Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

4th Jun 2013 07:00

RNS Number : 1915G
Servoca PLC
04 June 2013
 



 

SERVOCA Plc

("Servoca" or the "Group")

Specialist Outsourcing and Recruitment Solutions Provider

 

Interim report

For the six months ended 31 March 2013

 

 

Highlights

 

·; Revenue £21.47m (H1 2012: £22.25m)

 

·; Gross profit £5.80m (H1 2012: £6.17m)

 

·; Profit before taxation (excluding share based payments and amortisation) £0.22m (H1 2012: £0.10m)

 

·; Outsourcing revenues £8.08m (H1 2012: £8.41m)

 

·; Recruitment revenues £13.39m (H1 2012: £13.84m)

 

·; Administrative expenses before share based payments and amortisation reduced by 8% to £5.54m (H1 2012:£6.03m)

 

·; Net Debt £2.92m (March 2012: £2.87m, September 2012: £3.27m)

 

·; Basic EPS of 0.14p before share based payment and amortisation charges (H1 2012: 0.08p)

 

 

 

 

For further enquiries:

 

Servoca Plc

Andrew Church, CEO 020 7747 3030

 

 

finnCap Ltd

Geoff Nash /Ben Thompson 020 7220 0500

Simon Starr (corporate broking)

 

 

 

 

This document is available from the Company's website: www.servoca.com, on the "Shareholder Documents" page in the section headed "Investor Relations"

 

 

 

 

 

Introduction

 

For the six months ended 31 March 2013 the Group is pleased to report an increase in the profit before tax over the same period last year.

 

As indicated in our statement for the year ended 30 September 2012, strong action to reduce overheads in our Healthcare related activities last year has yielded an improvement in their profitability. Although revenues in this area have continued to come under pressure from a cut back in NHS spending, all other parts of the Group have seen an encouraging increase in turnover particularly in our Education recruitment business.

 

 

Financial review

 

During the six months to 31 March 2013, revenues were £21.47m (H1 2012: £22.25m) which resulted in a gross profit of £5.80m (£6.17m in the six months to 31 March 2012).

 

Administrative expenses (before amortisation and share based payments) for the current period were reduced to £5.54m (H1 2012: £6.02m).

 

The profit before tax, share based payments and amortisation increased to £0.22m (H1 2012: £0.10m).

 

Basic earnings per share for the period to 31 March 2012 were 0.14p (H1 2012: 0.08p).

 

Net debt at 31 March 2013 was £2.92m (March 2012: £2.87m).

 

 

Operational highlights

 

Strategy and delivery

The focus in the period has remained the development of the Group's capabilities in those areas that the Board believes will afford good growth opportunities. We continue to manage overheads tightly in those businesses faced with challenging trading conditions.

 

 

Outsourcing

 

Our outsourcing activities are primarily based in two areas; Domiciliary Care and Security.

 

The reduction in revenues and margin in our Domiciliary Care business as a result of reduced NHS spending has been stabilized during the current period. Several new contract wins with a number of local authorities, which started during the period, have increased our revenue. The measures taken to restructure overheads in the second half of last year have resulted in an improvement in profitability for the current period.

 

Our Security business has continued to grow its revenues over the period despite the benefit last year of one off demand related to the London Olympics. We continue to benefit from a broader service offering and sales have increased in our traditional manned guarding business. The less mature areas of event security and the supply of specialist security products to the retail industry have also grown over the period.

 

 

 

Recruitment

 

Our recruitment businesses supply into the Healthcare, Education and Police markets.

 

As discussed in our statement for the year ended 30 September 2012, our Healthcare businesses have been restructured to reduce overheads in the face of challenging trading conditions which have continued. The strong action taken last year has resulted in improved profitability during the current period.

 

In our Education operations we signaled a positive outlook at the end of the last financial year and this has been confirmed in the first half of this year. Revenues showed a healthy increase over the prior period, partly as a result of new branches opened in the thirteen months before the current period and partly from established offices. Unified management of our brands in this area has made a positive impact and we have continued to invest in improving our internal capabilities and sales headcount.

 

The Police business has delivered revenue growth in the period, despite a strong prior year which benefitted from Olympic related work. The business has successfully established new revenue streams from areas of the market that we had not previously supplied and continues to deliver a solid performance.

 

Outlook

 

We are seeing encouraging improvement in both trading conditions and the internal capabilities for our Education recruitment businesses, which bode well for the future.

 

In Healthcare, strong action taken to reduce the overhead base last year, has delivered improved profitability this year. This should continue over the remainder of the current financial year.

