Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

4th Sep 2012 07:00

RNS Number : 3954L
Hydro International PLC
04 September 2012
 



04 September

Embargoed until 07:00

 

Hydro International plc

("Hydro" or the "Group")

Interim Results

 

Hydro International (AIM: HYD), a leading provider of environmentally sustainable and innovative products for the control and treatment of water, is pleased to announce its Interim results for the six months to 30 June 2012.

 

 

Financial Highlights

 

 

6 months ended

30 June 2012

6 months ended

30 June 2011

Revenue

£15.3m

£13.7m

Gross profit

£5.4m

£5.8m

Adjusted operating profit1

Adjusted operating profit margin1

£0.42m

2.8%

£1.15m

8.4%

Adjusted profit before taxation1

£0.38m

£1.06m

Profit before taxation

£0.28m

£0.95m

Adjusted earnings per share2

1.96p

4.62p

Earnings per share

1.53p

4.16p

Net cash3

£3.6m

£3.3m

 

1 excluding amortisation of acquired intangible assets

2 excluding amortisation of acquired intangible assets and associated tax effect

3 cash and cash equivalents, less borrowings

 

 

Operational Highlights

 

·; UK Wastewater growth in revenues driven by increased project flow under AMP5

·; US Wastewater contract secured for Bonnybrook WWTP in Canada worth CDN$4m, to be recognised in 2013 & 2014

·; US Stormwater is experiencing increased enquiry levels and wins key Department of Transportation contracts

·; Invested in launching key initiatives, including the Hydro Consultancy and the introduction of newly developed products (Hydro-Brake Optimum, GritCup and SpiraSnail)

·; International progress across South East Asia, Central and South America, and Eastern Europe

·; Contract signed for the redevelopment of St Petersburg International Airport in Russia worth €2m, to be recognised in H2

·; Order intake in the period at £17.1m was up 12% (H1 2011: £15.3m)

 

 

Steve Hides, CEO of Hydro International plc, commented: "While I am pleased that we have been able to grow revenues, a shift of sales mix towards lower margin, distributed products has resulted in a decline in gross profit. This is against last year's record first half results which, as previously outlined, incorporated favourable project delivery timing.

 

"Changes in sales mix between distributed and proprietary products leads to variations in the overall profitability of products sold. This is often difficult to predict and Hydro's strategy is to mitigate this through further diversification across geographies and a broadening of our proprietary product portfolio. Hydro made good progress on both fronts during the first half with the establishment of a foothold in several new territories through high-calibre distribution partners, and through new product launches.

 

"We anticipate that our full year results will be heavily second half weighted although sales will continue, as in the first half, to include a similar proportion of lower margin distributed products. Our core markets of the US and UK are expected to remain challenging, however, Hydro remains financially robust and continues to make good progress with initiatives to underpin future growth for the business."

 

For further information please contact:

 

Hydro International

Arden Partners plc

Newgate Threadneedle

Tel.+44 (0)1275 878371

Tel. +44 (0)20 7614 5917

Tel. +44 (0)20 7653 9850

Steve Hides, CEO

Richard Day

John Coles

Tony Hollox, CFO

Steve Douglas

Fiona Conroy

 

About Hydro International

 

Hydro International plc (AIM:HYD) (Hydro) is a global supplier of environmentally sustainable products and innovative solutions for the control and treatment of stormwater, wastewater and combined sewer overflows. Hydro's products use a range of advanced technologies including award-winning advanced vortex technology. Headquartered in Clevedon, North Somerset, Hydro also operates in the UK from offices in Ely, Cambridgeshire as well as across the US from bases in Portland, Maine and Hillsboro, Oregon. The Group has a growing presence outside of its core US and UK markets in Ireland, Egypt, Middle East, Mexico, European Union, Malaysia, Singapore, Japan, Korea, Australia and New Zealand.

 

Please visit the website for further information www.hydro-int.com

 

Interim Management Report to the members of Hydro International plc

 

Group results

 

The financial result for the first half of 2012 is in line with our expectations. Hydro has delivered solid operational and strategic progress against a challenging economic backdrop and we expect the benefits of this progress to fall more substantially into the second half of the year.

