21st Aug 2008 07:00
Thursday August 21, 2008
THE QUARTO GROUP, INC - INTERIM ANNOUNCEMENT
Quarto (QRT.L), the fully listed international specialist book publisher based in London, announces its results for the six months to June 30, 2008.
Financial Highlights
* Adjusted excludes amortization of non-current intangibles and non-recurring items.
Commercial Highlights
In the Co-edition segment, book revenues were up by 35% to £8.2m, boosted by a larger new title program and greater reprints, but print broking revenues fell by 12% to £5.2m. The Co-edition forward order book is up by 14%.
Sales of our Co-edition titles remain very robust in most parts of the world, and more than compensate for the weakness in the US market. The slowdown in the US is beginning to impact the segment, as pressures on retailers to hold down inventory, and maintain tight controls on cash, discourage some of our licensees from reprinting books at this time.
In the Publishing segment, continuing revenues were flat overall. The UK (by 16%) and Australasian businesses were up, but US revenues were down, and reflect the deliberate reductions in inventory by retailers.
The US accounts for 60% of Quarto's Publishing segment revenues. The slowdown is real and is biting but, with the exception of the home improvement and automotive sectors, register sales of Quarto's titles are not under pressure, and sales through Amazon are rising.
Laurence Orbach, Chairman and Chief Executive, commented, "Thanks to our diversified international portfolio, trading in the first half was much stronger than we might have expected. The Co-edition segment produced extremely good results.
Our trailing 12 months' results to June 30, 2008 are encouraging. We hope that we can maintain these improvements for the balance of the year. The environment remains tough, and our performance, in the face of the challenges this poses, demonstrates the continued resilience of our business model, and our publishing programs.
The long forward order book of our Co-edition businesses provides great transparency on the likely performance of that segment for the rest of the year. Barring extraordinary manufacturing problems, we are comfortable that we should achieve our expectations for that segment for the year. In the Publishing segment, with 60% of our revenues arising in the United States, much will depend upon trading in the last quarter of the year".
Notes for Editors:
Quarto is an international book publisher and producer with two principal strands of activity: its Publishing segment publishes books, under imprints owned by the Group, in the US, the UK and Australia; and its Co-Edition Publishing segment creates books that are licensed to other publishers for publication under their own imprints in many languages around the world.
For the year ended December 31, 2007, Quarto increased revenue by 7% to £100.1m and adjusted EBITDA by 11% to £20.0m, pre-tax profit by 5% to £7.7m and diluted earnings per share by 8% to 24.4p, paying total dividends per share up 6% at 7.15p.
Enquiries:
The Quarto Group, Inc.
Laurence Orbach (Chairman and CEO) 020 7700 9003
Mick Mousley (Finance Director) 020 7700 9004
Bankside Consultants Limited 020 7367 8851Charles Ponsonby
Business Performance
Six months to June 30 (£'000) |
Underlying Results* |
Reported Results |
Headline Growth |
Underlying Growth* |
||
2008 |
2007 |
2008 |
2007 |
|||
Revenue |
36,944 |
35,565 |
43,836 |
36,565 |
20% |
4% |
Adjusted operating profit |
1,765 |
1,702 |
2,254 |
1,700 |
33% |
4% |
EBITDA |
6,236 |
5,906 |
7,379 |
5,922 |
25% |
6% |
Adjusted profit before taxation |
540 |
523 |
452 |
521 |
(13)% |
3% |
Dividend per share |
3.15p |
3.15p |
3.15p |
3.15p |
-% |
-% |
Trailing twelve months to June 30 (£'000) |
Underlying Results* |
Reported Results |
Headline Growth |
Underlying Growth* |
||
2008 |
2007 |
2008 |
2007 |
|||
Revenue |
92,549 |
89,379 |
107,378 |
91,882 |
17% |
4% |
Adjusted operating profit |
9,898 |
9,547 |
11,114 |
9,634 |
15% |
4% |
EBITDA |
19,308 |
18,506 |
21,471 |
18,041 |
19% |
4% |
Adjusted profit before taxation |
7,382 |
7,281 |
7,582 |
7,368 |
3% |
1% |
Dividend per share |
7.15p |
6.9p |
7.15p |
6.9p |
4% |
4% |
Statutory results |
Underlying Results* |
Reported Results |
Headline Growth |
Underlying Growth* |
||
2008 |
2007 |
2008 |
2007 |
|||
Operating (loss) profit |
- |
- |
(1,272) |
1,579 |
- |
- |
(Loss) profit before tax |
- |
- |
(3,074) |
400 |
- |
- |
*Underlying results refer to the business performance of activities that are ongoing and have been owned throughout the two-year period. Adjusted results are stated before amortization of non-current intangibles and non-recurring items. A reconciliation to the statutory results appears in note 8 on page 12 of this announcement.
