Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

27th Aug 2009 07:00

RNS Number : 0712Y
Communisis PLC
27 August 2009
 



27 August 2009

Communisis plc

("Communisis" or "the Company")

Interim results for the six months ended 30 June 2009

H1 Financial Performance impacted by economic conditions:

Operating profit down to £2.7m (H1 2008: £7.6m)

Operating cash outflow of £6.4m driven by increase in working capital 

Net debt increased to £24.8m from £13.1m in 2008 (£26.3m in 2007)

Earnings per share of 1.2p (H1 2008: 3.3p)

Interim dividend held at 0.86p per share

H1 segmental performance:

Continued revenue and profit growth in Technology and Services

Volume reductions have been strongly felt in Direct Mail, leading to a 25% reduction in like-for-like revenues

Print Sourcing remains in profit despite significant volume reductions

Revenue growth in Transactional Print Services, but margins impacted by market conditions

Continued evidence of strategy improving long term prospects of the business:

All segments continuing to show a profit through focus on value-added services

Integration of Ai services into mainstream customers proceeding well 

35 of top 100 customers now buy more than one service, up from 26 a year ago

Continued investment in building the integrated services portfolio

Board changes:

Chief Executive Steve Vaughan standing down at the year end

Group Sales Director Andy Blundell to become Chief Executive

Board strengthened by appointment of Dave Rushton to the Board

Peter Hickson, Chairman, commented:

"Trading in the first half of 2009 was difficult for Communisis and resulted in a disappointing financial performance. The background of economic recession combined with the Company's exposure to the financial services industry resulted in substantial volume reductions in our manufacturing plants. 

"There are some indications that the worst of the conditions are behind us. Towards the end of Q2, some improvement was noticeable, particularly in order volumes in Direct Mail. We have had some success in winning new customers. Cost reduction exercises undertaken in the first half have been fully expensed already, but will only show full benefits during the second half, and on into next year. Taken together, we have some optimism that the second half will be better than the first and that 2010 will be better than 2009.

"Steve Vaughan, Chief Executive for the last three years, has decided to stand down at the end of this year. The Board is sorry to see him go and is grateful to him for the work he has done in taking the steps to turn around the Company. In his time as Chief Executive, he has reset our strategy, rationalised the manufacturing capability, established a good management team, and led the Company into higher value added activities. After a thorough selection process, we have appointed Andy Blundell to succeed Steve as Chief Executive. Andy has been a member of our senior leadership team since he joined Communisis in January 2008 and has a very relevant background, having worked in the print services industry for 28 years with De La Rue and BemroseBooth."

For further information please contact:

Communisis plc

via FD

Steve Vaughan, Chief Executive / Peter King, Finance Director

FD

+44 (0)20 7831 3113

Edward Bridges / James Melville-Ross / Matt Dixon

Chairman's Statement

Trading in the first half of 2009 was difficult for Communisis and resulted in a disappointing financial performance. The background of economic recession combined with the Company's exposure to the financial services industry resulted in substantial volume reductions in most of our manufacturing plants, in particular direct mail in Leeds. As a result, turnover for the six months was £95 million compared with £148million last year. This was not a true reflection of performance as last year contained the Bath business which was sold last June. On a like for like basis, 2008 turnover for the half year was £122 million so the comparative decline was £27 million. Whilst the economic difficulties contributed to this fall, there was a welcome growth in the higher margin parts of the business in Technology and Services and Transactional Print Services.

Operating profit was £2.7 million compared with £7.6 million for the same period last year. This led to earnings per share of 1.22p compared with 3.33p for the same period last year. Notwithstanding the difficult trading conditions in the first half, the second quarter's trading was better than the first. The second half year will benefit from cost reductions implemented in the first half, together with new business won from our existing and new sectors, and the Board believes there are improving prospects for the business during the remainder of the year. Accordingly, it has decided to maintain the interim dividend at 0.86p, the same level as last year.

On the management front, Steve Vaughan, Chief Executive for the last three years, has decided to stand down at the end of this year. The Board is sorry to see him go and is grateful to him for the work he has done in taking the steps to turn around the Company. In his time as CEO, he has reset our strategy, rationalised the manufacturing capability, established a good management team, and led the Company into higher value added activities.

We have appointed Andy Blundell to succeed Steve as CEO. Andy has been a member of our senior leadership team since he joined Communisis in January 2008 and is responsible for our print sourcing business and is also group sales director. He has a very relevant background, having worked in this industry for 28 years with De La Rue and BemroseBooth. His selection followed a full review by the Board and I am delighted that we were able to make an internal appointment.

As part of the review process, we have also asked Dave Rushton, who has been with the group since 2003 and responsible for our manufacturing activities over the last 12 months, to join the Board. He and Andy will join the Board immediately and I am sure they will contribute greatly to our business.

There are some early indications that the worst of the uncertainties in our markets are behind us and we believe that we have an excellent team to take the Company forward. Our business is in a good position, and we look forward to continuing to build on the strategic progress we have made to date.

