Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

31st Mar 2011 07:00

RNS Number : 9733D
Hot Tuna (International) plc
31 March 2011
 



31 March 2011

 

Hot Tuna (International PLC

("Hot Tuna", "the Company" or "the Group")

 

Interim Results

 

 

Hot Tuna (International) PLC (AIM: HTT), a leading surf wear and fashion brand, announces its interim results for the six months ending 31 December 2010.

 

 

Highlights

 

·; Successfully raised approximately £1.1 million via an equity placing

 

·; New agreement with Interga SPA to distribute Hot Tuna products in Italy and Austria

 

·; Appointment of Francis Ball as a Non-Executive Director

 

·; Autumn Winter 2011 collection well received at recent trade shows

 

·; Negotiating new distribution agreements in Europe and South East Asia

 

 

Interim Review

 

Sales for the six months to 31 December 2010 were down on the previous year due to challenging retail conditions and poor consumer confidence which affected the lead times and level of orders taken for the period. Whilst sales are anticipated to improve in the second half, revenues for the full year will be lower than the prior year. The company was focused on reducing levels of discounted merchandise and selling full price stock which also impacted sales in the period under review but will ensure better profitability in the long term.

 

During the period, the Company realised the efficiencies made last year by moving production from China to Turkey, thereby reducing costs relating to wage increases, manufacturing costs, and transportation costs from the factory in Asia to Europe.

 

Consumer confidence is slowly strengthening and forward orders for the coming season have been encouraging. The appointment of distributors and distribution partners will aid sales growth in new regions as the company expands into new markets and continues its programme of appointing these distributors.

 

Current Trading and Outlook

 

In Europe, current trading continues to be restrained in UK and European markets; however the launch of the Hot Tuna e-commerce site this summer will provide an additional uplift to sales for 2011 and 2012 and the new distribution agreements in place are also helping drive sales. The Company has commenced delivery of the Spring Summer 2011 collection to ASOS.com, and continued its partnerships with Amazon.com. The appointment of Interga as the new Italian and Austrian distributor for the brand has helped increase business.

 

The Autumn Winter 2011 collections were very well received in January at the Berlin trade show Bread and Butter and secured new retail accounts in Germany. New working partnerships are now in place in Germany and Denmark for 2011 and 2012.

 

The US, after a restructure of the operations last year, recommenced business with major partners including Delia's, Karmaloop and Victoria's Secret and has successfully delivered product for the opening season of the US swim catalogues at Victoria's Secret and Delia's for Summer 2011.

 

In Australia, the Hot Tuna adult ranges were launched last August and were well received. A network of Independent stores have now selected the brand for inclusion in the Southern hemisphere Autumn Winter 2011 ranges. Further orders were secured a Sydney trade show in February 2011.

  

Central costs will increase in the coming year due to additional staffing requirements and ecommerce start up costs. The recent fundraising will help however expand the brand into new international markets, develop the new transactional website, fund online marketing, product design and development and provide the Company with working capital.

 

The focus continues to be on a design led offering which differentiates itself from other street and surf apparel brands. We continue to improve the design element of the brand, ensure each garment displays the iconic pink piranha.

 

The Company continues to talk to new partners and new markets and is confident that these will result in new distribution agreements. The Company is also seeking to appointment a new Chairman in the near term.

 

Geoff O'Connell, CEO of Hot Tuna: 

 

"We remain focused on increasing brand awareness in both new and existing markets and keeping our cost base down. The recent equity placing and new distribution agreements illustrate the ongoing support for the Company. Hot Tuna is an iconic surf heritage brand and we are positive about the continued appeal of the brand internationally."

