8th Jun 2016 07:00
For immediate release | 8 June 2016 |
|
|
Redhall Group plc
("Redhall" or the "Group")
Interim Results
Redhall Group plc (AIM: RHL), the high integrity manufacturing and specialist services group, announces its interim results for the six months ended 31 March 2016.
Key highlights:
· Group fully focussed on Manufacturing and Specialist Services as the Group turnaround progresses
· Order book for continuing businesses of £24 million (December 2015: £21 million) of which manufacturing orders are £17 million (December 2015: £11 million)
· Wins include £6.9 million defence contract and £3.8 million of decommissioning awards. Crossrail awards now exceed £6.2 million
· Strong pipeline of manufacturing opportunities provides confidence in future increase in order book
· Revenue on continuing operations of £21.4 million (2015: £22.7 million), impacted principally by initial design delays on some of our major projects and the downturn in the oil and gas sector
· Operating loss on continuing operations of £0.1 million with no exceptional items (2015: loss of £0.6 million before exceptionals of £0.7 million), in line with management expectations
· Group loss of £0.8 million (2015: £9.4 million)
Martyn Everett, Chairman of Redhall commented: "The level of new orders received for our Manufacturing businesses for defence, decommissioning and rail related infrastructure projects is very encouraging as is the pipeline of new opportunities. We anticipate an overall improvement in profitability in H2, driven by our Manufacturing businesses, with a continued strong level of profitability for our Specialist Services businesses."
Contact details:
Redhall Group plc | Tel: +44 (0) 1924 385 386 |
Phil Brierley, Chief Executive Chris Kelly, Group Finance Director |
|
|
|
Buchanan | Tel: +44 (0) 20 7466 5000 |
Mark Court, Sophie Cowles, Jane Glover |
|
|
|
Altium, NOMAD and Financial Advisors |
|
Phil Adams, Simon Lord, Paul Lines | Tel: +44 (0) 845 505 4343 |
|
|
WH Ireland, Broker |
|
Adrian Hadden, Liam Gribben | Tel: +44 (0) 20 7220 1666 |
Chairman's statement
31 March 2016
Introduction
I am pleased that the first half of this financial year has been one of further progress for Redhall against the strategic plan we set out in December 2014. The improvement in the Group's order book from £21 million at year end to £24 million, particularly at Booth Industries, provides a good platform for growth in our 2016/17 financial year. We have recently received an order for £6.9m from a major customer in the Defence sector and have increased the total orders received on major rail infrastructure projects to £6.2m with several others in the pipeline.
The breakeven result on continuing activities (loss of £91,000 before interest, tax, amortisation and IFRS2 charge) (2015: £551,000) is a sign of further improvement in the Group's performance. The businesses in our Specialist Services segment have all performed ahead of expectations. They have compensated for the lower than expected manufacturing profitability which has been impacted principally by initial design delays on some of our major projects. The continued downturn in the oil and gas sector significantly impacted Manufacturing performance compared to the same period last year, but downsizing our operations at RBC mitigated the adverse impact on the results.
The run off of our nuclear site based contracting businesses is close to completion. There is only one project still on site. Negotiations, which are ongoing to realise the remaining working capital, resulted in a small write down on contract value during the period.
Trading results
The revenue for the 6 month period from continuing operations amounted to £21.4m compared to £22.7m in the same period last year. Adjusted operating loss before interest, tax, amortisation and IFRS2 charge and exceptional items amounted to £0.1m compared to £0.6m last year. The adjusted fully diluted loss per share from the continuing businesses amounted to 0.38p (2015 19.17p).
Since the year end our finance, HR and IT costs have been managed on a group basis reflecting a simplified structure and cost base. The reported central costs for this half year include the costs of finance, HR and IT, whereas in the prior period central costs included the costs of the divisional structure (which was disbanded) but did not include finance and HR costs which were reported within the segments.
The results include £0.2m (2015: £7.5m) of exceptional costs relating to discontinued operations.
More detail of the trading performance can be found in the Chief Executive's Review.
Financial Position
The Group's financial position has improved following the fundraising and debt conversion in September 2015. Net debt at 31 March was £8.3m (September 2015: £5.5m; March 2015: £16.0m) with the increase reflecting movements in working capital and payments of exceptional costs provided at the year end. We also finalised the agreement of 3 year loan facilities totalling £9.7m expiring in December 2018, with HSBC and funds managed by Henderson, as well as an overdraft facility of £2m with HSBC.
We invested heavily during the first half including £0.4m on capital expenditure to enhance our manufacturing capability at Jordan Manufacturing and product range at Booth Industries including new security, acoustic and fire rated door products.
The IAS19 actuarial valuation of our defined benefit pension liability at 6 April 2015 has been completed and the deficit of £2.0m is consistent with that reported at 30 September 2015. The Trustees have agreed reduced deficit repair contributions for the next two years in order to assist with the turnaround plans for the Group and we have obtained agreement of active members to close the pension scheme to future accrual.