Peter Hickson

Non-Executive Chairman

Chief Executive's Review

Trading in the first half of 2009 has been difficult for many companies, and Communisis has not been immune from the impact of the economic downturn. Exposure to the Financial Services sector has resulted in significant reductions in volume in our manufacturing plants and our high operational gearing in these businesses has affected profitability. However, our strategy of pursuing higher margin services with our customers has helped us; we have new profit streams to cushion these unfavourable conditions. The balance sheet, which was strengthened considerably during 2007 and 2008, has given us a safety margin to weather the downturn.

£m

Revenue

H1 2009

Revenue

H1 2008

Profit

H1 2009

Profit

H1 2008

Revenue

Technology & Services

9.9

5.0

2.8

2.4

Print Sourcing

29.1

55.3

0.2

1.3

Direct Mail (H1 2008 includes Bath Business Forms)

26.3

61.4

0.4

3.6

Transactional

29.7

26.4

4.3

5.5

Central costs

0.0

0.0

(5.0)

(5.2)

----------

----------

----------

----------

95.0

148.1

2.7

7.6

Within each segment, specific business drivers can be identified to explain the effect on the numbers, and I summarise these in the following sections. In general it can be said that the first quarter showed a marked deterioration in the trading environment from that observed in Q4 2008, where the downturn was already visible. 

There are some indications that the worst of the conditions in our markets are behind us. Towards the end of Q2, some improvement was noticeable, particularly in order volumes in Direct Mail. We have had some success in winning new customers. Cost reduction exercises undertaken in the first half have been fully expensed already, but will only show full benefits during the second half, and on into next year. Our banking facilities were renewed around the beginning of this year for a further three years. Taken together, we have some optimism that the second half will be better than the first, and that 2010 will be better than 2009. 

Technology and Services

This business segment was created by the Company's new strategy and has continued to grow in both revenue and profit. The range of value-added services that we now provide has matured to cover the whole marketing process. We have been selling services in campaign management, artwork repository and web-based ordering for some time. We have now added data analysis and data management, with our acquisition of Absolute Intuistic Ltd ('Ai') on 22 December 2008.

Our rationale for this strategy is that marketing campaigns are becoming more sophisticated. The level of customer segmentation, and the need to design messages to target different types of customers, produces smaller but more numerous campaigns. Our services must expand to include the analysis and management of large amounts of customer data, and to make profits from helping marketing departments to use this data to better effect. Ai fits this need, complementing our investment in digital presses and automated workflow. Our customers are becoming increasingly aware of our capabilities, attracted by improved response rates to marketing campaigns that data services can achieve. Our pipeline is growing. New customers, such as the Cooperative Group, have selected Communisis to manage their customer data as well as the production of marketing print and statements.

Document composition is the other important growing revenue stream in this segment. In 2008, we invested £2.3m in a partnership with Hewlett Packard in the Exstream Dialogue software. It has revolutionised the way that documents in all of our factories are designed. Previously time-consuming and labour-intensive processes to compile data and formats into print ready files are now automated. We have taken on contracts with several customers to outsource this process, saving them money and radically reducing campaign time-to-market. This is a crucial step to enable statements to carry marketing messages - those messages must be flexible, agile and rapidly changing. A fast document composition process is at the heart of unlocking this communication channel. It has become a significant revenue stream for us.

The relevance and resilience of these services is demonstrated by the segment's results. Organic revenue growth in Technology and Services has continued. Ai revenues have contributed further to growth in revenues. Profits have responded similarly. Margin has reduced because Ai revenues include a significant element of bought out data, passed through to the customer largely at cost. Service margins on a like for like basis are largely unchanged from 2008. That is not to say that this segment is isolated from the economic downturn. As we said in July, we have noticed a tendency amongst many customers to delay decisions on the purchase of some higher technology services and products from us. For example, Procter & Gamble have delayed the rollout of IQ to the next geographic region until 2010 and some Ai high end analysis service opportunities are being delayed. However, the sales pipeline continues to indicate willingness in the longer term to acquire these services, and should set a strong basis for growth in the future.

Print Sourcing

Revenue has reduced significantly in Print Sourcing compared to the first half of 2008. The majority of this fall is due to the loss of the Sainsbury's contract, and considerable reductions in the bought-out print volume for one other customer. We also sold our small Dutch business in mid-2008, and have been sourcing more material from internal manufacturing (in which case the revenue is counted in other segments). 

Despite this reduction in revenue, profits have remained largely unchanged from the run-rate of late 2008. Print Sourcing is not a long term source of profit, because prices are commoditised. However, we remain able to attract customers initially with a print sourcing offering, and then add services from other segments. This makes the overall profit outcome attractive. Several contract wins in the first half have demonstrated this ability, including those with new customers T-Mobile and the Department for Children, Schools and Families. Cost reductions also enabled us to defend our overall profitability in this most low margin of our segments.