 

During the period, a significant increase in UK Wastewater activity under the AMP5 asset management programme, in addition to the continued delivery of major long-term contracts for Thames Water, delivered a 12% increase in the Group's revenues. The lower margins associated with the Group's portfolio of distributed wastewater products supplied to the UK water companies contributed to the overall reduction in Group margins and accordingly gross profits. Administrative expenses increased by £0.3m reflecting our investment in new initiatives, including Hydro Consultancy, key appointments to improve the quality of the Group's commercial resources such as a new National Sales and Marketing Manager in the UK Wastewater division, and the release of provisions in the equivalent period in 2011.

 

In addition, several major contracts secured during 2011, as well as important contracts won during the period, have not contributed to the first half of the year, but will contribute to the full year results and beyond, in line with their delivery timeframes. Orders received in the period were 12% higher than the equivalent period in 2011 at £17.1m (H1 2011: £15.3m).

 

Net assets at 30 June 2012 were reduced by £0.3m against the 31 December 2011 level at £12.6m. The profit for the period was offset by dividend payments and a small loss on US Dollar denominated assets as this currency moved against Sterling over the period.

 

Net cash outflow from operating activities for the six months ended 30 June 2012 was £0.96m (H1 2011: £0.29m inflow). As in previous periods the principal drivers for cash generation have been the timing of payments to suppliers and receipts from customers on the larger contracts typically seen in the Group's Wastewater businesses. During the period, the Group made capital repayments totalling £0.39m against borrowing facilities used to finance the acquisition of Eutek Systems, Inc. in 2008, and a further £0.10m was paid as deferred consideration (based on performance) to the former shareholders of that business. Along with the payment of a final dividend of £0.52m in respect of the year ended 31 December 2011, these were the principal movements in cash balances, which reduced by £2.11m over the period. Net cash at the period end was £3.6m.

 

Business operating review

 

UK Wastewater

 

In 2010 and 2011, the UK Wastewater division was awarded three major contracts to supply Zickert Scraper equipment to Thames Water for a combined value of £23m. These contracts, which have completion dates from the end of 2012 to early 2014, provided revenues of £4.0m (H1 2011: £3.0m) over the first six months of 2012.

 

Following the disappointing flow of AMP5 project work during 2011, the UK Wastewater division has seen a significant increase in activity during 2012. The business has secured a number of key contracts from water companies under the AMP5 asset management programme which, together with the impact of the major Thames Water contracts, have driven increased divisional revenues.

 

In May 2012 the Group announced the appointment of a new National Sales and Marketing Manager, a new role within the UK Wastewater division, with the aim of building on its successes in the municipal wastewater treatment sector and also to develop its offering into broader industrial sectors. This appointment is the latest stage in the wider Group strategy of looking for appropriate opportunities to invest in high calibre commercial resources.

 

US Wastewater

 

Revenues and operating profits generated by the US Wastewater division were lower than the record levels set in the corresponding period in 2011 due to the timing of major contracts. In 2011, the half year result was boosted by the early delivery of the large $2.8m Storm King® contract for the City of Boonville, Indiana. The division has continued to gain important contract wins over the period which, together with major contracts secured during 2011, have yet to contribute to revenues. The most significant example of this is US Wastewater's largest contract win to date for the Headcell® grit removal system which was secured in June 2012. The contract, worth CDN$4m, is for the Bonnybrook WWTP in Calgary, Alberta, Canada. Revenue from the order is expected to be recognised in 2013 and 2014 as the project is delivered.

 

More generally, there are signs of increased pressure on projects from public sector spending restrictions in the US Wastewater business, especially for projects on the 'wet weather' side of the business which offers solutions to municipalities with combined sewer systems.

 

There has also been significant progress on a number of new initiatives recently started by the business. Enquiries for, and sales of, the Hydro-Sludge Screen™, a product developed by the UK Wastewater business, are progressing well ahead of expectations. The Group also developed and launched a new grit handling system called GritCup™ with SpiraSnail™ at the beginning of July. These products target both new and retrofit installations at wastewater treatment plants and early interest from customers has been strong.

 

UK Stormwater

 

The UK Stormwater business, which is closely aligned to the new-build construction sector, has broadly maintained revenues in the face of the further deterioration in market conditions over the period. The division has made good progress with a number of key initiatives during the first half-year, including the successful market launch of the Hydro-Brake Optimum® flow control and the establishment of Hydro Consultancy. The early costs associated with the launch of the consultancy business have contributed to the reduction in divisional profits over the period when compared to the equivalent period in 2011.

