23rd Oct 2008 07:00
Edge Performance VCT plc
Half-Yearly Report
for the six months ended 31 August 2008
Financial Highlights
31 August |
29 February |
31 August |
|
Period ended |
2008 |
2008 |
2007 |
Net assets, £'000: |
|||
Ordinary Share |
5,438 |
5,479 |
5,894 |
C Share |
12,866 |
12,743 |
12,616 |
D Share |
18,134 |
3,217 |
n/a |
Net asset value per share, p: |
|||
Ordinary Share |
84.96 |
85.61 |
92.08 |
C Share |
96.53 |
95.60 |
94.65 |
D Share |
94.55 |
93.26 |
n/a |
Dividends already paid in respect of the period, p: |
|||
Ordinary Share |
- |
- |
6.00 |
C Share |
- |
- |
- |
D Share |
- |
- |
- |
Net asset value total return per share, p: |
|||
Ordinary Share |
90.96 |
91.61 |
92.08 |
C Share |
96.53 |
95.60 |
94.65 |
D Share |
94.55 |
93.26 |
n/a |
Dividends recommended in respect of the period, p: |
|||
Ordinary Share |
- |
7.00 |
- |
C Share |
- |
7.00 |
- |
D Share |
- |
- |
- |
Share price at end of period, p: |
|||
Ordinary Share |
90.00 |
90.00 |
90.00 |
C Share |
100.00 |
100.00 |
100.00 |
D Share |
100.00 |
100.00 |
n/a |
Chairman's Statement
Edge Performance VCT plc is an innovative VCT which offers the opportunity to invest across a portfolio of companies in the entertainment industry, concentrating on live music, theatre, sports, festivals, trade shows, exhibitions and other events. The Company seeks to combine acceptable targeted returns with reduced downside risk and enhanced liquidity, whilst allowing investors to take advantage of VCT tax reliefs.
Edge's structure aims to minimise the risk to the investor, whilst still permitting the investor to benefit from the attractive returns available in the entertainment business. The Company intends to invest in companies alongside established businesses with expertise in the sector. The majority of the portfolio investments will be made through loan finance which should provide additional capital protection.
The six months ended 31 August 2008 have seen a number of key developments for the Company:
Ordinary share fund
The Ordinary share fund, which was raised in 2006, was fully invested in September 2007. The five events companies in which the fund invested have already promoted live events by an impressive array of artists, including, most recently, this Summer's national stadium tour by American rock superstars Bon Jovi. These events companies are now in the planning stages for an intensive period of promotion activity, with a significant number of live events to be staged in late 2008 and early 2009.
At the period end, the net asset value total return per share of the Ordinary share fund stood at 91p, consistent with the management focus on capital preservation. This represents a highly satisfactory positive return of more than 51% on a shareholder's net of tax cost of investment and exceeds by a significant margin the target return of 75p per share.
The Company's stated aim is to return capital to shareholders as soon as reasonably possible after the end of the minimum period required under relevant legislation. In the case of the Ordinary shareholders, that minimum period expires in May 2009. The Board has therefore commenced its planning for the return to shareholders of the Ordinary share fund shortly after that date. Further details will be circulated to the Ordinary shareholders in the coming months.
C and D share funds
The investment strategy for the C and D share funds seeks to realise a higher return - the targeted tax-free return for investors is 160p per 100p invested (including VCT tax reliefs, equivalent to a return of 130p per 70p invested net of income tax).
In the period, the C fund made one VCT qualifying investment, in MK Ultrasound Limited, an events company founded by successful journalist, musician and manager, David Dorrell. A second investment has been committed in principle and two further investments have been identified and are expected to be concluded in October 2008.
As at 31 August 2008, the net asset value total return per C share stood at 97p, amounting to a return in excess of 38% on the net cost of investment even at this relatively early stage of the C share fund's life.
In the last 12 months, the FTSE All-Share Index has dropped by more than one third; in that same time, the return per C share has increased by almost 2.5%. This highlights very effectively how the Company is managing downside risk and that an investment in the Company provides a useful portfolio diversification tool for investors.