Direct Mail

The Direct Mail operation in Leeds has borne the brunt of the downturn in marketing spend that the whole sector has experienced. This began in the fourth quarter of 2008, and has continued throughout the first half. Earlier this year we estimated the reduction at about 20% from the levels of early 2008. We currently estimate the downturn to be about to 25%. The picture is very variable across the customer base, however. Some customers have actually increased spending levels, either to win market share or by diverting spend from television advertising. Others have held levels about the same, whereas many have cut back. Two of our large financial services customers have reduced spend by between 40% and 60%. Speculative mailings to potential new customers by banks and insurance companies have been particularly reduced, losing the factory significant regular blocks of work.

We have also seen changes in the mix of work that we are winning. Overall margins are falling because some products with better margins have seen bigger reductions in demand. We also planned for strong growth in digital print and response handling for 2009. Digital print is running at about 2008 levels, so has escaped cutbacks, but not shown the growth hoped for. Response handling is significantly reduced. There is also no doubt that pricing pressure has increased due to continued over capacity in the market. As a result of these factors, margin has reduced by 2.5 percentage points to 3.7% (H2 2008: 6.2%).

Transactional Print Services

We have seen revenue growth in both parts of this segment - Statements & Bills and Cheques. The statement contract for Cooperative Financial Services is now in full production. Our acquisition of the order book of Mail Solutions Ltd in late 2008 has added revenue of about £0.4m to the half. In cheques books, we have continued to win some of the last remaining parts of the market not held by us. In addition, we have added two significant new contracts for cheque mailers. Taken together, this has offset the volume erosion in the cheque book market as a whole, which we estimate is continuing to run at between 8 and 10% per annum.

Profits are down, however, mostly due to a number of market-related factors. We have seen volume erosion in our two main statement production contracts. The nature of this erosion has reduced our revenue on those contracts by more than we have been able to adjust our costs. The cheque mailer market is now uncertain due to government and regulatory announcements on their use. Some customers cut their orders during the first half, resulting in lost profit opportunities. We have also not seen any special cheque projects, such as rebranding, which have regularly occurred in the past. Customers are seeking to save money in this regard, and this reduces our ability to make profits. 

On the cost side, we have experienced some increases in costs that were not anticipated. The contracts acquired from Mail Solutions have proved more difficult than expected to incorporate into our existing Speke operations, and required additional resources. We have also incurred additional costs in both labour and equipment to meet some customer service level requirements.

Response to market conditions

We have taken robust action to respond to the current difficult trading conditions. We ran cost reduction projects in two tranches during the period. The costs involved have been taken in the first half, but benefits have only begun to be felt late in the period. These benefits will be fully felt in the second half, and will continue into 2010. In implementing cost reduction initiatives, we have been careful to avoid damaging our long term growth opportunities. We have not removed any significant production capacity, and our investment in new services has been protected, or even increased in some cases. We have spent considerable time, effort and investment to establish our momentum in new services, so will not abandon them now.

Our second major response to market conditions has been a big investment in our sales force. We have refreshed the sales team in several parts of our business, particularly in Direct Mail, with a view to expanding our customer base outside of financial services. The sales cycle is not too long, and we can begin to see some results already. New customers in retail, charities, home shopping and travel are already secured. This expansion of sales resource will continue during the second half - we plan to win market share from competitors less able to survive the harsh economic environment.

Summary

Trading conditions have not been easy during the last nine months. Although there are some signs that conditions are beginning to improve, we are anticipating only a slow recovery. Our strategy of value-added services has brought wider and deeper customer relationships, better and more resilient margins, enduring competitive advantage and a stronger balance sheet. These stand us in good stead for the future. As a result, the board has decided to pay an unchanged Interim Dividend of 0.86p.

I have very much enjoyed my last three years as Chief Executive. During this time, the Group has made the most of its strengths and limited or, where possible, removed its weaknesses. Our strategy gives us a clear place in the market - to help our customers communicate more profitably with their customers. I have also enjoyed working with the great team in the Company to achieve this, and I am pleased that one of my direct reports - Andy Blundell, who I brought into the Company in 2008 - will be taking my place to continue to realise the value of the strategy.

Steve Vaughan

Chief Executive

Financial Performance Report

After completing two years of strong recovery, Communisis entered 2009 with a strong balance sheet, a portfolio of tried and tested higher margin service offerings, and some new ones to exploit. Undoubtedly, the impact of recession has been greater than we anticipated. All of our reportable business segments have been affected, though those where long term contract protection is a feature, much less so. Financially we remain strong. Our debt levels have increased, but are still 45% below the peak reached in 2006, and we are well within both our new bank facilities and covenant limits. The second half will see the benefit of both first half cost reductions as well as recent new business wins.

Revenue

The difficult trading conditions described in the preceding Business Review have impacted the Group's financial performance. Revenue has fallen to £95m from £148m in H1 2008 though this comparison is misleading. During 2008 we disposed of our high revenue but low margin Business Forms operations. The table below compares revenue in our four business segments over the last three consecutive half years with 2008 adjusted to exclude revenue associated with Business Forms.