 

Enquiries:

 

Hot Tuna plc

Geoff O'Connell - CEO Tel: 020 7440 0644

 

Pelham Bell Pottinger

Lucy Frankland / Dan de Belder Tel: 0207 861 3885

 

Seymour Pierce Limited

Mark Percy / Catherine Leftley (Nominated Adviser) Tel: 020 7107 8000

Paul Jewell (Corporate Broking)

 

Allenby Capital Ltd Tel: 020 3328 5656

Nick Naylor/Alex Davies

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD FROM 1 JULY 2010 TO 31 DECEMBER 2010

 

Half Year to 31.12.2010

Half Year to 31.12.2009

Year Ended 30.6.2010

(Un-audited)

(Un-audited)

(Audited)

£000's

£000's

£000's

Notes

Revenue

60

271

464

Cost of sales

(146)

(227)

(497)

Gross (loss)/profit

(86)

44

(33)

Selling and marketing expense

(50)

(23)

(74)

General and administrative expenses

(423)

(528)

(1,262)

Depreciation and amortisation

-

(25)

(35)

(Loss) from operations

(559)

(532)

(1,404)

Exceptional write off of liabilities

-

-

150

Investment income

-

-

-

Loss on disposal of property, plant and equipment

-

(1)

(27)

Finance costs

-

(10)

(28)

(Loss) before tax

(559)

(543)

(1,309)

Taxation

-

-

-

(Loss) for the period

(559)

(543)

(1,309)

Retained loss attributable to:

Owners of the company

(559)

(543)

(1,309)

Non controlling interest

-

-

-

2

(559)

(543)

(1,309)

Other comprehensive income

Currency translation differences

39

22

(87)

Total comprehensive income for the period net of taxation

(520)

(521)

(1,396)

Total comprehensive income attributable to:

Owners of the company

(520)

(521)

(1,396)

Non controlling interest

-

-

-

Total comprehensive income for the period

(520)

(521)

(1,396)

(Loss) per share

Basic and diluted

3

(0.05) pence

(0.10) pence

(0.18) pence

 

All activities relate to continuing operations

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2010

 

Half Year to 31.12.2010

Half Year to 31.12.2009

Year Ended 30.6.2010

(Un-audited)

(Un-audited)

(Audited)

£000's

£000's

£000's

Notes

ASSETS

Non-current assets

Other intangible assets

495

495

495

Property, plant & equipment

-

32

-

495

527

495

Current assets

Inventories

139

241

136

Trade and other receivables

65

366

165

Cash and cash equivalents

203

91

588

407

698

889

TOTAL ASSETS

902

1,225

1,384

LIABILITIES

Current liabilities

Trade and other payables

335

525

297

Convertible loan note

-

152

-

335

677

297

Non-current liabilities

Convertible loan note

-

-

-

-

-

-

TOTAL LIABILITIES

335

677

297

NET ASSETS

567

548

1,087

EQUITY

Share capital

4

115

65

115

Deferred share capital

1,795

1,795

1,795

Share premium reserve

12,623

11,259

12,623

Share-based payment reserve

2,152

2,308

2,308

Warrant reserve

238

238

238

Foreign exchange reserve

(42)

28

(81)

Retained loss

(16,314)

(15,145)

(15,911)

Equity attributable to equity holders of parent

567

548

1,087

Non controlling interest

-

-

-

TOTAL EQUITY

567

548

1,087

STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD FROM 1 JULY 2010 TO 31 DECEMBER 2010

 

CONSOLIDATED

Share capital

Deferred Share Capital

Share premium account

Share-based payment reserve

Foreign Exchange Reserve

Warrant reserve

Retained loss

Total

Non controlling interest

Total equity

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

Balance at 1 July 2010

115

1,795

12,623

2,308

(81)

238

(15,911)

1,087

-

1,087

Loss for the year

-

-

-

-

-

-

(559)

(559)

-

(559)

Exchange differences arising on translation of overseas operations

-

-

-

-

39

-

-

39

-

39

Total comprehensive income

-

-

-

-

39

-

(559)

(520)

-

(520)

Expiration of Options

-

-

-

(156)

-

-

156

-

-

-

Balance at 31 December 2010

115

1,795

12,623

2,152

(42)

238

(16,314)

567

-

567

CONSOLIDATED

Share capital

Deferred Share Capital

Share premium account

Share-based payment reserve

Foreign Exchange Reserve

Warrant reserve

Retained loss

Total

Non controlling interest

Total equity

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

£000's

Balance at 1 July 2009

28

1,795

10,240

2,308

6

238

(14,602)

