Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

26th Mar 2015 07:00

RNS Number : 4892I
Produce Investments PLC
26 March 2015
 

 

 

 

26 March 2015

 

 

PRODUCE INVESTMENTS PLC

("Produce," "Company" or the "Group")

 

INTERIM RESULTS

 

 

Continued focus on driving operational efficiencies amid challenging market conditions

 

Produce Investments plc, (AIM:PIL) ("Produce," "Company" or the "Group"), a leading operator in the fresh potato and daffodil sectors, is pleased to announce its interim results for the 26 weeks to 27 December 2014.

 

Key Highlights

 

- Absolute operating profit decrease to £2.51m (2013: £5.78m) as a result of challenging markets

- Increase in interim dividend per share to 2.39p (2013: 2.275p) reflecting Board confidence

- Continued focus on improving operational efficiencies, including the closure of the Tern Hill packing facility and investment in new technology at Floods Ferry

- Integration of Jersey Royal progressing well and on schedule

 

 

Angus Armstrong, Chief Executive, commented:

 

"Against a backdrop of very challenging market conditions, the Group has delivered a satisfactory performance for the first six months of the year. The much-documented retailer price wars triggered significant pricing pressure throughout the entire supply chain, resulting in value and volume decline over the past 12 months. This has coincided with an exceptional growing season in 2014 which generated a large increase in supply. As we reported on 29 January, the combination of these factors had a significant impact on the first half of the financial year resulting in a fall in operating profit year on year. 

 

"Produce has taken steps to mitigate the impact of these market fluctuations. The closure and subsequent sale, post the period end, of the Tern Hill packaging facility and the rationalisation of the packing operations, has resulted in major improvements to the Group's operational efficiency. Furthermore, Produce's management team is working closely with its core retail customers to create a supply chain model that is more aligned to prevailing market conditions in any given season, thereby reducing the impact of crop variations on the Group's financial performance.

 

The integration of Jersey Royal remains on schedule, with the full benefits of the acquisition still to be realised. In Cornwall, the planting of early season potatoes is well ahead of last year, whilst the daffodil season has been very encouraging. Early indications are that the planted area for this season's main potato crop has been reduced which will align supply more closely with demand.

 

"The Group remains cash generative and is committed to its long term strategy of widening both its product and customer base, creating a more diverse and robust business model for the future. 

 

The Board expects the market, and the retail market in particular, to remain challenging. However, the recent acquisitions and site rationalisation puts Produce in a more robust position to handle these pressures. With this stronger business model, the Board remains confident that Produce is well-positioned to grow organically and also to take advantage of any acquisition opportunities."

 

 

A presentation for analysts will be held at 09.00am this morning at Powerscourt's offices, 1 Tudor Street, EC4Y 0AH.

 

- End -

 

For further information contact:

 

Produce Investments plc

 

Brian Macdonald

01890 819503

 

 

Shore Capital & Corporate Limited (Nomad)

 

Stephane Auton / Patrick Castle

020 7408 4062

 

 

Powerscourt

 

Nick Dibden / Sophie Moate / Samantha Trillwood

[email protected]

020 7250 1446

 

 

Notes to Editors

The Group is a vertically integrated company supplying blue chip customers such as Tesco, Sainsbury, Asda, Waitrose and Marks & Spencer with potatoes and daffodils.

Website: www.produceinvestments.co.uk 

 

 

Financial Review

 

The Group has delivered a satisfactory set of results against a backdrop of very challenging market conditions. 

 

Revenue in the first 26 weeks decreased by 9.9% to £80.76m, compared to £89.60m for the comparative period last year. This was driven by a combination of lower selling prices and a decrease in volumes. The value and volume of fresh potato sales have declined in the last 12 months. This was, in part, driven by the pricing pressures placed on the whole supply chain by the big four retailers as they sought to protect themselves from the discounters. It was compounded by an exceptional growing season for potatoes in 2014 across much of northern Europe, with larger than average yields and a resultant uptick in supply. Furthermore, the period saw much lower consumption in the fresh potato sector. As such, supply significantly exceeded demand which led to a deflationary market and a fall in Produce's revenues and operating profits in the first half compared to the same period in 2013.