 

We have seen stability established in our Domiciliary Care business with trading in the second half of the financial year showing an improvement in both volume of hours and margin.

 

As a result of performance in the first half of the year, the Board remains confident in its expectations of continuing improved performance for the current year.

 

 

 

 

Bob Morton Andrew Church

Chairman Chief Executive Officer

4 June 2013 4 June 2013

Consolidated statement of comprehensive income

For the six months ended 31 March 2013

 

Six months ended

31 March 2013

(unaudited)

Six months ended

31 March 2012

(unaudited)

Year ended

30 September 2012

(audited)

 

Before amortisation and

share based payments

 

 

Amortisation, and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

 

Amortisation and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

 

Amortisation and share based payments

 

 

 

 

 

Total

 

Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Continuing operations

 

Revenue

21,472

-

21,472

22,246

-

22,246

42,485

-

42,485

 

Cost of sales

(15,676)

-

(15,676)

(16,079)

-

(16,079)

(30,508)

-

(30,508)

 

 

Gross profit

5,796

-

5,796

6,167

-

6,167

11,977

-

11,977

 

Administrative expenses

(5,539)

(72)

(5,611)

(6,028)

(98)

(6,126)

(11,704)

(162)

(11,866)

 

 

Operating profit

 

 

 

257

 

(72)

 

185

 

139

 

(98)

 

41

 

273

 

(162)

 

111

 

 

Finance costs

(34)

-

(34)

(38)

-

(38)

(65)

-

(65)

 

 

Profit before taxation

223

(72)

151

101

(98)

3

208

(162)

46

 

Tax charge

(44)

-

(44)

-

-

-

(96)

-

(96)

 

Total comprehensive income for the period, net of tax, attributable to equity holders of the parent

 

 

 

 

 

179

 

 

 

(72)

 

 

 

107

 

 

 

101

 

 

 

(98)

 

 

 

3

 

 

 

112

 

 

 

(162)

 

 

 

(50)

 

 

Earnings per share:

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

 

 

- Basic

6

0.14

(0.06)

0.08

0.08

(0.08)

0.00

0.09

(0.13)

(0.04)

 

- Diluted

6

0.14

(0.06)

0.08

0.08

(0.08)

0.00

0.09

(0.13)

(0.04)

 

Consolidated statement of financial position

At 31 March 2013

 

 

31 March

2013

(unaudited)

31 March

2012

(unaudited)

30 September

2012

(audited)

Note

£'000

£'000

£'000

Assets

Non-current assets

Intangible assets

6,765

6,739

6,791

Property, plant and equipment

342

370

364

Deferred tax asset

276

404

320

Total non-current assets

7,383

7,513

7,475

Current assets

Trade and other receivables

7,046

6,727

7,265

Inventories

94

31

42

Cash and cash equivalents

156

241

223

Total current assets

7,296

6,999

7,530

Total assets

14,679

14,512

15,005

Liabilities

Current liabilities

Trade and other payables

(3,627)

(3,489)

(3,685)

Other financial liabilities and provisions

7

(3,102)

(3,208)

(3,523)

Total liabilities

(6,729)

(6,697)

(7,208)

Total net assets

7,950

7,815

7,797

 

Capital and reserves attributable to equity holders of the parent

Called up share capital

8

1,256

1,256

1,256

Share premium account

202

202

202

Merger reserve

2,772

2,772

2,772

Reverse acquisition reserve

(12,268)

(12,268)

(12,268)

Own shares

-

(790)

-

Retained earnings

15,988

16,643

15,835

7,950

7,815

7,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of changes in equity

For the six months ended 31 March 2013

 

 

Unaudited

 

Share capital

 

Share

premium

 

Merger reserve

Reverse

acquisition

reserve

 

Own shares

 

Retained earnings

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 October 2011

 

1,256

 

202

 

2,772

 

(12,268)

 

(790)

 

16,571

 

7,743

Changes in equity for the period ended 31 March 2012

Profit for the period

-

-

-

-

-

3

3

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

-

 

3

 

3

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

-

 

69

 

69

Balance as at 31 March 2012

 

1,256

 

202

 

2,772

 

(12,268)

 

(790)

 

16,643

 

7,815

Changes in equity for the period ended 30 September 2012

Loss for the period

-

-

-

-

-

(53)

(53)

Total comprehensive loss for the period

 

-

 

-

 

-

 

-

 

-

 

(53)

 

(53)

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

-

 

35

 

35

 

Transfer of own shares on vesting

 

-

 

-

 

-

 

-

 

790

 

(790)

 

-

 

 