Dividend
The board has recommended that no interim dividend will be paid in 2016.
People
The group is grateful for the support of its loyal employees who have contributed to the improvement in the Group's fortunes in the first half of the year.
Prospects
We continue to focus on securing projects for our higher margin Manufacturing segment businesses. The level of new orders received for our Manufacturing businesses for defence, decommissioning and rail related infrastructure projects is very encouraging as is the pipeline of new opportunities.
We are closely monitoring the progress of the political and commercial negotiations relating to the Nuclear New Build project at Hinkley Point C. Both Booth Industries and Jordan Manufacturing continue to respond to tenders for this major project.
We anticipate an overall improvement in profitability in H2, driven by our Manufacturing businesses, with a continued strong level of profitability for our Specialist Services businesses.
Martyn EverettChairman8 June 2016
Chief Executive's Review
31 March 2016
Overview
Following the successful delivery last year of the Group restructuring that was set out in Stage One of our Strategic plan, this year we have focussed on the implementation of Stage Two, to invest in and improve our core businesses. As a result, we have taken further significant steps towards realising our goal of establishing Redhall as a high-integrity manufacturing and specialist services business.
The actions we took in 2015 to reduce contracting risk, reduce gearing and lower costs have created a simplified and better controlled group which has reported a reduced operating loss before interest, tax, amortisation, IFRS2 charge and exceptional items on continuing business of £0.1m (2015: £0.6m), on turnover of £21.4m (2015: £22.7m). Before central costs this translates into an operating profit on continuing operations of £1.1m (2015: £0.6m).
In the first half we have increased our order book to £24m (December 2015: £21m). Of more significance is the improvement in the high integrity Manufacturing order book which increased in H1 by 55% to £17m from £11m.
Following the placing and debt conversion in September 2015 we outlined the benefits of the transaction and have made good progress in all of the following areas: improving client confidence; gaining better trading terms with our supply chain; investing in product development, capital expenditure and technology to improve efficiency and expand our offering; recruiting high calibre people to strengthen our existing senior teams (particularly in business development and tendering); people development, engineering, commercial and procurement and have increased our levels of working capital to fund growth.
Operational Review
Manufacturing
Manufacturing operations encompass the design, manufacturing and commissioning of high integrity products and equipment for installation into complex environments. Typically this is in the nuclear, infrastructure and energy sectors .Our key businesses in these sectors are Booth Industries and Jordan Manufacturing.
Turnover for the six months to 31 March 2016 was £8.2m compared with £10.1m for 2015 and overall we broke even (2015: profit of £0.5m before exceptional costs). The reduction in turnover and profitability is largely due to the reduced levels of work in the oil and gas sector offset by a reduction in finance and HR costs which are now shown centrally.
The improvement in the order book in recent months has been very encouraging and it currently stands at £17m. This includes a major order on a defence related project for £6.9m, a number of orders amounting to £3.8m in nuclear decommissioning and further orders on rail infrastructure bringing the total secured to £6.2m.
We have invested heavily in product development at Booth Industries, building a new test facility for large heavily engineered doors, and have purchased and upgraded machinery at Jordan Manufacturing. This has increased our highly accredited product range and we believe has brought the business closer to our customers.
Although, due to the size and uncertainty of timing, we do not include nuclear new build in our forecasts, it remains a strategic focus for the Group. In support of this we have recently submitted a revalidation of our tender for doors on Hinkley Point C with our strategic partner, Baumert.
Specialist Services
Specialist Services consists of our activities in installation and maintenance of the telecommunications network infrastructure, design, manufacture and installation of process lines in food and pharmaceutical markets and specialist surface finishings and insulation to Astute class submarines. We deliver these through Redhall Networks, Redhall Jex and Redhall Marine.
Turnover for the six months to 31 March 2016 was £13.2m (2015: £12.6m). Segment operating profit increased to £1.1m (2015: £0.1m before exceptional items). Networks benefitted from a 15% increase in volume during the period and maintained its operating margins at a similar level to 2015. Marine volumes were in line with last year but were higher than had been anticipated, whilst Jex executed a range of projects for its major customers with capital projects again accounting for a substantial proportion of the work done. BAE Systems is retendering work packages on Astute class submarines including the blast, spray and insulation works that sit within the scope of Redhall Marine's contract. We are unsure of the outcome of this bid but it is likely to take some months to resolve. In the meantime the volumes under our existing contract remain high.
Site Services
Site services comprised the discontinued activities of RESL which was sold in May 2015 and site based nuclear contracting. We have successfully withdrawn from our framework contract commitments and are in the process of completing our final project on site. Our key task has been resolving final accounts with our clients. Whilst we are having some success in closing out these accounts, it inevitably takes some time and is unlikely that these will be concluded before the end of the financial year. There is a small exceptional charge during the period.