Outlook
The long forward order book of our Co-Edition businesses provides great transparency on the likely performance of that segment for the rest of the year. Barring extraordinary manufacturing problems, we are comfortable that we shall achieve our expectations for the year. In the Publishing segment, with 60% of our revenues arising in the United States, much will depend upon trading in the last quarter of the year.
Sooner or later, retailers will begin to feel comfortable about their inventory levels. In some retail outlets, shelves are already beginning to look a little empty, but we're not rash enough to predict that the situation will rebound in time for the all-important Christmas season.
Our trailing 12 months' results to June 30, 2008, at £107.4 million (2007: £91.9 million) of revenues, with an adjusted operating profit of £11.1 million (2007: £9.6 million), and adjusted EBITDA of £21.5 million (2007: £18.0 million), are encouraging. We hope that we can maintain these improvements for the balance of the year. The environment remains tough, and our performance, in the face of the challenges this poses, demonstrates the continued resilience of our business model, and our publishing programs.
Throughout the first six months of this year, the dollar: pound rate traded within a fairly narrow band. If the current resurgent strength of the dollar is maintained, as many pundits are predicting, Quarto's bottom line will benefit over the longer-term. Starting early in the new year, we plan to move our US publishing businesses into a central fulfillment facility, as the next stage of our US back-office consolidation project, helping to reduce further our cost base, and enhance service levels.
Co-Edition Book Segment
Revenues overall rose by 12% to £13.4 million (2007: £12.0 million) and operating profit by 85% to £0.7 million (2007: £0.4 million). Operating profit, as a percentage of revenues, rose to 5.3% (2007: 3.2%). Boosted by a larger new title program and greater reprints, book revenues were up by 35% to £8.2 million (2007: £6.1 million), but print broking revenues at Regent fell by 12% to £5.2 million (2007: £5.9 million), reflecting both caution on the part of publishing customers, the great majority of which are in the US, and sharp price increases from Chinese printers.
The slowdown in the US is beginning to impact our units, as reprint numbers decline in response to pressures to hold down inventory, and maintain tight controls on cash. Fortunately, sales remain very robust in most other parts of the world, and more than compensate for the weakness in the US market.
Our bestselling series of 1001 Things You Must Do Before You Die goes from strength to strength. The newest titles, 1001 Foods and 1001 Wines, using the resources of the editors of our award-winning magazine, The World of Fine Wine, reprinted before they landed in the warehouse. Both our books plus children's books, and supplementary educational titles, are performing strongly, and reprinting regularly.
The US is a core market for our co-edition books and the combination of economic slowdown, a weak dollar, and rising manufacturing prices poses great challenges. Although the rise in manufacturing prices in China was not wholly unexpected, it was greater than anticipated and imposed more suddenly, and perhaps opportunistically, to take advantage of the extra demand for printing with the Olympic Games. Even if prices are rolled back somewhat, later this year, it is becoming ever clearer that the benign forces that have blessed us with low costs in many, many areas are being swept away. We have dealt with this kind of situation in the past, and remain confident that, in this regard, we can adapt to whatever challenges are thrown at us.