 

The current challenges facing the UK construction sector have been widely reported, and we do not expect a return to growth in the short term. The division is focussed on maintaining the momentum created by the launch of the Hydro-Brake Optimum® flow control and maximising the effectiveness of sales channels.

 

The division continues to take a leading role in preparing the UK market for forthcoming stormwater quality regulation under the Flood and Water Management Act 2010. Whilst the UK Government has deferred the timetable for the publication of National Standards for sustainable drainage systems, by one year to April 2013, Hydro remains strongly positioned to capitalise on opportunities as new regulatory drivers take effect. The National Standards, once implemented, are expected to reinforce market demand for Hydro's products and services.

 

US Stormwater

 

The US Stormwater team has continued to focus on developing sales of its stormwater quality devices, Downstream Defender® and First Defense®, through its relationship with its master distribution partner, Advanced Drainage Systems (ADS). While the benefit of working through ADS is yet to translate into increased sales revenues, progress in the 11 state pilot territories, centred around the Great Lakes, has been encouraging with enquiry levels and proposal activity rising to record levels. This is particularly so given the general economic conditions and low levels of activity in the residential and commercial construction sector.

 

Product and territorial expansion plans are in development with ADS. It has been pleasing to see the US Stormwater business book early contract wins in new territories in the Western US, states where Hydro did not previously have coverage or representation.

 

Stormwater projects in the public sector are generally slowing as cities struggle to come to terms with declining tax revenues and increasing budget constraints. The transportation sector is one area where infrastructure spending has continued, and Hydro has recently won several key contracts for department of transportation work across the territory including projects in New Jersey, South Carolina and Florida, which collectively amount to over $1m.

 

International

 

The International team has continued to build on the success achieved in 2011 on specific stormwater pollution and emerging flood control projects in South East Asia, Central and South America and Eastern Europe.

 

In Malaysia, Hydro has now furnished over 100 Downstream Defender® units for the River of Life project, a programme to clean up and improve the Klang River in central Kuala Lumpur. In Mexico the business has completed its first First Defense® and Up-Flo® filter installations while in Sao Paulo, Brazil, a number of Downstream Defender® systems have been successfully installed to remove pollutants from stormwater runoff from commercial buildings and help the owners gain LEED (Leadership in Energy and Environmental Design) certification for their projects.

 

As recently announced, Hydro has signed a strategic business partnership with the leading Russian engineering company, Ecoline Ltd, to supply stormwater products into Russia, the Ukraine, Belarus and Kazakhstan. Established in 1998, Ecoline Ltd is one of Russia's leading companies for the design and delivery of water solutions. The Russian environmental market is emerging and expected to grow rapidly. Pollution control and improving water quality are key priorities and present opportunities for Hydro and its new partner. The Ecoline relationship has already generated a significant early success with a €2.0m contract to supply distributed stormwater storage systems and Hydro's Downstream Defender® stormwater quality systems as part of the redevelopment of St Petersburg International Airport (Pulkovo International).

 

Hydro has also appointed C&V Water as a distributor of its wastewater products to Romania's rapidly developing water infrastructure market. Hydro has identified Romania as a strategic priority due to the large number of EU funded water and sewerage infrastructure projects planned. Such projectsinclude the building of new wastewater treatment plants, the upgrading of existing infrastructure, and a major new initiative to connect a larger proportion of the population to the sewerage network. Hydro's advanced vortex separation technologies offer an advantage to wastewater plant operators who require innovative, sustainable, low maintenance solutions.

 

In the Middle East, efforts continue to build on the recent success of Grit King® projects in Egypt and Qatar by developing a stronger regional presence across the Middle East. Locally based territory managers are part of Hydro's strategy for growing its presence in international markets and Hydro has now recruited its first in-territory regional sales manager for the Middle East region.