Given the current global economic turmoil, it is more important than ever for the investment manager and the Board to be rigorous and selective in their review of investment opportunities. Nevertheless, the investment manager continues to report a healthy pipeline of attractive opportunities across the whole spectrum of the entertainment sector, including not only live music, but also sporting events, theatre, broadcasting, fashion events and in digital and other emerging media.
The Board is satisfied that the reported financial performance and outlook are consistent with its expectations and with the targeted returns for the C and D share funds.
Proposed E Share Offer
Encouraged by the response to the D share offer and by the continuing quality and volume of investment opportunities being seen by the investment manager, the Board has decided that it would be in the best interests of the Company's shareholders to seek to raise more funds. To this end, an extraordinary general meeting will be convened shortly at which shareholders will be asked to approve the issue of a new class of share, E ordinary shares, which, if approved, would be offered through an offer for subscription opening later in 2008.
Outlook
The immediate future is highly significant for the Company's continued growth:
I would like to take this opportunity to thank you for your continued support.
Sir Robin Miller 22 October 2008
Chairman
Investment Manager's Review
Investment Overview
The Company now has three separate investment pools under management - the Ordinary share, C share and D share pools - each of which is managed separately.
Ordinary Share Pool - VCT Qualifying Investments
The investment strategy for the Ordinary share pool is one of capital preservation, with a targeted return to investors of 115p per 100p invested (including VCT tax reliefs, equivalent to a return of 75p per 60p invested net of income tax). Consistent with this, the Ordinary share pool has invested in five VCT qualifying events companies, each of which has an event licensing arrangement with established live promoters; those arrangements provide the events companies with a contractually guaranteed minimum return of at least 75% of the amount invested by the Company.
The fifth investment from the Ordinary share pool was made in September 2007; at that point, the fund became fully invested, in a little over half the time required by VCT regulations. Since then, the emphasis has been on the continued monitoring of the activities and performance of the investee companies. A notable highlight of the period was the successful co-promotion by Thunderroad Promotions of the UK stadium tour by superstar rock group Bon Jovi.
The satisfactory performance of the Ordinary share qualifying investments has contributed to a net asset value total return per Ordinary share as at 31 August 2008 of 91p per 60p (net of income tax) invested. We are pleased to say that, at this level, our originally targeted return of 75p has been comfortably exceeded. This reflects a return on investment (net of income tax) of 51.6%, which is more than double the targeted return on investment.
The remainder of 2008 and the first half of 2009 will see a continuing level of activity by these companies in promoting further events alongside the established promoters.
Ordinary Share Pool - Non-Qualifying Investments
During the period, the Company continued to invest in the Rothschild Preferred Income Fund. At the period end, the value of this investment stood at £840,014.
C Share Pool - VCT Qualifying Investments
For the C share pool, a blended investment strategy is being applied, entailing not only investments alongside established promoters offering high minimum guaranteed returns, but also investments offering a lower level of guaranteed returns but with significantly greater potential returns. This strategy is intended to achieve a targeted return to investors of 160p per 100p invested (including VCT tax reliefs, equivalent to a return of 130p per 70p invested net of income tax).
In the period, the first qualifying investment from the C share pool was completed, with £1,000,000 invested in MK Ultrasound Limited, and with a second £1,000,000 committed in principle to be invested in the company in the coming months. Negotiations in relation to two further qualifying investments were significantly advanced by the end of the period, which we anticipate will be concluded by the end of October. At that point, we will have invested approaching 60% of our target allocation.
We are currently actively reviewing a range of further investment opportunities suitable for the C share pool, with the aim of the pool being fully invested in 2009.
C Share Pool - Non-Qualifying Investments
In the period, the Company continued to invest in a series of liquidity funds arranged through Rothschild. At the end of the period, the value of these investments stood at £11,942,930.
D Share Pool - Investment Activity
In November 2007, the Company offered D shares for subscription across the tax years 2007/08 and 2008/09. The offers closed on 1 August 2008 and raised £19 million before expenses.
These proceeds have been invested in a series of liquidity funds arranged through UBS. At the end of the period, the value of these investments stood at £16,953,788.
