8th Sep 2008 07:00
Sinosoft Technology plc ("Sinosoft" or the "Company"),
Interim Results for the Six Months Ended 30 June 2008
Sinosoft the AIM quoted (AIM:SFT), China based developer and provider of software and related services, announces interim results for the six months ended 30 June 2008.
First Half 2008 Financial Highlights
Turnover up 46% to US$5.31M (2007: US$3.63M)
Gross profit up 60% to US$4.11M (2007: US$2.57M)
Research & Development expenditure up 51% to US$0.83M (2007: US$0.55M)
Profit for the period up 7.6% to US$1.43M (2007: US$1.33M)
First Half 2008 Operational Highlights
Significant growth in e-government and outsourcing business
Installation and testing of export tax refund software has expanded to Chongqing and the initial results are positive
Incorporation of Fujitsu's PalmSecure™ palm vein biometric authentication system into certain Sinosoft products for increased security
Commenting on the results, Mao Ning, Chairman of Sinosoft said: The further expansion of our e-government and outsourcing divisions has exceeded management expectations and is expected to be a significant driver for growth over the coming years."
The long term roll-out plans for SAT continue to have significant potential and will be further enhanced once further installations and testings have been completed."
For further information, please visit www.sinosoft-technology.com or contact:
Sinosoft Technology plc |
Alfred Ho |
+(86) 25 8481 6867 |
Hanson Westhouse Limited |
Tim Metcalfe/Richard Baty |
020 7601 6100 |
Tavistock Communications |
Simon Compton |
020 7920 3150 |
Chief Executive's Statement
I am pleased to present our interim results for the six months to 30 June 2008. Revenue increased by 46.4% to US$5.31M (2007: US$3.63M) following strong growth in the e-government and outsourcing divisions. Operating profit excluding investment gains was up 42.5% to US$1.14M (2007: US$0.80M). If investment gains are included there would be no significant change: (US$1.27M and US$1.29M for 2008 and 2007 respectively). Net profit for the period, excluding investment gains was up 53.6% to US$1.29M (2007: US$0.84M). If investment gains were included the figure would be up 7.6% to US$1.43M (2007: US$1.33M)
During the period Sinosoft invested heavily in research and development ("R&D"). The Company's total R&D costs in the period were US$0.83M, an increase of 51.5% from the same period in 2007. This reflects the recognition that Sinosoft must continue to develop cutting edge technology in order to further expand its range of products and generate increasing value for shareholders.
In July this year we announced an agreement with Fujitsu to use their PalmSecure™ palm vein biometric authentication system to increase secure access to Sinosoft's IT systems. I am pleased to report that this has been successfully incorporated into a number of our products and has proven to be a key value-add feature for current and new customers. We are also cooperating with Fujitsu in the development of document scanning technology and hope to see significant progress for the second half of 2008.
E-Government
This division has become Sinosoft's major growth driver over the past half year. During this time its contribution to revenue increased by 80% to US$0.9M (2007: US$0.5M). This success has been largely due to the four new products developed in 2007 by our R&D team. These products, which were detailed in our last set of preliminary results, have all been successfully launched and the resulting sales came to US$0.16M for the period under review.
In the first half of 2008, we developed a further new product which improves the online application process for various applications in different levels of government. It also enables applicants to go online and check the progress of their application. The majority of sales to date have been to Shenzhen, Guangdong and Henan, which amounted to US$52,000, US$44,000 and US$73,000, respectively. We are currently in negotiations to provide the same service to the Shangdong provincial government.
The R&D department has also developed a network platform that can be offered by provincial governments to citizens who are seeking legal aid. In past years, lack of suitable access to legal information has prevented Chinese citizens from exercising their legal rights. We have already sold this platform to Jiangsu, Guangxi, Hunan, Jiangxi and Guizhou provincial government offices and expect to distribute to other provinces. The Canadian Department of Justice has subsidized this program in the form of grants.
Information Integration
Information integration has experienced an increase in sales by 40% to US$1.4M (2007: US$1.0M). Three newly developed products have been successfully launched which focus mainly on the supervision of information for airline companies' flights. They also analyze and manage travellers' ticket booking information. Sichuan Airlines, the regional operator based in Chengdu, became a client during the period. Sales generated from new products amounted to US$80,000.