 

Outlook

 

The UK construction market is anticipated to remain challenging, which is expected to continue to impact our Stormwater division, however, a number of initiatives and new product launches have been put in place to support sales. In the US, progress is being made with our new stormwater distribution partners and opportunities exist to convert high enquiry levels into sales. The Group's Wastewater businesses have made good progress in securing new contracts and the Wastewater order books remain strong. Whilst the timing of new projects remains difficult to forecast against the backdrop of water company and municipal spending constraints, in the UK the flow of new projects was aided by AMP5 activity and this is expected to continue through the second half of the year.

 

The full year outcome is expected to be heavily second half weighted although in the short term we expect sales to continue to include a similar proportion of lower margin distributed products to the first half.

 

Although our core markets of the US and UK remain challenging, Hydro continues to make good progress with initiatives to extend its reach into new and existing markets and to develop further its range of innovative and sustainable products. These projects are expected to underpin future growth opportunities for the business in the medium-term. Hydro remains financially strong and the Board remains focused on performance in the face of difficult trading conditions.

 

 

Other Financial Matters

Foreign Currency

 

The Group is exposed to the risk of fluctuating exchange rates through transactions undertaken, and accounting balances held, in foreign currencies. Certain wastewater products sold into the UK market, including the Zickert Scraper product, are sourced from Sweden and, with the ongoing delivery of three major projects for Thames Water and the increase in workload under AMP5, the exposure to the Swedish Kronor has remained at a high level over the period. To mitigate this exposure, the Group has entered into forward purchase arrangements, resulting in minor foreign exchange losses as the Kronor has moved against Sterling. Equally, the movement in the value of the US Dollar against Sterling gave rise to foreign exchange losses on US Dollar denominated assets. The overall impact of this together with gains and losses associated with other currencies was to debit the income statement with net losses totalling £13,000 (2011: £64,000 gain).

Key performance indicators

In addition to the statutory revenue and profit measures we monitor our performance in implementing our strategy with reference to progress in the financial performance indicators listed above and those shown in the "Measuring Our Performance" section on page 6 of the Annual Report 2011.

 

Segmental results for the six months ended 30 June 2012

A summary of the key financial results by segment is disclosed in note 2 to the condensed financial statements.

 

Dividend and dividend policy

In line with current policy no interim dividend has been proposed or approved by the Board in any interim period.

 

A final dividend of 3.6p per share (£517,000) in respect of the year ended 31 December 2011, as recommended by the Board of directors subsequent to the year-end, was approved at the AGM and paid during the period.

 

Principal risks and uncertainties

The principal risks and uncertainties which could affect the Group for the remainder of the financial year remain those detailed on page 18 of the Annual Report 2011, a copy of which is available at www.hydro-int.com. In addition, the Outlook section of this Interim Management Report provides a commentary concerning the remainder of the financial year.

 

Going concern

A full commentary on the risks affecting the Group's liquidity and details of the Group's borrowing facilities are outlined on page 23 of the Annual Report 2011. Since the date of the Annual Report 2011 the Group has agreed the removal of all 'cash cover' requirements associated with its loan and bonding facilities with Barclays Bank.

 

The Group remained in compliance with banking covenants as at 30 June 2012.

 

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current financial facilities. Accordingly, and after making enquiries, the directors have concluded that the Group has adequate resources to continue in operational existence for the foreseeable future.

 

By order of the Board

 

 

Stephen Hides

Chief Executive Officer

3 September 2012

 

Hydro International plc

Condensed Group Income Statement unaudited

for the six months ended 30 June 2012

 

 

 

Continuing operations

 

 

Note

6 months ended

30 June 2012

£000

6 months ended

30 June 2011

£000

Year ended

31 December 2011

£000

(2)

Revenue

15,304

13,686

31,059

Cost of sales

(9,875)

(7,876)

(18,634)

Gross profit

5,429

5,810

12,425

Administrative expenses

(5,105)

(4,766)

(9,693)

Operating profit before amortisation of acquired intangibles

 

 

422

 

1,149

 

2,943

Amortisation of acquired intangibles

(98)

(105)

(211)

Operating profit

324

1,044

2,732

Net finance cost

(3)

(41)

(93)

(274)

Profit before tax

 

283

951

 

2,458

Tax

 

(4)

(63)

 (354)

(744)

Profit for the period from continuing operations

 

220

 

597

 

1,714

 

Basic earnings per ordinary share

Diluted earnings per ordinary share

 

 

(5)

(5)