 

Despite these difficult market conditions, Produce made an operating profit of £2.51m (2013: £5.78m) in the first half year. Profit before tax for the half year was £1.95m (2013: £5.38m) and basic earnings per share were 5.28 pence (2013: 17.50 pence). Diluted earnings per share were 5.03 pence (2013: 16.57 pence).

 

Net debt increased to £26.63m (2013: £21.35m) but this still leaves sufficient headroom in facilities available. This increase was due largely to the acquisition of Jersey Royal and will decrease by the year end as stocks of both potatoes and daffodils are consumed.

 

Dividends

 

The Board remains confident that the Company will meet market expectations for the full year and has approved an interim dividend of 2.39 pence per share (2013: 2.275 pence per share). This will be paid on 23 April 2015 to shareholders on the register at close of business on 7 April 2015. The shares will trade ex-dividend on 2 April 2015.

 

Operational Review

 

Produce has taken steps to mitigate the impact of the market fluctuations which affected these first half results including the closure of one of its main packing sites at Tern Hill, Shropshire in August 2014. Following the realignment of capacities and an improvement in operational efficiencies, it is pleasing to report that quality and service levels were maintained for all customers at their normal high standards over the busy Christmas trading period. The Tern Hill site was sold for £2m post period end and is therefore not reflected in these financial statements.

 

The Group continues to invest in innovation and technology, including the in-house designed "Cascade" system which reduces water consumption whilst at the same time delivering higher food safety and quality standards.

 

Produce is working closely with its core retail customers to create a new supply chain model that is more closely aligned to prevailing market conditions in any given season. Once this is up and running, it is anticipated that this will reduce the impact of crop variations on the Group's financial performance.

 

The integration of the Jersey Royal Company Ltd, acquired last May, is progressing well and is on schedule. The full benefits of the acquisition have yet to be realised, with the forthcoming season providing Produce with its first full Jersey season. Commercial programmes are now finalised and crop planting on Jersey is nearly complete. Integration remains on track and management is confident of the prospects for the 2015 Jersey season.

 

 

The daffodil harvest in Cornwall is almost complete and results are very encouraging with sales ahead of last year. In addition, the planting of early season potatoes in Cornwall is well ahead of last year, which should lead to a target start date of early May, with associated high crop prices for early production.

 

Looking ahead, early indications point to a reduction in the planted area for potatoes in 2015, which should lead to a crop where supply is more aligned to demand. The volume performance of fresh potato sales is now improving, though deflationary pressure is likely to persist. 

 

The Group remains cash generative and is committed to its long term strategy of widening both its product and customer base, creating a more diverse and robust business model for the future. It also remains committed to the long term development of the GreenVale brand where sales of this product remain in-line with the Company's expectations. 

 

Principal risks and uncertainties

 

The Group set out in its 2014 Annual Report and Financial Statements the principal risks and uncertainties that could have an impact on its performance. These remain largely unchanged since the Annual report was published with the main areas of potential risk and uncertainty being the threat from competition and any disruption to the supply and quality of potatoes.

 

Outlook

 

The Board expects the market, and the retail environment in particular, to remain challenging. However, the recent acquisitions, site rationalisation and investments in improving operational efficiency leave the Group better placed to deal with these pressures. Produce has a stronger business model as a result of these management actions and, as such, the Board remains confident that Produce is well positioned to grow both organically and through appropriate and timely acquisitions.