Outlook
We are pleased with the progress in our key markets which has created a strong pipeline of opportunities for manufacturing, and consequently we anticipate further increases in the order book in this part of the business.
Nuclear defence and decommissioning opportunities have increased with £10.6m of orders from this sector in H1 and further tenders in progress for award in H2. We continue to see nuclear new build as strategically important and believe that with our strategic partners we will be well placed to benefit from this at the appropriate time although we do not take account of this in our forecasts.
The outlook for oil and gas remains depressed but we have now largely replaced this work with nuclear and infrastructure projects. We have retained and redeployed the core expertise in oil and gas so that we can react when the market recovers.
In Specialist Services we anticipate that, subject to the outcome of the BAE bid process, we will maintain strong volumes. We expect that the telecoms market for our Networks business will remain particularly buoyant at least for the coming year.
Overall we remain in line with our expectations for the year and, with considerably more work secured and anticipated than at this time last year, we look forward to further improvements in our 2017 year.
Summary
The Group continues to deliver its plan and, although still in a turnaround phase, we believe that the improvement initiatives in the strategy are positively impacting the business. We have built high calibre teams, invested for the future and substantially increased the quality and size of the forward order book which we expect to continue to grow.
We have been supported in this progress by our customers, our people, our suppliers, our shareholders and our funders. The Group's Board is always very grateful for this support and would like to thank all of our stakeholders.
Phil BrierleyChief Executive8 June 2016
|
|
| Six months | Six months | Year to |
| |
|
| Note | to 31 March | to 31 March | 30 September |
| |
|
| 2016 | 2015 | 2015 |
|
| |
|
|
| £000 | £000 | £000 |
|
|
|
|
|
| Restated |
|
|
|
| Revenue | 3 | 21,352 | 22,714 | 44,704 |
|
|
| Cost of sales |
| (16,897) | (17,937) | (34,770) |
|
|
| Gross profit |
| 4,455 | 4,777 | 9,934 |
|
|
| Administrative expenses |
| (4,809) | (6,131) | (12,166) |
|
|
| Loss before interest and tax | 3 | (354) | (1,354) | (2,232) |
|
|
| Continuing businesses |
| 1,105 | 567 | 1,212 |
|
|
| Central costs |
| (1,196) | (1,118) | (1,884) |
|
|
| Adjusted operating loss* |
| (91) | (551) | (672) |
|
|
| Exceptional items |
| - | (647) | (1,240) |
|
|
| Amortisation of acquired intangible assets |
| (162) | (162) | (321) |
|
|
| IFRS2 (charge)/credit |
| (101) | 6 | 1 |
|
|
| Loss before interest and tax |
| (354) | (1,354) | (2,232) |
|
|
| Net financial expense |
| (398) | (744) | (1,411) |
|
|
| Loss before tax on continuing operations |
| (752) | (2,098) | (3,643) |
|
|
| Tax credit on loss on ordinary activities | 5 | 157 | 143 | 551 |
|
|
| Loss on continuing operations |
| (595) | (1,955) | (3,092) |
|
|
| Loss on discontinued operations net of tax | 9 | (159) | (7,453) | (9,069) |
|
|
| Loss attributable to equity holders of the |
| (754) | (9,408) | (12,161) |
|
|
| Parent Company |
|
|
| |||
| Loss per share | 6 |
|
|
|
|
|
| Basic |
| (0.38)p | (19.17)p | (24.57)p |
| |
Diluted |
| (0.38)p | (19.17)p | (24.57)p |
| ||
|
|
|
|
|
|
|
|
* Before exceptional items, amortisation of intangible assets acquired with business combinations and IFRS2 (charge)/credits.