-

-

-

-

790

(755)

35

 

Balance as at 30 September 2012

 

1,256

 

202

 

2,772

 

(12,268)

 

-

 

15,835

 

7,797

 

 

Changes in equity for the period ended 31 March 2013

 

Profit for the period

-

-

-

-

-

107

107

 

 

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

-

 

107

 

107

 

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

-

 

46

 

46

 

 

Balance as at 31 March 2013

 

1,256

 

202

 

2,772

 

(12,268)

 

-

 

15,988

 

7,950

 

 

 

 

Consolidated statement of cash flows

For the six months ended 31 March 2013

 

 

 

 

 

 

Note

 

 

 

 

 

Six months

ended

31 March

2013

(unaudited)

Six months

ended

31 March

2012

(unaudited)

 

Year ended

30 September

2012

(audited)

£'000

£'000

£'000

Operating activities

Profit before tax

151

3

46

Non cash adjustment to reconcile profit before tax to net cash flows:

Depreciation and amortisation

111

148

304

Share based payments

46

69

104

Finance costs

34

38

65

Gain on sale of property, plant and equipment

 

-

 

-

 

(2)

Movement in provisions

(1)

-

(72)

(Increase)/decrease in inventories

(52)

-

34

Decrease in trade and other receivables

220

698

117

Decrease in trade and other payables

(59)

(910)

(717)

Other non cash movements

-

-

189

 

Cash generated from operations

450

46

 

68

Corporation tax paid

-

-

(11)

Cash flows from operating activities

450

46

57

Investing activities

Purchase of intangible assets

-

-

(270)

Purchase of property, plant and equipment

(63)

(96)

(244)

Proceeds of sale of property, plant and equipment

 

-

 

-

 

29

 

Net cash flows used in investing activities

 

 

(63)

 

 

(96)

 

 

(485)

Cash flows from financing activities

Interest paid

(34)

(38)

(65)

Repayment of finance lease liability

-

-

(1)

Net cash flows used in financing activities

 

(34)

 

(38)

 

(66)

 

Increase/(decrease) in cash and cash equivalents

 

 

353

 

 

(88)

 

 

(494)

Cash and cash equivalents at the beginning of the period

 

(3,273)

 

(2,779)

 

(2,779)

Cash and cash equivalents at the end of the period

 

9

 

 

 

(2,920)

 

(2,867)

 

(3,273)

 

Notes forming part of the financial information

For the six months ended 31 March 2013

 

 

1 Accounting periods

The accounting reference date of the Group is 30 September. The current interim results are for the six months ended 31 March 2013. The comparative interim results are those for the six months ended 31 March 2012. The comparative year end's results are for the year ended 30 September 2012.

 

2 Going concern

The directors have prepared trading and cash flow forecasts for the period to 30 September 2014 which indicate adequate headroom in borrowing facilities. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

 

3 Financial information

The interim financial information for the six months ended 31 March 2013 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

 

The financial information for the periods ended 31 March 2013 and 31 March 2012 are unaudited. The comparative figures for the year ended 30 September 2012 are not the full statutory accounts for the period. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors have reported on those accounts; their reports were unqualified, did not contain an emphasis of matter paragraph and did not contain a statement under Section 498 of the Companies Act 2006.

 

4 Basis of preparation and accounting policies

The interim financial statements have been prepared using the recognition and measurement principles of IFRS as endorsed for use in the European Union.

 

The accounting policies adopted in the preparation of this interim financial information are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 September 2012 and no new standards or interpretations that have come into effect in the interim period has a material impact on the results of the business.

 

5 Segmental information

The Group's format for reporting segment information is by business segment, being by type of service supplied. The operating divisions are organised and managed by reporting segment where applicable and by divisions within a reporting entity where necessary. The information presented is consistent with that used by the chief operating decision maker. All revenues are generated from external customers.

 

The Outsourcing segment provides services to the Domiciliary Care and Security sectors.

 

The Recruitment segment provides recruitment services to the Healthcare and Education and Police sectors.

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2013:

Revenue

8,078

13,394

-

21,472

Segment expense

(7,895)

(12,963)

(357)

(21,215)

Amortisation and share based payment expense

 

(31)

 

(32)

 

(9)

 

(72)

Operating profit/(loss)

152

399

(366)

185

Interest expense

(14)

(20)

-

(34)

Profit/(loss) before tax

138

379

(366)

 

151

As at 31 March 2013:

Assets

4,074

9,961

644

14,679

Liabilities

(2,501)

(3,851)

(377)

(6,729)

Net assets

1,573

6,110

267

7,950

 

[1] Unallocated includes holding company director costs, group legal costs, central share based payment charges and a share of central property costs.

