23rd Sep 2013 07:00
FOR IMMEDIATE RELEASE | Monday, 23 September 2013 |
GLOBO plc
INTERIM RESULTS FOR THE 6 MONTHS ENDED 30 JUNE 2013
Globo plc (LSE-AIM: GBO), the international leader and technology innovator delivering enterprise mobility management and telecom software products and solutions, is pleased to announce its unaudited interim results for the 6 months ended 30 June 2013.
Financial Highlights
· Revenues UP 52% to €32.03 million (H1 2012: €21.13 million);
· EBITDA UP 44% to €18.64 million (H1 2012: €12.93 million);
· Profit before tax UP 74% to €14.47 million (H1 2012: €8.33 million);
· Earnings per share UP 58% to €0.041 (H1 2012: €0.026);
· International revenues UP 74% to €28.40 million (H1 2012: €16.34 million) representing 89% (H1 2012: 77%) of total revenues.
Operational Highlights
· Secured a North American distribution agreement for GO!Enterprise with Ingram Micro Inc., the world's largest IT and Mobility Distributor. Globo subsequently completed the first "closed loop" sales circle for GO!Enterprise Mobility in a Box and moved into the second phase of commercial distribution across N. America;
· Secured numerous partnerships and alliances with global technology companies, including IBM and Fujitsu;
· Secured a €20 million 3-year revolving credit line, with a €5 million extension option, with Barclays Bank plc, to fund growth, investments and acquisitions, also significantly reducing interest costs.
· Successfully rolled out the GO!Enterprise247 cloud offering which is now commercially available and creates the platform for future growth within the smaller business market;
· Winning recognition from industry analysts including Gartner, VDC, Ovum and IDC;
· Winning customers in a range of geographies, including well-known names such as First Data, Coral, Dixons, Estee Lauder, European Reliance and Mercedes Benz;
· Globo Technologies S.A., in which Globo retains a significant minority holding, is performing ahead of budget and contributed to profit during the period.
Performance Drivers for the first half of 2013
· Revenues from CitronGO! and GO!Social, generated in 32 countries, increased by 22% to €17.9 million (H2 2012: €14.7m) driven by consumer demand in emerging markets for internet services and social media through feature phones;
· Revenues from GO!Enterprise are now being generated in more than 16 countries, and increased by 132% to €10.2 million (H2 2012: €4.4m) driven by the BYOD ("Bring Your Own Device") trend and demand for mobile applications;
· Ongoing investment in technology, products and expansion of our global distribution footprint, generating cross-selling opportunities and entry into new markets.
On Globo's outlook, non-executive Chairman, Barry Ariko comments:
"Globo's growing reputation in consumer and enterprise mobile markets around the world is being translated into a strong, profitable trading performance. Demand for our market-leading products and services are being supported by positive market trends, particularly BYOD, and we are continuing to invest in R&D to strengthen our competitive edge. The potentially substantial contribution from Enterprise Mobility in a Box and Go!Enterprise 247 cloud offering and the positive trading so far in the normally strong second half, have increased our confidence in achieving market forecasts for the full year."
CONTACTS
Globo plc | +44 20-7378-8828 |
Costis Papadimitrakopoulos, CEO | |
Dimitris Gryparis, Finance Director | |
Mike Jeremy, IRO | |
RBC Capital Markets | +44 20-7653-4000 |
(Nominated Adviser & Broker) | |
Stephen Foss, Pierre Schreuder or Daniel Conti | |
Bankside Consultants | +44 20-7367-8888 |
Simon Bloomfield |
CHIEF EXECUTIVE OFFICER STATEMENT
Introduction
We are pleased to present Globo's financial results for the six months to 30 June 2013 during which we have sustained our growth momentum, achieved strong, profitable growth in the international mobile market, giving us confidence that we will achieve market expectations, in both revenue and profits, for the full year.
During the first half, we have reached several milestones that have strengthened Globo's competitive position in one of today's most exciting technology markets, driven by the continuing growth of demand for smartphone and tablets and applications from both consumers and enterprises.