13

-

13

Loss for the year

-

-

-

-

-

-

(1,309)

(1,309)

-

(1,309)

Exchange differences arising on translation of overseas operations

-

-

-

-

(87)

-

-

(87)

-

(87)

Total comprehensive income

-

-

-

-

(81)

-

(1,309)

(1,396)

-

(1,396)

Share capital issued

87

-

2,523

-

-

-

-

2,610

-

2,610

Costs of share issue

-

-

(140)

-

-

-

-

(140)

-

(140)

Balance at 30 June 2010

115

1,795

12,623

2,308

(81)

238

(15,911)

1,087

-

1,087

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE PERIOD FROM 1 JULY 2010 TO 31 DECEMBER 2010

 

Half Year to 31.12.2010

Half Year to 31.12.2009

Year Ended 30.6.2010

(Un-audited)

(Un-audited)

(Audited)

Cash outflow from Operating Activities

£000's

£000's

£000's

Operating loss

(559)

(543)

(1,309)

Investment income

-

-

-

Finance costs

-

10

28

Depreciation

-

25

35

Exceptional write off of liabilities

-

-

(150)

Foreign exchange loss

-

12

-

Loss on disposal

-

1

27

(559)

(495)

(1,369)

(Increase) / decrease in inventories

(3)

40

145

Decrease / (increase) in receivables

100

14

215

Increase / (decrease) in payables

38

(535)

(643)

NET CASH FROM OPERATING ACTIVITIES

(424)

(976)

(1,652)

Investment income

-

-

-

Finance costs

-

(10)

(28)

Net cash flow from operating activities

(424)

(986)

(1,680)

Cash flow from investing activities

Interest received

-

-

-

Net cash flow from investing activities

-

-

-

Cash flow from financing activities

Net proceeds from issue of share capital

-

1,056

2,470

Repayment of convertible loan notes

-

(10)

(169)

Net cash from financing activities

-

1,046

2,301

Net cash (outflow) / inflow

(424)

60

621

Foreign exchange differences on translation

39

2

(62)

Cash and cash equivalents at start of period

588

29

29

Cash and cash equivalents at the end of the period

203

91

588

 

NOTES TO THE UNAUDITED INTERIM REPORT

FOR THE PERIOD ENDING 31 DECEMBER 2010

 

1. BASIS OF PREPARATION

The financial information has been prepared under the historical cost convention and on a going concern basis and in accordance with International Financial Reporting Standards and IFRIC interpretations adopted for use in the European Union ("IFRS") and those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

The financial information for the period ended 31 December 2010 has not been audited or reviewed in accordance with the International Standard on Review Engagements 2410 issued by the Auditing Practices Board. The figures were prepared using applicable accounting policies and practices consistent with those adopted in the statutory accounts for the year ended 30 June 2010. The figures for the year ended 30 June 2010 have been extracted from these accounts, which have been delivered to the Registrar of Companies, and contained an unqualified audit report

 

The financial information contained in this document does not constitute statutory accounts. In the opinion of the directors the financial information for this period fairly presents the financial position, result of operations and cash flows for this period.

 

This Interim Financial Report was approved by the Board of Directors on 30 March 2011.

 

Statement of compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ('IAS') 34 - Interim Financial Reporting as adopted by the European Union. Accordingly the interim financial statements do not include all of the information or disclosures required in the annual financial statements and should be read in conjunction with the Group's 2010 annual financial statements.

 

Basis of consolidation

 

The consolidated financial statements comprise the financial statements of Hot Tuna (International) plc and its controlled entities. The financial statements of controlled entities are included in the consolidated financial statements from the date control commences until the date control ceases.

 

The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.

 

All inter-company balances and transactions have been eliminated in full.

 

Foreign currencies

 

The functional currency of each entity is determined after consideration of the primary economic environment of the entity. The group's presentational currency is Sterling (£).

