Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Report - 23 of 28

15th Aug 2014 16:37

RNS Number : 2100P
HSBC Holdings PLC
15 August 2014
 



Consolidated income statement for the half-year to 30 June 2014

Half-year to

30 June

2014

30 June

2013

31 December

2013

Notes

US$m

US$m

US$m

Interest income ..................................................................................

25,435

25,740

25,452

Interest expense .................................................................................

(8,030)

(7,921)

(7,732)

Net interest income ............................................................................

17,405

17,819

17,720

Fee income .........................................................................................

10,031

10,148

9,825

Fee expense ........................................................................................

(1,854)

(1,744)

(1,795)

Net fee income ...................................................................................

8,177

8,404

8,030

Trading income excluding net interest income ....................................

2,362

5,230

1,413

Net interest income on trading activities ............................................

913

1,132

915

Net trading income .............................................................................

3,275

6,362

2,328

Changes in fair value of long-term debt issued and related derivatives .

438

(1,419)

191

Net income from other financial instruments designated at fair value .

1,222

222

1,774

Net income/(expense) from financial instruments designated at fair value ..............................................................................................

1,660

(1,197)

1,965

Gains less losses from financial investments .......................................

946

1,856

156

Dividend income ................................................................................

88

107

215

Net earned insurance premiums ..........................................................

6,137

6,226

5,714

Other operating income .....................................................................

538

946

1,686

Total operating income ..................................................................

38,226

40,523

37,814

Net insurance claims incurred and movement in liabilitiesto policyholders .............................................................................

(7,059)

(6,151)

(7,541)

Net operating income before loan impairment charges andother credit risk provisions .......................................................

31,167

34,372

30,273

Loan impairment charges and other credit risk provisions ..................

(1,841)

(3,116)

(2,733)

Net operating income .....................................................................

29,326

31,256

27,540

Employee compensation and benefits .................................................

(9,978)

(9,496)

(9,700)

General and administrative expenses ...................................................

(7,127)

(7,727)

(9,338)

Depreciation and impairment of property, plant and equipment .........

(712)

(699)

(665)

Amortisation and impairment of intangible assets ..............................

(449)

(477)

(454)

Total operating expenses ...............................................................

(18,266)

(18,399)

(20,157)

Operating profit ..............................................................................

11,060

12,857

7,383

Share of profit in associates and joint ventures ...................................

1,280

1,214

1,111

Profit before tax ..............................................................................

12,340

14,071

8,494

Tax expense .......................................................................................

5

(2,022)

(2,725)

(2,040)

Profit for the period ........................................................................

10,318

11,346

6,454

Profit attributable to shareholders of the parent company ..................

9,746

10,284

5,920

Profit attributable to non-controlling interests ...................................

572

1,062

534

US$

US$

US$

Basic earnings per ordinary share ........................................................

4

0.50

0.54

0.30

Diluted earnings per ordinary share .....................................................

4

0.50

0.54

0.30

The accompanying notes on pages 214 to 268 form an integral part of these financial statements1.

For footnote, see page 213.

Consolidated statement of comprehensive income for the half-year to 30 June 2014

Half-year to

 

30 June

30 June

31 December

2014

2013

2013

US$m

US$m

US$m

,

Profit for the period .....................................................................................

10,318

11,346

6,454

Other comprehensive income/(expense)

Items that will be reclassified subsequently to profit or loss when specific conditions are met:

Available-for-sale investments .....................................................................

958

(1,818)

100

- fair value gains/(losses) .........................................................................

2,183

(1,609)

(178)

- fair value gains transferred to income statement on disposal .................

(643)

(1,025)

(252)

- amounts transferred to the income statement in respect ofimpairment losses .................................................................................

15

206

80

- income taxes ........................................................................................

(597)

610

450

Cash flow hedges ..........................................................................................

(17)

(198)

70

- fair value gains/(losses) .........................................................................

(44)

35

741

- fair value (gains)/losses transferred to income statement .......................

50

(258)

(636)

- income taxes ........................................................................................