Achievements for the period include:
· Distribution agreements with companies all over the world, most importantly with the largest technology and mobility distributor globally, Ingram Micro Inc.;
· Technology alliances and reseller agreements with partners and technology firms such as IBM and Arrow that augment existing agreements including with Samsung, Fujitsu, Prestigio and Bull;
· Securing a €20 million 3-year revolving credit line, with a €5 million extension option, with Barclays Bank plc, reducing interest costs and providing additional funds for working capital, investments and potential acquisitions;
· Recognition from technology analysts such as Gartner, OVUM, VDC, and IDC in addition to a commitment to marketing that has established Globo as one of the leading companies in enterprise mobility amongst its peers; and
· Strengthening our competitive edge through "cloud" technology and product development, generating significant new market opportunities in the retail and SME markets.
Both the Consumer and Enterprise mobile product lines have grown significantly to generate a solid recurring revenue and profit base for the Group.
This is reflected in Group revenues which increased by 52% to €32.03 million (6 months continued operations ended 30 June 2012: €21.1 million), with EBITDA increasing by 44% to €18.64 million (H1 2012: €12.93 million) and profit before tax increasing by 74% to €14.47 million (H1 2012: €8.33 million).
This strong performance reflects building demand for our GO!Enterprise platform, which recorded revenue growth of 132% to €10.2 million (H1 2012: €4.4 million), and our consumer mobility products (CitronGO! and GO!Social) which recorded revenue growth of 22% to €17.9 million (H1 2012: €14.7 million).
Strategy
Globo's strategic goal remains to become a global leader in the field of enterprise and consumer mobility and its near-term objectives are to:
· Maintain organic growth, exploiting well-timed entries into key markets;
· Increase our business development efforts in the USA and Western Europe where the Enterprise Mobility and BYOD trends are most advanced;
· Extend product capabilities through continued investment, albeit monitored and balanced against revenue contribution opportunities; and
· Actively pursue suitable acquisition opportunities which can improve our product capabilities, extend our personnel skill-sets, enable entry into new markets and expand our client base.
Operations
During the period, mobile solutions delivered a 47% increase in revenues to €28.02 million (H1 2012: €19.12 million).
CitronGO! and GO!Social continued to grow, increasing revenues by 22% in the first half of 2012, and accounting for 56% of total revenues for the period.
GO!Enterpriseachieved increased market recognition, and contributed a significant part (32%) of first half Group revenue.
Based on the success achieved to date and the feedback received from our global network of partners and our own offices, we believe that GO!Enterprise revenues will soon become the most significant part of Group revenue. Our aggressive growth plans are underpinned by global growth in demand for smartphones and tablets as well as the BYOD trend.
At the same time we foresee that CitronGO! will continue to grow as, for the bulk of emerging markets, the smartphone era is still evolving at a slow pace.
Specifically:
GO!Enterprise
GO!Enterprise offers a complete platform of tools for the implementation of BYOD strategies together with a unique Mobile Applications Development Platform (MADP) to help organisations build cross-platform, enterprise grade security apps for their employees and customers.
GO!Enterprise is targeting the enterprise mobility market through two main channels: MNOs (Mobile Network Operators) and Value Added Resellers such as System Integrators, Software Vendors and Consultants.
Revenues from GO!Enterprise are recognised in two main categories:
1) Licensing of GO!Enterprise via three different licensing options; a monthly recurring licence; a yearly renewable licence; or a perpetual licence provided with software assurance service contracts.
2) Additionally Globo recognises revenues from consulting and implementation services for the development of tailor-made solutions and apps for customers or partners. For this specific category we have formed a new business unit, Mobility Business Solutions (MBS), to focus on offering a holistic solution to customers and partners who want to leverage GO!Enterprise's cross mobile platform application development capabilities.
As at 30 June 2013 GO!Enterprise Licensing contributed 57%, and GO!Enterprise Consulting Services contributed 43% to total GO!Enterprise Revenue.
Since the beginning of the year we have focused on extending the GO!Enterprise offering in the cloud and into a retail-oriented package creating Enterprise Mobility in a Box. Provisioned by Globo via the Cloud, this has created significant growth opportunities as it addresses smaller organisations that lack IT infrastructure or expertise .