Although the D share offers only closed in August, we are already in an advanced stage of negotiations for the first qualifying investments from the D share pool, for which we are targeting completion before the end of the year.
Outlook
The performance of the Ordinary share pool has been extremely satisfying. With the Board now in the stages of planning the return of capital to Ordinary shareholders shortly after the end of the minimum three year period next year, we anticipate a return to shareholders substantially in excess of the targeted level.
For the C share and D share pools, deal flow continues to be strong, with many approaches made to us for good quality opportunities to invest in the live performance area and in the wider entertainment sector. Coupled with that, we continue to use the Manager's and the Board's extensive network of contacts to seek out other investment opportunities. We anticipate that both the C share pool and the D share pool will attain full investment status well in advance of the time required by VCT regulations.
Investment Portfolio Summary
as at 31 August 2008
Ordinary Share Portfolio
Cost |
Valuation |
% of net assets |
|
Company |
£'000 |
£'000 |
by value |
Martha & George Productions Limited |
850 |
854 |
15.7 |
In Tandem Promotions Limited |
850 |
861 |
15.8 |
My Brother Promotions Limited |
850 |
768 |
14.1 |
LC Presents Limited |
895 |
892 |
16.4 |
Thunderroad Promotions Limited |
850 |
849 |
15.6 |
Total venture capital investments |
4,295 |
4,224 |
77.6 |
Total fixed asset investments |
4,224 |
77.6 |
|
Net current assets |
1,214 |
22.4 |
|
Net assets |
5,438 |
100.0 |
|
C Share Portfolio
Cost |
Valuation |
% of net assets |
|
Company |
£'000 |
£'000 |
by value |
MK Ultrasound Limited |
1,003 |
1,000 |
7.8 |
Total venture capital investments |
1,003 |
1,000 |
7.8 |
Total fixed asset investments |
1,000 |
7.8 |
|
Net current assets |
11,866 |
92.2 |
|
Net assets |
12,866 |
100.0 |
|
D Share Portfolio
Cost |
Valuation |
% of net assets |
|
Company |
£ |
£ |
by value |
Total venture capital investments |
- |
- |
- |
Total fixed asset investments |
- |
- |
|
Net current assets |
18,134 |
100.0 |
|
Net assets |
18,134 |
100.0 |
|
Responsibility Statement of the Directors in respect of the Half-Yearly Financial Report
We confirm that to the best of our knowledge:
The condensed set of financial statements has been prepared in accordance with the Statement "Half-yearly financial reports" issued by the UK Accounting Standards Board
The Chairman's Statement (constituting the interim management report) includes a fair review of the information required by DTR 4.2.7R of the "Disclosure and Transparency Rules", being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements
The "Statement of Principal Risks and Uncertainties" on page 8 is a fair review of the information required by DTR 4.2.7R, being a description of the principal risks and uncertainties for the remaining six months of the year
The financial statements include a fair review of the information required by DTR 4.2.8R of the "Disclosure and Transparency Rules", being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By Order of the Board
The City Partnership (UK) Limited
Company Secretary
22 October 2008
Statement of Principal Risks and Uncertainties
The Company's assets consist of equities and fixed interest investments, cash and liquid resources. Its principal risks are therefore market risk, interest rate risk, credit risk and liquidity risk. Other risks faced by the Company include economic, investment, financial and regulatory risks. These risks, and the way in which they are managed, are described in more detail in the Directors' Report, the Statement of Corporate Governance and Note 18 to the Financial Statements in the Company's Annual Report & Financial Statements for the year ended 29 February 2008. The Company's principal risks and uncertainties have not changed materially since the date of that report.
Related Parties
Edge Investment Management Limited ("Investment Manager") has been appointed as the Company's investment manager and administrator. The Investment Manager receives (i) an annual investment management fee of 2.00% of the net asset value of the Company's Ordinary Share Fund, 1.75% of the net asset value of the Company's C Share Fund and 1.75% of the net asset value of the Company's D Share Fund in each case plus VAT (if applicable) and (ii) a fixed annual administration fee of £70,000 plus VAT (if applicable) such fee to be adjusted annually by reference to the movement in RPI. The Investment Manager also bears any excess of the total modified annual running costs over a cap of 3.5% of the Company's average net asset value. These arrangements are described in more detail in Note 3 to the Financial Statements in the Company's Annual Report & Financial Statements for the year ended 29 February 2008. During the period the Company has incurred investment management fees of £324,290 (exclusive of VAT) and an administration fee of £35,000 (exclusive of VAT). The Investment Manager does not owe the Company any payment in respect of the cap on the Company's annual running costs.
