Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Report - 21 of 25

10th Aug 2012 16:38

RNS Number : 6328J
HSBC Holdings PLC
10 August 2012
 



Consolidated income statement for the half-year to 30 June 2012

Half-year to

30 June

2012

30 June

2011

31 December

2011

Notes

US$m

US$m

US$m

1 Interest income ...........................................................

29,549

2

31,046

3

31,959

4 Interest expense ..........................................................

(10,173)

5

(10,811)

6

(11,532)

7

8

9

10 Net interest income ........................................

19,376

11

20,235

12

20,427

13

14

15

16 Fee income .......................................................

10,281

17

10,944

18

10,553

19 Fee expense ......................................................

(1,974)

20

(2,137)

21

(2,200)

22

23

24

25 Net fee income .................................................

8,307

26

8,807

27

8,353

28

Trading income excluding net interest income ....................

3,134

3,231

52

Net interest income on trading activities ............................

1,385

1,581

1,642

29

Net trading income .............................................................

4,519

4,812

1,694

Changes in fair value of long-term debt issued and related derivatives ......................................................................

(1,810)

(494)

4,655

Net income/(expense) from other financial instruments designated at fair value ........................................................................

627

394

(1,116)

Net income/(expense) from financial instruments designated atfair value ........................................................................

(1,183)

(100)

3,539

Gains less losses from financial investments ........................

1,023

485

422

Dividend income .................................................................

103

87

62

Net earned insurance premiums ...........................................

6,696

6,700

6,172

Gains on disposal of US branch network and cards business ..

14

3,809

-

-

Other operating income ......................................................

1,022

1,285

481

Total operating income ...................................................

43,672

42,311

41,150

Net insurance claims incurred and movement in liabilitiesto policyholders .............................................................

(6,775)

(6,617)

(4,564)

Net operating income before loan impairment charges andother credit risk provisions .......................................

36,897

35,694

36,586

Loan impairment charges and other credit risk provisions ..

(4,799)

(5,266)

(6,861)

Net operating income .....................................................

32,098

30,428

29,725

Employee compensation and benefits .................................

(10,905)

(10,521)

(10,645)

General and administrative expenses ...................................

(9,125)

(8,419)

(9,040)

Depreciation and impairment of property, plant and equipment ......................................................................

(706)

(805)

(765)

Amortisation and impairment of intangible assets ...............

(468)

(765)

(585)

Total operating expenses ................................................

(21,204)

(20,510)

(21,035)

Operating profit ..............................................................

10,894

9,918

8,690

Share of profit in associates and joint ventures ...................

1,843

1,556

1,708

Profit before tax ..............................................................

12,737

11,474

10,398

Tax expense .......................................................................

6

(3,629)

(1,712)

(2,216)

Profit for the period ........................................................

9,108

9,762

8,182

Profit attributable to shareholders of the parent company ..

8,438

9,215

7,582

Profit attributable to non-controlling interests ...................

670

547

600

US$

US$

US$

Basic earnings per ordinary share ........................................

4

0.45

0.51

0.41

Diluted earnings per ordinary share .....................................

4

0.45

0.50

0.41

The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.

For footnote, see page 218.

 

Consolidated statement of comprehensive income for the half-year to 30 June 2012

Half-year to

 

30 June

30 June

31 December

2012

2011

2011

US$m

US$m

US$m

Profit for the period .....................................................................................

9,108

9,762

8,182

Other comprehensive income/(expense)

Available-for-sale investments .....................................................................

1,593

1,136

(462)

- fair value gains/(losses) .........................................................................

2,362

1,378

(99)

- fair value gains transferred to income statement on disposal .................

(1,017)

(529)

(291)

- amounts transferred to the income statement in respect of impairment losses ..............................................................................

450

287

296

- income taxes ........................................................................................

(202)

-

(368)

Cash flow hedges ..........................................................................................

(6)

40

147

- fair value gains/(losses) .........................................................................

(307)

231

(812)

- fair value (gains)/losses transferred to income statement .......................

245

(196)

984

- income taxes ........................................................................................

56

5

(25)

Actuarial gains/(losses) on defined benefit plans ............................................

(469)

(19)

1,028

- before income taxes ..............................................................................

(619)

(18)

1,285

- income taxes ........................................................................................

150

(1)

(257)

Share of other comprehensive income/(expense) of associates and joint ventures .......................................................................................................

338

(146)

(564)

Exchange differences ....................................................................................

(392)

4,404

(7,269)

Income tax attributable to exchange differences ...........................................

-

165

-

Other comprehensive income/(expense) for the period, net of tax ...............

1,064

5,580

(7,120)

Total comprehensive income for the period .................................................

10,172

15,342

1,062

Total comprehensive income for the period attributable to:

- shareholders of the parent company .....................................................