H1 09

H2 08

H1 08

Technology & Services

9.9

6.9

5.0

Print Sourcing

29.1

41.4

55.3

Direct Mail

26.3

30.4

35.1

Transactional

29.7

30.9

26.4

95.0

109.6

121.8

Helped by the acquisition of Ai right at the end of 2008 which contributed revenue of £4m in H1 2009, the decline in revenue is 22% when compared with the equivalent half in 2008. The major falls are in Print Sourcing and in Direct Mail. Much of the Print Sourcing fall is attributable to bought out print that previously passed through at cost and the loss of the Sainsbury's contract in September 2008. The loss of this revenue impacts working capital but has minimal impact on profit. The reduction in Direct Mail revenue has largely driven the continued fall in Direct Mail profits along with a reduction in the proportion of more complex work that is higher margin.

Profitability

Despite trading conditions without recent precedent, Communisis delivered a profit from operations before exceptional items of £2.7m (2008: £7.6m). Whilst the performance of the print based segments is disappointing, it is not surprising given both the changes in customer behaviour and the operational gearing these segments still have. As we anticipated, the Technology & Services business has been far more resilient, in fact it has grown relative to the equivalent period in 2008, strongly underpinned by our acquisition of Ai in December 2008. 

The first half result is further depressed by an operational restructuring charge of £1.6m (2008: £0.6m). This is significantly higher than 2008, reflecting management's response to the downturn. We have also made investments that will improve efficiency and expect to reap the benefit of both restructuring and investment from the second half of 2009 onwards.

Overall, the interest charge at £0.9m, is a little lower than the £1.0m charge for the first half of 2008. In fact the underlying net interest charge payable to the Group's lenders is down by 73% at £0.3m (2008: £1.1m). Whilst average debt levels have been no higher than the equivalent period in 2008, we have benefited from the significant reduction in interest rates as well as interest receipts on tax repayments. Towards the end of the first half we took the opportunity to fix our interest charge for a three year period on £10m of debt at a rate of 2.9%. Prior to this, under the terms of our banking facilities, the Group was fully exposed to fluctuations in LIBOR. The major element of the interest charge in H1 2009 is, as forecast, higher pension costs including costs of £0.2m in respect of our project to reduce and substantially de-risk defined benefit pension liabilities.

Management have continued to review and optimise the Group's tax position. At the half year, the tax charge of £71,000 has been arrived at by applying the effective tax rate that is anticipated in respect of the 2009 full year result to profit before tax at the half year. We expect to see an effective rate of just 4% as a result of new claims submitted in respect of prior years and the successful resolution of some long outstanding claims. The effective rate in 2008 was 32% due to the high rate of tax associated with the disposal of the Bath Business Forms operation (99%) which was partially offset by the release of contingent provisions of £1.7m in the second half of 2008.

Overall, profit after tax has declined to £1.7m (2008: £4.6m) and earnings per share to 1.2 p (2008: 3.3p). We look forward to some improvement in the second half.

Cashflow and net debt

The table below summarises the Group's key cashflows:

£m

Half year

ended 30

June 2009

Half year

ended 30

June 2008

Year

ended 31

Dec 2008

Profit from operations before exceptional items

2.7

7.6

15.0

Depreciation and other non-cash items

4.2

4.3

7.9

(Increase) / decrease in working capital

( 8.8)

(0.7)

1.7

Additional pension scheme contributions

( 2.5)

(1.2)

(1.2)

Interest and tax

( 1.9)

(1.7)

(3.8)

----------

----------

----------

Net cash (outflow)/inflow from operating activities

( 6.3)

8.3

19.6

Net capital expenditure

( 2.8)

(2.9)

(6.9)

Business disposals

0.5

8.2

8.2

Business acquisitions

( 0.6)

-

(4.5)

Dividends

( 2.3)

(2.3)

(3.5)

Exchange rate movements

( 0.2)

-

0.3

----------

----------

----------

(Increase) / reduction in net debt

( 11.7)

11.3

13.2

Opening net debt

( 13.1)

(26.3)

(26.3)

---------

----------

----------

Closing net debt

(24.8)

(15.0)

(13.1)

At the 2009 half year, the Group's net level of debt has increased from £13.1m at the end of 2008 to £24.8m. Whilst a number of our significant cash outflows are weighted to the first half, for example pension scheme deficit payments, restructuring and dividends, the major driver for the increase in debt is a working capital outflow of £8.8m. The significant reductions in bought out print, particularly those associated with contracts where the Group enjoyed very prompt customer payment terms coupled with longer terms from the suppliers, have largely driven our working capital performance. The Group's working capital fluctuates with this revenue. The other significant working capital driver is a reduction in the level of accruals and provisions retained at H1 2009. This follows the settlement of long standing liabilities and almost no provision for bonuses in recognition of economic conditions. Despite challenging trading conditions, in which we have seen major customers arbitrarily implementing longer payment terms, we have had further success in reducing overdue debt, achieving our lowest ever level with just 5% now overdue (31 December 2008: 7%).

Investment in the business has been maintained at planned levels. To preserve cash resources we have entered into finance leases totalling £2.2m. The cash inflow associated with business disposals reflects the first tranche of deferred consideration in respect of the Forms business, whilst the business acquisitions outflow represents fees and costs from the Ai acquisition at the end of 2008. We have declared an interim dividend of 0.86 pence per share, unchanged from that of last year, payable on 16 October 2009 to shareholders on the register at the close of business on 18 September 2009.