In February we announced an exclusive distribution agreement with Ingram Micro, the world's largest IT and mobility distributor for Enterprise Mobility in a Box throughout the USA and Canada. After intensive work in finalising commercial details and packaging we delivered the first shipment of 3,000 boxes at the end of June and we entered in the first closed loop sales with selected Ingram Micro partners (e.g. Arjay Wireless) mentioned earlier. Since then we have also recognised sales of hundreds of boxes which takes us to the next stage of the full rollout planned for this autumn. To facilitate this we have engaged in an intensive marketing program with Ingram Micro to educate the whole sales channel across the US, involving sales training, webinars, live demo events and inclusion in mailed catalogues. We expect that, as the success of the initial closed loop sales scales up to the level of nationwide retailers with much greater sales capacity, our Ingram Micro distribution agreement could exceed our initial expectations.
At the same time, numerous reselling agreements for Enterprise Mobility in a Box have been put in place with resellers in UK, Germany and Australia, making us even more confident that we can achieve our targets.
Last but not least, our Globo website-provisioned Cloud offering is already making progress. Initial sales indicate the potential for a significant contribution to recurring revenues from this unmanaged market segment prompted by intensive internet marketing and SEO (Search Engine Optimisation) programmes that we are currently putting in place.
In addition we continue to improve our product offering by adding functionalities such as the SmartOffice integration, two factor authentication, Geo tagging capabilities, and Security Certificates integration.
We are planning the commercial launch of GO!Enterprise V.2 at the CTIA-MobileCon™ event in San Jose, taking place on 16-18 October. This version will include a significantly improved Mobile Application Development Studio that enables HTML5, CSS, JavaScript coding within our secure Container, offering the opportunity for web developers to develop secure cross platform mobile apps for Enterprises.
As GO!Enterprise maintains its growth momentum and the BYOD and apps markets continue to evolve, we are confident that GO!Enterprise will establish Globo a sone of the top companies in the industry and will generate substantial profitable growth over the coming years.
CitronGO! / GO!Social
CitronGO! and GO!Social offer a unique "smartphone like" experience for feature phones by enabling user interaction with multiple services such as social networking, instant messaging, e-mail, or access to folders, addressing both personal and professional daily needs.
These services are offered on a white label basis and specifically target feature phone customers, notably in emerging markets.
Emerging markets constitute a significant growth opportunity for Globo given their massive population concentration. Demand for internet access combined with often limited bandwidth capacity and restricted buying power make CitronGO! and GO!Social attractive as a solution that addresses all these factors and maximises the return for both users, MNOs and VARS.
Revenues are generated from services provided to end users via Value Added Service Providers and Mobile Network Operators based on their own subscription application and content offerings.
As a result, CitronGO! and GO!Social are now being offered in 32 countries throughout Europe, Africa, Latin America, Asia and the Middle East, via mobile value added service providers (MVASPs) as part of their own subscription application and content offerings. Globo receives a fixed service fee per month per active user.
Telecom - S.a.a.S Solutions
During the first half of 2013, Telecom - S.a.a.S Solutions revenues grew by 81% to €3.64 million (H1 2012: €2.01 million).
The key services in this segment are:
· Globo's WiPLUS WiFi Service consisting of a fully managed service provided to hotels, airports, marinas and similar locations, with Globo receiving revenues from venue owners; MVAS Services provided to MNOs and other VASPs by Reach Further Communications; and other telecom services provided to international telecom carriers from Globo Mobile Inc.
Globo continues to expand its product offering within this segment, which is EBITDA enhancing to overall performance and supports the Group's overall mobile offering whilst increasing market footprint.
Outlook
Globo's unique positioning in the emerging markets, with consumer services, and the advanced markets, with enterprise mobile offerings, sets the standard for future growth, driven by established major market trends, and for sustainable, recurring revenues.
More important, Globo's current level of recognition and ongoing success in the enterprise mobility market, one of the hottest technology markets today, constitutes a significant reason to expect Globo to become one of the global leaders in a highly valued sector.
Driven by innovative ideas, targeted investments, motivated employees and aggressive business development, Globo has all the prerequisites to succeed in this highly competitive market.
Positive trading so far in the normally stronger, second half, with our international business continuing to grow strongly, and the prospect of a significant contribution from Enterprise Mobility in a Box in North America gives us confidence in achieving market forecasts for the year.
Costis Papadimitrakopoulos
Chief Executive Officer
Financial Review
In the six months ended 30 June 2013, the Group delivered a strong financial performance, with all main business areas contributing.
Revenue increased by 52% to €32.03 million (H1 2012: €21.13 million), reflecting strong growth mainly in the mobile sector of the Group.