 

1.53p

1.50p

 

4.16p

4.14p

 

11.95p

11.75p

 

 

Condensed Group Statement of Comprehensive Income unaudited

for the six months ended 30 June 2012

 

6 months ended

30 June 2012

£000

6 months ended

30 June 2011

£000

Year ended

31 December 2011

£000

 

Profit for the period

 

Exchange differences on translation of foreign operations

 

 

220

 

(49)

 

 

597

 

(114)

 

1,714

 

11

 

Total comprehensive income for the period

 

171

 

483

 

1,725

 

 

Hydro International plc

Condensed Group Balance Sheet unaudited

30 June 2012

 

30 June 2012

£000

30 June 2011

£000

31 December 2011

£000

ASSETS

Non-current assets

Intangible assets - Goodwill

Intangible assets - Other

Property, plant and equipment

 

4,851

2,118

1,747

 

 

4,937

2,039

1,884

 

 

4,961

2,170

1,853

Deferred tax assets

15

76

18

Trade receivables

893

1,435

914

9,624

10,371

9,916

Current assets

Inventories

Trade and other receivables

Current tax asset

Cash and cash equivalents

Derivative financial assets

901

9,616

222

5,409

-

 

754

8,409

-

5,815

120

 

637

8,015

261

7,519

3

16,148

15,098

16,435

Total assets

25,772

25,469

26,351

LIABILITIES

Current liabilities

Trade and other payables

9,699

9,090

9,360

Current tax payable

264

401

194

Borrowings

Derivative financial liabilities

762

15

745

-

771

-

10,740

10,236

10,325

Non-current liabilities

Trade and other payables

30

356

219

Deferred tax liability

1,410

1,534

1,508

Borrowings

998

1,721

1,395

2,438

3,611

3,122

Total liabilities

13,178

13,847

13,447

Net assets

12,594

11,622

12,904

 

EQUITY

Called up share capital

718

718

718

Share premium account

1,014

1,013

1,014

Foreign currency translation reserve

356

280

405

Retained earnings

10,506

9,611

10,767

Total equity

12,594

11,622

12,904

 

 

 

 

 

 

 

 

 

Hydro International plc

Condensed Group Statement of Changes in Equity unaudited

for the six months ended 30 June 2012

 

Foreign

Issued capital

Share premium

currency reserve

Retained earnings

Total

£000

£000

£000

£000

£000

1 January 2011

714

975

394

9,475

11,558

Currency translation difference

-

-

(114)

-

(114)

Profit for the period

-

-

-

597

597

 

Comprehensive income

-

-

(114)

597

483

Equity shares issued

4

38

-

-

42

Share based payments

-

-

-

11

11

Dividends paid

-

-

-

(472)

(472)

 

30 June 2011 (unaudited)

718

1,013

280

9,611

11,622

Currency translation difference

-

-

125

-

125

Profit for the period

-

-

-

1,117

1,117

Comprehensive income

-

-

125

1,117

1,242

Equity shares issued

-

1

-

-

1

Share based payments

-

-

-

39

39

Dividends paid

-

-

-

-

-

 

31 December 2011

718

1,014

405

10,767

12,904

Currency translation difference

-

-

(49)

-

(49)

Profit for the period

-

-

-

220

220

Comprehensive (loss)/income

-

-

(49)

220

171

Share based payments

-

-

-

36

36

Dividends paid

-

-

-

(517)

(517)

 

30 June 2012 (unaudited)

718

1,014

356

10,506

12,594

Hydro International plc

Condensed Group Cash Flow Statement unaudited

for the six months ended 30 June 2012

 

6 months ended

30 June 2012

6 months ended

30 June 2011

Year ended

 31 December 2011

 Note

£000

£000

£000

Cash (expended)/generated from operations

(6)

(903)

613

3,850

Interest paid

(23)

(31)

(56)

Corporation tax paid

(38)

(294)

(1,070)

Net cash from operating activities

(964)

288

 2,724

Cash flows from investing activities

Purchases of property, plant and equipment

(34)

(180)

(289)

Purchases of patents and trademarks

(49)

(30)

(64)

Purchase of software assets

(2)

(50)

(67)

Capitalised product development expenditure

(65)

(5)

(155)