 

 

 Barrie Clapham

 Non-Executive Chairman

Angus Armstrong

Chief Executive

 

25.03.2015

 

 

 

 

 

CONSOLIDATED CONDENSED INCOME STATEMENT (UNAUDITED)

 

For the 26 weeks ended 27 December 2014

 

 

 

 

 

Notes

 

2014

£'000

2013

£'000

 

CONTINUING OPERATIONS

 

 

 

 

 

 

 

Revenue

 

4

 

80,757

89,601

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

(53,431)

(60,765)

 

Gross profit

 

 

 

27,326

28,836

 

 

 

 

 

 

 

 

Administrative and other operating expenses

 

 

 

(24,819)

(23,052)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit, being profit before interest and tax 

 

 

 

2,507

5,784

 

 

Exceptional Item

 

 

4

 

 

(180)

 

-

 

Finance costs

 

 

 

(379)

(405)

 

 

 

 

 

 

 

 

Profit before tax from continuing operations

 

 

 

1,948

5,379

 

 

 

 

 

 

 

 

Income tax charge

 

6

 

(404)

(1,445)

 

 

 

 

 

 

 

 

Profit after tax

 

 

 

1,544

3,934

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

Equity holders of the parent

 

 

 

1,404

3,868

 

Non- controlling interests

 

 

 

140

66

 

 

 

 

 

1,544

3,934

 

 

 

 

 

 

 

 

Basic earnings per share

 

5

 

 5.28 pence

 17.50 pence

 

Diluted earnings per share

 

5

 

5.03 pence

16.57 pence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         

 

 

 

CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

 

For the 26 weeks ended 27 December 2014

 

 

 

 

2014

£'000

2013

£'000

 

 

 

 

Profit for the 26 weeks

 

1,544

3,934

 

 

 

 

 

 

 

 

Total comprehensive income for the 26 weeks, net of tax

 

1,544

3,934

 

 

 

 

Attributable to:

 

 

 

Equity holders of the parent

 

1,404

3,868

Non- controlling interests

 

140

66

 

 

1,544

3,934

     
 

 

CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

 

At 27 December 2014

 

 

 

Notes

 

2014

£'000

2013

£'000

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

8

 

39,057

28,085

Intangible assets

 

 

16,886

16,549

Investment in an associate

 

 

250

238

Deferred tax assets

 

 

1,770

1,476

 

 

 

57,963

46,348

Current assets

 

 

 

 

Inventories

 

 

16,352

15,851

Biological assets

 

 

17,994

15,609

Trade and other receivables

 

 

25,504

20,746

Prepayments

 

 

2,458

2,017

Cash and short-term deposits

11

 

583

650

 

 

 

62,891

54,873

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

120,854

101,221

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

Equity

 

 

 

 

Equity share capital

9

 

21,815

15,908

Other capital reserves

 

 

10,228

6,227

Retained earnings

 

 

16,525

13,839

Equity attributable to equity holders of the parent

 

 

48,568

35,974

Non-controlling interests

 

 

483

235

Total equity

 

 

49,051

36,209

 

 

Non-current liabilities

 

 

 

 

Interest-bearing loans and borrowings

11

 

13,750

19,500

Other non-current financial liabilities

 

 

489

66

Deferred revenue

 

 

171

175

Pensions and other post employment benefit obligations

12

 

5,003

4,114

Deferred tax liability

 

 

4,900

5,605

 

 

 

24,313

29,460

Current liabilities

 

 

 

 

Trade and other payables

 

 

32,303

31,611

Interest-bearing loans and borrowings

11

 

13,460

2,500

Deferred revenue

 

 

173

155

Income tax payable

 

 

1,554

1,286

 

 

 

47,490

35,552

Total liabilities

 

 

71,803

65,012

Total equity and liabilities

 

 

120,854

101,221

CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

 

For the 26 weeks ended 27 December 2014

 

 

 

 

 

 

 

 

Equity Share capital

Other capital reserves

Retained earnings

Total

Non-controlling interest

Total Equity

 

 

 

 

 

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

As at 29 June 2013

 

15,844

6,227

10,766

32,837

169

33,006

Profit and total comprehensive income for the period

 

-

-

3,868

3,868

66

3,934

Equity dividends paid

 

-

-

(805)

(805)

-

(805)

Share issue

 

64

-

-

64

-

64

Share-based payment transactions

 