Gross profit increased by 40% to €17.05 million (H1 2012: €12.14 million) with gross margin of 53% (H1 2012: 57%).
Operating profit, excluding depreciation and amortisation (EBITDA), increased 44% to €18.64 million (H1 2012: €12.93 million) with operating margin increasing to 45% (H1 2012: 40%).
Depreciation and amortisation of non-current assets was €4.11 million (H1 2012: €4.55 million), reflecting the significant investment in product development.
Operating profit increased by 73% to €14.53 million (H1 2012: €8.38 million).
Profit before tax was €14.47 million, an increase of 74% over the same period last year (H1 2012: €8.33 million).
The taxation charge for the period was €0.6 million (H1 2012: €0.2 million).
Basic earnings per share for the half year grew by 58% to €0.041 (H1 2012: €0.026).
The Group's balance sheet, as at 30 June 2013, reflects a net asset position of €98.45 million. Total assets were €119.68 million (H1 2012: €105.34 million). Total assets included €45.66 million in non-current assets, €6.06 million in inventories and work in progress, €46.46 million in trade and other receivables, prepayments and other current assets. Total liabilities decreased by 36% to €21.23 million.
Trade receivables increased only by 4% compared to the Group's revenue increase (52%). All receivables are healthy and 60% of them are outstanding for less than 90 days.
On 30 June 2013, cash and cash equivalents totalled €21.50 million (30 June 2012: €25.88 million) and net cash was €10.84 million.
Working capital movements resulted in a net operating cash flow of €2.36 million (H1 2012: €6.22 million).
During the period a total of €6.01 million (H1 2012: €5.83million) was invested in product development and infrastructure, mainly for the mobile products and services of the Group. The Group maintained its R&D strategy with investment costs at the same level as in the first six months of 2012.
On 30 May 2013 the Group secured a 3-year revolving credit line with Barclays Bank plc, amounting to €20 million, with a €5 million extension option. The interest rate is Euribor / Libor + 4.25% compared to the average rate of 9.1% paid on credit lines previously arranged. This facility will reduce our ongoing interest cost expenses and will provide additional funding capacity for working capital, investments and possible acquisitions. Previous loans outstanding of circa €5 million were fully repaid.
The divested company Globo Technologies S.A. is out-performing expectations and trading ahead of forecasts. For the six months ended 30 June 2013, its revenue increased by 233% to €13.64 million (H1 2012: €4.09 million). It has a pipeline of public and private sector contracts of more than €10 million to the end of the year.
Profit after tax reached €1.49 million, with that attributable to the Globo Group, as a 49% shareholder, being €0.7 million.
Dimitris Gryparis
Chief Financial Officer
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the 6 months ended 30 June 2013
Six months ended 30 June 2013 | Six months ended 30 June 2012 | Year ended 31 December 2012 Continuing Operations | |
€'000 | €'000 | €'000 | |
(unaudited) | (unaudited) | (audited) | |
Continuing Operations | |||
Revenue (Note 2) | 32,029 | 21,129 | 46,007 |
Cost of sales | (14,978) | (8,985) | (21,926) |
Gross Profit | 17,051 | 12,144 | 24,081 |
Other operating income | 1,748 | - | 704 |
Distribution expenses | (1,552) | (831) | (2,255) |
Administrative expenses | (3,296) | (2,472) | (4,751) |
Other operating expenses | (149) | (461) | - |