Interest received

9

 5

 13

Acquisition of subsidiary*

(103)

(190)

(347)

Net cash used in investing activities

(244)

 (450)

(909)

Cash flows from financing activities

Proceeds from the issue of shares to shareholders

-

42

43

Repayment of borrowings

(387)

(363)

(743)

Dividends paid to shareholders

(517)

 (472)

 (472)

Net cash expended from financing activities

(904)

(793)

 (1,172)

Net (decrease)/increase in cash and cash equivalents

(2,112)

(955)

643

Cash and cash equivalents at the beginning of the period

7,519

6,992

6,992

Exchange gains/(losses) on cash and cash equivalents

2

(222)

(116)

Cash and cash equivalents at the end of the period

5,409

 5,815

7,519

 

*Represents deferred payments to the vendor of Eutek Systems, Inc, acquired in May 2008.

 

 

Hydro International plc

Notes to the condensed financial statements unaudited

for the six months ended 30 June 2012

 

1. Basis of preparation

 

The Condensed Interim Financial Statements were approved by the directors on 3 September 2012.

 

The information for the year ended 31 December 2011 does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was not qualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The condensed set of financial statements has been prepared on a going concern basis using accounting policies consistent with International Financial Reporting Standards (IFRS's) and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The same accounting policies, presentation methods of computation are followed in the condensed set of financials as applied in the Group's latest annual audited financial statements, which are prepared in accordance with IFRSs as adopted by the European Union.

 

2. Segmental analysis of results

 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Board of Directors to allocate resources to the segments and to assess their performance. Information reported to the Group's Board of Directors for the purpose of resource allocations and assessment of segment performance is more specifically focused on the destination of products sold by the operating divisions and the combination of business activity as detailed above and the destination of the product. The Group's reportable segments under IFRS 8 are therefore as follows:

 

Wastewater

Stormwater

- UK and Ireland

- UK and Ireland

- US

- US

- International

- International

 

 

Information regarding the Group's operating segments is reported below.

 

 

6 months ended

30 June 2012

£000

6 months ended

 30 June 2011

£000

Year ended 31 December 2011

£000

Segment revenue

Wastewater

UK and Ireland

7,445

4,888

11,740

US

3,560

4,498

9,586

International

231

16

311

11,236

9,402

21,637

Stormwater

UK and Ireland

2,493

2,604

5,612

US

1,315

1,423

3,167

International

260

257

643

4,068

4,284

9,422

Consolidated

15,304

13,686

31,059

 

There are no intersegment sales included in the revenue figures stated above. Intersegment sales of £15,000 (2011: nil) have been eliminated on consolidation.

 

 

 

 

 

 

 

Hydro International plc

Notes to the condensed financial statements unaudited

for the six months ended 30 June 2012

 

2 Segmental analysis of results (continued)

6 months ended

30 June 2012

£000

6 months ended

30 June 2011

£000

Year ended 31 December 2011

£000

Segment profit

Wastewater

UK and Ireland

717

523

1,388

US

772

1,439

2,975

International

(49)

218

347

1,440

2,180

4,710

Stormwater

UK and Ireland

114

318

799

US

(26)

(86)

66

International

70

93

162

158

325

1,027

Group

(1,176)

(1,356)

(2,794)

Consolidated

422

1,149

2,943

Amortisation of intangibles

US Wastewater

(98)

(105)

(211)

Operating profit

324

1,044

2,732

Finance cost

(41)

(93)

(274)

Profit before tax

283

951

2,458

Taxation

(63)

(354)

(744)

Profit after tax

220

597

1,714

 

The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit represents the profit earned by each segment without allocation of amortisation of intangibles, central administration costs including director's salaries, investment revenue and finance costs, and income tax expense. This is the measure reported to the Group's Board of Directors for the purpose of resource allocation and assessment of segment performance.

 

6 months ended

30 June 2012

£000

6 months ended

30 June 2011

£000

Year ended 31 December 2011

£000

 

Segment gross assets

 

Wastewater

 

UK and Ireland

9,852

7,482

8,425

 

US

10,598

12,030

10,983

 

20,450

19,512

19,408

 

Stormwater

 

UK and Ireland

2,867

4,031

3,326

 

US

1,192

1,351

1,313

 

4,059

5,382

4,639

 

Group

1,263

575

 2,304

 

Consolidated

25,772

25,469

 26,351

 

 

For the purposes of monitoring segment performance and allocating resources between segments, the Board of Directors monitor the tangible, intangible and financial assets attributable to each segment. All assets are allocated to reportable segments with the exception of other financial assets (except for trade and other receivables) and tax assets.

