29th Sep 2011 07:00
Press Release | 29 September 2011 |
zamano PLC
("zamano" or "the Group")
Interim Results
zamano PLC (AIM:ZMNO, ESM:ZAZ), a leading provider of interactive web and mobile servicesannounces its interim results for the 6 month period ended 30 June 2011.
Highlights:
·; Revenue of €6.24 million (H1 2010: €8.75 million) and gross margin of 29% (H1 2010: 32%)
·; Excluding restructuring cost and investment in Newsworthie, core business achieved €0.60 million EBITDA (H1 2010: €0.95 million)
·; Gross Debt reduced to €4.7 million, with cash at €1.4 million (Net Debt €3.3 million)
John O'Shea, CEO of zamano, commented: "having completed a re-structuring and re-positioning of the Group earlier in the year, we are pleased to have seen modest growth in the business in Q3 2011 compared against Q2 2011. We now intend to build upon this achievement, taking advantage of the technology platform and competitive advantages we possess in the mobile marketing space. As our investment capacity is limited, we intend focusing it entirely on opportunities related to our mobile expertise, and have suspended further investment in Newsworthie."
Mike Watson, Chairman of zamano, added: "the Group has come through a prolonged period of decline and ongoing market challenges. The Board is encouraged by the continuing resilience of the business. There are still many challenges to be overcome, including the long-term financing of the Group and ongoing changes within the mobile arena, but our confidence in the Group's performance has improved considerably."
For further information, please contact:
zamano plc
John O'Shea, Chief Executive Officer
Tel: +353 1 5547259 / +353 87 2430886
NCB Corporate Finance
Conor McCarthy / Shane Lawlor
Tel: +353 1 611 5100
Cenkos Securities
Jon Fitzpatrick
Tel: +44 (0) 20 7397 8900
Alan Stewart
Tel: +44 (0)131 200 6939
Media enquiries:
Edelman
Donnchadh O'Leary
Tel +353 1 678 9333/+353 87 2820436
www.edelman.com
CEO's Statement
The Group is structured as three business divisions; Everneo, Zamano Solutions Ltd (ZSL) and Newsworthie. Everneo is the Group's largest division, and is focused on selling mobile content and interactive services to consumers in 4 territories (Ireland, UK, Spain and USA), while ZSL provides messaging services to businesses in Ireland and the UK.
ZSL and Everneo are now entering a growth phase, having spent the last number of years changing strategic direction and updating technologies to address the challenges of rapid developments within the smartphone marketplace. This renewal process is now complete, and new growth opportunities are arising as a result of the investments made in the platform during this period of transition. Everneo is now focused on marketing to smartphones, and is at the centre of a rapidly evolving and exciting market.
Market Review
The Irish business has experienced month on month growth over the course of the half year to 30 June 2011, primarily driven by B2B customer wins. The UK web business has exceeded expectations and remains strong, and very encouragingly, after a year-long absence, the Group has re-entered the mobile marketing space, enabled by the introduction of a new sign-up verification process, Third Party Pin (3PP). The Group has just completed a 5 month process to obtain certification for new connections across all 4 major US operators, thereby enabling investment in the promotion of new services. Spanish revenues have been affected by the decline in inventory on operator portals, but new routes to market are being opened, and the Group is hopeful that this situation will reverse in the months ahead.
The Group continues to explore the opportunity for entering new territories, having completed a development project which should enable easier integration into multiple operators in a number of countries.
Zamano has benefited significantly from relationships with major brands including Premier League, WWE and Disney, and is increasingly using Social Media to engage with customers to promote these brands' mobile services. The focus of such partnerships is to deliver premium rich media content to smartphones, promoted via a network of mobile and web advertising networks.
Financial Review
Revenues dropped in the first quarter because of the decision to exit low margin business, in conjunction with a cost restructuring undertaken in January. Stability in the topline was achieved in Q2 and modest growth recommenced in Q3 compared against the previous quarter.
Gross margins have improved on a month by month basis and with the cost base down, operational profitability has increased over the year.
H1 was impacted by one-off restructuring costs and the ongoing investment in the Newsworthie start-up. Subtracting these costs shows that ZSL/Everneo delivered EBITDA of €592K.
Gross debt decreased from €5.8M to €4.7M in the period (net debt €3.3M) while cash reserves were €1.4M at the end of the period.
As signaled at the AGM in July, the Group faces the challenge of financing ongoing investment in re-building the business from its current levels while also paying down debt. Following a series of consultations with investors and its banking provider, management is focused on putting in place a debt repayment schedule which is aligned with the business' cash generation capability. This process is ongoing, but in the meantime, capital and interest on debt is being repaid in line with the banking agreements.