Share of gain / (loss) of associate | 728 | - | (297) |
Operating Profit | 14,530 | 8,380 | 17,482 |
Finance income | 262 | 6 | 45 |
Finance costs | (324) | (53) | (309) |
Profit before Tax | 14,468 | 8,333 | 17,218 |
Taxation | (569) | (205) | (675) |
Profit for the period from continuing operations | 13,899 | 8,128 | 16,543 |
Discontinued operations Profit for the period from discontinued operations before taxes | - | (2,475) | 1,547 |
Taxes on discontinued operations | - | (1,285) | (286) |
Total
| (3,760) | 1,261 | |
Other comprehensive income from continued operations | |||
Exchange differences on translating foreign continuing operations
| (1,413) | 857 | (6) |
Other comprehensive income for the period, net of tax | (1,413) | 857 | (6) |
Total comprehensive income for the period | 12,486 | 5,225 | 17,798 |
| |||
Attributable to : | |||
Equity holders of the Company from continuing operations | 13,899 | 8,128 | 16,543 |
Equity holders of the Company from discontinuing operations | - |
(3,760) |
1,261 |
Non-controlling interests | - | - | - |
13,899 | 4,368 | 17,804 | |
| |||
Total comprehensive income attributable to: | |||
Equity holders of the Company from continuing operations | 12,486 | 8,985 | 16,537 |
Equity holders of the Company from discontinuing operations |
- |
(3,760) |
1,261 |
Non-controlling interests | - | - | - |
12,486 | 5,225 | 17,798 | |
| |||
Earnings per share for profit from continuing operations attributable to the equity holders of the Company | |||
Basic and diluted earnings per share from continuing operations (€ per share) (Note 3 ) | 0.041 | 0.026 | 0.052 |
Basic and diluted earnings per share from total operations (€ per share) (Note 3 ) | 0.041 | 0.014 | 0.056 |
CONSOLIDATED BALANCE SHEET
At 30 June 2013
As at 30 June 2013 | As at 30 June 2012 | As at 31 December 2012 | |
€'000 | €'000 | €'000 | |
(unaudited) | (unaudited) | (audited) | |
ASSETS | |||
Non-Current Assets | |||
Property, plant and equipment | 1,381 | 3,832 | 1,330 |
Intangible assets | 23,001 | 21,834 | 21,121 |
Goodwill | 742 | 980 | 742 |
Other receivables | 9,312 | 81 | 9,722 |
Investment in an associate | 11,225 | - | 10,464 |
Total Non-Current Assets | 45,661 | 26,727 | 43,379 |
Current Assets | |||
Inventories and work in progress | 6,058 | 4,722 | 4,537 |
Trade receivables | 27,905 | 26,837 | 18,411 |
Other receivables | 2,936 | 265 | 4,000 |
Other current assets | 15,615 | 20,902 | 11,251 |
Cash and cash equivalents | 21,502 | 25,882 | 19,174 |
Total Current Assets | 74,016 | 78,608 | 57,373 |
TOTAL ASSETS | 119,677 | 105,335 | 100,752 |
EQUITY AND LIABILITIES | |||
Shareholders' Equity | |||
Ordinary shares | 4,254 | 4,161 | 4,224 |
Share premium | 39,411 | 37,978 | 39,067 |
Other reserves | 5,104 | 5,555 | 5,221 |
Reverse acquisition reserve | - | 351 | - |
Translation reserve | (1,037) | 1,239 | 376 |
Retained earnings | 50,718 | 22,632 | 36,679 |
98,450 | 71,916 | 85,567 | |
Non-controlling interest in equity | - | - | - |
Total Equity - Capital and Reserves | 98,450 | 71,916 | 85,567 |
Non-Current Liabilities | |||
Borrowings | 10,661 | 7,506 | 4,133 |
Retirement benefit obligations | 113 | 282 | 113 |
Finance lease liabilities | 16 | 1,410 | - |
Other liabilities | 157 | 223 | 227 |
Provisions for other liabilities and charges | 13 | 55 | 13 |
Deferred tax liabilities | 1,981 | 2,720 | 1,768 |
Taxes payable | - | 7 | - |
Total Non - Current Liabilities | 12,941 | 12,203 | 6,254 |
CONSOLIDATED BALANCE SHEET
At 30 June 2013 (cont.)