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2012:

Revenue

8,406

13,840

-

22,246

Segment expense

(8,243)

(13,416)

(448)

(22,107)

Amortisation and share based payment expense

 

(25)

 

(41)

 

(32)

 

(98)

Operating profit/(loss)

138

383

(480)

41

Interest expense

(16)

(22)

-

(38)

Profit/(loss) before tax

122

361

(480)

3

As at 31 March 2012:

Assets

4,202

9,519

791

14,512

Liabilities

(2,504)

(3,741)

(452)

(6,697)

Net assets

1,698

5,778

339

7,815

 

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

£'000

£'000

£'000

£'000

For the year ended 30 September 2012:

Revenue

15,950

26,535

-

42,485

Segment expense

(15,624)

(25,205)

(1,383)

(42,212)

Amortisation and share based payment expense

 

(52)

 

(67)

 

(42)

 

(162)

Operating profit/(loss)

274

1,263

(1,426)

111

Finance costs

(26)

(39)

-

(65)

Profit/(loss) before tax

248

1,224

(1,426)

46

As at 30 September 2012:

Assets

4,408

10,015

582

15,005

Liabilities

(2,439)

(4,327)

(442)

(7,208)

Net assets

1,969

5,688

140

7,797

 

 

6 Earnings per share

The calculation of earnings per share for the period ended 31 March 2013 is based on a weighted average number of ordinary shares in issue during the period of:

 

 

 

 

Basic

Dilutive effect of

share options and shares to be issued

 

 

 

Diluted

31 March 2013 (unaudited)

 

125,575,954

 

41,555

 

125,617,509

31 March 2012 (unaudited)

 

125,575,954

 

-

 

125,575,954

30 September 2012

125,575,954

-

125,575,954

 

The above number of shares is used in all of the earnings per share calculations below.

 

Additional disclosure is also given in respect of earnings per share before share based payments and amortisation as the directors believe this gives a more accurate presentation of maintainable earnings.

 

Six months

ended

31 March

2013

(unaudited)

Six months

ended

31 March

2012

(unaudited)

 

Year ended

30 September

2012

(audited)

£'000

£'000

£'000

Profit/(loss) used for basic and diluted calculation

 

107

 

3

 

(50)

Share based payments and amortisation

72

98

162

Profit before share based payments and amortisation

 

179

 

101

 

112

Pence

Pence

Pence

Basic earnings/(loss) per share

0.08

0.00

(0.04)

Share based payments and amortisation

0.06

0.08

0.13

Basic earnings per share before share based payments and amortisation

 

0.14

 

0.08

 

0.09

Diluted earnings/(loss) per share

0.08

0.00

(0.04)

Share based payments and amortisation

0.06

0.08

0.13

Diluted earnings per share before share based payments and amortisation

 

0.14

 

0.08

 

0.09

 

 

7 Other financial liabilities and provisions

31 March

2013

(unaudited)

31 March

2012

(unaudited)

30 September

2012

(audited)

£'000

£'000

£'000

Invoice discounting facilities

3,076

3,108

3,496

Obligations under finance leases

-

1

-

Provisions

26

99

27

3,102

3,208

3,523

 

8 Share capital

 

 

31 March

2013

Number

'000

(unaudited)

 

 

31 March

2013

£'000

(unaudited)

 

31 March

2012

Number

'000

(unaudited)

 

 

31 March

2012

£'000

(unaudited)

30

September

2012

Number

'000

(audited)

 

30

September

2012

£'000

(audited)

Allotted, issued and fully paid:

Ordinary shares of 1p each

 

125,575

 

1,256

 

125,575

 

1,256

 

125,575

 

1,256

 

9 Cash and cash equivalents

 

 

 

 

31 March

2013

£'000

(unaudited)

 

31 March

2012

£'000

(unaudited)

30 September 2012

£'000

(audited)

Cash at bank

156

241

223

Invoice discounting facility

(3,076)

(3,108)

(3,496)

(2,920)

(2,867)

(3,273)

 

10 Net debt

 

 

 

 

31 March

2013

£'000

(unaudited)

 

31 March

2012

£'000

(unaudited)

30 September 2012

£'000

(audited)

Cash and cash equivalents

(2,920)

(2,867)

(3,273)

Finance lease obligations

-

(1)

-

(2,920)

(2,868)

(3,273)

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BRGDLIGGBGXX

Related Shares:

Servoca
FTSE 100 Latest
Value8,850.63
Change-34.29