Condensed Consolidated Interim Statement of Comprehensive Income
| Six months | Six months | Year to |
|
Note | to 31 March | to 31 March | 30 September |
|
2016 | 2015 | 2015 |
| |
| £000 | £000 | £000 |
|
Loss for the period | (754) | (9,408) | (12,161) |
|
Other comprehensive income: |
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
Actuarial loss on pension scheme | - | - | (509) |
|
Tax on actuarial loss | - | - | 102 |
|
Effect of tax rate change on actuarial loss | - | - | - |
|
Tax on amortisation of property revaluation | - | - | - |
|
transferred between reserves |
| |||
Effect of tax rate change on amortisation of | - | - | - |
|
property revaluation |
| |||
Accelerated capital allowances | - | - | (1) |
|
Other comprehensive income for the | - | - | (408) |
|
period net of tax |
| |||
Total comprehensive income attributable to | (754) | (9,408) | (12,569) |
|
equity holders of the Parent Company |
| |||
|
|
|
|
|
Condensed Consolidated Interim Balance Sheet
|
| As at | As at | As at |
|
|
| 31 March | 31 March | 30 September |
|
| Note | 2016 | 2015 | 2015 |
|
| £000 | £000 | £000 |
| |
Assets |
|
|
|
|
|
Non-current assets |
| 2,601 |
|
|
|
Property, plant and equipment |
| 3,105 | 2,501 |
| |
Intangible assets |
| 2,770 | 3,015 | 2,792 | 2,792 |
Purchased goodwill |
| 18,305 | 18,305 | 18,305 |
|
Deferred tax asset |
| 311 | - | 154 |
|
Current assets |
| 23,987 | 24,425 | 23,752 | 23,752 |
| 578 |
|
|
| |
Inventories |
| 519 | 517 |
| |
Trade and other receivables (of which £240,000 are |
|
|
|
|
|
due after one year (31 March 2015: £415,000; |
| 13,215 |
|
|
|
30 September 2015: £485,000)) |
| 14,941 | 14,968 |
| |
Cash and cash equivalents | 8 | 1,436 | 2,482 | 687 |
|
|
| 15,229 | 17,942 | 16,172 |
|
Assets held for sale |
| - | 8,019 | 440 |
|
Liabilities |
|
|
|
|
|
Current liabilities |
| (9,687) |
|
|
|
Trade and other payables |
| (12,241) | (13,628) |
| |
Borrowings | 8 | - | (7,925) | - |
|
Current tax payable |
| (19) | (19) | (19) |
|
|
| (9,706) | (20,185) | (13,647) |
|
Liabilities associated with assets held for sale |
| - | (8,753) | - |
|
Non-current liabilities |
| (9,745) |
|
|
|
Borrowings | 8 | (5,700) | (6,175) |
| |
Deferred tax liabilities |
| - | (380) | - |
|
Retirement benefit obligations |
| (1,836) | (1,601) | (1,960) |
|
|
| (11,581) | (7,681) | (8,135) |
|
Net assets |
| 17,929 | 13,767 | 18,582 |
|
Equity attributable to owners of |
|
|
|
|
|
the Parent Company |
| 12,284 |
|
|
|
Share capital |
| 12,269 | 12,284 |
| |
Share premium account |
| 28,326 | 21,297 | 28,326 |
|
Merger reserve |
| 12,679 | 12,679 | 12,679 |
|
Revaluation reserve |
| 102 | 144 | 102 |
|
Other reserve |
| 1,278 | 245 | 1,177 |
|
Retained earnings |
| (36,740) | (32,867) | (35,986) |
|
Total equity |
| 17,929 | 13,767 | 18,582 |
|
|
|
|
|
|
|
Condensed Consolidated Interim Statement of Changes in Equity
|
|
|
| Share | Share | Merger | Revaluation | Other | Retained | Total |
|
|
|
| capital | premium | reserve | reserve | reserve | earnings |
| ||
|
|
|
| £000 | £000 | £000 | £000 | £000 | £000 | £000 |
|
|
| At 1 October 2014 |
| 12,269 | 21,297 | 12,679 | 144 | 251 | (23,459) | 23,181 |
|
| Share capital issued during | 15 | 7,029 | - | - | 927 | - | 7,971 |
| ||
|
| the year net of expenses |
| ||||||||
|
|
| - | - | - | - | (1) | - | (1) |
| |
|
| Employee share-based |
|
| |||||||
|
| compensation |
|
| |||||||
| Transactions with owners |
| 12,284 | 28,326 | 12,679 | 144 | 1,177 | (23,459) | 31,151 |
| |
| Loss for the year |
| - | - | - | - | - | (12,161) | (12,161) |
| |
| Transfer between reserves |
|
|
|
|
|
|
|
|
| |
|
| in respect of depreciation | - | - | - | (3) | - | 3 | - |
| |
|
| on property revaluations |
| ||||||||
|
| Transfer between reserves following disposal | - | - | - | (39) | - | 39 | - |
| |
| Other comprehensive income | - | - | - | - | (408) | (408) |
| |||
|
| for the year |
| - |
| ||||||
| Total comprehensive income | - | - | (42) | - | (12,527) | (12,569) |
| |||
|
| for the year |
| - |
| ||||||
| At 30 September 2015 | 12,284 | 28,326 | 12,679 | 102 | 1,177 | (35,986) | 18,582 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
| At 1 October 2015 | 12,284 | 28,326 | 12,679 | 102 | 1,177 | (35,986) | 18,582 |
| ||
| Employee share-based |
| - | - | - | - | 101 | - | 101 |
| |
|
| compensation |
|
| |||||||
|
| Transactions with owners | 12,284 | 28,326 | 12,679 | 102 | 1,278 | (35,986) | 18,683 |
| |
| Loss for the period |
| - | - | - | - | - | (754) | (754) |
| |
Total comprehensive |
| - | - | - | - | - | (754) | (754) |
| ||
|
| income for the period |
|
| |||||||
| At 31 March 2016 | 12,284 | 28,326 | 12,679 | 102 | 1,278 | (36,740) | 17,929 |
|
Condensed Consolidated Interim Cash Flow Statement
| Six months | Six months | Year to |
|
Note | to 31 March | to 31 March | 30 September |
|
2016 | 2015 | 2015 |
| |
| £000 | £000 | £000 |
|
Cash (absorbed by)/generated from operations 7 | (2,419) | 512 | (1,455) |
|
Interest paid | (412) | (798) | (1,361) |
|
|
|
|
|
|
|
