Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Report - 23 of 28

16th Aug 2013 16:37

RNS Number : 9088L
HSBC Holdings PLC
16 August 2013
 



Consolidated income statement for the half-year to 30 June 2013

Half-year to

30 June

2013

30 June

2012

31 December

2012

Notes

US$m

US$m

US$m

Interest income ..................................................................................

25,740

29,549

27,153

Interest expense .................................................................................

(7,921)

(10,173)

(8,857)

Net interest income ............................................................................

17,819

19,376

18,296

Fee income .........................................................................................

10,148

10,281

9,868

Fee expense ........................................................................................

(1,744)

(1,974)

(1,745)

Net fee income ...................................................................................

8,404

8,307

8,123

Trading income excluding net interest income ....................................

5,230

3,134

1,274

Net interest income on trading activities ............................................

1,132

1,385

1,298

Net trading income .............................................................................

6,362

4,519

2,572

Changes in fair value of long-term debt issued and related derivatives .

(1,419)

(1,810)

(2,517)

Net income from other financial instruments designated at fair value .

222

627

1,474

Net expense from financial instruments designated at fair value .........

(1,197)

(1,183)

(1,043)

Gains less losses from financial investments .......................................

1,856

1,023

166

Dividend income ................................................................................

107

103

118

Net earned insurance premiums ..........................................................

6,226

6,696

6,348

Gains on disposal of US branch network, US cards business andPing An Insurance (Group) Company of China, Ltd .......................

-

3,809

3,215

Other operating income .....................................................................

946

1,022

1,078

Total operating income ..................................................................

40,523

43,672

38,873

Net insurance claims incurred and movement in liabilitiesto policyholders .............................................................................

(6,151)

(6,775)

(7,440)

Net operating income before loan impairment charges andother credit risk provisions .......................................................

34,372

36,897

31,433

Loan impairment charges and other credit risk provisions ..................

(3,116)

(4,799)

(3,512)

Net operating income .....................................................................

31,256

32,098

27,921

Employee compensation and benefits .................................................

(9,496)

(10,905)

(9,586)

General and administrative expenses ...................................................

(7,727)

(9,125)

(10,858)

Depreciation and impairment of property, plant and equipment .........

(699)

(706)

(778)

Amortisation and impairment of intangible assets ..............................

(477)

(468)

(501)

Total operating expenses ...............................................................

(18,399)

(21,204)

(21,723)

Operating profit ..............................................................................

12,857

10,894

6,198

Share of profit in associates and joint ventures ...................................

1,214

1,843

1,714

Profit before tax ..............................................................................

14,071

12,737

7,912

Tax expense .......................................................................................

6

(2,725)

(3,629)

(1,686)

Profit for the period ........................................................................

11,346

9,108

6,226

Profit attributable to shareholders of the parent company ..................

10,284

8,438

5,589

Profit attributable to non-controlling interests ...................................

1,062

670

637

US$

US$

US$

Basic earnings per ordinary share ........................................................

4

0.54

0.45

0.29

Diluted earnings per ordinary share .....................................................

4

0.54

0.45

0.29

The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.

For footnote, see page 215.

Consolidated statement of comprehensive income for the half-year to 30 June 2013

Half-year to

 

30 June

30 June

31 December

2013

2012

2012

US$m

US$m

US$m

,

Profit for the period .....................................................................................

11,346

9,108

6,226

Other comprehensive income/(expense)

Items that will be reclassified subsequently to profit or loss when specific conditions are met:

Available-for-sale investments .....................................................................

(1,818)

1,593

3,477

- fair value gains/(losses)2 ........................................................................

(1,609)

2,362

4,034

- fair value gains transferred to income statement on disposal .................

(1,025)

(1,017)

(855)

- amounts transferred to the income statement in respect ofimpairment losses .................................................................................

206

450

552

- income taxes ........................................................................................

610

(202)

(254)

Cash flow hedges ..........................................................................................