 

Turnover and Segmental Analysis

 

The Group has adopted IFRS 8 which is required for all annual reports and interim financial statements starting 1 January 2009 or later. Implementation of IFRS 8 has not changed the Group's policy in measuring the amounts included in the turnover and segmental analysis reporting. However the presentation of the turnover and segmental analysis has changed in these interims compared to the report and accounts for the year ended 30 June 2010.

 

The reportable segments identified make up all of the Group's external revenue, which is derived primarily from the design, production and sale of branded apparel. The reportable segments are an aggregation of the operating segments within the Group as prescribed by IFRS 8. The reportable segments are based on the Group's management structures and the consequent reporting to the Chief Operating Decision Maker, the Board of Directors. Our sector results are attributable to the design, production and sale of branded apparel and corporate costs. The design, production and sale of branded apparel are carried over three continental segments, Australia, Europe and United States. Corporate costs are solely borne in the United Kingdom. Income and expenses included in profit for the year are allocated directly or indirectly to the reportable segments.

 

Inter-company balances comprise arms' length transactions between operating segments making up the reportable segments. These balances are eliminated to arrive at the figures in the consolidated accounts.

 

2. TURNOVER AND SEGMENTAL ANALYSIS

 

BRANDED APPAREL DESIGN, PRODUCTION AND SALE

CORPORATE

CONSOLIDATED

Half-year ended31 December 2010

AUSTRALIA

EUROPE

UNITED STATES

UNITED KINGDOM

GROUP

£000's

£000's

£000's

£000's

£000's

REVENUE

External Sales

19

33

8

-

60

Royalties

-

-

-

-

-

Total Revenue

19

33

8

-

60

RESULT

Segment Result

7

(73)

(20)

-

(86)

Depreciation

-

-

-

-

-

Operating Expenses

(68)

(135)

(103)

(167)

(473)

Operating loss

(61)

(208)

(123)

(167)

(559)

Other losses

-

-

-

-

-

Finance Costs

-

-

-

-

-

Loss before tax

(61)

(208)

(123)

(167)

(559)

STATEMENT OF FINANCIAL POSITION

ASSETS

Segment Assets

105

93

72

632

902

LIABILITIES

Segment Liabilities

(12)

(73)

(184)

(66)

(335)

Capital expenditure - PPE

-

-

-

-

-

 

BRANDED APPAREL DESIGN, PRODUCTION AND SALE

CORPORATE

CONSOLIDATED

Half-year ended31 December 2009

AUSTRALIA

EUROPE

UNITED STATES

UNITED KINGDOM

GROUP

£000's

£000's

£000's

£000's

£000's

REVENUE

External Sales

217

37

23

-

267

Royalties

4

-

-

-

4

Total Revenue

221

37

23

-

271

RESULT

Segment Result

68

7

(31)

-

44

Depreciation

(5)

(3)

(17)

-

(25)

Operating Expenses

(67)

(155)

(67)

(262)

(551)

Operating loss

(4)

(151)

(115)

(262)

(532)

Other losses

(1)

-

-

-

(1)

Finance Costs

-

-

-

(10)

(10)

Loss before tax

(5)

(151)

(115)

(272)

(543)

STATEMENT OF FINANCIAL POSITION

ASSETS

Segment Assets

231

120

229

645

1,225

LIABILITIES

Segment Liabilities

(43)

(82)

(266)

(286)

(677)

Capital expenditure - PPE

-

-

-

-

-

 

2. SEGMENT REPORTING (CONTINUED)

 

BRANDED APPAREL DESIGN, PRODUCTION AND SALE

CORPORATE

CONSOLIDATED

Year ended 30 June 2010

AUSTRALIA

EUROPE

UNITED STATES

UNITED KINGDOM

GROUP

£000's

£000's

£000's

£000's

£000's

REVENUE

External Sales

284

120

56

-

460

Royalties

4

-

-

-

4

Total Revenue

288

120

56

-

464

RESULT

Segment Result

93

(105)

(21)

-

(33)

Depreciation

(11)

(3)

(21)

-

(35)

Operating Expenses

(138)

(313)

(258)

(627)

(1,336)