9,515

14,728

638

- non-controlling interests ......................................................................

657

614

424

10,172

15,342

1,062

The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.

For footnote, see page 218.

 

Consolidated balance sheet at 30 June 2012

At 30 June

At 30 June

At 31 December

2012

2011

2011

Notes

US$m

US$m

US$m

Assets

Cash and balances at central banks ......................................................

147,911

68,218

129,902

Items in the course of collection from other banks .............................

11,075

15,058

8,208

Hong Kong Government certificates of indebtedness ..........................

21,283

19,745

20,922

Trading assets .....................................................................................

7

391,371

474,950

330,451

Financial assets designated at fair value ...............................................

11

32,310

39,565

30,856

Derivatives .........................................................................................

12

355,934

260,672

346,379

Loans and advances to banks ..............................................................

182,191

226,043

180,987

Loans and advances to customers .......................................................

974,985

1,037,888

940,429

Financial investments .........................................................................

13

393,736

416,857

400,044

Assets held for sale .............................................................................

14

12,383

1,599

39,558

Other assets ........................................................................................

47,115

45,904

48,699

Current tax assets ...............................................................................

1,312

1,487

1,061

Prepayments and accrued income .......................................................

9,736

12,556

10,059

Interests in associates and joint ventures ............................................

23,790

18,882

20,399

Goodwill and intangible assets .............................................................

28,916

32,028

29,034

Property, plant and equipment ...........................................................

10,642

11,594

10,865

Deferred tax assets .............................................................................

7,644

7,941

7,726

Total assets ........................................................................................

2,652,334

2,690,987

2,555,579

Liabilities and equity

Liabilities

Hong Kong currency notes in circulation ............................................

21,283

19,745

20,922

Deposits by banks ...............................................................................

123,553

125,479

112,822

Customer accounts .............................................................................

1,278,489

1,318,987

1,253,925

Items in the course of transmission to other banks .............................

11,321

16,317

8,745

Trading liabilities ................................................................................

15

308,564

385,824

265,192

Financial liabilities designated at fair value ..........................................

16

87,593

98,280

85,724

Derivatives .........................................................................................

12

355,952

257,025

345,380

Debt securities in issue ........................................................................

125,543

149,803

131,013

Liabilities of disposal groups held for sale ...........................................

12,599

41

22,200

Other liabilities ...................................................................................

35,119

31,542

27,967

Current tax liabilities ..........................................................................

3,462

2,629

2,117

Liabilities under insurance contracts ...................................................

62,861

64,451

61,259

Accruals and deferred income .............................................................

11,727

13,432

13,106

Provisions ..........................................................................................

17

5,259

3,027

3,324

Deferred tax liabilities ........................................................................

1,585

1,157

1,518

Retirement benefit liabilities ...............................................................

3,962

2,958

3,666

Subordinated liabilities ........................................................................

29,696

32,753

30,606

Total liabilities ...................................................................................

2,478,568

2,523,450

2,389,486

Equity

Called up share capital ........................................................................

9,081

8,909

8,934

Share premium account ......................................................................

9,841

8,401

8,457

Other equity instruments ....................................................................

5,851

5,851

5,851

Other reserves ....................................................................................

24,806

31,085

23,615

Retained earnings ...............................................................................

116,266

106,004

111,868

Total shareholders' equity ..................................................................

165,845

160,250

158,725

Non-controlling interests ...................................................................

7,921

7,287

7,368

Total equity .......................................................................................

173,766

167,537

166,093

Total equity and liabilities ..................................................................

2,652,334

2,690,987

2,555,579

The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.

For footnote, see page 218.

 

Consolidated statement of cash flows for the half-year to 30 June 2012

Half-year to

Notes

30 June 2012

30 June 2011

31 December 2011

US$m

US$m

US$m

Cash flows from operating activities

Profit before tax ..............................................................................

12,737

11,474

10,398

-

Adjustments for:

- net gain from investing activities ..............................................

(1,481)

(544)

(652)

- share of profit in associates and joint ventures ..........................

(1,843)

(1,556)

(1,708)

- gain on disposal of US branches and cards business ....................

(3,809)

-

-

- other non-cash items included in profit before tax ....................

20

10,420

8,825

11,053

- change in operating assets .........................................................

20

(47,658)

(92,560)

85,148

- change in operating liabilities ....................................................

20

40,766

130,301

(86,289)

- elimination of exchange differences2 ........................................

3,504

(16,046)

26,886

- dividends received from associates ............................................

278

246

58

- contributions paid to defined benefit plans ................................

(437)

(588)

(589)

- tax paid ....................................................................................

(2,304)

(1,709)

(2,386)

Net cash generated from operating activities ....................................

10,173

37,843

41,919

Cash flows from investing activities

Purchase of financial investments ....................................................