Directorate Change
Joe Morley became a Director of zamano in July and was focused on evaluating the continued investment in the Newsworthie project, having been tasked for the previous year with stabilising and re-structuring the ZSL and Everneo business units in an interim role. As the Group is now suspending its investment in Newsworthie, Joe is standing down as a director, and the Board would like to thank him for his valuable contributions.
Outlook
The Board is satisfied that the steps taken early in the year to re-structure the business have worked. Revenues have stabilised and started to grow, while margins remain good. The Group is now pursuing further opportunities for growth, and will report on progress early in the new year.
John O Shea
Chief Executive Officer
29 September 2011
zamano plc and subsidiaries
Unaudited condensed consolidated income statement
for the half-year ended 30 June 2011
Half- | Half- | ||
year ended | year ended | ||
30-Jun | 30-Jun | ||
2011 | 2010 | ||
Notes | €'000 | €'000 | |
Revenue | 5 | 6,239 | 8,750 |
Cost of sales | (4,430) | (5,944) | |
|
| ||
Gross profit - continuing activities | 1,809 | 2,806 | |
Other administrative expenses | (1,818) | (2,028) | |
Depreciation | (56) | (65) | |
Amortisation of intangible assets | (328) | (231) | |
Impairment of goodwill | - | (6,499) | |
Total administrative expenses | (2,202) | (8,823) | |
|
| ||
Operating loss | 5 | (393) | (6,017) |
Finance income | 5 | 53 | |
Finance expense | (142) | (357) | |
|
| ||
Loss before tax | (530) | (6,321) | |
Income tax expense | 6 | - | (199) |
|
| ||
Loss for the period - all attributable | |||
to owners of the company | (530) | (6,520) | |
|
| ||
Loss per share | |||
- basic | 7 | (€0.006) | (€0.068) |
- diluted | 7 | (€0.006) | (€0.068) |
Unaudited condensed consolidated statement of comprehensive income
for the half-year ended 30 June 2011
Half- | Half- | ||
year ended | year ended | ||
30-Jun | 30-Jun | ||
2011 | 2010 | ||
€'000 | €'000 | ||
Loss for the period - all attributable to owners of the company | (530) | (6,520) | |
Other comprehensive income: | |||
Foreign currency translation adjustment | 11 | 3 | |
|
| ||
Total comprehensive loss - all attributable to owners of the company | (519) | (6,517) | |
|
|
|
zamano plc and subsidiaries
Unaudited condensed consolidated balance sheet
at 30 June 2011
| 30 June 2011 | 31 December 20101 | 30 June 2010 | ||
Assets | Notes | €'000 | €'000 | €'000 | |
Non-current assets | |||||
Property, plant and equipment | 72 | 108 | 162 | ||
Intangible assets | 6,567 | 6,800 | 13,280 | ||
Deferred tax asset | 69 | 69 | 69 | ||
|
|
| |||
6,708 | 6,977 | 13,511 | |||
|
|
| |||
Current assets | |||||
Trade and other receivables | 2,091 | 2,098 | 2,493 | ||
Income tax recoverable | 29 | 29 | 192 | ||
Cash and cash equivalents | 1,396 | 2,724 | 4,430 | ||
|
|
| |||
3,516 | 4,851 | 7,115 | |||
|
|
| |||
Total assets | 10,224 | 11,828 | 20,626 | ||
|
|
| |||
Equity | |||||
Share capital | 96 | 96 | 95 | ||
Share premium | 13,442 | 13,442 | 13,442 | ||
Capital conversion reserve | 1 | 1 | 1 | ||
Foreign currency translation reserve | (54) | (65) | (61) | ||
Share-based payment reserve | 528 | 517 | 597 | ||
Retained earnings | (11,901) | (11,371) | (4,432) | ||
|
|
| |||
Total equity | 2,112 | 2,620 | 9,642 | ||
|
|
| |||
Liabilities | |||||
Non-current liabilities | |||||
Loans and borrowings | 3,824 | 4,538 | 4,433 | ||
|
|
| |||
3,824 | 4,538 | 4,433 | |||
|
|
| |||
Current liabilities | |||||
Trade and other payables | 3,371 | 3,145 | 3,976 | ||
Business combination accrual | 67 | 356 | 1,312 | ||
Loans and borrowings | 850 | 1,169 | 1,263 | ||
|
|
| |||
4,288 | 4,670 | 6,551 | |||
|
|
| |||
Total liabilities | 8,112 | 9,208 | 10,984 | ||
|
|
| |||
Total equity and liabilities | 10,224 | 11,828 | 20,626 | ||
|
|
|
1 Amounts at 31 December 2010 are derived from the 31 December 2010 audited financial statements
zamano plc and subsidiaries
Unaudited condensed consolidated cash flow statement
for the half-year ended 30 June 2011
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
€'000 | €'000 | |
Cash flows from operating activities | ||
Loss before tax | (530) | (6,321) |
Adjustments to reconcile loss for the period | ||
to net cash inflow from operating activities | ||
Depreciation | 56 | 65 |
Amortisation of intangible assets | 328 | 231 |
Impairment of goodwill | - | 6,499 |
Share-based payments expense | 11 | 21 |
Foreign exchange | 12 | 3 |
Decrease in trade and other receivables | 7 | 953 |
Decrease in trade and other payables | 226 | (63) |
Finance income | (5) | (53) |
Finance expense | 142 | 357 |
|
| |