 

 

Hydro International plc

Notes to the condensed financial statements unaudited

for the six months ended 30 June 2012

 

2 Segmental analysis of results (continued)

 

6 months ended

 30 June 2012

£000

6 months ended 30 June 2011

£000

Year ended 31 December 2011

£000

 

Segment capital expenditure

 

Wastewater

 

UK and Ireland

-

27

48

 

US

15

31

103

 

15

58

151

 

Stormwater

 

UK and Ireland

14

-

-

 

US

8

2

2

 

22

2

2

 

Group

113

205

422

 

Consolidated

150

265

575

 

 

 

Segment depreciation and amortisation

 

Wastewater

 

UK and Ireland

8

5

11

 

US

28

23

51

 

36

28

62

 

Stormwater

 

UK and Ireland

5

3

4

 

US

12

27

47

 

17

30

51

 

Group

123

98

213

 

Amortisation of acquired intangibles - US Wastewater

98

105

211

 

Consolidated

274

261

537

 

 

 

3. Net finance costs

 

6 months ended

 

6 months ended

 

Year ended

30 June 2012

30 June 2011

31 December 2011

£000

£000

£000

Bank deposit interest receivable

9

5

12

Other interest receivable

-

 -

1

Finance revenue

9

 5

13

On bank loans and overdrafts

(23)

(31)

(56)

Derivative financial instruments

(18)

(22)

(138)

Unwinding of discount

(9)

 (45)

(93)

Finance costs

(50)

(98)

(287)

Net finance cost

(41)

(93)

(274)

 

Hydro International plc

Notes to the condensed financial statements unaudited

for the six months ended 30 June 2012

 

 

4. Income tax charge

 

Interim period income tax is accrued based on the estimated average annual effective income tax rate of 22.2% (6 months ended 30 June 2011: 37.2%). The effective tax rate has been reduced as a result of prior year adjustments in the period of £32,000 (6 months ended 30 June 2011: £13,000 charge). Excluding the impact of such adjustments, the effective tax rate is 33.6% (2011: 35.9%).

 

 

5. Earnings per share

 

Earnings per ordinary share are based on profit on ordinary activities after taxation, divided by a weighted average of 14,361,787 (2011: 14,335,071) shares in issue during the period. The diluted earnings per share are calculated after the inclusion of share options and the weighted average of ordinary shares used in the calculation is 14,647,926 (2011: 14,426,768).

 

 

6. Reconciliation of profit to net cash flow from operating activities

 

6 months ended

30 June 2012

6 months ended

30 June 2011

Year ended

 31 December 2011

£000

£000

£000

Profit for the period

220

597

1,714

Finance costs

41

93

274

Corporation tax expense

63

353

744

Share based payment expense

36

11

50

Depreciation

133

112

259

Amortisation of intangibles

141

149

278

(Increase)/decrease in inventories

(264)

(94)

23

(Increase)/decrease in trade and other receivables

(1,596)

(664)

264

Increase in trade and other payables

Loss on sale of fixed assets

317

6

54

2

241

3

Cash (expended)/generated from operations

(903)

613

 3,850

 

 

7. Interim results

 

Copies of the interim results will be distributed to shareholders and made available to the general public at the Company's registered office. In accordance with AIM Rules 20 and 26 the interim results will also be available on the Company's website at www.hydro-int.com.

 

INDEPENDENT REVIEW REPORT TO HYDRO INTERNATIONAL PLC

 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises the condensed group income statement, the condensed group statement of comprehensive income, the condensed group balance sheet, the condensed group statement of changes in equity, the condensed group cash flow statement and related notes 1 to 7. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules of the London Stock Exchange.

 

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with the AIM Rules of the London Stock Exchange.

 

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

Bristol, United Kingdom

3 September 2012

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UOSVRUOAKRAR

Related Shares:

HYD.L
FTSE 100 Latest
Value8,275.66
Change0.00