(198)

(6)

115

- fair value gains/(losses) .........................................................................

35

(307)

859

- fair value (gains)/losses transferred to income statement .......................

(258)

245

(668)

- income taxes ........................................................................................

25

56

(76)

Share of other comprehensive income/(expense) of associates and joint ventures .......................................................................................................

1

338

195

- share for the year..................................................................................

37

338

(27)

- reclassified to income statement on disposal..........................................

(36)

-

222

Exchange differences ....................................................................................

(4,525)

(392)

1,409

- foreign exchange gains reclassified to income statement on disposal of a foreign operation ..................................................................................

(290)

-

(1,128)

- other exchange difference .....................................................................

(4,235)

(392)

2,537

Items that will not be reclassified subsequently to profit or loss:

Remeasurement of defined benefit liability/asset ...........................................

(959)

(469)

274

- before income taxes ..............................................................................

(1,223)

(619)

228

- income taxes ........................................................................................

264

150

46

Other comprehensive income/(expense) for the period, net of tax ...............

(7,499)

1,064

5,470

Total comprehensive income for the period .................................................

3,847

10,172

11,696

Total comprehensive income for the period attributable to:

- shareholders of the parent company .....................................................

3,072

9,515

10,940

- non-controlling interests ......................................................................

775

657

756

3,847

10,172

11,696

The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.

For footnotes, see page 215.

 

Consolidated balance sheet at 30 June 2013

At 30 June

At 30 June

At 31 December

2013

2012

2012

Notes

US$m

US$m

US$m

Assets

Cash and balances at central banks ......................................................

148,285

147,911

141,532

Items in the course of collection from other banks .............................

8,416

11,075

7,303

Hong Kong Government certificates of indebtedness ..........................

24,275

21,283

22,743

Trading assets .....................................................................................

7

432,601

391,371

408,811

Financial assets designated at fair value ...............................................

10

35,318

32,310

33,582

Derivatives .........................................................................................

11

299,213

355,934

357,450

Loans and advances to banks ..............................................................

185,122

182,191

152,546

Loans and advances to customers .......................................................

969,382

974,985

997,623

Financial investments .........................................................................

12

404,214

393,736

421,101

Assets held for sale .............................................................................

13

20,377

12,383

19,269

Other assets ........................................................................................

45,135

47,115

54,716

Current tax assets ...............................................................................

1,207

1,312

515

Prepayments and accrued income .......................................................

9,781

9,736

9,502

Interests in associates and joint ventures ............................................

15,676

23,790

17,834

Goodwill and intangible assets .............................................................

28,537

28,916

29,853

Property, plant and equipment ...........................................................

10,572

10,642

10,588

Deferred tax assets .............................................................................

7,205

7,644

7,570

Total assets ........................................................................................

2,645,316

2,652,334

2,692,538

Liabilities and equity

Liabilities

Hong Kong currency notes in circulation ............................................

24,275

21,283

22,742

Deposits by banks ...............................................................................

110,023

123,553

107,429

Customer accounts .............................................................................

1,316,182

1,278,489

1,340,014

Items in the course of transmission to other banks .............................

9,364

11,321

7,138

Trading liabilities ................................................................................

14

342,432

308,564

304,563

Financial liabilities designated at fair value ..........................................

15

84,254

87,593

87,720

Derivatives .........................................................................................

11

293,669

355,952

358,886

Debt securities in issue ........................................................................

109,389

125,543

119,461

Liabilities of disposal groups held for sale ...........................................

19,519

12,599

5,018

Other liabilities ...................................................................................

33,511

35,119

33,862

Current tax liabilities ..........................................................................

1,586

3,462

1,452

Liabilities under insurance contracts ...................................................

69,771

62,861

68,195

Accruals and deferred income .............................................................

11,292

11,727

13,184

Provisions ..........................................................................................

16

4,787

5,259

5,252

Deferred tax liabilities ........................................................................

864

1,585

1,109

Retirement benefit liabilities ...............................................................