The Group has three principal bank facility related covenants. Net debt must be no more than three times the previous 12 months adjusted EBITDA. At the half year it is just 1.5 times. The underlying interest charge must be at least 3 times covered by EBITA. At the half year it is covered 9 times. Finally, Group net assets must remain above £113m. At the half year Group net assets are £124m leaving £11m of headroom. The major risks to the level of Group net assets continue to be the legacy defined benefit pension deficit, which has shown considerable volatility over the last 12 months, and goodwill associated with the Print Sourcing and Direct Mail business segments. With anticipated improvements in trading in the second half of 2009 coupled with lower cash outflows, we expect to see a reduction in the current debt level and our profit driven covenant performance should remain strong.

Pensions

The Annual Report for 2008 outlined our plan to reduce the sizeable liability imposed on our balance sheet by the Group's closed defined benefit pension scheme. We have made progress with this plan during the first half, completing the early retirement exercise. The take-up rate for early retirement offers was considerably ahead of our expectations (50% against an expectation of 20%). This confirmed our initial view that scheme members would be keen to accept offers to take benefits out of the scheme.

The second stage of the plan is the Enhanced Transfer Value exercise, and preparations for this are underway. We are, however, planning to progress more slowly than expected. Market conditions remain unstable, and we want to be sure that we do not over-commit our cash resources. However, we remain committed to executing this plan successfully. The fact that the pension deficit has nearly doubled in the last six months, largely as a result of the deterioration in the outlook for inflation, despite the benefits of the early retirement exercise and our deficit reduction payment of £2.5m shows the need to complete this project.

Risks and uncertainties

The principal risks and uncertainties relating to the business at 31 December 2008 were set out in the Business Review on page 15 of the Annual Report. The view of the Board of Directors is that the nature of these risks has not changed since 26 February 2009 and that they represent our current best understanding of the situation faced by the Company. In terms of risk mitigation, management will continue to be vigilant to anticipate and respond to any problems caused or exacerbated by the current economic uncertainty.

Directors' responsibility statement

The directors are responsible for preparing the condensed set of financial statements, in accordance with applicable law and regulations. The directors confirm, to the best of their knowledge that:

the condensed set of financial statements on pages 10 to 19 has been prepared in accordance with IAS 34 - Interim Financial Reporting, as adopted by the European Union; and that

the condensed set of financial statements on pages 10 to 19 includes a fair review of the information required by Sections DTR 4.2.7R and DTR 4.2.8.R of the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

The Chief Executive's Review on pages 4 to 6 refers to important events which have taken place during the period.

There were no related party transactions during the period which require disclosure.

Peter King

Finance Director

Consolidated Income Statement

for the half year ended 30 June 2009: unaudited

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

Note

£000

£000

£000

Revenue

1

94,959

148,054

257,730

Changes in inventories of finished goods and work in progress

489

277

106

Raw materials and consumables used

(48,429)

(81,785)

(138,645)

Employee benefits expense

(28,010)

(36,662)

(65,316)

Other operating expenses

(12,943)

(18,985)

(32,464)

Depreciation and amortisation expense

(3,411)

(3,290)

(6,435)

Gains arising on disposal of Bath business

-

1,380

1,380

Exceptional property provisions

-

-

(1,969)

Profit from operations

1

2,655

8,989

14,387

Analysed as:

Profit from operations before exceptional items

2,655

7,609

14,976

Gains arising on disposal of Bath business

-

1,380

1,380

Exceptional property provisions

-

-

(1,969)

Profit from operations

2,655

8,989

14,387

Finance revenue

356

237

731

Finance costs

(1,255)

(1,274)

(2,392)

2

(899)

(1,037)

(1,661)

Profit before taxation

1,756

7,952

12,726

Income tax expense

3

(71)

(3,351)

(4,095)

Profit for the period attributable to equity holders of the parent

1,685

4,601

8,631

Earnings per share 

4

On profit for the period attributable to equity holders and from continuing operations

- basic 

1.22p

3.33p

6.24p

- diluted

1.20p

3.30p

6.15p

Dividend per share

5

- paid

1.635p

1.635p

2.495p

- proposed

0.860p

0.860p

1.635p

Dividends paid and proposed during the period were £2.3 million and £1.2 million respectively (30 June 2008: £2.3 million and £1.2 million respectively, 31 December 2008: £3.5 million and £2.3 million respectively).

The accompanying notes are an integral part of these Consolidated Financial Statements. 

All income and expenses relate to continuing operations.

Consolidated Statement of Comprehensive (Loss) / Income

for the half year ended 30 June 2009: unaudited

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

Note

£000

£000

£000

Profit for the period

1,685

4,601

8,631

Exchange differences on translation of foreign operations

(20)

(71)

(67)

Actuarial (losses) / gains on defined benefit pension plans

(13,919)

(5,866)

1,240

Income tax thereon

3,897

1,642

(347)

Loss on cash flow hedges taken directly to equity

(505)

-

(239)

Income tax thereon

142

-

67

Other comprehensive (loss) / income for the period, 

net of tax

(10,405)

(4,295)

654

Total comprehensive (loss) / income for the period, 

net of tax

(8,720)

306

9,285

Attributable to:

Equity holder of the parent

(8,720)

306

9,285

The accompanying notes are an integral part of these Consolidated Financial Statements.