(23)

25

(35)

Share of other comprehensive income/(expense) of associates and joint ventures .......................................................................................................

(16)

1

(72)

- share for the period...............................................................................

(18)

37

(72)

- reclassified to income statement on disposal..........................................

2

(36)

-

Exchange differences ....................................................................................

670

(4,525)

3,081

- foreign exchange gains reclassified to income statement on disposal of a foreign operation ..................................................................................

(21)

(290)

-

- other exchange difference .....................................................................

691

(4,235)

3,081

- income tax attributable to exchange differences ....................................

-

-

72

Items that will not be reclassified subsequently to profit or loss:

Remeasurement of defined benefit asset/liability ...........................................

316

(959)

501

- before income taxes ..............................................................................

421

(1,223)

622

- income taxes ........................................................................................

(105)

264

(121)

Other comprehensive income/(expense) for the period, net of tax ...............

1,911

(7,499)

3,752

Total comprehensive income for the period .................................................

12,229

3,847

10,206

Total comprehensive income for the period attributable to:

- shareholders of the parent company .....................................................

11,706

3,072

9,572

- non-controlling interests ......................................................................

523

775

634

12,229

3,847

10,206

The accompanying notes on pages 214 to 268 form an integral part of these financial statements1.

For footnote, see page 213.

 

Consolidated balance sheet at 30 June 2014

At 30 June

At 30 June

At 31 December

2014

2013

2013

Notes

US$m

US$m

US$m

Assets

Cash and balances at central banks ......................................................

132,137

148,285

166,599

Items in the course of collection from other banks .............................

8,144

8,416

6,021

Hong Kong Government certificates of indebtedness ..........................

26,640

24,275

25,220

Trading assets .....................................................................................

6

347,106

432,601

303,192

Financial assets designated at fair value ...............................................

9

31,823

35,318

38,430

Derivatives .........................................................................................

10

269,839

299,213

282,265

Loans and advances to banks2 .............................................................

127,387

127,810

120,046

Loans and advances to customers2 ......................................................

1,047,241

938,294

992,089

Reverse repurchase agreements - non-trading2 ...................................

11

198,301

88,400

179,690

Financial investments .........................................................................

12

423,710

404,214

425,925

Assets held for sale .............................................................................

13

10,248

20,377

4,050

Other assets ........................................................................................

53,270

45,135

50,939

Current tax assets ...............................................................................

1,068

1,207

985

Prepayments and accrued income .......................................................

11,503

9,781

11,006

Interests in associates and joint ventures ............................................

17,497

15,676

16,640

Goodwill and intangible assets .............................................................

29,740

28,537

29,918

Property, plant and equipment ...........................................................

10,747

10,572

10,847

Deferred tax assets .............................................................................

7,192

7,205

7,456

Total assets ........................................................................................

2,753,593

2,645,316

2,671,318

Liabilities and equity

Liabilities

Hong Kong currency notes in circulation ............................................

26,640

24,275

25,220

Deposits by banks2 .............................................................................

92,764

92,709

86,507

Customer accounts2 ............................................................................

1,415,705

1,266,905

1,361,297

Repurchase agreements - non-trading2 ...............................................

11

165,506

66,591

164,220

Items in the course of transmission to other banks .............................

9,936

9,364

6,910

Trading liabilities ................................................................................

14

228,135

342,432

207,025

Financial liabilities designated at fair value ..........................................

15

82,968

84,254

89,084

Derivatives .........................................................................................

10

263,494

293,669

274,284

Debt securities in issue ........................................................................

96,397

109,389

104,080

Liabilities of disposal groups held for sale ...........................................

12,361

19,519

2,804

Other liabilities ...................................................................................

32,936

33,511

30,421

Current tax liabilities ..........................................................................

1,434

1,586

607

Liabilities under insurance contracts ...................................................

75,223

69,771

74,181

Accruals and deferred income .............................................................

14,972

11,292

16,185

Provisions ..........................................................................................

16

4,283

4,787

5,217

Deferred tax liabilities ........................................................................