Cash generated from operations | 247 | 1,692 |
Interest paid | (19) | (25) |
Income tax | - | (119) |
|
| |
Net cash inflow from operating activities | 228 | 1,548 |
Cash flows from investing activities | ||
Payment of deferred consideration on acquisition of | ||
subsidiaries | (200) | (16) |
Purchase of property, plant and equipment | (20) | (21) |
Purchase of intangible assets and capitalisation of internally | ||
generated intangible assets | (184) | (248) |
Interest received | 4 | 53 |
|
| |
Net cash outflow from investing activities | (400) | (232) |
|
| |
Cash flows from financing activities | ||
Repayment of debt | (1,156) | (3,844) |
|
| |
Net cash outflow from financing activities | (1,156) | (3,844) |
|
| |
Net decrease in cash and cash equivalents | (1,328) | (2,528) |
Cash and cash equivalents at 1 January | 2,724 | 6,958 |
|
| |
Cash and cash equivalents at 30 June | 1,396 | 4,430 |
|
|
zamano plc and subsidiaries
Notes to the half-yearly condensed consolidated financial statements (unaudited)
1 Reporting entity
zamano plc is a limited company incorporated and domiciled in Ireland with shares publicly traded on the Alternative Investment Market (AIM) in London and the Enterprise Securities Market (ESM) in Dublin.
The half-yearly condensed consolidated preliminary financial information of zamano plc as at and for the six months ended 30 June 2011 consists of the results and financial position of the company and its subsidiaries together referred to as "the Group." The principal activities of the Group are the provision of mobile data services and technology.
2 Statement of compliance
The half-yearly condensed consolidated preliminary financial information presented herein does not include all of the information required for full annual financial statements and should be read in conjunction with the most recent published financial statements of the Group. The comparative figures included for the year ended 31 December 2010 do not constitute statutory financial statements of the Group within the meaning of the European Communities (Companies: Group Accounts) Regulations 1992. The consolidated financial statements for the year ended 31 December 2010 are available at www.zamano.com. The auditor's report on those financial statements was unqualified.
The half-yearly financial statements were approved by the Board on 28 September 2011 and are available at www.zamano.com.
3 Significant accounting policies - basis of preparation
The condensed consolidated preliminary financial information, included in the preliminary financial results announcement, which should be read in conjunction with the 2010 Annual Report, has been derived from the half-yearly unaudited financial statements for the 6 months ended 30 June 2011, which have been prepared in accordance with the accounting policies set out in the Group's 31 December 2010 published consolidated financial statements, which were prepared in accordance International Financial Reporting Standards ("IFRSs") as adopted by the European Union ("EU").
4 Estimates
The preparation of the condensed consolidated preliminary financial information in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting polices and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing the preliminary financial information, the significant judgements made by management and the key sources of estimation uncertainty were the same as disclosed in note 4 to the most recently published annual consolidated financial statements. The most subjective judgement relating to these interim financial statements relates to the valuation of goodwill on a previous business combination. Details related to our key assumptions in this regard are set out in note 16 to the most recently published annual consolidated financial statements.
5 Segment information
The Group has three reportable segments which are defined as follows: the Group facilitates communication and interaction between companies and consumers on mobile phones through a range of value-added mobile applications (B2B). The Group also develops, promotes and distributes mobile content and interactive services directly to consumers (D2C). Through the Newsworthie division the group works with publishers to deliver increased online advertising revenue and with advertisers to deliver new customers to their businesses.
Information regarding the results of each reportable segment is included below. Performance is measured based on segment results as included in the reports that are reviewed by the Group's Chief Operating Decision Maker (or 'CODM')
The Group's operations are not significantly impacted by seasonal fluctuations.