Publishing Segment
Revenues for the segment rose by 24% to £30.4 million (2007: £24.6 million), aided by a first time contribution from MBI. Continuing revenues were flat overall and, as noted above, the US revenues were down, and the UK and Australian businesses were up. Adjusted operating profit, at £2.3 million (2007: £2.1 million), rose by 10%. We have discontinued the art print publishing businesses and are in the process of liquidating their assets.
The US accounts for 60% of our publishing segment revenues. The slowdown is real and is biting but, as noted above, with the exception of the home improvement and automotive sectors, register sales of our titles are not under pressure. This experience was also reflected in rising sales through Amazon, a retailer that holds only small inventories of most of our titles.
In the UK, for example, where inventory reduction by retailers was a major issue in the prior two years, our publishing revenues increased by a strong 16%. There is some hope, then, that our Publishing segment's sales to US retailers will improve as they become more comfortable with their inventory levels.
Alternative health titles, published under our Fair Winds imprint, and led by Jonny Bowden's food titles, continue to build its franchise in the marketplace, with a kid-friendly ADHD cookbook by Jenny McCarthy, and a Vegan Baking Book. Fair Winds also launched a popular history list, which is off to a strong start, mirroring the success we are having, in the same category, with some JR Books titles published in the UK.
Rockport's highly-regarded graphic design list sold well through the cash register, but sales into the accounts lagged the sales out the door. Much the same is true of the Quarry list of craft and hobby titles.
In spite of CPi's dependence on distribution through the home improvement channel for its home improvement titles - and these were down significantly - the titles performed better at Amazon. We have been less surgical than some of our competitors in trimming the size of our publishing program at CPi, and this strategy has been rewarded by gaining increased shares of available slots at the Home Depot and Lowes.
Motorbooks' titles are similarly affected by the extraordinary increase in oil prices, but the enthusiast market remains strong, with titles like the Harley Davidson Archive Collection book and some one-off titles, such as McQueen's Machines, about the movie star's infatuation with automobiles, also attracted a wider audience.
At MBI, we also sell and distribute titles published by other presses, and manage the book category at Tractor Supply Company, the fast growing retailer of equipment and supplies for the smaller and hobby farmer, now comprising over 800 stores but with ambitions to grow to 1,400. We recently signed a new deal with Tractor Supply to manage the book category for a further 3 years.
We made very good progress in integrating some of the "back-office" functions of our US book publishing businesses. We are planning to centralize the fulfillment services in the first half of 2009, which will improve our performance and cost basis, and permit us to address the provision of enhanced management information.
In Australasia, our two display marketing businesses continued to trade well. Lifetime, based in Sydney, and operating a franchised business, has been focusing on operational improvements. This has been rewarding and the professionalism of the business is being enhanced regularly. Premier, in New Zealand, is facing challenges from a slowing economy and, against this backdrop, and growing competition it improved revenues and operating profit.
Finally, our UK publishing and marketing services business maintained revenues, with a slightly improved profit, as much of its output moves to digital printing. Individual jobs are smaller, but the gross margin is higher.
Dividend
In light of current economic volatility the board has declared an unchanged interim dividend of 3.15p.