-

-

10

10

-

10

As at 28 December 2013

 

15,908

6,227

13,839

35,974

235

36,209

 

 

 

 

 

 

 

 

 

Equity Share capital

Other capital reserves

Retained earnings

Total

Non-controlling interest

Total Equity

 

 

 

 

 

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

As at 28 June 2014

 

21,731

10,228

16,321

48,280

343

48,623

Profit and total comprehensive income for the period

 

-

-

1,404

1,404

140

1,544

Equity dividends paid

 

-

-

(1,210)

(1,210)

-

(1,210)

Share issue

 

84

-

-

84

-

84

Share-based payment transactions

 

-

-

10

10

-

10

As at 27 December 2014

 

21,815

10,228

16,525

48,568

483

49,051

          

CONSOLIDATED CONDENSED CASH FLOW STATEMENT (UNAUDITED)

 

For the 26 weeks ended 27 December 2014

 

 

 

Note

2014

£'000

2013

£'000

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Profit before tax from continuing operations

 

 

1,948

5,379

Adjustments to reconcile profit before tax for the period to net cash inflow from operating activities

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

 

2,244

2,134

Share-based payment transaction expense

 

 

10

10

Loss on disposal of property, plant and equipment

 

8

92

-

Finance costs

 

 

379

405

Difference between pension contributions paid and amounts recognised in the income statement

 

 

(276)

(276)

Working capital adjustments:

 

 

 

 

Decrease in trade and other receivables and prepayments

 

 

2,408

4,350

Increase in inventories

 

 

(8,061)

(10,782)

Increase / (decrease) in trade and other payables

 

 

3,208

(233)

Increase / (decrease) in deferred revenue

 

 

(33)

35

Income tax received / (paid)

 

 

180

(750)

Net cash inflows arising from operating activities

 

 

2,099

272

 

 

 

 

 

Investing activities

 

 

 

 

 

Proceeds from sale of property, plant and equipment

 

 

 

23

 

-

Purchase of property, plant and equipment

Purchase of Intangible assets

 

8

(2,704)

(22)

(3,093)

(38)

Net cash outflows arising from investing activities

 

 

(2,703)

(3,131)

 

 

 

 

 

Financing activities

 

 

 

 

 

Dividends paid to equity shareholders of parent

Proceeds from share issues

 

 

 

(1,210)

84

 

(805)

64

(Repayment) / drawdown of bank borrowings

 

 

451

(1,000)

Interest paid

 

 

(379)

(405)

Net cash outflows arising from financing activities

 

 

(1,054)

(2,146)

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(1,658)

(5,005)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

2,241

5,655

Cash and cash equivalents at end of period

 

 

583

650

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

For the 26 weeks ended 27 December 2014

 

 

1. General information

 

The Company is a public limited company incorporated and domiciled in the UK. The address of its registered office is Produce Investments plc, Greenvale AP, Floods Ferry Road, Doddington, March, Cambridgeshire, PE15 0UW. The Company is listed on the London Stock Exchange AIM market.

 

The condensed consolidated interim financial statements of the Group were approved for issue on 25 March 2015. These interim financial results do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the 52 weeks ended 28 June 2014 were approved by the Board of Directors on 25 September 2014 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

 

 

2. Basis of preparation

 

The condensed consolidated interim financial statements for the 26 weeks ended 27 December 2014 have been prepared on the same basis and using the same accounting policies of the Group from the year ended 28 June 2014. These consolidated interim financial statements have not been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial information and should be read in conjunction with the annual financial statements for the year ended June 2014 which have been prepared in accordance with IFRS as adopted by the EU.

 

The Group's business activities, together with the factors likely to affect its future development, performance and position, are discussed in the Operating and Financial Review. The Group net debt position is highlighted in note 11 of the condensed consolidated interim financial statements. The interim information contained in these condensed interim financial statements is unaudited. The Directors report that having reviewed current performance and forecast they have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing these condensed consolidated interim financial statements.