3,216

3,962

3,905

Subordinated liabilities ........................................................................

28,821

29,696

29,479

Total liabilities ...................................................................................

2,462,955

2,478,568

2,509,409

Equity

Called up share capital ........................................................................

9,313

9,081

9,238

Share premium account ......................................................................

11,071

9,841

10,084

Other equity instruments ....................................................................

5,851

5,851

5,851

Other reserves ....................................................................................

23,503

24,806

29,722

Retained earnings ...............................................................................

124,332

116,266

120,347

Total shareholders' equity ..................................................................

174,070

165,845

175,242

Non-controlling interests ...................................................................

8,291

7,921

7,887

Total equity .......................................................................................

182,361

173,766

183,129

Total equity and liabilities ..................................................................

2,645,316

2,652,334

2,692,538

The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.

For footnote, see page 215.

 

Consolidated statement of cash flows for the half-year to 30 June 2013

Half-year to

Notes

30 June 2013

30 June 2012

31 December 2012

US$m

US$m

US$m

Cash flows from operating activities

Profit before tax ..............................................................................

14,071

12,737

7,912

-....

-

Adjustments for:

- net gain from investing activities .............................................

(1,435)

 (1,481)

(613)

- share of profit in associates and joint ventures .........................

(1,214)

 (1,843)

(1,714)

- gain on disposal of US branch network, US cards businessand Ping An Insurance (Group) Company of China, Ltd ('Ping An')..........................................................................................

-

 (3,809)

(3,215)

- other non-cash items included in profit before tax ....................

20

5,091

10,420

9,358

- change in operating assets ........................................................

20

20,921

 (47,658)

(68,863)

- change in operating liabilities ...................................................

20

(21,070)

40,766

48,304

- elimination of exchange differences3 ........................................

4,877

3,504

(7,130)

- dividends received from associates ............................................

665

278

211

- contributions paid to defined benefit plans ................................

(494)

 (437)

(296)

- tax paid ....................................................................................

(2,125)

 (2,304)

(3,283)

Net cash generated from operating activities ....................................

19,287

10,173

(19,329)

Cash flows from investing activities

Purchase of financial investments ....................................................

(171,175)

 (177,427)

(165,547)

Proceeds from the sale and maturity of financial investments ..........

181,706

188,242

141,684

Purchase of property, plant and equipment ......................................

(1,155)

 (683)

(635)

Proceeds from the sale of property, plant and equipment .................

164

76

165

Proceeds from the sale of loan portfolios .........................................

3,193

-

-

Net purchase of intangible assets ......................................................

(416)

 (507)

(501)

Net cash inflow from disposal of US branch network and cards business ........................................................................................

-

23,484

(2,579)

Net cash inflow/(outflow) from disposal of other subsidiaries andbusinesses .....................................................................................

287

 (1,537)

674

Net cash inflow/(outflow) from acquisition of or increase in stake of associates .....................................................................................

(25)

 (13)

(1,791)

Proceeds from disposal of Ping An ...................................................

20

7,413

-

1,954

Proceeds from disposal of other associates and joint ventures ..........

367

288

306

Net cash generated from/(used in) investing activities ......................

20,359

31,923

(26,270)

Cash flows from financing activities

Issue of ordinary share capital ..........................................................

169

263

331

Net sales/(purchases) of own shares for market-making and investment purposes .....................................................................

(33)

25

(50)

Subordinated loan capital issued ........................................................

-

-

37

Subordinated loan capital repaid .......................................................

(45)

 (1,453)

(301)

Net cash outflow from change in stake in subsidiaries .......................

1

-

(14)

Dividends paid to ordinary shareholders of the parent company .......

(2,799)

 (3,161)

(2,764)

Dividends paid to non-controlling interests ......................................

(331)

 (325)

(247)

Dividends paid to holders of other equity instruments ......................

(286)

 (286)

(287)

Net cash used in financing activities .................................................