Tax Software
The rollout of the Company's tax software to provinces outside Jiangsu has been a significant undertaking for Sinosoft in the last six months and this continues to be a principal focus of the business going forward. The delays in the roll out have been frustrating leading Sinosoft to focus on increasing its revenues through its other offerings of Information Integration, e-government and outsourcing.
As previously announced the rollout has been delayed through technical issues with the State Administration of Taxation, changes to the structuring of the taxation system within the PRC and issues with the individual technical specifications at a provincial level. However, against this backdrop relations with the SAT remain strong, we are continuing to roll out the product to the provincial tax bureaus and we anticipate that this remains a significant driver for growth outside Jiangsu.
In July and August this year, Sinosoft undertook testing of its export tax refund software in Chongqing. This testing went well. Due to the good results in Chongqing, the State Administration of Taxation decided to change its plan. Instead of testing the software for the local tax authority in Beijing as originally scheduled, stress testing to test the volume of transactions that the software can handle will be performed in the Central State Administration of Taxation office.
Dividend
A dividend of $1,027,075 equating to 0.31 pence per ordinary share was paid to shareholders on 16 June 2008. The Company intends to continue to pay an appropriate annual dividend and this will be announced within the full year results statement.
Outlook
We are well positioned to achieve further growth in the second half of 2008 in e-government, information integration and outsourcing and are hopeful that Sinosoft's export tax software will be a principal growth driver in 2009 and beyond.
Xin Yingmei
Chief Executive Officer
8 September 2008
SINOSOFT TECHNOLOGY PLC
CONSOLIDATED INCOME STATEMENT
6 months |
6 months |
12 months ended |
|
ended 30 June |
ended 30 June |
31 December |
|
2008 |
2007 |
2007 |
|
US$ |
US$ |
US$ |
|
(reviewed) |
(reviewed) |
(audited) |
|
Revenue |
5,311,008 |
3,627,232 |
10,615,673 |
Cost of sales |
(1,201,921) |
(1,061,827) |
(3,385,934) |
|
|
|
|
Gross profit |
4,109,087 |
2,565,405 |
7,229,739 |
Other income |
277,217 |
785,861 |
1,744,653 |
Research and development cost |
(831,362) |
(548,780) |
(1,565,550) |
Selling and distribution expenses |
(901,202) |
(592,950) |
(889,937) |
Administrative expenses |
(1,336,766) |
(913,959) |
(1,712,729) |
Other operating expenses |
(43,024) |
(6,743) |
(23,331) |
|
|
|
|
Profit from operations |
1,273,950 |
1,288,834 |
4,782,845 |
Finance income |
258,761 |
215,185 |
439,185 |
Exchange gain or loss |
(529) |
- |
(27,845) |
Profit before tax |
1,532,182 |
1,504,019 |
5,194,185 |
Taxation |
(100,523) |
(174,094) |
(377,195) |
|
|||
Profit for the period |
1,431,659 |
1,329,925 |
4,816,990 |
CONSOLIDATED BALANCE SHEET
30 June |
30 June |
31 December |
|
2008 |
2007 |
2007 |
|
US$ |
US$ |
US$ |
|
(reviewed) |
(reviewed) |
(audited) |
|
ASSETS |
|||
Non-current assets |
|||
Property, plant and equipment |
940,537 |
457,540 |
682,150 |
Intangible assets |
4,250,739 |
3,296,377 |
3,680,683 |
Total non-current assets |
5,191,276 |
3,753,917 |
4,362,833 |
Current assets |
|||
Inventories |
1,401,043 |
726,701 |
1,548,498 |
Trade receivables |
6,035,016 |
3,555,031 |
3,490,923 |
Other receivables |
4,166,676 |
3,579,871 |
3,798,672 |
Investments |
- |
57,903 |
- |
Cash deposits |
- |
- |
283,094 |
Cash and cash equivalents |
16,467,271 |
16,858,608 |
18,119,152 |
Total current assets |
28,070,006 |
24,778,114 |
27,240,339 |
Total assets |
33,261,282 |
28,532,031 |
31,603,172 |
LIABILITIES & EQUITY |
|||
Current liabilities |
|||
Trade payables |
1,073,119 |
348,630 |
1,248,594 |
Other payables |