 

 

3. Accounting policies

 

The accounting policies adopted are consistent with those of the annual financial statements for the period ended 28 June 2014, as described in those annual financial statements.

 

There has been no impact on the Group's financial position or performance from new and amended IFRS and IFRIC interpretations mandatory as of 28 June 2014.

 

 

4. Operating segment information

 

Management have determined the operating segments based on the reports utilised by the directors that are used to make strategic decisions. These are split as follows:

- Fresh

- Processing

- Other

 

Fresh comprises the sites, staff and assets that grow, source, pack and deliver fresh potatoes to customers, ranging from large retailers, wholesalers to small private businesses. As an element of raw material is not suitable for this purpose it also includes any supplementary sales achieved. Also included under the fresh segment are the operational activities of Rowe Farming. These cover the growing, packing and selling of both early season fresh potatoes and daffodil flowers and bulbs. Jersey Royal potato activity is also included in the fresh segment.

 

Processing comprises the staff and assets that supply pre-prepared potato products which are ultimately sold as ingredients for food manufacturers.

 

Other comprises seed sales for both the UK and export, traded volume where Greenvale acts as an intermediary between the farmer and the end customer taking a small margin to cover costs, and all sales activities of Restrain Company Limited, a 70% owned subsidiary that provides ethylene based storage solutions for potatoes and onions. No element within 'other' is large enough to require additional segmentation.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, Group financing (including finance costs and finance income) and income taxes are managed on a Group basis and are not allocated to operating segments. Inventory procurement, receivables and payables are managed centrally and as a result assets and liabilities are managed at Group level. Consequently, no segmental analysis of these items is presented.

 

 

 

 

26 weeks ended 27 December 2014

 

 

 

 

 

 

Fresh

 

Processing

 

Other

 

Total

 

 

 

 

 

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

65,805

 

3,543

 

11,409

 

80,757

 

 

Depreciation and amortisation

(1,673)

 

(353)

 

(218)

 

(2,244)

 

 

Loss on disposal of fixed assets

(92)

 

-

 

-

 

(92)

 

 

Other operating costs

 

 

(61,252)

 

(3,382)

 

 (11,280)

 

(75,914)

 

 

Operating profit / (loss)

 

 

2,788

 

(192)

 

(89)

 

2,507

 

 

Costs not allocated:

 

 

 

 

 

 

 

 

 

 

 

Exceptional Items

 

 

 

 

 

 

 

 

(180)

 

 

Finance costs

 

 

 

 

 

 

 

 

(379)

 

 

Profit before tax

 

 

 

 

 

 

 

 

1,948

 

 

Capital expenditure

 

 

(2,213)

 

(174)

 

(317)

 

(2,704)

 

 

Development costs

 

 

-

 

-

 

(22)

 

(22)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26 weeks ended 28 December 2013

 

 

 

 

 

 

 

 

 

 

 

 

Fresh

 

Processing

 

Other

 

Total

 

 

 

 

£'000

 

£'000

 

£'000

 

£'000

Revenue

 

 

 

71,126

 

4,784

 

13,691

 

89,601

Depreciation and amortisation

 

(1,567)

 

(331)

 

(236)

 

(2,134)

Other operating costs

 

 

(63,274)

 

(4,454)

 

(13,955)

 

(81,683)

Operating profit/(loss)

 

 

6,285

 

(1)

 

(500)

 

5,784

Costs not allocated:

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

(405)

Profit before tax

 

 

 

 

 

 

 

 

5,379

Capital expenditure

 

 

(2,113)

 

(574)

 

(406)

 

(3,093)

Development costs

 

 

 

 

 

 

(38)

 

(38)

                   

 

 

The accounting policies for the segments are the same as those described in the summary of significant accounting policies. The revenues and operating profit / (loss) per reportable segment agree in aggregate to the consolidated totals per the interim financial statements.

 

The Exceptional Items relate to costs incurred at the Ternhill site during the period of reducing packing activity and during the dormant period after the cessation of operations. The site was sold after the period end.