Current Liabilities | |||
Trade and other payables | 5,092 | 11,275 | 5,084 |
Income tax payable | 775 | 1,402 | 432 |
Taxes payable | 253 | 490 | 515 |
Borrowings | - | 6,075 | 890 |
Finance lease liabilities | 7 | 96 | - |
Other liabilities | 2,159 | 1,878 | 2,010 |
Total Current Liabilities | 8,286 | 21,216 | 8,931 |
TOTAL EQUITY AND LIABILITIES | 119,677 | 105,335 | 100,752 |
CONSOLIDATED CASH FLOW STATEMENT
For the 6 months ended 30 June 2013
Six months ended 30 June | Six months ended 30 June | Year ended 31 December | |
2013 | 2012 | 2012 | |
€'000 | €'000 | €'000 | |
(unaudited) | (unaudited) | (audited) | |
Cash Flows from Operating Activities | |||
Cash generated from operations (Note 4) | 2,697 | 6,789 | 14,243 |
Interest paid | (324) | (548) | (1,031) |
Income tax paid | (13) | (18) | (28) |
Net Cash from Operating Activities | 2,360 | 6,223 | 13,184 |
Cash Flow used in Investing Activities | |||
Acquisition of subsidiary, net of cash acquired | - | (203) | (203) |
Cash consideration for fixed asset investments | (33) | - | - |
Disposal of subsidiary, net of disposed cash | - | - | (6,661) |
Purchases of tangible and intangible assets | (6,013) | (5,831) | (11,672) |
Proceeds from sale of tangible and intangible assets | - | 29 | 27 |
Interest received | 6 | 84 | 176 |
Net Cash used in Investing Activities | (6,040) | (5,921) | (18,333) |
Cash Flows from Financing Activities | |||
Proceeds from issue of share capital | 372 | 11,952 | 12,137 |
Share issue expenses | - | (679) | (672) |
Proceeds from borrowings | 12,296 | 6,827 | 6,796 |
Repayment of borrowings | (5,022) | (1,741) | (2,979) |
Repayments of obligations under finance leases | (3) | (191) | (297) |
Financing Fees of Senior Secured Term Loan | (1,635) | - | - |
Net Cash from Financing Activities | 6,008 | 16,168 | 14,985 |
Net Increase in Cash and Cash Equivalents | 2,328 | 16,470 | 9,836 |
Movement in Cash and Cash Equivalents | |||
Cash and cash equivalents at the beginning of the period | 19,174 | 9,338 | 9,338 |
Exchange gain / (loss) on cash and cash equivalents | - | 74 | - |
Net increase in cash and cash equivalents | 2,328 | 16,470 | 9,836 |
Cash and Cash Equivalents at the End of the Period | 21,502 | 25,882 | 19,174 |
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2013
Attributable to equity holders of the Company | |||||||||
Reverse | Currency | Non | |||||||
Share | Share | Other | Acquisition | Translation | Retained | Controlling | Total | ||
Capital | Premium | Reserves | Reserve | Reserve | Earnings | Total | Interest | Equity | |
€'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
Balance at 1 January 2012 | 3,710 | 27,231 | 5,480 | 351 | 382 | 18,265 | 55,419 | - | 55,419 |
Profit for the period | - | - | - | - | - | 4,368 | 4,368 | - | 4,368 |
Other comprehensive income of the period | - | - | - | - | 857 | - | 857 | - | 857 |
Total comprehensive income of the period | - | - | - | - | 857 | 4,368 | 5,225 | - | 5,225 |
Increase in Capital | 451 | 11,501 | - | - | - | - | 11,952 | - | 11,952 |
Share issue costs | - | (754) | 75 | - | - | - | (678) | - | (678) |
Total contributions by and distributions to owners of the Company | 451 | 10,747 | 75 | - | - | - | 11,272 | - | 11,272 |
Balance at 30 June 2012 | 4,161 | 37,978 | 5,555 | 351 | 1,239 | 22,632 | 71,916 | - | 71,916 |
Balance at 1 January 2013 | 4,224 | 39,067 | 5,221 | - | 376 | 36,679 | 85,567 | - | 85,567 |
Profit for the period | - | - | - | - | - | 13,899 | 13,899 | - | 13,899 |
Other comprehensive income for the period | - | - | - | - | (1,413) | - | (1,413) | - | (1,413) |
Total comprehensive income for the period | - | - | - | - | (1,413) | 13,899 | 12,486 | - | 12,486 |
Increase in Capital | 30 | 344 | - | - | - | - | 374 | 374 | |
Share options lapsed | - | - | (117) | - | - | 140 | 23 | - | 23 |
Total contributions by and distributions to owners of the Company | 4,254 | 39,411 | 5,104 | - | (1,037) | 50,718 | 98,450 | - | 98,450 |
Balance at 30 June 2013 | 4,254 | 39,411 | 5,104 | - | (1,037) | 50,718 | 98,450 | - | 98,450 |
NOTES TO THE INTERIM FINANCIAL STATEMENTS
For the 6 months ended 30 June 2013
1 Basis of preparation
The condensed consolidated interim financial information for the 6 months ended 30 June 2013 has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting'. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union.