|
|
|
|
Net cash absorbed by operating activities | (2,831) | (286) | (2,816) |
|
Cash flows from investing activities | (242) |
|
|
|
Purchase of property, plant and equipment | (90) | (103) |
| |
Purchase of intangible assets | (188) | (19) | (17) |
|
Proceeds from sale of plant and equipment | 440 | 385 | 395 |
|
Net proceeds from disposal of subsidiary company | - | - | 5,114 |
|
|
|
|
|
|
Net cash received from investing activities | 10 | 276 | 5,389 |
|
Cash flows from financing activities | - |
|
|
|
Proceeds from issue of share capital | - | 4,971 |
| |
Proceeds from borrowings | 9,745 | - | - |
|
Repayment of facility | (5,745) | - | - |
|
Repayment of long term borrowing | (430) | (625) | (5,075) |
|
Net cash generated/(absorbed) by financing activities | 3,570 | (625) | (104) |
|
Net increase/(decrease) in cash and cash equivalents | 749 | (635) | 2,469 |
|
Cash and cash equivalents at beginning of period | 687 | (1,782) | (1,782) |
|
Cash and cash equivalents at end of period 8 | 1,436 | (2,417) | 687 |
|
|
|
|
|
|
Notes to the condensed Consolidated Interim Financial Statements
1. Basis of preparation
These condensed consolidated interim financial statements ("interim financial statements") are for the six months ended 31 March 2016 and do not constitute statutory accounts under sections 434 and 435 of the Companies Act 2006. They do not include all of the information required for full annual financial statements. The comparative figures for the financial year ended 30 September 2015 are not the Group's consolidated statutory accounts for that financial year. Those accounts have been reported on by the Group's auditor and delivered to the Registrar of Companies. The report of the auditor was
(i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under sections 498(2) or 498(3) of the Companies Act 2006. These interim financial statements should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2015.
These interim financial statements have been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU but not in compliance with IAS34 as adopted by the EU, and under the historical cost convention, except for the revaluation of certain non-current assets and to include fair values for share-based payments and the initial recognition of financial instruments.
These interim financial statements have been prepared in accordance with the accounting policies adopted in the latest consolidated financial statements for the year to 30 September 2015. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements.
The results for the period to 31 March 2015 have been restated to reflect the split of results between continuing and discontinued operations on a consistent basis with 31 March 2016 and 30 September 2015.
As noted in note 8, the Group has entered into new banking arrangements since 30
September 2015. The Group's forecasts and projections, taking account of expected trading performance, show that the Group should be able to operate within the level of the revised facilities. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly they have continued to adopt the going concern basis in the preparation of these interim financial statements.
These interim financial statements have been reviewed, but not audited, by the Group's auditors and their report is set out after note 11.
Notes to the condensed Consolidated Interim Financial Statements
2. Principal operating risks and uncertainties
The principal operating risks and uncertainties faced by the Group were reported in the latest consolidated financial statements of the Group for the year to 30 September 2015 and remain unchanged.
3. Segment analysis
The segment information set out below reflects the information provided to the Board of Directors, which is the Chief Operating Decision Maker as described by IFRS8. Central costs for the period from 1 October 2015 include the costs of the Group's centralised finance and HR functions. These activities were previously incurred within the individual segments.
Manufacturing
Manufacturing encompasses the design, manufacture and installation of bespoke specialist plant and equipment typically in the nuclear, defence, oil and gas, petrochemical, chemical, pharmaceutical and food sectors. The division has particular expertise in the design and manufacture of high integrity fire and blast resistant doors, window and wall systems.
Specialist Services
Specialist Services comprises our activities in installation and maintenance of the telecommunications network infrastructure, design manufacture and installation of process lines in food and pharmaceutical markets and specialist surface finishings to Astute class submarines.
Site Services
During the second half of the year ended 30 September 2015 the activities of Site Services were discontinued. The Group sold its Engineering business on 13 May 2015 and on 14 May 2015 announced the closure of its site based Nuclear contracting business. The results of the discontinued activities are shown in note 9.