 

 

Segmentation of Assets and liabilities

 

Investments in associates are not segmented. Such items are managed at board level and are not integral to the operations of any of the Group segments.

 

Other non current financial assets and liabilities are not segmented. Such items are managed at board level with the support of the Group central services team. These items are not integral to the operations of any of the Group segments.

 

No segmentation is presented in respect of receivables, payables and cash. The Group central services team manages Group treasury, cashflow, payables and receivables independently from the operating segments.

 

Taxation matters are managed by the Group central services team and are not segmented.

 

Inventories and biological assets are managed centrally by the Group procurement team. Inventories are usually stored at a Group location most appropriate for the supplier to deliver the goods to, usually the closest geographical location to the supplier. The inventories are then used in the delivery of goods and services to all segments within the Group.

 

The Group central services team coordinates prepayments, accruals and provisions and these are not segmented.

 

The deferred revenue is managed by the central services team. All deferred revenue relates to the 'other' segment.

 

Intangible assets

 

 

 

 

 

2014

£'000

2013

£'000

Fresh

 

 

 

 

7,270

6,468

Processing

 

 

 

9,507

9,991

Other

 

 

 

 

109

90

Total

 

 

 

 

16,886

16,549

 

Property, plant and equipment analysis

 

 

 

 

 

2014

£'000

2013

£'000

Fresh

 

 

 

 

28,489

17,358

Processing

 

 

 

2,628

2,510

Other

 

 

 

 

2,000

1,917

Unallocated

 

 

 

5,940

6,300

Total

 

 

 

 

39,057

28,085

 

The amounts for items which are not segmented are disclosed in the balance sheet.

 

 

Geographical information

 

Revenues from external customers

 

 

 

 

2014

£'000

2013

£'000

UK

 

 

76,866

85,370

Other EU countries

 

 

1,321

1,704

Rest of the world

 

 

2,570

2,527

Total revenue per consolidated income statement

 

 

80,757

89,601

 

The revenue information above is based on the location of the customer.

 

 

5. Earnings per share

 

 

2014

2013

Profit attributable to equity shareholders (£'000)

1,404

3,868

Number of ordinary shares for basic eps calculation

26,599,975

22,101,498

Number of options with dilutive effect

1,358,201

1,248,457

Total number of shares for fully diluted eps calculation

27,958,176

23,349,955

 

 

 

Basic earnings per share - pence

5.28

17.50

Diluted earnings per share - pence

5.03

16.57

 

 

 

 

For details relating to the changes in share options and issued equity, please refer to the notes below.

 

 

6. Taxation

 

Tax in these interim statements has been computed at 20.75%, which is the anticipated effective tax rate for the year ended 27 June 2015.

 

 

7. Dividends

 

 

 

2014

£000

2013

£000

 Dividends paid in period

1,210

805

 

 

In the 26 week period ended 27 December 2014, the directors paid a final dividend of 4.55 pence per share on 30 October 2014. The total cash outflow was £1,210,407.

 

On 25 March 2015, the Board approved an interim dividend for the period ended 27 December 2014 of 2.39p per share. This dividend has not been included as a liability as at 27 December 2014, in accordance with IAS 10 'Events after the balance sheet date'.

 

 

8. Property Plant and equipment

 

During the 26 weeks ended 27 December 2014, the Group acquired assets with a cost of £2,704,000

(2013: £3,093,000).

 

Assets with a net book value of £115,000 were disposed of by the Group during the 26 weeks ended 27 December 2014 (2013: £nil), resulting in a net loss on disposal of £92,000 (2013: £nil).