The financial information for the year ended 31 December 2012 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for 2012 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2012 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
Critical accounting estimates
The preparation of condensed consolidated interim financial information requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 3(z) of the Group's 2012Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.
2 Segment information
The operating segments are based on the management reports received by the Board of Directors who are the chief operating decision makers and which are used to make strategic decisions. The Directors consider the business from a product perspective. The main segments are:
Third party goods: The Group resells third party goods, to its customers, mainly comprising mobile accessories.
Telecom services (S.a.a.S): The Group combines telecom services with its own software products that are then sold on a "software as a service" basis.
Mobile products and services: The Group sells its own mobile software products and services to its clients (mobile network operators, value added service providers, handset manufacturers etc.)
The segment information for the 6 months ended 30 June 2013 is as follows:
Third party goods €'000 | Telecom services (S.a.a.S.) €'000 | Mobile products & services €'000 | Total €'000 | Inter- segment balances €'000 |
Segment Total €'000 | ||
Total segment revenue | 373 | 4,089 | 63,927 | 68,389 | - | 68,389 | |
Intersegment revenue | - | (448) | (35,912) | (36,360) | - | (36,360) | |
Revenue from external customers | 373 | 3,641 | 28,015 | 32,029 | - | 32,029 | |
Inventory costs | (320) | - | - | (320) | - | (320) | |
Other expenses | - | (2,251) | (37,492) | (39,743) | - | (39,743) | |
Amortisation | - | (1,473) | (2,492) | (3,965) | - | (3,965) | |
Intersegment costs | - | 182 | 28,868 | 29,050 | - | 29,050 | |
Gross Profit | 53 | 99 | 16,899 | 17,051 | - | 17,051 | |
Depreciation | - | 55 | 85 | 140 | - | 140 | |
Expenditure on tangible fixed assets | - | 146 | 45 | 191 | - | 191 | |
Expenditure on intangible fixed assets | - | 185 | 5,658 | 5,843 | - | 5,843 | |
Disposals of intangible assets | - | - | - | - | - | - | |
Total segment assets | 300 | 19,910 | 138,448 | 158,658 | (102,589) | 56,069 | |
Total segment liabilities | 212 | 14,395 | 97,958 | 113,105 | (102,589) | 10,516 | |
The segment information for the 6 months ended 30 June 2012 is as follows:
Telecom services (S.a.a.S.) €'000 | Mobile products & services €'000 | Total €'000 | Inter- segment balances €'000 | Segment Total €'000 | |
Total segment revenue | 4,482 | 19,382 | 23,864 | - | 23,864 |
Intersegment revenue | (2,472) | (263) | (2,735) | - | (2,735) |
Revenue from external customers | 2,010 | 19,119 | 21,129 | - | 21,129 |
Inventory costs | - | (1,873) | (1,873) | - | (1,873) |
Other expenses | (1,879) | (6,059) | (7,938) | - | (7,938) |
Amortisation | (850) | (2,111) | (2,961) | - | (2,961) |
Intersegment costs | 58 | 3,729 | 3,787 | - | 3,787 |
Gross Profit | (661) | 12,805 | 12,144 | - | 12,144 |
Depreciation | 77 | 1 | 78 | - | 78 |
Expenditure on tangible fixed assets | 48 | 4 | 52 | - | 52 |
Expenditure on intangible fixed assets | 1,705 | 2,248 | 3,953 | - | 3,953 |
Disposals of intangible assets | - | 26 | 26 | - | 26 |
Total segment assets | 14,696 | 54,139 | 68,835 | (9,129) | 59,706 |
Total segment liabilities | 7,551 | 23,417 | 30,968 | (9,129) | 21,839 |
A reconciliation of gross profit to profit before taxation is provided as follows:
Six months ended 30 June | Six months ended 30 June | |
2013 | 2012 | |
€'000 | €'000 | |
(unaudited) | (unaudited) | |
Gross profit for reportable segments | 17,051 | 12,144 |
Other operating income | 1,748 | - |
Distribution expenses | (1,552) | (831) |
Administrative expenses | (3,296) | (2,472) |
Other operating expenses | (149) | (461) |
Income from associates | 728 | - |
Finance costs (net) | (62) | (47) |
Profit before tax | 14,468 | 8,333 |
Revenue from external customers
Six months ended 30 June | Six months ended 30 June | |
2013 | 2012 | |
€'000 | €'000 | |
(unaudited) | (unaudited) | |
South Europe | 7,002 | 2,820 |
Western Europe | 437 | 91 |
Eastern Europe | 1,968 | 350 |
Asia/Middle East | 7,638 | 6,067 |
Africa | 4,550 | 1,568 |
Americas | 6,806 | 5,441 |
Greece | 3,628 | 4,792 |
Total | 32,029 | 21,129 |
3 Earnings per Share
Basic earnings per share are calculated by dividing the profit after tax attributable to equity holders by the weighted average number of ordinary shares in issue during the period.