1,091

864

910

Retirement benefit liabilities ...............................................................

2,974

3,216

2,931

Subordinated liabilities ........................................................................

28,052

28,821

28,976

Total liabilities ...................................................................................

2,554,871

2,462,955

2,480,859

Equity

Called up share capital ........................................................................

9,535

9,313

9,415

Share premium account ......................................................................

11,582

11,071

11,135

Other equity instruments ....................................................................

5,851

5,851

5,851

Other reserves ....................................................................................

28,355

23,503

26,742

Retained earnings ...............................................................................

134,958

124,332

128,728

Total shareholders' equity ..................................................................

190,281

174,070

181,871

Non-controlling interests ...................................................................

8,441

8,291

8,588

Total equity .......................................................................................

198,722

182,361

190,459

Total equity and liabilities ..................................................................

2,753,593

2,645,316

2,671,318

The accompanying notes on pages 214 to 268 form an integral part of these financial statements1.

For footnote, see page 213.

 

Consolidated statement of cash flows for the half-year to 30 June 2014

Half-year to

30 June 2014

30 June 2013

31 December 2013

Notes

US$m

US$m

US$m

Cash flows from operating activities

Profit before tax ..............................................................................

12,340

14,071

8,494

-....

-

Adjustments for:

- net gain from investing activities .............................................

(979)

(1,426)

(32)

- share of profit in associates and joint ventures .........................

(1,280)

(1,214)

(1,111)

- gain on disposal of associates, joint ventures, subsidiariesand businesses .......................................................................

(18)

(9)

(1,164)

- other non-cash items included in profit before tax ....................

20

4,284

5,091

6,904

- change in operating assets ........................................................

20

(86,266)

20,921

(169,820)

- change in operating liabilities ...................................................

20

59,108

(21,070)

185,827

- elimination of exchange differences3 ........................................

(5,486)

4,877

(398)

- dividends received from associates ............................................

127

665

29

- contributions paid to defined benefit plans ................................

(315)

(494)

(468)

- tax paid ....................................................................................

(1,358)

(2,125)

(2,571)

Net cash generated from/(used in) operating activities ......................

(19,843)

19,287

25,690

Cash flows from investing activities

Purchase of financial investments ....................................................

(187,934)

(171,175)

(192,804)

Proceeds from the sale and maturity of financial investments ..........

194,335

181,706

160,833

Purchase of property, plant and equipment ......................................

(523)

(1,155)

(797)

Proceeds from the sale of property, plant and equipment .................

55

164

277

Proceeds from the sale of loan portfolios .........................................

950

3,193

3,325

Net purchase of intangible assets ......................................................

(385)

(416)

(418)

Net cash inflow/(outflow) from disposal of other subsidiaries andbusinesses .....................................................................................

(140)

287

2,631

Net cash outflow from acquisition of or increase in stake of associates .....................................................................................

(30)

(25)

(1)

Proceeds from disposal of Ping An ...................................................

20

-

7,413

-

Proceeds from disposal of other associates and joint ventures ..........

-

367

10

-

Net cash generated from/(used in) investing activities ......................

6,328

20,359

(26,944)

Cash flows from financing activities

Issue of ordinary share capital ..........................................................

14

169

128

Net sales/(purchases) of own shares for market-making and investment purposes .....................................................................

(25)

(33)

1

Redemption of preference shares .....................................................

234

-

-

Subordinated loan capital issued ........................................................

3,500

-

1,989

Subordinated loan capital repaid .......................................................

(3,042)

(45)

(1,617)

Net cash inflow/(outflow) from change in stake in subsidiaries ..........

-

1

(1)

Dividends paid to ordinary shareholders of the parent company .......

(1,755)

(2,799)

(3,615)

Dividends paid to non-controlling interests ......................................

(350)

(331)

(255)

Dividends paid to holders of other equity instruments ......................

(287)

(286)

(287)

-

Net cash used in financing activities .................................................

(1,711)

(3,324)

(3,657)

Net increase/(decrease) in cash and cash equivalents .............