 

 

9. Issued capital and reserves

 

 

 

 

 

 

Number of ordinary shares (thousands)

Ordinary shares £'000

Share premium £'000

Total £'000

 

 

 

 

 

 

 

 

 

As at 28 June 2013 (audited)

 

 

22,054

220

15,624

15,844

Issued in period

 

 

 

87

1

63

64

As at 28 December 2013

 

 

22,141

221

15,687

15,908

 

As at 28 June 2014 (audited)

 

 

26,546

265

21,466

21,731

Issued in period

 

 

 

115

1

83

84

As at 27 December 2014

 

 

26,661

266

21,549

21,815

        

 

 

Between 28 June 2013 and 28 December 2013, 86,923 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were £64,000 and these proceeds are included within share capital.

 

At 28 December 2013 there were 22,140,851 ordinary shares in issue.

 

Between 28 June 2014 and 27 December 2014, 114,059 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were £84,000 and these proceeds are included within share capital

 

At 27 December 2014 there were 26,660,672 ordinary shares in issue.

 

All shares carry equal voting rights.

 

 

10. Employee share options

 

No changes have occurred in respect of CSOP schemes that were in existence at 28 June 2014 and disclosed within the financial statements for the period then ended. In respect of options within these existing schemes (and disclosed in the year end financial statements) a charge for the 26 weeks ended 27 December 2014 of £10,000 (2013: £10,000) has been recorded within the income statement.

 

These interim statements should therefore be read in conjunction with the full year audited financial statements of the Group, which include full IFRS 2 disclosures.

 

 

11. Net debt and cash equivalents

 

Reconciliation of net debt between 29 June 2013 and 28 December 2013

 

 

 

 

29 June 2013

Cash flow

Non cash

28 December 2013

 

 

 

£'000

£'000

£'000

£'000

Cash and cash equivalents

5,655

(5,005)

-

650

Loans

 

 

(23,000)

1,000

-

(22,000)

 

 

 

(17,345)

(4,005)

-

(21,350)

 

 

 

Reconciliation of net debt between 28 June 2014 and 27 December 2014

 

 

 

 

28 June 2014

Cash flow

Non cash

27 December

2014

 

 

 

£'000

£'000

£'000

£'000

Cash and cash equivalents

2,241

(1,658)

-

583

Loans

 

 

(26,759)

(451)

-

(27,210)

 

 

 

(24,518)

(2,109)

-

(26,627)

 

 

 

Reconciliation to statement of financial position

 

 

 

 

 

 

27 December 2014

28 December

2013

28 June

2014

29 June 2013

 

 

 

 

 

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

Cash and short term deposits

 

 

583

650

2,241

5,655

Non current interest bearing loans and borrowings

(13,750)

(19,500)

(15,250)

(20,750)

Current interest bearing loans and borrowings

(13,460)

(2,500)

 (11,509)

(2,250)

 

 

 

 

 

(26,627)

(21,350)

(24,518)

(17,345)

 

The current interest bearing loans and borrowings includes £8,216,000 (2013: £nil) relating to an Invoice Finance facility secured on the sales ledgers of Greenvale AP Ltd and Rowe Farming Ltd, both of which are subject to a six month notice period. Also included is an overdraft facility of £2,244,000, repayable on demand.

 

 

12. Pensions

 

The Group operates a defined benefit pension scheme which is closed to new members and no longer accrues benefits to existing member employees.

 

There were no changes to the members, their accrued future benefits or the scheme funding arrangements at any time between 28 June 2014 and 27 December 2014. Group management therefore regard the key assumptions, in the medium to long term, as unchanged. Given the highly volatile nature of inflation rates and asset markets in the short term, management conclude that computing an interim valuation on an IAS 19 basis at either 28 December 2013 or 27 December 2014 would not provide significant additional benefit to the reader. Consequently, no actuarial valuation at either interim date has been performed.

 

The movement in the pension liability of £889,000 in the 52 week period from 29 June 2013 to 28 June 2014 is consistent with the movement presented in these interim statements - i.e. the same movement is assumed between corresponding December periods as June periods. These interim statements should therefore be read in conjunction with the full year audited financial statements of the Group, which include full IAS 19 disclosures.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFITVEIEFIE

Related Shares:

Produce Investments
FTSE 100 Latest
Value8,275.66
Change0.00