THE QUARTO GROUP, INC
CONDENSED CONSOLIDATED INCOME STATEMENT
for the six months to June 30, 2008
Six months ended June 30, 2008 |
Six months ended June 30, 2007 |
Year ended December 31, 2007 |
|
£'000 |
£'000 |
£'000 |
|
Revenue |
43,836 |
36,565 |
100,107 |
Operating profit before amortization of intangibles and non-recurring items |
2,254 |
1,700 |
10,560 |
Amortization of non-current intangible assets |
(869) |
(561) |
(1,312) |
Restructuring costs |
(2,657) |
- |
- |
Recovery of aborted acquisition costs |
- |
440 |
370 |
Operating (loss) profit |
(1,272) |
1,579 |
9,618 |
Finance costs |
(1,974) |
(1,413) |
(3,321) |
Financial income |
172 |
234 |
412 |
(Loss) profit before taxation |
(3,074) |
400 |
6,709 |
Taxation |
651 |
(83) |
(1,697) |
(Loss) profit for period |
(2,423) |
317 |
5,012 |
(Loss) profit for the period attributable to: |
|||
Minority interests |
219 |
338 |
769 |
Equity holders of the parent company |
(2,642) |
(21) |
4,243 |
(2,423) |
317 |
5,012 |
|
(Loss) earnings per share |
(13.4)p |
(0.1)p |
21.6p |
Diluted (loss) earnings per share |
(13.4)p |
(0.1)p |
21.1p |
The following information is presented as additional information and does not form part of the Income Statement : |
|||
Adjusted earnings per share |
0.6p |
0.2p |
25.0p |
Adjusted diluted earnings per share |
0.6p |
0.2p |
24.4p |
THE QUARTO GROUP, INC
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
for the six months to June 30, 2008
Six months to June 30, 2008 |
Six months to June 30, 2007 |
Year to December 31, 2007 |
|
£'000 |
£'000 |
£'000 |
|
Foreign exchange translation differences |
280 |
24 |
116 |
Cash flow hedge: change in fair value |
(129) |
333 |
(1,110) |
Net income (expense) recognised directly in equity |
151 |
357 |
(994) |
(Loss) profit for the period |
(2,423) |
317 |
5,012 |
Total recognised income and expense for the period |
(2,272) |
674 |
4,018 |
Attributable to: |
|||
Equity holders of parent |
(2,491) |
336 |
3,249 |
Minority interests |
219 |
338 |
769 |
(2,272) |
674 |
4,018 |
THE QUARTO GROUP, INC
CONSOLIDATED BALANCE SHEET
at June 30, 2008
June 30, 2008 |
June 30, 2007 |
December 31, 2007 |
|
£'000 |
£'000 |
£'000 |
|
Non-current assets |
|||
Goodwill |
18,247 |
9,910 |
18,307 |
Other intangible assets |
3,254 |
2,391 |
4,194 |
Property, plant and equipment |
7,412 |
7,345 |
7,445 |
Deferred tax asset |
980 |
208 |
763 |
Total non-current assets |
29,893 |
19,854 |
30,709 |
Current assets |
|||
Intangible assets: Pre-publication costs |
27,202 |
22,393 |
25,079 |
Inventories |
15,820 |
13,256 |
15,696 |
Tax receivable |
- |
131 |
- |
Trade and other receivables |
24,270 |
22,239 |
32,285 |
Cash and cash equivalents |
11,488 |
12,789 |
17,577 |
Total current assets |
78,780 |
70,808 |
90,637 |
Total assets |
108,673 |
90,662 |
121,346 |
Current liabilities |
|||
Short-term borrowings |
(3,812) |
(4,207) |
(2,760) |
Trade and other payables |
(22,728) |
(19,562) |
(32,572) |
Tax payable |
(485) |
(1,266) |
(1,547) |
(27,025) |
(25,035) |
(36,879) |
|
Non current liabilities |
|||
Medium and long-term borrowings |
(58,487) |
(41,925) |
(58,190) |
Deferred tax liabilities |
(3,479) |
(4,399) |
(3,273) |
Derivative financial instruments |
(1,239) |
- |
(1,110) |
Other payables |
(29) |
(20) |
(29) |
Total non-current liabilities |
(63,234) |
(46,344) |
(62,602) |
Total liabilities |
(90,259) |
(71,379) |
(99,481) |
Net assets |
18,414 |
19,283 |
21,865 |
Equity |
|||
Share capital |
1,162 |
1,162 |
1,162 |
Paid in surplus |
21,768 |
21,745 |
21,768 |
Retained deficit and other Reserves |
(8,303) |
(7,345) |
(5,025) |
Total equity attributable to equity holders of the parent |
14,627 |
15,562 |
17,905 |
Minority interests |
3,787 |
3,721 |
3,960 |
Total equity |
18,414 |
19,283 |
21,865 |