3. Segment analysis (continued)
Operating segments
The continuing revenues and profit before tax generated by each of the Group's operating segments are summarised as follows:
Six months to 31 March 2016
|
| Group |
|
| Revenue | operating |
|
| profit |
| |
| £000 | £000 |
|
Manufacturing | 8,160 | (32) |
|
Exceptional items | - | - |
|
Total Manufacturing | 8,160 | (32) |
|
Specialist Services | 13,192 | 1,137 |
|
Exceptional items | - | - |
|
Total Specialist Services | 13,192 | 1,137 |
|
Central costs | - | (1,196) |
|
Exceptional items | - | - |
|
Total Central costs | - | (1,196) |
|
Total operations before exceptional items | 21,352 | (91) |
|
Exceptional items | - | - |
|
Total operations | 21,352 | (91) |
|
Amortisation of acquired intangible assets |
| (162) |
|
IFRS 2 charge |
| (101) |
|
Operating loss |
| (354) |
|
Financial income |
| - |
|
Financial expenses |
| (398) |
|
Group loss before tax -continuing |
| (752) |
|
Tax |
| 157 |
|
|
|
|
|
Group loss for the period - continuing |
| (595) |
|
|
|
|
|
Segmental adjusted operating profit is stated before exceptional items and amortisation of intangible assets acquired with business combinations.
Notes to the condensed Consolidated Interim Financial Statements (Continued)
3. Segment analysis (continued)
Six months to 31 March 2015
|
| Group |
|
| Revenue | operating |
|
| profit |
| |
| £000 | £000 |
|
Manufacturing | 10,071 | 503 |
|
Exceptional items | - | (548) |
|
Total Manufacturing | 10,071 | (45) |
|
Specialist Services | 12,643 | 64 |
|
Exceptional items | - | (60) |
|
Total Specialist Services | 12,643 | 4 |
|
Central costs | - | (1,118) |
|
Exceptional items | - | (39) |
|
Total Central costs | - | (1,157) |
|
Total operations before exceptional items | 22,714 | (551) |
|
Exceptional items | - | (647) |
|
Total operations | 22,714 | (1,198) |
|
Amortisation of acquired intangible assets |
| (162) |
|
IFRS 2 credit |
| 6 |
|
Operating loss |
| (1,354) |
|
Financial income |
| - |
|
Financial expenses |
| (744) |
|
Group loss before tax - continuing |
| (2,098) |
|
Tax |
| 143 |
|
|
|
|
|
Group loss for the period - continuing |
| (1,955) |
|
|
|
|
|
Segmental adjusted operating profit is stated before exceptional items and amortisation of intangible assets acquired with business combinations.
Exceptional items totalled £647,000 which related to redundancy and asset write offs.
3. Segment analysis (continued)
Year to 30 September 2015
|
| Group |
|
| Revenue | operating |
|
| profit |
| |
| £000 | £000 |
|
Manufacturing | 18,461 | 321 |
|
Exceptional items | - | (867) |
|
Total Manufacturing | 18,461 | (546) |
|
Specialist Services | 26,243 | 891 |
|
Exceptional items | - | (105) |
|
Total Specialist Services | 26,243 | 786 |
|
Central costs | - | (1,884) |
|
Exceptional items | - | (268) |
|
Total Central costs | - | (2,152) |
|
Total operations before exceptional items | 44,704 | (672) |
|
Exceptional items | - | (1,240) |
|
Total operations | 44,704 | (1,912) |
|
Amortisation of acquired intangible assets |
| (321) |
|
IFRS 2 credit |
| 1 |
|
Operating loss |
| (2,232) |
|
Financial income |
| - |
|
Financial expenses |
| (1,411) |
|
Group loss before tax - continuing |
| (3,643) |
|
Tax |
| 551 |
|
|
|
|
|
Group loss for the year - continuing |
| (3,092) |
|
|
|
|
|
Segmental adjusted operating profit is stated before exceptional items and amortisation of intangible assets acquired with business combinations.
Exceptional items in the period relate to redundancy and restructuring costs of £1,135,000, a loss on disposal of properties of £105,000.
Notes to the condensed Consolidated Interim Financial Statements (Continued)
3. Segment analysis (continued)
Geographical segments
The following table shows the distribution of the Group's continuing consolidated revenue by geographical market, regardless of the origin of the goods or services.
| Six months | Six months | Year to |
| to 31 March | to 31 March | 30 September |
| 2016 | 2015 | 2015 |
| £000 | £000 | £000 |
United Kingdom | 20,590 | 20,408 | 41,697 |
Other European Union countries | 332 | 138 | 439 |
Other overseas locations | 430 | 2,168 | 2,568 |
| 21,352 | 22,714 | 44,704 |
|
|
|
|
4. Financial income and expenses
| Six months | Six months | Year to |
|
| to 31 March | to 31 March | 30 September |
|
| 2016 | 2015 | 2015 |
|
| £000 | £000 | £000 |
|
Financial expenses | (323) |
|
|
|
Interest on bank loans and overdrafts | (670) | (1,262) |
| |
Net finance expense on pension scheme* | (75) | (74) | (149) |
|
| (398) | (744) | (1,411) |
|
|
|
|
|
|
* Includes £44,000 of pension administration expenses paid for by the Group (31 March 2015: £45,000;
30 September 2014: £89,000).
5. Taxation
The credit for taxation reflects an estimated current tax charge on the projected results for the year and estimated movements in the deferred tax balance.