Income Statement (Unaudited)
for the six months ended 31 August 2008
|
Six months ended 31 Aug 2008
|
Six months ended 31 Aug 2007
|
Year ended 29 February 2008
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Realised/unrealised gains on investments |
- |
18 |
18 |
- |
(70) |
(70) |
- |
(48) |
(48) |
Income |
710 |
- |
710 |
330 |
- |
330 |
676 |
- |
676 |
Investment manager's fees |
(95) |
(286) |
(381) |
(45) |
(134) |
(179) |
(93) |
(278) |
(371) |
Other expenses |
(152) |
- |
(152) |
(133) |
- |
(133) |
(189) |
- |
(189) |
Return on ordinary activities before tax |
463 |
(268) |
195 |
152 |
(204) |
(52) |
394 |
(326) |
68 |
Taxation on ordinary activities |
(122) |
86 |
(36) |
- |
- |
- |
(90) |
67 |
(23) |
Return attributable to equity shareholders |
341 |
(182) |
159 |
152 |
(204) |
(52) |
304 |
(259) |
45 |
Transfer to reserves |
341 |
(182) |
159 |
152 |
(204) |
(52) |
304 |
(259) |
45 |
The total columns of this statement represent the proft and loss account of the Company. All revenue and capital items in the above statement derive from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. The Company has no gains and losses other than those recognised in the Income Statement above and has not therefore prepared a separate statement of total recognised gains and losses.
Non-Statutory Analysis (Unaudited) between the Ordinary, C and D Share Funds
Income Statement
for the six months ended 31 August 2008
Ordinary Share Fund C Share Fund D Share Fund
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Realised/unrealised gains on investments |
- |
(10) |
(10) |
- |
29 |
29 |
- |
(1) |
(1) |
Income |
39 |
- |
39 |
307 |
- |
307 |
364 |
- |
364 |
Investment manager's fees |
(16) |
(48) |
(64) |
(33) |
(98) |
(131) |
(46) |
(140) |
(186) |
Other expenses |
(16) |
- |
(16) |
(57) |
- |
(57) |
(79) |
- |
(79) |
Return on ordinary activities before tax |
7 |
(58) |
(51) |
217 |
(69) |
148 |
239 |
(141) |
98 |
Taxation on ordinary activities |
2 |
8 |
10 |
(59) |
34 |
(25) |
(65) |
44 |
(21) |
Return attributable to equity shareholders |
9 |
(50) |
(41) |
158 |
(35) |
123 |
174 |
(97) |
77 |
Transfer to reserves |
9 |
(50) |
(41) |
158 |
(35) |
123 |
174 |
(97) |
77 |
Return per share, p |
0.14 |
(0.79) |
(0.65) |
1.19 |
(0.26) |
0.93 |
1.11 |
(0.62) |
0.49 |
Non-Statutory Analysis (Unaudited) between the Ordinary and C Share Funds
Income Statement
for the six months ended 31 August 2007
Ordinary Share Fund C Share Fund
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Realised/unrealised gains on investments |
- |
(70) |
(70) |
- |
- |
- |
Income |
81 |
- |
81 |
249 |
- |
249 |
Investment manager's fees |
(18) |
(53) |
(71) |
(27) |
(81) |
(108) |
Other expenses |
(43) |
- |
(43) |
(90) |
- |
(90) |
Return on ordinary activities before tax |
20 |
(123) |
(103) |
132 |
(81) |
51 |
Taxation on ordinary activities |
2 |
- |
2 |
(2) |
- |
(2) |
Return attributable to equity shareholders |
22 |
(123) |
(101) |
130 |
(81) |
49 |
Transfer to reserves |
22 |
(123) |
(101) |
130 |
(81) |
49 |
Return per share |
0.35 |
(1.92) |
(1.57) |
1.04 |
(0.65) |
0.39 |
Non-Statutory Analysis (Unaudited) between the Ordinary and C Share Funds
Income Statement
for the year ended 29 February 2008
Ordinary Share Fund C Share Fund