Operating loss

(56)

(421)

(300)

(627)

(1,404)

Other gains and losses

-

-

123

-

123

Finance Costs

-

(6)

-

(22)

(28)

Loss before tax

(56)

(427)

(177)

(649)

(1,309)

STATEMENT OF FINANCIAL POSITION

ASSETS

Segment Assets

166

124

104

990

1,384

LIABILITIES

Segment Liabilities

(27)

(26)

(181)

(63)

(297)

Capital expenditure - PPE

-

-

-

-

-

 

3. LOSS PER SHARE

 

The calculation of the basic and diluted earnings per share is based on the following data:

 

 

 

Half Year to 31.12.2010

Half Year to 31.12.2009

Year Ended 30.6.2010

Earnings

Earnings for the purposes of basic earnings per share net loss for the period attributable to equity holders of the parent (£000's)

(559)

(543)

(1,309)

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share (millions)

1,153.3

556.3

737.1

 

The denominator for the purpose of calculating the basic earnings per share has been adjusted to reflect all capital raisings. Due to the loss incurred in the period, there is no dilutive effect resulting from the issue of share options, warrants and shares to be issued.

 

4. SHARE CAPITAL

 

Number of shares

Nominal value

a) Issued and Fully Paid:

£000's

As at 1 July 2009

283,303,090

28

13 August 2009 - for cash at 0.3pence per share

370,000,000

37

30 March 2010 -for cash at 0.3 pence per share

500,000,000

50

As at 31 December 2010

1,153,303,090

115

b) Deferred shares

As at 1 July 2009, and

181,303,419

1,795

As at 31 December 2010

181,303,419

1,795

 

4. SHARE CAPITAL (CONTINUED)

 

c) Total share options in issue

During the half year, no options were granted (2010: Nil).

As at 31 December 2010 the options in issue were:

Exercise price

Expiry date

Options in Issue 31 December 2010

25p

02/05/2012

500,000

50p

02/05/2013

500,000

2p

30/09/2011

500,000

50p

26/03/2011

300,000

50p

09/04/2011

120,000

50p

24/03/2011

120,000

2p

06/06/2012

1,000,000

25p

12/06/2011

75,000

25p

28/06/2012

100,000

50p

28/06/2013

150,000

75p

28/06/2014

200,000

2p

01/07/2012

100,000

1p

22/12/2011

2,000,000

25p

22/12/2011

3,000,000

1p

07/07/2011

2,300,000

2p

20/05/2013

400,000

2p

20/05/2014

600,000

2p

20/05/2015

1,000,000

2p

19/08/2013

75,000

2p

19/08/2014

100,000

2p

19/08/2015

175,000

2p

19/05/2013

13,000,000

26,315,000

No options were cancelled or were exercised during the half year (2010: Nil).

1.2million options lapsed during the half year (2010: Nil)

d) Total warrants in issue

During the year, no warrants were issued (2010: nil).

As at 31 December 2010 the warrants in issue were;

Exercise Price (pence)

Expiry Date

Warrants in Issue31 December 2010

25

02/03/2012

50,000

30

02/03/2012

375,000

40

02/03/2012

200,000

50

02/03/2012

100,000

1.5

11/03/2013

29,250,000

1.5

25/03/2013

5,700,000

35,675,000

No expired during the half year (2010: Nil).

No warrants were cancelled during the half year (2010: Nil).

No warrants were exercised during the year (2010: Nil).

 

5. EVENTS OCCURRING AFTER THE REPORTING PERIOD

 

On 21 February 2011, Francis Ball was appointed as a Non-Executive Director of the Company.

 

On 3 March 2011, Melissa Sturgess was appointed as Non-Executive Chairman of the Company, however, later resigned on 14 March 2011.

 

On 23 March 2011, the Company announced that it had raised £1.08 million in a placing to institutional investors of1,084.9 million new ordinary shares of 0.05p each in the Company at 0.1p per share.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR XBLLXFXFLBBL

Related Shares:

Concha
FTSE 100 Latest
Value9,100.77
Change-63.54