Half-year ended 30 June 2011 | B2B | D2C | Newsworthie | Total | |
€'000 | €'000 | €'000 | |||
Revenue from external customers | |||||
Ireland | 815 | 1,738 | - | 2,553 | |
UK | 254 | 1,160 | - | 1,414 | |
USA | - | 1,677 | - | 1,677 | |
Australia | - | 25 | - | 25 | |
Spain | - | 530 | - | 530 | |
South Africa | - | 40 | - | 40 | |
|
|
|
| ||
Total revenue | 1,069 | 5,170 | - | 6,239 | |
|
|
|
| ||
Segment results | 174 | 1,057 | (287) | 944 | |
|
|
|
| ||
Unallocated expenses2 | (1,337) | ||||
| |||||
Operating loss | (393) | ||||
Net finance expense | (137) | ||||
| |||||
Loss before tax | (530) | ||||
Income tax | - | ||||
| |||||
Loss for the period | (530) | ||||
|
2 Unallocated expenses relate to control overheads such as rent, administration, salaries and office overhead costs which are not allocated to individual reportable segments.
zamano plc and subsidiaries
Notes (continued)
5 Segment information (continued)
Half-year ended 30 June 2010 | B2B | D2C | Total | |
€'000 | €'000 | €'000 | ||
Revenue | ||||
Ireland | 1,649 | 2,659 | 4,308 | |
UK | 421 | 1,119 | 1,540 | |
USA | - | 2,304 | 2,304 | |
Australia | - | 113 | 113 | |
Spain | - | 415 | 415 | |
South Africa | - | 70 | 70 | |
|
|
| ||
Total revenue | 2,070 | 6,680 | 8,750 | |
|
|
| ||
Segment profit before goodwill impairment | 96 | 1,759 | 1,855 | |
Impairment of goodwill | - | (6,499) | (6,499) | |
|
|
| ||
Segment results | 96 | (4,740) | (4,644) | |
|
|
| ||
Unallocated expenses3 | (1,373) | |||
| ||||
Operating loss | (6,017) | |||
Net finance expense | (304) | |||
| ||||
Loss before tax | (6,321) | |||
Income tax | (199) | |||
| ||||
Loss for the period | (6,520) | |||
|
3 Unallocated expenses relate to control overheads such as rent, administration, salaries and office overhead costs which are not allocated to individual reportable segments.
6 Income tax
Due to losses incurred the group has not provided for any tax charge for the six month period ending 30 June 2011 (30 June 2010: tax charge of €199,000).
zamano plc and subsidiaries
Notes (continued)
7 Loss per share
Basic loss per share amounts are calculated by dividing net loss for the half-year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.
Diluted loss per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the basic and diluted earnings per share computations:
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
Basic EPS | (€0.006) | (€0.068) |
Diluted EPS | (€0.006) | (€0.068) |
|
| |
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
Net loss attributable to equity holders of the company | (530) | (6,520) |
|
| |
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
Basic weighted average number of shares | 96,118 | 95,854 |
Dilutive potential ordinary shares: | ||
Employee share options | 852 | 1,862 |
|
| |
Diluted weighted average number of shares | 96,970 | 97,716 |
|
|
zamano plc and subsidiaries
Notes (continued)
8 Adjusted earnings per share
The following reflects earnings per share based on adjusted net income:
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
€ | € | |
Adjusted basic EPS | 0.001 | 0.004 |
Adjusted diluted EPS | 0.001 | 0.004 |
|
|
Adjusted net income is calculated as:
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
€'000 | €'000 | |
Loss after tax | (530) | (6,520) |
Share-based payments expense | 11 | 24 |
Impairment of goodwill | - | 6,499 |
Amortisation of intangible assets | 328 | 231 |
Redundancy and restructuring costs | 303 | 142 |
|
| |
112 | 376 | |
|
|
Reconciliation of reported operating loss across business divisons to "core" earnings before interest, tax, depreciation amortisation and non-recurring charges (Core EBITDA). "Core EBITDA" includes results of the Everneo (D2C) and ZSL (B2B) divisions only. Costs associated with the Newswortie division are excluded.
Half-year ended | Half-year ended | |
30 June 2011 | 30 June 2010 | |
€'000 | €'000 | |
Reported operating loss | (393) | (6,017) |
Depreciation | 56 | 65 |
Share-based payment expense | 11 | 24 |
Impairment of goodwill | - | 6,499 |
Amortisation of intangible assets | 328 | 231 |
Redundancy and restructuring | 303 | 142 |
Newsworthie costs | 287 | - |
|
| |
592 | 944 | |
|
|
Related Shares:
Zamano