(15,226)

36,322

(4,911)

Cash and cash equivalents at the beginning of the period ..................

346,281

315,308

343,371

Exchange differences in respect of cash and cash equivalents ...........

3,443

(8,259)

7,821

Cash and cash equivalents at the end of the period ...........................

20

334,498

343,371

346,281

The accompanying notes on pages 214 to 268 form an integral part of these financial statements1.

For footnote, see page 213.

 

Consolidated statement of changes in equity for the half-year to 30 June 2014

Half-year to 30 June 2014

Other reserves

Called up share capital

Share

premium4

Other equity instru- ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders' equity

Non-

controlling

interests

Total equity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2014 ...........................................

9,415

11,135

5,851

128,728

97

(121)

(542)

27,308

181,871

8,588

190,459

Profit for the period ........................................

-

-

-

9,746

-

-

-

-

9,746

572

10,318

Other comprehensive income (net of tax) .......

-

-

-

300

956

(16)

720

-

1,960

(49)

1,911

Available-for-sale investments .........................

-

-

-

-

956

-

-

-

956

2

958

Cash flow hedges ..............................................

-

-

-

-

-

(16)

-

-

(16)

(1)

(17)

Remeasurement of defined benefit asset/liability ...............................................

-

-

-

316

-

-

-

-

316

-

316

Share of other comprehensive income of associatesand joint ventures .........................................

-

-

-

(16)

-

-

-

-

(16)

-

(16)

Exchange differences .......................................

-

-

-

-

-

-

720

-

720

(50)

670

Total comprehensive income for the period ....

-

-

-

10,046

956

(16)

720

-

11,706

523

12,229

-

-

-

-

Shares issued under employee remuneration and share plans ...................................................

28

539

-

(553)

-

-

-

-

14

-

14

Shares issued in lieu of dividends and amounts arisingthereon4 .......................................................

92

(92)

-

2,111

-

-

-

-

2,111

-

2,111

Dividends to shareholders9 ................................

-

-

-

(5,774)

-

-

-

-

(5,774)

(432)

(6,206)

Tax credits on distributions ..............................

-

-

-

52

-

-

-

-

52

-

52

Own shares adjustment .....................................

-

-

-

(18)

-

-

-

-

(18)

-

(18)

Cost of share-based payment arrangements ......

-

-

-

333

-

-

-

-

333

-

333

Income taxes on share-based payments ............

-

-

-

(9)

-

-

-

-

(9)

-

(9)

Other movements ............................................

-

-

-

42

(39)

(8)

-

-

(5)

(1)

(6)

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

(12)

(12)

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

-

-

-

-

-

-

(225)

(225)

At 30 June 2014 ..............................................

9,535

11,582

5,851

134,958

1,014

(145)

178

27,308

190,281

8,441

198,722

 

 

Half-year to 30 June 2013

Other reserves

Called up share capital

Share

premium4

Other equity instru- ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders' equity

Non-

controlling

interests

Total equity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2013 ...........................................

9,238

10,084

5,851

120,347

1,649

13

752

27,308

175,242

7,887

183,129

Profit for the period ........................................

-

-

-

10,284

-

-

-

-

10,284

1,062

11,346

Other comprehensive income (net of tax) .......

-

-

-

(993)

(1,635)

(197)

(4,387)

-

(7,212)

(287)

(7,499)

Available-for-sale investments .........................

-

-

-

-

(1,635)

-

-

-

(1,635)

(183)

(1,818)

Cash flow hedges ..............................................

-

-

-

-

-

(197)

-

-

(197)

(1)

(198)

Remeasurement of defined benefit asset/liability ...............................................

-

-

-

(994)

-

-

-

-

(994)

35

(959)

Share of other comprehensive income of associatesand joint ventures .........................................

-

-

-

1

-

-

-

-

1

-

1

Exchange differences .......................................

-

-

-

-

-

-

(4,387)

-

(4,387)

(138)

(4,525)

Total comprehensive income for the period ....

-

-

-

9,291

(1,635)

(197)

(4,387)

-

3,072

775

3,847

Shares issued under employee remuneration and share plans ...................................................