343,760 |
2,546,468 |
337,073 |
Deferred income |
142,423 |
90,933 |
126,369 |
Total current liabilities |
1,559,302 |
2,986,031 |
1,712,036 |
Deferred tax |
292,490 |
237,099 |
289,287 |
Total non-current liabilities |
292,490 |
237,099 |
289,287 |
Total liabilities |
1,851,792 |
3,223,130 |
2,001,323 |
Capital and reserves |
|||
Share capital |
424,023 |
424,023 |
424,023 |
Share premium |
11,283,551 |
11,283,551 |
11,283,551 |
Merger reserve |
(1,118,051) |
(1,118,051) |
(1,118,051) |
Other reserves |
9,739,557 |
4,562,524 |
8,336,500 |
Retained earnings |
11,080,410 |
10,156,854 |
10,675,826 |
Total shareholders' equity |
31,409,490 |
25,308,901 |
29,601,849 |
|
|
|
|
Total liabilities & equity |
33,261,282 |
28,532,031 |
31,603,172 |
CASH FLOW STATEMENT
6 months |
6 months |
12 months ended |
|
ended 30 June |
ended 30 June |
31 December |
|
2008 |
2007 |
2007 |
|
US$ |
US$ |
US$ |
|
(reviewed) |
(reviewed) |
(audited) |
|
Operating activities |
|||
Income before taxation from continuing operations |
1,532,182 |
1,504,019 |
5,194,185 |
Adjustments for: |
|||
Interest income |
(258,761) |
(215,185) |
(439,185) |
Exchange difference |
529 |
- |
27,845 |
Gain on disposal of investments |
- |
(487,527) |
(35,509) |
Investment income |
(137,656) |
- |
(1,353,211) |
Impairment loss in receivables |
217,594 |
113,367 |
69,157 |
Depreciation of property, plant and equipment |
53,127 |
33,110 |
75,085 |
Amortisation for intangible assets |
745,379 |
433,692 |
967,522 |
Operating cash generated before working capital changes |
2,152,394 |
1,381,476 |
4,505,889 |
Decrease/(increase) in inventories |
147,455 |
(497,817) |
(1,319,614) |
Increase in trade and other receivables |
(2,912,097) |
(815,930) |
(892,711) |
(Decrease)/ increase in trade and other payables |
(168,788) |
1,812,438 |
476,418 |
Cash generated by operations |
(781,036) |
1,880,167 |
2,769,982 |
Income taxes paid |
(173,248) |
(8,517) |
(16,125) |
NET CASH USED IN / GENERATED FROM OPERATING ACTIVITIES |
(954,284) |
1,871,650 |
2,753,857 |
Investing activities |
|||
Interest received |
258,761 |
215,185 |
439,185 |
Proceeds on disposal of trading investment |
323,929 |
1,229,223 |
3,169,208 |
Purchase of property, plant and equipment |
(336,530) |
(92,886) |
(335,097) |
Purchase of intangible assets |
(1,037,852) |
(1,575,836) |
(2,440,609) |
Purchase of investments for trading |
(186,272) |
(538,994) |
(1,484,429) |
Increase in pledged bank deposits |
250,646 |
171,352 |
(111,742) |
NET CASH USED IN INVESTING ACTIVITIES |
(727,318) |
(591,956) |
(763,484) |
Financing activities |
|||
Dividend paid |
(1,027,075) |
- |
- |
NET CASH USED IN FINANCING ACTIVITIES |
(1,027,075) |
- |
- |
NET (DECREASE) /INCREASE IN CASH AND CASH EQUIVALENTS |
(2,708,677) |
1,279,694 |
1,990,373 |
Effect of exchange rate changes |
1,056,796 |
548,431 |
1,098,296 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
18,119,152 |
15,030,483 |
15,030,483 |
CASH AND CASH EQUIVALENTS AT THE END OF PERIOD |
16,467,271 |
16,858,608 |
18,119,152 |
STATEMENT OF CHANGES IN EQUITY
Share capital |
Share premium |
Merger reserve |
Other reserves |
Retained earnings |
Total |
|
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
|
Reviewed |
Reviewed |
Reviewed |
Reviewed |
Reviewed |
Reviewed |
|
Balance as at 1 January 2007 |
424,023 |
11,283,551 |
(1,118,051) |
3,956,096 |
8,826,929 |
23,372,548 |
Profit for the period |
- |
- |
- |
- |
1,329,925 |
1,329,925 |
Effect of exchange rates |
- |
- |
- |
606,428 |
- |
606,428 |
|
|
|
|
|
|
|
Balance as at 30 June 2007 |
424,023 |
11,283,551 |
(1,118,051) |
4,562,524 |
10,156,854 |
25,308,901 |
Profit for the period |
- |
- |
- |
- |
3,487,065 |
3,487,065 |
Transfer to statutory reserve |
- |
- |
- |
404,109 |
(404,109) |
- |
Effect of exchange rates |
- |
- |
- |
805,883 |
- |
805,883 |
Transfer to capital reserve |
- |
- |
- |
2,563,984 |