THE QUARTO GROUP, INC
CONDENSED CASH FLOW STATEMENT
for the six months to June 30, 2008
|
Six months
to
June 30, 2008
|
Six months
to
June 30, 2007
|
Year to
December 31,
2007
|
|
£’000
|
£’000
|
£’000
|
(Loss) profit for the period
|
(2,423)
|
317
|
5,012
|
Tax (credit) expense
|
(651)
|
83
|
1,697
|
Net finance costs
|
1,802
|
1,179
|
2,909
|
Depreciation
|
550
|
537
|
1,038
|
Amounts written off goodwill and non-current intangibles
|
309
|
-
|
-
|
Amortization of non-current intangible assets
|
869
|
561
|
1,312
|
Amortization of pre-publication costs
|
4,575
|
3,685
|
8,416
|
Movement in fair value of derivatives
|
-
|
171
|
-
|
Loss (profit) on sale of fixed assets
|
49
|
(5)
|
22
|
Equity-settled share-based payment
|
-
|
3
|
5
|
Changes in working capital
|
(1,464)
|
(383)
|
1,237
|
Corporation tax
|
(630)
|
(316)
|
(798)
|
Net cash from operating activities
|
2,986
|
5,832
|
20,850
|
|
|
|
|
Purchase of tangible fixed assets (net)
|
(566)
|
(375)
|
(569)
|
Investment in pre-publication costs
|
(6,565)
|
(5,256)
|
(10,481)
|
Purchase of subsidiaries
|
(293)
|
(106)
|
(17,941)
|
Interest received
|
172
|
234
|
412
|
Net cash used in investing activities
|
(7,252)
|
(5,503)
|
(28,579)
|
|
|
|
|
Dividends paid
|
(787)
|
(736)
|
(1,355)
|
Interest paid
|
(2,174)
|
(1,542)
|
(3,005)
|
Issue of shares
|
-
|
9
|
56
|
Dividends paid to minority shareholders
|
(239)
|
(227)
|
(226)
|
Net new loans (loans repaid)
|
26
|
(737)
|
16,273
|
Net cash flows from financing activities
|
(3,174)
|
(3,233)
|
11,743
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(7,440)
|
(2,904)
|
4,014
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
16,109
|
12,110
|
12,110
|
|
|
|
|
Foreign currency exchange differences on cash and cash equivalents
|
226
|
(248)
|
(15)
|
|
|
|
|
Cash and cash equivalents at end of period
|
8,895
|
8,958
|
16,109
|
THE QUARTO GROUP, INC
NOTES
The Interim Report for the six months to June 30, 2008 has been prepared on the basis of the accounting policies set out in the Annual Report for the year to December 31, 2007.
The financial information contained in this Interim Report does not constitute statutory accounts within the meaning of Section 240 of the Companies Act 1985. The interim accounts for the six months to June 30, 2008 and the comparative figures for the six months to June 30, 2007 are unaudited. The comparative figures for the year to December 31, 2007 are extracted from the accounts for the period, which have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under Section 237 (2) or (3) of the Companies Act 1985.
Restructuring costs primarily relate to charges associated with the discontinuance of the art print publishing businesses.
Net recovery of aborted acquisition costs in 2007 comprised a break fee less aborted acquisition costs.
Taxation for the six months to June 30, 2008 is based on the estimated effective tax rate for the year. The rate that has been used is 27% (June 30, 2007: 28% and December 31, 2007: 27%).
June 30, 2008 |
June 30, 2007 |
December 31, 2007 |
|
£'000 |
£'000 |
£'000 |
|
(Loss) earnings after minority interests |
(2,642) |
(21) |
4,243 |
Amortization of non-current intangible assets * |
591 |
375 |
905 |
Restructuring costs* |
2,162 |
- |
- |
Recovery of acquisition costs* |
- |
(317) |
(242) |
111 |
37 |
4,906 |
|
Adjusted earnings per share |
0.6p |
0.2p |
25.0p |
* net of tax |
There is no dilution in earnings per share or adjusted earnings per share for the six months to June 30, 2008 and June 30, 2007. Diluted earnings per share for the year to December 31, 2007 is based on earnings of £4,269,000 and 20,236,534 shares. Diluted adjusted earnings per share for the year to December 31, 2007 is calculated below based on earnings of £4,932,000 and 20,236,534 shares.