Consolidated Cash Flow Statement 

for the half year ended 30 June 2009: unaudited

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

Note

£000

£000

£000

Cash flows from operating activities

Cash generated from operations

6

(4,500)

10,044

23,385

Interest paid

(1,018)

(1,317)

(2,764)

Interest received

356

111

358

Income tax paid

(1,226)

(582)

(1,423)

Net cash flows from operating activities

(6,388)

8,256

19,556

Cash flows from investing activities

Receipt of consideration from the sale of Bath business

500

8,200

8,200

Acquisition of subsidiary undertakings including overdraft acquired

(600)

-

(4,459)

Purchase of property, plant and equipment

(1,788)

(2,296)

(5,444)

Proceeds from the sale of property, plant and equipment

38

693

705

Purchase of intangible assets

(999)

(1,258)

(2,111)

Net cash flows from investing activities

(2,849)

5,339

(3,109)

Cash flows from financing activities

Receipt from sharesave options exercised

-

5

30

New borrowings

24,000

-

800

Repayment of borrowings

(16,000)

(1,000)

(4,300)

Dividends paid

5

(2,262)

(2,261)

(3,450)

Net cash flows from financing activities

5,738

(3,256)

(6,920)

Net (decrease) / increase in cash and cash equivalents

(3,499)

10,339

9,527

Cash and cash equivalents at 1 January

17,940

8,221

8,221

Exchange rate effects

(268)

(71)

192

Cash and cash equivalents at end of period

14,173

18,489

17,940

Cash and cash equivalents consist of:

Cash and cash equivalents 

14,216

18,489

17,940

Overdrafts 

(43)

-

-

14,173

18,489

17,940

The accompanying notes are an integral part of these Consolidated Financial Statements.

Consolidated Balance Sheet

30 June 2009: unaudited

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

£000

£000

£000

ASSETS

Non-current assets

Property, plant and equipment

24,156

22,839

23,752

Intangible assets

157,261

148,357

157,170

Trade and other receivables

3,715

5,465

4,965

Deferred tax assets

3,781

2,874

-

188,913

179,535

185,887

Current assets

Inventories

6,790

7,950

7,248

Trade and other receivables

33,436

38,767

28,234

Cash and cash equivalents

14,216

18,489

17,940

54,442

65,206

53,422

TOTAL ASSETS

243,355

244,741

239,309

EQUITY AND LIABILITIES

Equity attributable to the equity holders of the parent

Equity share capital

34,651

34,638

34,651

Share premium

22

5

22

Merger reserve

11,427

11,427

11,427

Capital redemption reserve

1,375

1,375

1,375

ESOP reserve

(338)

(338)

(338)

Cumulative translation adjustment

(163)

(147)

(143)

Retained earnings

77,053

79,845

87,773

Total equity

124,027

126,805

134,767

Non-current liabilities

Interest-bearing loans and borrowings

24,000

21,000

6,000

Retirement benefit obligations

22,500

18,600

11,100

Provisions 

654

641

1,323

Deferred tax liability

-

-

353

Financial liability

485

-

81

47,639

40,241

18,857

Current liabilities

Interest-bearing loans and borrowings

15,043

12,500

25,000

Trade and other payables

52,116

58,463

53,650

Income tax payable

3,153

5,048

4,213

Provisions

1,118

1,684

2,664

Financial liability

259

-

158

71,689

77,695

85,685

Total liabilities

119,328

117,936

104,542

TOTAL EQUITY AND LIABILITIES

243,355

244,741

239,309

The accompanying notes are an integral part of these Consolidated Financial Statements. 

Consolidated Statement of Changes in Equity 

for the half year ended 30 June 2009: unaudited

Half year ended 30 June 2009

Issued

capital

Share

premium

Merger

reserve

ESOP

reserve

Capital

redemption

reserve

Cumulative

translation

adjustment

Retained

earnings

Total

equity

£000

£000

£000

£000

£000

£000

£000

£000

As at 1 January 2009

34,651

22

11,427

(338)

1,375

(143)

87,773

134,767

Profit for the period

-

-

-

-

-

-

1,685

1,685

Other comprehensive loss

-

-

-

-

-

(20)

(10,385)

(10,405)

Total comprehensive loss

-

-

-

-

-

(20)

(8,700)

(8,720)

Employee share option schemes: - value of services provided

-

-

-

-

-

-

242

242

Dividends paid

-

-

-

-

-

-

(2,262)

(2,262)

As at 30 June 2009

34,651

22

11,427

(338)

1,375

(163)