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Realised/unrealised gains on investments |
- |
(63) |
(63) |
- |
15 |
15 |
Income |
128 |
- |
128 |
548 |
- |
548 |
Investment manager's fees |
(35) |
(106) |
(141) |
(57) |
(173) |
(230) |
Other expenses |
(72) |
- |
(72) |
(117) |
- |
(117) |
Return on ordinary activities before tax |
21 |
(169) |
(148) |
374 |
(158) |
216 |
Taxation on ordinary activities |
(5) |
22 |
17 |
(86) |
46 |
(40) |
Return attributable to equity shareholders |
16 |
(147) |
(131) |
288 |
(112) |
176 |
Transfer to reserves |
16 |
(147) |
(131) |
288 |
(112) |
176 |
Return per share, p |
0.25 |
(2.29) |
(2.04) |
2.37 |
(0.92) |
1.45 |
Balance Sheet (Unaudited)
as at 31 August 2008
31 August, 2008 |
31 August, 2007 |
29 February, 2008 |
|
£'000 |
£'000 |
£'000 |
|
Fixed assets |
|||
Investments |
5,224 |
3,399 |
4,234 |
Current assets |
|||
Debtors |
684 |
298 |
85 |
Liquidity funds, etc |
30,553 |
13,692 |
13,838 |
Cash at bank |
158 |
1,272 |
3,387 |
Creditors: amounts falling due within one year |
(181) |
(151) |
(105) |
Net current assets |
31,214 |
15,111 |
17,205 |
Net assets |
36,438 |
18,510 |
21,439 |
Capital and reserves |
|||
Called-up share capital |
3,891 |
1,973 |
2,318 |
Share premium |
16,139 |
16,596 |
2,872 |
Special reserve |
16,212 |
- |
16,212 |
Capital reserve - realised |
(458) |
(190) |
(267) |
Capital reserve - unrealised |
(43) |
(74) |
(52) |
Revenue reserve |
697 |
205 |
356 |
Equity shareholders' funds |
36,438 |
18,510 |
21,439 |
Non-Statutory Analysis (Unaudited) between the Ordinary, C and D Share Funds
Balance Sheet
as at 31 August 2008
Ordinary Share Fund |
C Share Fund |
D Share Fund |
|
£'000 |
£'000 |
£'000 |
|
Fixed assets |
|||
Investments |
4,224 |
1,000 |
- |
Current assets |
|||
Debtors |
117 |
199 |
368 |
Liquidity funds, etc |
1,656 |
11,944 |
16,953 |
Cash at bank |
(548) |
(163) |
869 |
Creditors: amounts falling due within one year |
(11) |
(114) |
(56) |
Net current assets |
1,214 |
11,866 |
18,134 |
Net assets |
5,438 |
12,866 |
18,134 |
Capital and reserves |
|||
Called-up share capital |
640 |
1,333 |
1,918 |
Share premium |
- |
- |
16,139 |
Special reserve |
4,978 |
11,234 |
- |
Capital reserve - realised |
(180) |
(182) |
(96) |
Capital reserve - unrealised |
(77) |
35 |
(1) |
Revenue reserve |
77 |
446 |
174 |
Equity shareholders' funds |
5,438 |
12,866 |
18,134 |
Net asset value per share, p |
84.96 |
96.53 |
94.55 |
Non-Statutory Analysis (Unaudited) between the Ordinary and C Share Funds
Balance Sheet
as at 31 August 2007
Ordinary Share Fund |
C Share Fund |
|
£'000 |
£'000 |
|
Fixed assets |
||
Investments |
3,399 |
- |
Current assets |
||
Debtors |
105 |
193 |
Liquidity funds, etc |
1,650 |
12,042 |
Cash at bank |
774 |
498 |
Creditors: amounts falling due within one year |
(34) |
(117) |
Net current assets |
2,495 |
12,616 |
Net assets |
5,894 |
12,616 |
Capital and reserves |
||
Called-up share capital |
640 |
1,333 |
Share premium |
5,362 |
11,234 |
Special reserve |
- |
- |
Capital reserve - realised |
(109) |
(81) |
Capital reserve - unrealised |
(74) |
- |
Revenue reserve |
75 |
130 |
Equity shareholders' funds |
5,894 |
12,616 |
Net asset value per share, p |
92.08 |
94.65 |
Non-Statutory Analysis (Unaudited) between the Ordinary, C and D Share Funds