(177,427)

(156,596)

(162,412)

Proceeds from the sale and maturity of financial investments ..........

188,242

153,407

158,295

Purchase of property, plant and equipment ......................................

(683)

(665)

(840)

Proceeds from the sale of property, plant and equipment .................

76

194

106

Net purchase of intangible assets ......................................................

(507)

(893)

(678)

Net cash inflow from disposal of US branch network and cards business..........................................................................................

23,484

-

-

Net cash inflow/(outflow) from disposal of other subsidiaries andbusinesses ......................................................................................

(1,537)

5

211

Net cash outflow from acquisition of or increase in stake of associates ......................................................................................

(13)

(39)

(51)

Proceeds from disposal of associates and joint ventures ....................

288

11

14

Net cash used in investing activities ..................................................

31,923

(4,576)

(5,355)

Cash flows from financing activities

Issue of ordinary share capital ..........................................................

263

13

83

Net sales of own shares for market-making and investment purposes .........................................................................................................

25

27

(252)

(Purchases)/sales of own shares to meet share awards and shareoption awards ...............................................................................

-

(27)

(109)

Subordinated loan capital issued ........................................................

-

-

7

Subordinated loan capital repaid ........................................................

(1,453)

(2,574)

(1,203)

Net cash outflow from change in stake in subsidiaries .......................

-

-

104

Dividends paid to ordinary shareholders of the parent company .......

(3,161)

(2,192)

(2,822)

Dividends paid to non-controlling interests ......................................

(325)

(321)

(247)

Dividends paid to holders of other equity instruments .......................

(286)

(286)

(287)

Net cash generated from/(used in) financing activities ......................

(4,937)

(5,360)

(4,726)

Net increase/(decrease) in cash and cash equivalents ..............

37,159

27,907

31,838

Cash and cash equivalents at the beginning of the period ..................

325,449

274,076

312,351

Exchange differences in respect of cash and cash equivalents ............

(3,601)

10,368

(18,740)

Cash and cash equivalents at the end of the period ............................

20

359,007

312,351

325,449

The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.

For footnotes, see page 218.

 

Consolidated statement of changes in equity for the half-year to 30 June 2012

Half-year to 30 June 2012

Other reserves

Called up sharecapital

Share

 premium3

Otherequityinstru- ments

Retained

 earnings4,5

Available- for-sale fair value reserve

Cash flow

 hedging

reserve6

Foreign exchange reserve

Merger

 reserve4,7

Total share- holders' 

equity

Non-

controlling

interests

Totalequity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2012............................................

8,934

8,457

5,851

111,868

(3,361)

(95)

(237)

27,308

158,725

7,368

166,093

Profit for the period ........................................

-

-

-

8,438

-

-

-

-

8,438

670

9,108

-

-

-

Other comprehensive income (net of tax) .......

-

-

-

(114)

1,562

(7)

(364)

-

1,077

(13)

1,064

Available-for-sale investments .........................

-

-

-

1,562

-

-

-

1,562

31

1,593

Cash flow hedges ..............................................

-

-

-

-

(7)

-

-

(7)

1

(6)

Actuarial gains/(losses) on defined benefit plans .....................................................................

-

-

-

(452)

-

-

-

-

(452)

(17)

(469)

Share of other comprehensive income of associatesand joint ventures ........................................

-

-

-

338

-

-

-

338

-

338

Exchange differences .......................................

-

-

-

-

-

-

(364)

-

(364)

(28)

(392)

Total comprehensive income for the period ....

-

-

-

8,324

1,562

(7)

(364)

-

9,515

657

10,172

Shares issued under employee share plans .........

84

1,447

-

(1,268)

-

-

-

-

263

-

263

Shares issued in lieu of dividends and amounts arisingthereon3 .......................................................

63

(63)

-

1,007

-

-

-

-

1,007

-

1,007

Dividends to shareholders8 ...............................

-

-

-

(4,454)

-

-

-

-

(4,454)

(398)

(4,852)

Tax credits on distributions ..............................

-

-

-

59

-

-

-

-

59

59

Own shares adjustment .....................................

-

-

-

32

-

-

-

-

32

-

32

Cost of share-based payment arrangements ......

-

-

-

541

-

-

-

-

541

-

541

Income taxes on share-based payments ............

-

-

-

(5)

-

-

-

-

(5)

-

(5)

Other movements ............................................

-

-

-

119

-

-

-

-

119

(11)

108

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

376

376

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

43

-

-

-

-

43

(71)

(28)

-

At 30 June 2012 ..............................................