Six months ended 30 June | Six months ended 30 June | Year ended 31 December | |
2013 | 2012 | 2012 | |
(unaudited) | (unaudited) | (audited) | |
Profit from continuing operations attributable to equity holders of the Company (€000's) | 13,899 | 8,128 | 16,543 |
Profit from total operations attributable to equity holders of the Company (€000's) | 13,899 | 4,368 | 17,804 |
Weighted average number of ordinary shares in issue | 339,808,261 | 307,198,073 | 319,707,398 |
Diluted earnings per share assumes that options and warrants outstanding at 30 June 2013 were exercised at 1 July 2013, for options and warrants where the exercise price was less than the average price of the ordinary shares during the period. On this basis, the calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders divided by 339,808,261 (six months ended 30 June 2012: 307,198,073, year ended 31 December 2012: 319,707,398) ordinary shares.
4 Cash generated from Operations
Six months ended 30 June | Six months ended 30 June | Year Ended 31 December | |
2013 | 2012 | 2012 | |
€'000 | €'000 | €'000 | |
(unaudited) | (unaudited) | (audited) | |
Profit for the period before tax | 14,468 | 5,858 | 17,889 |
Adjustments for: | |||
Profit on disposal of tangible/intangible assets | - | - | - |
Depreciation of property, plant and equipment | 143 | 513 | 925 |
Amortisation of intangible assets | 3,966 | 4,032 | 7,801 |
Movement in provisions | (70) | (1) | 114 |
Share of profit of associate | (728) | - | - |
Share-based payments | 23 | - | - |
Share of loss of associate | - | - | 297 |
Foreign exchange on operating activities | (1,413) | 784 | 462 |
Finance costs (net) | 318 | 464 | 855 |
Adjustments for changes in working capital | |||
Decrease in inventory and work in progress | (1,521) | 178 | (3,084) |
Increase in trade receivables | (8,021) | (1,610) | (26,195) |
Increase in other current assets | (4,364) | (2,881) | (3,569) |
(Decrease)/increase in trade and other payables | (104) | (548) | 18,748 |
Decrease in other tax liabilities | - | - | - |
Cash generated from Operations | 2,697 | 6,789 | 14,243 |
5 Intangible assets
During the period the Group spent € 5,632 million (6 months ended 30 June 2012: € 5,676 million) on licences and software development of existing products of the Group as well as new mobile products.
6 Share capital and share premium
On 30 April 2013, Globo announced that an application has been made for the admission of 2,520,000 new ordinary shares of 1 pence each. The new ordinary shares have been issued and allotted pursuant to the exercise of 2,520,000 options at an exercise price of 12.5 pence, and will rank equally in all respects with the existing issued share capital of the Company.
7 Borrowings
Borrowings (000 €) | ||
30/6/2013 | 31/12/2012 | |
Current Liabilities | ||
Long term bank loans payable within one year | - | 6,075 |
Finance lease liabilities payable within one year | 7 | - |
Total Current Borrowings | 7 | 6,075 |
Non-Current Liabilities | ||
Long term finance lease liabilities | 16 | - |
Long-term bank loan | 12,296 | 7,506 |
Less: Amortized issuance cost | (1,635) | - |
Total Non-Current Borrowings | 10,677 | 7,506 |
Total borrowings | 10,684 | 13,581 |
On 30 of May 2013, the Group secured a 3 year revolving facility of €20 million with the option to extend by €5 million, from Barclays Bank plc.
The transaction was arranged by Akin Bay Investment Bank (New York) with consultation services provided by Black Summit Financial Group and Avax UK Ltd.
Finance expenses on the Group's loan for the six months of 2013 amounted to € 1,635 million has been recorded in accordance with the Group's accounting policy under IAS 39.
Related Shares:
GBO.L