Balance Sheet
as at 29 February 2008
Ordinary Share Fund |
C Share Fund |
D Share Fund |
|
£'000 |
£'000 |
£'000 |
|
Fixed assets |
|||
Investments |
4,234 |
- |
- |
Current assets |
|||
Debtors |
29 |
56 |
- |
Liquidity funds, etc |
1,621 |
12,217 |
- |
Cash at bank |
(408) |
521 |
3,274 |
Creditors: amounts falling due within one year |
3 |
(51) |
(57) |
Net current assets |
1,245 |
12,743 |
3,217 |
Net assets |
5,479 |
12,743 |
3,217 |
Capital and reserves |
|||
Called-up share capital |
640 |
1,333 |
345 |
Share premium |
- |
- |
2,872 |
Special reserve |
4,978 |
11,234 |
- |
Capital reserve - realised |
(140) |
(127) |
- |
Capital reserve - unrealised |
(67) |
15 |
- |
Revenue reserve |
68 |
288 |
- |
Equity shareholders' funds |
5,479 |
12,743 |
3,217 |
Net asset value per share, p |
85.61 |
95.60 |
93.26 |
Reconciliation of Movement in Shareholders' Funds (Unaudited)
for the six months ended 31 August 2008
Six months ended |
Six months ended |
Year ended |
|
31 August 2008 |
31 August 2007 |
29 Feb 2008 |
|
£'000 |
£'000 |
£'000 |
|
Opening shareholders' funds |
21,439 |
5,998 |
5,998 |
Capital per share issues |
15,704 |
13,225 |
16,716 |
Expenses of share issues |
(864) |
(652) |
(926) |
Expenses of share premium account cancellation |
- |
(9) |
(10) |
Return on ordinary activities after tax |
159 |
(52) |
45 |
Interim dividend |
- |
- |
(384) |
Closing shareholders' funds |
36,438 |
18,510 |
21,439 |
Non-Statutory Analysis (Unaudited) between the Ordinary, C and D Share Funds
Reconciliation of Movement in Shareholders' Funds
for the six months ended 31 August 2008
Ordinary Share Fund |
C Share Fund |
D Share Fund |
|
£'000 |
£'000 |
£'000 |
|
Opening shareholders' funds |
5,479 |
12,743 |
3,217 |
Capital per share issues |
- |
- |
15,704 |
Expenses of share issues |
- |
- |
(864) |
Return on ordinary activities after tax |
(41) |
123 |
77 |
Closing shareholders' funds |
5,438 |
12,866 |
18,134 |
Non-Statutory Analysis (Unaudited) between the Ordinary and C Share Funds
Reconciliation of Movement in Shareholders' Funds
for the six months ended 31 August 2007
Ordinary Share Fund |
C Share Fund |
|
£'000 |
£'000 |
|
Opening shareholders' funds |
5,998 |
- |
Capital per share issues |
- |
13,225 |
Expenses of share issues |
- |
(652) |
Expenses of share premium account cancellation |
(3) |
(6) |
Return on ordinary activities after tax |
(101) |
49 |
Closing shareholders' funds |
5,894 |
12,616 |
Non-Statutory Analysis (Unaudited) between the Ordinary, C and D Share Funds
Reconciliation of Movement in Shareholders' Funds (Unaudited)
for the year ended 29 February 2008
Ordinary Share Fund |
C Share Fund |
D Share Fund |
|
£'000 |
£'000 |
£'000 |
|
Opening shareholders' funds |
5,998 |
- |
- |
Capital per share issues |
- |
13,307 |
3,409 |
Expenses of share issues |
(4) |
(730) |
(192) |
Expenses of share premium account cancellation |
- |
(10) |
- |
Return on ordinary activities after tax |
(131) |
176 |
- |
Closing shareholders' funds |
5,479 |
12,743 |
3,217 |
Cash Flow Statement (Unaudited)
for the period ended 31 August 2008
Period ended |
31 Aug |
31 Aug |
29 Feb |
|||
2008 |
2007 |
2008 |
||||
£ |
£ |
£ |
£ |
£ |
£ |
|
Operating activities |
||||||
Investment income received |
247 |
39 |
457 |
|||
Interest received |
61 |