(2,563,984) |
- |
|
|
|
|
|
|
|
Balance as at 31 December 2007 |
424,023 |
11,283,551 |
(1,118,051) |
8,336,500 |
10,675,826 |
29,601,849 |
Profit for the period |
- |
- |
- |
- |
1,431,659 |
1,431,659 |
Appropriation of reserve funds |
- |
- |
- |
2,092 |
- |
2,092 |
Effect of exchange rates |
- |
- |
- |
1,400,965 |
- |
1,400,965 |
Dividend paid |
- |
- |
- |
- |
(1,027,075) |
(1,027,075) |
Balance as at 30 June 2008 |
424,023 |
11,283,551 |
(1,118,051) |
9,739,557 |
11,080,410 |
31,409,490 |
NOTES TO THE INTERIM REPORT
1. The interim results for the period ended 30 June 2008 are unaudited and do not constitute financial statements within the meaning of s.240 of the Companies Act 1985. The figures for the year ended 31 December 2007 have been extracted from the financial statements which have been filed with the Registrar of Companies. The auditors' report on those financial statements was unqualified and did not contain a statement under section 237(2) of the Companies Act 1985.
2. The financial information set out in this report has been prepared in accordance with accounting policies as set out in the Group's annual report and financial statements for the year ended 31 December 2007.
3. Functional and presentation currency
Sterling is the functional currency of the Company as it is the currency of the primary economic environment in which it operates. The US Dollar ("US$") is the currency used to present the financial information in order to improve understanding of the financial position of the Company by increasing comparability with the financial information of Nanjing Skytech Co. Limited and Nanjing Skytech Software Co. Limited, the operating subsidiaries whose functional currency is the Chinese Renminbi.
4. Earnings per share
The calculation of basic earnings per ordinary share and the fully diluted earnings per ordinary share is based on the profit attributable to the Group and the weighted average number of ordinary shares of each period.
30 June |
30 June |
31 December |
|
2008 |
2007 |
2007 |
|
US$ |
US$ |
US$ |
|
(reviewed) |
(reviewed) |
(audited) |
|
|
|
|
|
Profit for the period |
US$1,431,659 |
US$1,329,925 |
US$4,816,990 |
|
|
|
|
Number of shares - weighted average - basic |
165,582,189 |
165,582,189 |
165,582,189 |
Basic earnings per share |
US$0.0086 |
US$ 0.0080 |
US$ 0.0291 |
|
|
|
|
Number of shares - weighted average - diluted |
165,582,189 |
169,307,788 |
165,582,189 |
Diluted earnings per share |
US$0.0086 |
US$0.0079 |
US$0.0291 |
INDEPENDENT REVIEW REPORT
TO SINOSOFT TECHNOLOGY PLC
Introduction
We have been instructed by the Company to review the financial information for the six months ended 30 June 2008, which comprises the consolidated income statement, consolidated balance sheet, consolidated statement of changes in equity, consolidated cash flow statement and related notes 1 to 4. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information.
This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters that we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has been approved by the Directors. The Listing Rules of the Financial Services Authority require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the AIM admission document except where changes, and the reason for them, are disclosed.
Review work performed
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquires of Group management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied, unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with the International Standards on Auditing (UK and Ireland) issued by the Auditing Practices Board and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modification that should be made to the consolidated financial information as presented for the six months ended 30 June 2008.
SEDLEY RICHARD LAURENCE VOULTERS
Chartered Accountants & Registered Auditors
Related Shares:
Software Circle