50

1,012

-

(893)

-

-

-

-

169

-

169

Shares issued in lieu of dividends and amounts arisingthereon4 .......................................................

25

(25)

-

707

-

-

-

-

707

-

707

Dividends to shareholders9 ................................

-

-

-

(5,487)

-

-

-

-

(5,487)

(400)

(5,887)

Tax credits on distributions ..............................

-

-

-

54

-

-

-

-

54

-

54

Own shares adjustment .....................................

-

-

-

(36)

-

-

-

-

(36)

-

(36)

Cost of share-based payment arrangements ......

-

-

-

355

-

-

-

-

355

-

355

Income taxes on share-based payments ............

-

-

-

9

-

-

-

-

9

-

9

Other movements ............................................

-

-

-

(15)

-

-

-

-

(15)

22

7

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

6

6

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

-

-

-

-

-

-

1

1

-

At 30 June 2013 ..............................................

9,313

11,071

5,851

124,332

14

(184)

(3,635)

27,308

174,070

8,291

182,361

 

Consolidated statement of changes in equity for the half-year to 30 June 2014 (continued)

Half-year to 31 December 2013

Other reserves

Called up share capital

Share

premium4

Other equity instru-

ments

Retained

earnings

5,6

Available- for-sale fair value reserve

Cash flow

hedging

reserve7

Foreign exchange reserve

Merger

reserve5,8

Total share- holders'

equity

Non-

controlling

interests

Total equity

 

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

 

 

At 1 July 2013 .......................................

9,313

11,071

5,851

124,332

14

(184)

(3,635)

27,308

174,070

8,291

182,361

 

Profit for the period ..............................

-

-

-

5,920

-

-

-

-

5,920

534

6,454

 

 

Other comprehensive income (net of tax) ...............................................

-

-

-

432

58

69

3,093

-

3,652

100

3,752

 

Available-for-sale investments ...............

-

-

-

-

58

-

-

-

58

42

100

 

Cash flow hedges ....................................

-

-

-

-

-

69

-

-

69

1

70

 

Remeasurement of defined benefit asset/liability ..................................

-

-

-

504

-

-

-

-

504

(3)

501

 

Share of other comprehensive income of associatesand joint ventures ...............................

-

-

-

(72)

-

-

-

-

(72)

-

(72)

 

Exchange differences .............................

-

-

-

-

-

-

3,093

-

3,093

60

3,153

 

 

 

Total comprehensive income for period

-

-

-

6,352

58

69

3,093

-

9,572

634

10,206

 

 

Shares issued under employee remuneration and share plans .............

10

156

-

(38)

-

-

-

-

128

-

128

 

Shares issued in lieu of dividends and amountsarising thereon4 ..................................

92

(92)

-

1,816

-

-

-

-

1,816

-

1,816

 

Dividends to shareholders9 ......................

-

-

-

(4,023)

-

-

-

-

(4,023)

(318)

(4,341)

 

Tax credits on distributions ....................

-

-

-

(12)

-

-

-

-

(12)

-

(12)

 

Own shares adjustment ...........................

-

-

-

-

-

-

-

-

-

-

-

 

Cost of share-based payment arrangements ............................

-

-

-

275

-

-

-

-

275

-

275

 

Income taxes on share based payments ..

-

-

-

(7)

-

-

-

-

(7)

-

(7)

 

Other movements ...............................

-

-

-

33

25

(6)

-

-

52

(3)

49

 

Acquisition and disposal of subsidiaries ...

-

-

-

-

-

-

-

-

-

(30)

(30)

 

Changes in ownership interests in subsidiaries that didnot result in loss of control ................

-

-

-

-

-

-

-

-

-

14

14

 

 

At 31 December 2013 ............................

9,415

11,135

5,851

128,728

97

(121)

(542)

27,308

181,871

8,588

190,459

 

The accompanying notes on pages 214 to 268 form an integral part of these financial statements1.

For footnote, see page 213.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKQDQABKDPFD

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,872.24
Change39.96