158 |
170 |
|||
Investment manager's fees paid |
(667) |
(338) |
(336) |
|||
Company secretarial fees paid |
(50) |
(47) |
(56) |
|||
Cash paid to and on behalf of directors |
(33) |
(31) |
(66) |
|||
Other cash payments |
(33) |
(98) |
(45) |
|||
Net cash outflow from operating activities |
(475) |
(317) |
124 |
|||
Financial investment |
||||||
Purchase of investments |
(1,004) |
(3,399) |
(1,747) |
|||
Purchase of money market holdings |
(16,693) |
(9,796) |
(12,570) |
|||
Sale of investments |
363 |
381 |
450 |
|||
Net cash outflow from financial investment |
(17,334) |
(12,814) |
(13,867) |
|||
Overpayments, Tax & Dividends |
||||||
Overpayments |
(44) |
- |
(24) |
|||
Tax |
- |
- |
(6) |
|||
Equity dividends paid |
- |
- |
(384) |
|||
Net cash outflow from overpayments, tax & dividends |
(44) |
- |
(414) |
|||
Net cash outflow before financing |
(17,853) |
(13,131) |
(414) |
|||
Financing |
||||||
Share issues |
15,580 |
13,225 |
16,604 |
|||
Share issue expenses |
(956) |
(562) |
(789) |
|||
Redemption of preference shares |
- |
- |
(1) |
|||
Cancellation of share premium a/c |
- |
- |
(10) |
|||
Net cash inflow from financing |
14,624 |
12,663 |
15,804 |
|||
Increase in cash |
(3,229) |
(468) |
1,647 |
|||
Notes to the Interim Financial Statements
1. |
Accounting Policies |
The unaudited interim financial statements which cover the six months ended 31 August 2008 have been prepared in accordance with applicable accounting standards and adopting the accounting policies set out in the statutory financial statements of the Company for the year ended 29 February 2008. |
|
2. |
Return per Share |
The return per share has been calculated based on a weighted average number of shares in issue for the six months ended 31 August 2008 of: O share fund - 6,400,640; C share fund - 13,328,599; and D share fund - 15,597,410. (31 August 2007: O share fund - 6,400,640; C share fund - 12,542,675; and D share fund - n/a. 29 February 2008: O share fund - 6,400,640; C share fund - 12,110,502; and D share fund - n/a.) |
|
3. |
Net Asset Value per Share |
The net asset value per share has been calculated based on the number of shares in issue as at 31 August 2008: O share fund - 6,400,640; C share fund - 13,328,599; and D share fund - 19,178,788. (31 August 2007: O share fund - 6,400,640; C share fund - 13,328,599; and D share fund - n/a. 29 February 2008: O share fund - 6,400,640; C share fund - 13,328,599; and D share fund - 3,449,721.) |
|
4. |
During the six months ended 31 August 2008 the Company did not buy back any shares. |
5. |
The financial information for the period ended 31 August 2008 has not been audited and does not comprise full financial statements within the meaning of Section 240 of the Companies Act 1985. Statutory accounts for the year ended 29 February 2008 were unqualified. No statutory accounts in respect of any period after 29 February 2008 have been reported on by the Company's auditors or delivered to the Registrar of Companies. |
6. |
Copies of this Half-Yearly Report have been mailed to shareholders and are available to the public at the Company's registered office and on the Company's website - www.edgeperformancevct.com. |
For further information, please contact Robin Smeaton 0131 220 8226.
Related Shares:
EDG.L