77,053

124,027

Half year ended 30 June 2008

Issued

capital

Share

premium

Merger

reserve

ESOP

reserve

Capital

redemption

reserve

Cumulative

Translation

adjustment

Retained

earnings

Total

equity

£000

£000

£000

£000

£000

£000

£000

£000

As at 1 January 2008

34,636

4

11,427

(338)

1,375

(76)

81,470

128,498

Profit for the period

-

-

-

-

-

-

4,601

4,601

Other comprehensive loss

-

-

-

-

-

(71)

(4,224)

(4,295)

Total comprehensive income

-

-

-

-

-

(71)

377

306

Employee share option schemes: - value of services provided

-

-

-

-

-

-

259

259

Dividends paid

-

-

-

-

-

-

(2,261)

(2,261)

Shares issued

2

1

-

-

-

-

-

3

As at 30 June 2008

34,638

5

11,427

(338)

1,375

(147)

79,845

126,805

Year ended 31 December 2008

Issued

capital

Share

premium

Merger

reserve

ESOP

reserve

Capital

redemption

reserve

Cumulative

translation

adjustment

Retained

earnings

Total

equity

£000

£000

£000

£000

£000

£000

£000

£000

As at 1 January 2008

34,636

4

11,427

(338)

1,375

(76)

81,470

128,498

Profit for the year

-

-

-

-

-

-

8,631

8,631

Other comprehensive income

-

-

-

-

-

(67)

721

654

Total comprehensive income

-

-

-

-

-

(67)

9,352

9,285

Employee share option schemes: - value of services provided

-

-

-

-

-

-

404

404

Dividends paid

-

-

-

-

-

-

(3,450)

(3,450)

Shares issued

15

18

-

-

-

-

(3)

30

As at 31 December 2008

34,651

22

11,427

(338)

1,375

(143)

87,773

134,767

The accompanying notes are an integral part of these Consolidated Financial Statements.

Notes to the Financial Statements

for the half year ended 30 June 2009: unaudited

1 Segmental information

At 30 June 2009, the Group is organised into four main business segments: Technology & Services, Print Sourcing, Direct Mail & Business Forms, and Transactional. 

Business segments

The segment results for the half year ended 30 June 2009 are as follows: 

Continuing operations

Technology

& Services

Print

Sourcing

Direct

Mail &

Business

Forms

Trans-

actional

Central

Cost

Total

£000

£000

£000

£000

£000

£000

Revenue 

9,923

29,077

26,325

29,634

-

94,959

Profit from operations

2,750

193

377

4,254

(4,919)

2,655

The segment results for the half year ended 30 June 2008 were as follows: 

Continuing operations

Technology

& Services

Print

Sourcing

Direct

Mail &

Business

Forms

Trans-

actional

Central

Cost

Total

£000

£000

£000

£000

£000

£000

Revenue 

4,993

55,330

61,353

26,378

-

148,054

Profit from operations before exceptional items

2,372

1,279

3,663

5,515

(5,220)

7,609

Gains arising on disposal of Bath business

-

-

1,380

-

-

1,380

Profit from operations 

2,372

1,279

5,043

5,515

(5,220)

8,989

The segment results for the year ended 31 December 2008 were as follows: 

Continuing operations

Technology

& Services

Print

Sourcing

Direct

Mail &

Business

Forms

Trans-

actional

Central

Cost

Total

£000

£000

£000

£000

£000

£000

Revenue 

11,851

96,727

91,816

57,336

-

257,730

Profit from operations before exceptional items

5,127

1,308

5,445

13,329

(10,233)

14,976

Gains arising on disposal of Bath business

-

-

1,380

-

-

1,380

Exceptional property provisions

-

-

-

-

(1,969)

(1,969)

Profit from operations

5,127

1,308

6,825

13,329

(12,202)

14,387

2 Net finance costs

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

£000

£000

£000

Interest on receivables measured at amortised cost

356

112

419

Interest expense for borrowings at amortised cost

(660)

(1,250)

(2,392)

Net interest from financial assets and financial liabilities not at fair value through profit and loss

(304)

(1,138)

(1,973)

Loss on foreign currency financial liabilities

(83)

(24)

62

Retirement benefit related (cost) / income

(512)

125

250

Finance costs 

(899)

(1,037)

(1,661)

Included within retirement benefit related cost in the current period is £249,000 in relation to costs associated with de-risking of the defined benefit pension scheme.

3 Income tax

The tax charge on continuing operations for the period is based upon the estimated effective tax rate for the year of 4%.

The rate is lower than the standard rate of 28% primarily as a result of adjustments in respect of prior year tax provisions.

4 Earnings per share

Half year

ended

Half year

ended

Year

ended

30 Jun

30 Jun

31 Dec

2009

2008

2008

£000

£000

£000

Basic and diluted earnings per share are calculated as follows:

Profit attributable to equity holders of the parent

1,685

4,601

8,631

Half year

ended

Half year

ended

Year

ended

30 Jun

30 Jun

31 Dec

2009

2008

2008

000

000

000

Weighted average number of ordinary shares (excluding treasury shares) for basic earnings per share

138,323

138,269

138,285

Effect of dilution:

Share options

1,745

1,341

2,060

Weighted average number of ordinary shares (excluding treasury shares) adjusted for the effect of dilution

140,068

139,610

140,345

279,628 (30 June 2008: 279,628, 31 December 2008: 279,628) shares were held in trust at 30 June 2009.