December 31, 2007 |
||
£'000 |
||
Adjusted earnings as above |
4,906 |
|
Interest on convertible note, net of tax |
26 |
|
4,932 |
||
Adjusted diluted earnings per share |
24.4p |
7. Consolidated statement of changes in equity:
Share Capital |
Paid in surplus |
Reserves |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
Balance at January 1, 2008 |
1,162 |
21,768 |
(5,025) |
17,905 |
Total recognised income and expense |
- |
- |
(2,491) |
(2,491) |
Dividends to shareholders |
- |
- |
(787) |
(787) |
Balance at June 30, 2008 |
1,162 |
21,768 |
(8,303) |
14,627 |
8, Reconciliation of figures included in the Announcement
|
June 30,
2008
|
June 30,
2007
|
December 31,
2007
|
|
£’000
|
£’000
|
£’000
|
Adjusted operating profit
|
2,254
|
1,700
|
10,560
|
Amortization of non-current intangible assets
|
(869)
|
(561)
|
(1,312)
|
Non-recurring items
|
(2,657)
|
440
|
370
|
Operating (loss) profit
|
(1,272)
|
1,579
|
9,618
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Adjusted operating profit
|
2,254
|
1,700
|
10,560
|
Depreciation
|
550
|
537
|
1,038
|
Amortization of pre-publication costs
|
4,575
|
3,685
|
8,416
|
Adjusted EBITDA
|
7,379
|
5,922
|
20,014
|
|
|
|
|
Adjusted profit before taxation
|
452
|
521
|
7,651
|
Amortization of non-current intangible assets
|
(869)
|
(561)
|
(1,312)
|
Non-recurring items
|
(2,657)
|
440
|
370
|
(Loss) profit before taxation
|
(3,074)
|
400
|
6,709
|
|
|
|
|
9. Dividend
The interim dividend of 3.15p per share is payable on October 17, 2008, to shareholders on the register on September 19, 2008, with an ex-dividend date of September 17, 2008.
10. Net debt
|
June 30,
2008
|
June 30,
2007
|
December 31,
2007
|
|
£’000
|
£’000
|
£’000
|
Cash and cash equivalents
|
11,488
|
12,789
|
17,577
|
Short term borrowings
|
(3,812)
|
(4,207)
|
(2,760)
|
Medium and long term borrowings
|
(58,487)
|
(41,925)
|
(58,190)
|
Net debt
|
(50,811)
|
(33,343)
|
(43,373)
|
|
|
|
|
Net debt, at June 30, 2008, on a constant currency basis, and excluding the impact of acquisitions, is £32,200,000 and lower by £1,143,000 compared to June 30, 2007. Total borrowing facilities at June 30, 2008, were $180m (£90m). Committed facilities total $165m (£83m) and comprise a $115m syndicated facility which extends to June 12, 2012, and a $50m (£25m) private placement facility, repayment of which commences on December 7, 2012.
THE QUARTO GROUP, INC
MANAGEMENT'S PRO FORMA ABBREVIATED INCOME STATEMENT
for the twelve months to June 30, 2008
12 months to June 30, 2008 |
12 months to June 30, 2007 |
|
£'000 |
£'000 |
|
Revenue |
107,378 |
91,882 |
Gross profit |
38,291 |
32,693 |
Overheads |
(27,177) |
(23,059) |
Adjusted operating profit |
11,114 |
9,634 |
Interest |
(3,532) |
(2,266) |
Profit before tax |
7,582 |
7,368 |
Adjusted EBITDA |
21,471 |
18,041 |
Note:
The above figures do not include amortization of non-current intangible assets or non-recurring items.
Related Shares:
QRT.L