6. Earnings per share
Basic loss per share
The calculation of basic loss per share of 0.38p (31 March 2015: loss per share of 19.17p; 30 September 2015: loss per share of 24.57p) is based on 200,250,684 shares (31 March 2015: 49,077,469; 30 September 2015: 49,491,094), being the weighted average number of shares in issue throughout the period and the loss of £754,000 (31 March 2015: loss of £9,408,000; 30 September 2015: loss of £12,161,000).
Diluted loss per share
The loss attributable to ordinary shareholders and weighted average number of ordinary shares for the purpose of calculating the diluted loss per share for the period ended 31 March 2016, 31 March 2015 and for the year ended 30 September 2015 are identical to those used for the basic loss per share.
This is because the exercise of share options would have the effect of reducing the loss per share and is, therefore, not a dilution under the terms of IAS33.
Adjusted earnings per share
The Directors believe that helpful additional earnings per share calculations are earnings per share on adjusted bases. The basic and adjusted weighted average numbers of shares and the adjusted earnings have been calculated as follows:
| Six months | Six months | Year to |
|
| to 31 March | to 31 March | 30 September |
|
| 2016 | 2015 | 2015 |
|
| Number | Number | Number |
|
Basic weighted average number of shares | 200,050,684 | 49,077,469 | 49,491,094 |
|
Dilutive potential ordinary shares arising | - |
|
|
|
from share options | - | - |
| |
Adjusted weighted average number of shares | 200,050,684 | 49,077,469 | 49,491,094 |
|
| £000 | £000 | £000 |
|
Earnings: | (911) |
|
|
|
Loss on ordinary activities before tax | (9,551) | (12,737) |
| |
Exceptional items | 159 | 7,624 | 9,345 |
|
Amortisation of acquired intangible assets | 162 | 250 | 441 |
|
Adjusted loss before tax | (590) | (1,677) | (2,951) |
|
Tax at 20.0% (31 March 2015: 21.0%; 30 September 2015: 20.5%) | 118 | 352 | 605 |
|
Adjusted loss after tax | (472) | (1,325) | (2,346) |
|
Adjusted fully taxed basic earnings per share | (0.24)p | (2.70)p | (4.74)p |
|
Adjusted fully taxed diluted earnings per share | (0.24)p | (2.70)p | (4.74)p |
|
Options over 23,640,436 ordinary shares were granted to certain directors on 1 October 2015 and a further 3,000,000 ordinary shares were granted to two employees on 3 February 2016.
| Six months | Six months | Year to |
|
| to 31 March | to 31 March | 30 September |
|
| 2016 | 2015 | 2015 |
|
Continuing operations |
|
|
|
|
| £000 | £000 | £000 |
|
| (752) |
|
|
|
Loss before tax | (2,098) | (3,643) |
| |
Exceptional items | - | 647 | 1,240 |
|
Amortisation of acquired intangible assets | 162 | 162 | 321 |
|
Adjusted loss before tax | (590) | (1,289) | (2,082) |
|
Tax at 20.0% (31 March 2015: 21.0%; 30 September: 20.5%) | 118 | 271 | 427 |
|
Adjusted loss after tax | (472) | (1,018) | (1,655) |
|
Adjusted, fully taxed diluted loss per share | (0.24)p | (2.07)p | (3.34)p |
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
| £000 | £000 | £000 |
|
| (159) |
|
|
|
Loss before tax | (7,453) | (9,094) |
| |
Exceptional items | 159 | 6,977 | 8,105 |
|
Amortisation of acquired intangible assets | - | 88 | 120 |
|
Adjusted loss before tax | - | (388) | (869) |
|
Tax at 20.0% (31 March 2015: 21.0%; 30 September: 20.5%) | - | 81 | 178 |
|
Adjusted loss after tax | - | (307) | (691) |
|
Adjusted, fully taxed diluted loss per share | 0.00p | (0.63)p | (1.40)p |
|
7. Cash flow from operating activities
| Six months | Six months | Year to |
|
| to 31 March | to 31 March | 30 September |
|
| 2016 | 2015 | 2015 |
|
| £000 | £000 | £000 |
|
Loss after taxation | (754) | (9,408) | (12,161) |
|
Adjustments for: | 142 |
|
|
|
Depreciation | 500 | 697 |
| |
Amortisation of intangible assets | 210 | 290 | 519 |
|
Exceptional write down of goodwill | - | 5,163 | - |
|
Difference between pension charge and | (124) |
|
|
|
cash contributions | (97) | (307) |
| |
Loss on sale of property, plant and equipment | - | 60 | 102 |
|
Loss on disposal of subsidiary company | - | - | 5,147 |
|
Share based payments charge/(credit) | 101 | (6) | (1) |
|
Financial expenses | 398 | 744 | 1,411 |
|
Taxation credit recognised in income statement | (157) | (143) | (576) |
|
Decrease in trade and other receivables | 1,753 | 7,240 | 5,809 |
|
(Increase)/Decrease in inventories | (61) | 142 | 144 |
|
Decrease in trade and other payables | (3,927) | (3,973) | (2,239) |
|
Net assets sold on disposal of subsidiary company | - | - | - |
|
Cash (absorbed by)/generated from operations | (2,419) | 512 | (1,455) |
|
|
|
|
|
|
Notes to the condensed Consolidated Interim Financial Statements (Continued)
8. Reconciliation of net debt
A reconciliation of the cash and cash equivalents reported in the condensed consolidated interim cash flow statement with the total borrowings reported in the condensed consolidated interim balance sheet as at 31 March 2016 is set out as follows:
| At start | Cash flow | Non-cash | At end |
|
| of period | movement | of period |
| |
| £000 | £000 | £000 | £000 |
|
Cash at bank and in hand | 687 | 749 | - | 1,436 |
|
Bank overdraft | - | - | - | - |
|
Bank loan due within one year | - | - | - | - |
|
|
|
|
|
|
|
Net cash and cash equivalents |
|
|
|
|
|
(Borrowings due within one year) | - | - | - | - |
|
Bank loan due after more than one year | (6,175) | 2,175 | - | (4,000) |
|
Other loan due after more than one year | - | (5,745) | - | (5,745) |
|
|
|
|
|
|
|
| (5,488) | (2,821) | - | (8,309) |
|
|
|
|
|
|
|
The Group entered into new banking arrangements in December 2015. These facilities expire in December 2018. They comprise total facilities of £11,745,000, being an overdraft of £2,000,000 and a revolving credit facility of £4,000,000 with HSBC and a term loan of £5,745,000 with funds managed by Henderson.
9. Discontinued operations
Income and expenditure incurred on discontinued operations during the period comprises the Site Services business. RESL was sold on 13 May 2015 and on 14 May 2015 the Group announced the closure of its site based nuclear contracting businesses.
Site Services comprised certain engineering and nuclear related activities. These included engineering activities in industrial processes including oil and gas, petrochemical and chemical, and included design, project management and execution of on-site works through qualified and experienced engineers and trades personnel. Activities included mechanical design and construction, storage tank services, plant modifications and upgrades, repair and maintenance, shutdown services and offsite services.
The segment also included activities in both the civil and defence nuclear sectors and included design, project management and execution of on-site works through qualified and experienced engineers and trades personnel. Activities in the civil sector included decommissioning and waste management, support to operating nuclear power stations, and nuclear new build. Activities in the defence sector encompassed activities on behalf of the Ministry of Defence and included the design and manufacture of specialist equipment and mechanical and electrical engineering activities for the AWE establishment at Aldermaston.
| Six months | Six months | Year to |
| to 31 March | to 31 March | 30 September |
| 2016 | 2015 | 2015 |
| £000 | £000 | £000 |
|
|
|
|
Revenue | 234 | 18,665 | 24,132 |
Cost of sales | (222) | (16,772) | (21,222) |
Gross profit | 12 | 1,893 | 2,910 |
Administrative expenses | (12) | (2,369) | (3,899) |
Adjusted operating loss before exceptionals | - | (476) | (989) |
Exceptional items | (130) | (1,774) | (2,958) |
Operating loss before impairment and loss on disposal of operations | (130) | (2,250) | (3,947) |
Impairment | - | - | - |
Loss on disposal of operations | (29) | (5,203) | (5,147) |
Operating loss and loss before taxation | (159) | (7,453) | (9,094) |
Taxation credit | - | - | 25 |
Loss after taxation from discontinued operations | (159) | (7,453) | (9,069) |
|
|
|
|
During the period, discontinued operations contributed to a net outflow of £0.2m (31 March 2015: £0.6m outflow; 30 September 2015: £4.4m outflow) to the Group's operating cash flows and there was no cash flow (31 March 2015: £0.1m outflow; 30 September 2015: £5.1m inflow) from investing activities. There were also no cash flows from financing activities.
10. Dividends on equity shares
There were no dividends paid during the six month period to 31 March 2016 or the year ended 30 September 2015.
The Directors do not propose the payment of an interim dividend for the six months ended 31 March 2016.
11. Distribution of interim report
Copies of this interim report are available from the Company Secretary, Redhall Group plc, 1 Red Hall Court, Wakefield, WF1 2UN and www.redhallgroup.co.uk.
Independent Review report to Redhall Group PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly report for the six months ended 31 March 2016 which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim statement of changes in equity, the condensed consolidated interim balance sheet, the condensed consolidated interim cash flow statement and the related explanatory notes.
We have read the other information contained in the half-yearly report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly report in accordance with the AIM Rules. As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly report has been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly report for the six months ended 31 March 2016 is not prepared, in all material respects, in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU and the AIM Rules.
John Pass for and on behalf of KPMG LLP
Chartered Accountants
1 Sovereign Square, Sovereign Street, Leeds
8 June 2016
Related Shares:
RHL.L