Earnings per share from continuing operations before exceptional items 

Net profit from continuing operations before exceptional items and attributable to equity holders of the parent is derived as follows:

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

£000

£000

£000

Profit after taxation from continuing operations

1,685

4,601

8,631

Exceptional items:

Gains arising on disposal of Bath business 

-

(1,380)

(1,380)

Exceptional property provision

-

-

1,969

Taxation - adjustments in respect of prior years 

(505)

-

(1,147)

Taxation on exceptional items

-

1,372

821

Profit after taxation from continuing operations excluding exceptional items

1,180

4,593

8,894

Adjusted earnings per share 

Basic

0.85p

3.32p

6.43p

Diluted

0.84p

3.29p

6.34p

Adjusted earnings per share uses the same weighted average number of ordinary shares as reported above.

5 Dividends paid and proposed

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

Declared and paid during the period

£000

£000

£000

Amounts recognised as distributions to equity holders in the period:

Final dividend of the year ended 31 December 2007 of 1.635p per share

-

2,261

2,261

Interim dividend of the year ended 31 December 2008 of 0.860p per share

-

-

1,189

Final dividend of the year ended 31 December 2008 of 1.635p per share

2,262

-

-

2,262

2,261

3,450

Proposed for approval by the Board (not recognised as a liability at period end)

Interim equity dividend on ordinary shares for 2009 of 0.860p (30 June 2008: interim 0.860p, 31 December 2008: final 1.635p) per share

1,192

1,189

2,262

6 Cash generated from operations

Half year

ended

Half year

ended

Year

ended

30 June

30 June

31 Dec

2009

2008

2008

£000

£000

£000

Continuing operations

Profit before tax

1,756

7,952

12,726

Adjustments for:

Depreciation and amortisation

3,411

3,290

6,438

Amortisation of contract premium payment

500

500

1,000

Excess of Income Statement pension charge over normal contributions paid

-

237

85

Gains arising on disposal of Bath business

-

(1,380)

(1,380)

Exceptional property provisions

-

-

1,969

(Profit) / loss on sale of property, plant & equipment

(8)

30

55

Share-based payment charge

242

259

404

Net finance costs

899

1,037

1,661

Additional contribution to the defined benefit pension plan

(2,500)

(1,200)

(1,200)

Changes in working capital:

Decrease / (increase) in inventories

425

(297)

447

(Increase) / decrease in trade and other receivables

(4,669)

(4,064)

7,801

(Decrease) / increase in trade and other payables

(4,556)

3,680

(6,621)

Cash generated from operations

(4,500)

10,044

23,385

 

7 Related party transactions

There were no related party transactions during the period which require disclosure.

8 Additional information

The financial information for the half year ended 30 June 2009 and for the equivalent period in 2008 has not been audited or reviewed. It has been prepared in accordance with IAS 34 ('Interim Financial Reporting') and on the basis of the accounting policies as set out in the 2008 Annual Report and Accounts, except for the adoption of new Standards and Interpretations as of 1 January 2009 which are applicable to the Group, as noted below:

IFRS 2 Share-based Payment - Vesting Conditions and Cancellations

The amendment to IFRS 2 restricts the definition of vesting conditions to include only service conditions (requiring a specified period of service to be completed) and performance conditions (requiring the other party to achieve a personal goal or contribute to achieving a corporate target). All other features are not vesting conditions and, whereas a failure to achieve such a condition was previously regarded as a forfeiture (giving rise to a reversal of amounts previously charged to profit), it must be reflected in the grant date fair value of the award and treated as a cancellation, which results in either an acceleration of the expected charge, or a continuation over the remaining vesting period, depending on whether the condition is under the control of the entity or counterparty.

The Group has treated the employees' withdrawal from the SAYE schemes as cancellation, this has resulted in an acceleration of the charge because the withdrawal is under the control of the employees. The adoption of this amendment did not have a material effect for the period ended 30 June 2008 or for the year ended 31 December 2008There is no impact on the financial statements as of 1 January 2008.

IFRS 8 Operating Segments

This Standard requires disclosure of information about the Group's operating segments based on information presented to the Board and replaces the requirement to determine primary (business) and secondary (geographical) reporting segments of the Group. Adoption of the Standard did not have any effect on the determination of operating segments, financial position or performance of the Group. 

IAS 1 Revised Presentation of Financial Statements

The Standard introduces the Statement of Comprehensive Income: it presents all items of recognised income and expense, either in one single statement, or in two linked statements. The Group has elected to present two statements.

The improvements to IFRS introduced by the IASB, applicable for periods commencing on or after 1 January 2009 did not have any impact on the accounting policies, financial position or performance of the Group.

The information for the year ended 31 December 2008 does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 237(2) or (3) of the Companies Act 1985.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKPKAFLNEFE

Related Shares:

Communisis PLC
FTSE 100 Latest
Value8,275.66
Change0.00