(3,324)

 (4,937)

(3,295)

Net increase/(decrease) in cash and cash equivalents .............

36,322

37,159

(48,894)

Cash and cash equivalents at the beginning of the period ..................

315,308

325,449

359,007

Exchange differences in respect of cash and cash equivalents ...........

(8,259)

 (3,601)

5,195

Cash and cash equivalents at the end of the period ...........................

20

343,371

359,007

315,308

The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.

For footnotes, see page 215.

 

Consolidated statement of changes in equity for the half-year to 30 June 2013

Half-year to 30 June 2013

Other reserves

Called up share capital

Share

premium4

Other equity instru- ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders' equity

Non-

controlling

interests

Total equity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2013 ...........................................

9,238

10,084

5,851

120,347

1,649

13

752

27,308

175,242

7,887

183,129

Profit for the period ........................................

-

-

-

10,284

-

-

-

-

10,284

1,062

11,346

Other comprehensive income (net of tax) .......

-

-

-

(993)

(1,635)

(197)

(4,387)

-

(7,212)

(287)

(7,499)

Available-for-sale investments .........................

-

-

-

-

(1,635)

-

-

-

(1,635)

(183)

(1,818)

Cash flow hedges ..............................................

-

-

-

-

-

(197)

-

-

(197)

(1)

(198)

Remeasurement of defined benefit liability/asset .....................................................................

-

-

-

(994)

-

-

-

-

(994)

35

(959)

Share of other comprehensive income of associatesand joint ventures .........................................

-

-

-

1

-

-

-

-

1

-

1

Exchange differences .......................................

-

-

-

-

-

-

(4,387)

-

(4,387)

(138)

(4,525)

Total comprehensive income for the period ....

-

-

-

9,291

(1,635)

(197)

(4,387)

-

3,072

775

3,847

Shares issued under employee remuneration and share plans ...................................................

50

1,012

-

(893)

-

-

-

-

169

-

169

Shares issued in lieu of dividends and amounts arisingthereon4 .......................................................

25

(25)

-

707

-

-

-

-

707

-

707

Dividends to shareholders9 ................................

-

-

-

(5,487)

-

-

-

-

(5,487)

(400)

(5,887)

Tax credits on distributions ..............................

-

-

-

54

-

-

-

-

54

-

54

Own shares adjustment .....................................

-

-

-

(36)

-

-

-

-

(36)

-

(36)

Cost of share-based payment arrangements ......

-

-

-

355

-

-

-

-

355

-

355

Income taxes on share-based payments ............

-

-

-

9

-

-

-

-

9

-

9

Other movements ............................................

-

-

-

(15)

-

-

-

-

(15)

22

7

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

6

6

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

-

-

-

-

-

-

1

1

-

At 30 June 2013 ..............................................

9,313

11,071

5,851

124,332

14

(184)

(3,635)

27,308

174,070

8,291

182,361

 

 

Half-year to 30 June 2012

Other reserves

Called up share capital

Share

premium4

Other equity instru- ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders' equity

Non-

controlling

interests

Total equity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2012 ...........................................

8,934

8,457

5,851

111,868

(3,361)

(95)

(237)

27,308

158,725

7,368

166,093

Profit for the period ........................................

-

-

-

8,438

-

-

-

-

8,438

670

9,108

-

-

-

Other comprehensive income (net of tax) .......

-

-

-

(114)

1,562

(7)

(364)

-

1,077

(13)

1,064

Available-for-sale investments .........................

-

-

-

1,562

-

-

-

1,562

31

1,593

Cash flow hedges ..............................................

-

-

-

-

(7)

-

-

(7)

1

(6)

Actuarial gains/(losses) on defined benefit plans .....................................................................

-

-

-

(452)

-

-

-

-

(452)

(17)

(469)

Share of other comprehensive income of associatesand joint ventures .........................................

-

-

-

338

-

-

-

338

-

338

Exchange differences .......................................

-

-

-

-

-

-

(364)

-

(364)

(28)

(392)

Total comprehensive income for the period ....

-

-

-

8,324

1,562

(7)

(364)

-

9,515

657

10,172

Shares issued under employee share plans .........

84

1,447

-

(1,268)

-

-

-

-

263

-

263

Shares issued in lieu of dividends and amounts arisingthereon4 .......................................................

63

(63)

-

1,007

-

-

-

-

1,007

-

1,007

Dividends to shareholders9 ................................

-

-

-

(4,454)

-

-

-

-

(4,454)

(398)

(4,852)

Tax credits on distributions ..............................

-

-

-

59

-

-

-

-

59

59

Own shares adjustment .....................................

-

-

-

32

-

-

-

-

32

-

32

Cost of share-based payment arrangements ......

-

-

-

541

-

-

-

-

541

-

541

Income taxes on share-based payments ............

-

-

-

(5)

-

-

-

-

(5)

-

(5)

Other movements ............................................

-

-

-

119

-

-

-

-

119

(11)

108

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

376

376

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

43

-

-

-

-

43

(71)

(28)

-

At 30 June 2012 ..............................................

9,081

9,841

5,851

116,266

(1,799)

(102)

(601)

27,308

165,845

7,921

173,766

 

Consolidated statement of changes in equity for the half-year to 30 June 2012 (continued)

Half-year to 31 December 2012

Other reserves

Called up share capital

Share

premium4

Other equity instru-

ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders'

equity

Non-

controlling

interests

Total equity

 

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

 

 

At 1 July 2012 .......................................

9,081

9,841

5,851

116,266

(1,799)

(102)

(601)

27,308

165,845

7,921

173,766

 

Profit for the period ..............................

-

-

-

5,589

-

-

-

-

5,589

637

6,226

 

 

Other comprehensive income (net of tax) ....................................................

-

-

-

435

3,448

115

1,353

-

5,351

119

5,470

 

Available-for-sale investments ...............

-

-

-

-

3,448

-

-

-

3,448

29

3,477

 

Cash flow hedges ....................................

-

-

-

-

-

115

-

-

115

-

115

 

Actuarial losses on defined benefit plans .

-

-

-

240

-

-

-

-

240

34

274

 

Share of other comprehensive income of associatesand joint ventures ...............................

-

-

-

195

-

-

-

-

195

-

195

 

Exchange differences .............................

-

-

-

-

-

-

1,353

-

1,353

56

1,409

 

 

 

Total comprehensive income for period

-

-

-

6,024

3,448

115

1,353

-

10,940

756

11,696

 

 

Shares issued under employee share plans ...........................................................

35

365

-

(69)

-

-

-

-

331

-

331

 

Shares issued in lieu of dividends and amountsarising thereon4 ..................................

122

(122)

-

1,422

-

-

-

-

1,422

-

1,422

 

Dividends to shareholders9 ......................

-

-

-

(3,588)

-

-

-

-

(3,588)

(309)

(3,897)

 

Tax credits on distributions ....................

-

-

-

(27)

-

-

-

-

(27)

-

(27)

 

Own shares adjustment ...........................

-

-

-

(30)

-

-

-

-

(30)

-

(30)

 

Cost of share-based payment arrangements ......................................

-

-

-

447

-

-

-

-

447

-

447

 

Income taxes on share based payments ..

-

-

-

47

-

-

-

-

47

-

47

 

Other movements ..................................

-

-

-

(145)

-

-

-

-

(145)

(9)

(154)

 

Acquisition and disposal of subsidiaries ...

-

-

-

-

-

-

-

-

-

(484)

(484)

 

Changes in ownership interests in subsidiaries that didnot result in loss of control ................

-

-

-

-

-

-

-

-

-

12

12

 

 

At 31 December 2012 ............................

9,238

10,084

5,851

120,347

1,649

13

752

27,308

175,242

7,887

183,129

 

The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.

For footnotes, see page 215.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKADDNBKDDFD

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,866.41
Change-18.51