9,081

9,841

5,851

116,266

(1,799)

(102)

(601)

27,308

165,845

7,921

173,766

 

Consolidated statement of changes in equity for the half-year to 30 June 2012 (continued)

Half-year to 30 June 2011

Other reserves

Called upsharecapital

Share

 premium3

Other equity instru- ments

 Retained

 earnings 4,5

Available- for-sale fair valuereserve

Cash flow

hedging

reserve6

Foreign exchangereserve

Merger

 reserve4,7

Total share- holders' equity

Non-

controlling

interests

Totalequity

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 1 January 2011 ...........................................

8,843

8,454

5,851

99,105

(4,077)

(285)

2,468

27,308

147,667

7,248

154,915

Profit for the period ........................................

-

-

-

9,215

-

-

-

-

9,215

547

9,762

Other comprehensive income (net of tax) .......

-

-

-

(144)

1,146

40

4,471

-

5,513

67

5,580

Available-for-sale investments .........................

-

-

-

-

1,146

-

-

-

1,146

(10)

1,136

Cash flow hedges ..............................................

-

-

-

-

-

40

-

-

40

-

40

Actuarial gains/(losses) on defined benefit plans .....................................................................

-

-

-

2

-

-

-

-

2

(21)

(19)

Share of other comprehensive income of associatesand joint ventures ........................................

-

-

-

(146)

-

-

-

-

(146)

-

(146)

Exchange differences .......................................

-

-

-

-

-

-

4,471

-

4,471

98

4,569

Total comprehensive income for the period ....

-

-

-

9,071

1,146

40

4,471

-

14,728

614

15,342

Shares issued under employee share plans .........

1

12

-

-

-

-

-

-

13

-

13

Shares issued in lieu of dividends and amounts arisingthereon3 .......................................................

65

(65)

-

1,334

-

-

-

-

1,334

-

1,334

Dividends to shareholders8 ...............................

-

-

-

(4,006)

-

-

-

-

(4,006)

(413)

(4,419)

Tax credits on distributions ..............................

-

-

-

64

-

-

-

-

64

-

64

Own shares adjustment .....................................

-

-

-

(225)

-

-

-

-

(225)

-

(225)

Cost of share-based payment arrangements ......

-

-

-

588

-

-

-

-

588

-

588

Income taxes on share-based payments ............

-

-

-

36

-

-

-

-

36

-

36

Other movements ............................................

-

-

-

37

14

-

-

-

51

1

52

Acquisition and disposal of subsidiaries .............

-

-

-

-

-

-

-

-

-

(261)

(261)

Changes in ownership interests in subsidiaries that didnot result in loss of control ..........................

-

-

-

-

-

-

-

-

-

98

98

At 30 June 2011 ..............................................

8,909

8,401

5,851

106,004

(2,917)

(245)

6,939

27,308

160,250

7,287

167,537

 

Half-year to 31 December 2011

Other reserves

Called up share capital

Share

 premium3

Other equity instru-

ments

Retained

earnings4,5

Available- for-sale fair value reserve

Cash flow

hedging

reserve6

Foreign exchange reserve

Merger

reserve4,7

Total share- holders'

equity

Non-

controlling

interests

Total equity

 

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

 

 

At 1 July 2011.........................................

8,909

8,401

5,851

106,004

(2,917)

(245)

6,939

27,308

160,250

7,287

167,537

 

Profit for the period ...............................

-

-

-

7,582

-

-

-

-

7,582

600

8,182

 

 

Other comprehensive income (net of tax) ............................................................

-

-

-

512

(430)

150

(7,176)

-

(6,944)

(176)

(7,120)

 

Available-for-sale investments ................

-

-

-

-

(430)

-

-

-

(430)

(32)

(462)

 

Cash flow hedges .....................................

-

-

-

-

-

150

-

-

150

(3)

147

 

Actuarial losses on defined benefit plans ..

-

-

-

1,076

-

-

-

-

1,076

(48)

1,028

 

Share of other comprehensive income of associatesand joint ventures ................................

-

-

-

(564)

-

-

-

-

(564)

-

(564)

 

Exchange differences ..............................

-

-

-

-

-

-

(7,176)

-

(7,176)

(93)

(7,269)

 

 

 

Total comprehensive income for period .

-

-

-

8,094

(430)

150

(7,176)

-

638

424

1,062

 

 

Shares issued under employee share plans

5

78

-

-

-

-

-

-

83

-

83

 

Shares issued in lieu of dividends and amountsarising thereon3 ...................................

20

(22)

-

898

-

-

-

-

896

-

896

 

Dividends to shareholders8.......................

-

-

-

(3,495)

-

-

-

-

(3,495)

(402)

(3,897)

 

Tax credits on distributions .....................

-

-

-

64

-

-

-

-

64

-

64

 

Own shares adjustment ............................

-

-

-

(136)

-

-

-

-

(136)

-

(136)

 

Cost of share-based payment arrangements .......................................

-

-

-

566

-

-

-

-

566

-

566

 

Income taxes on share based payments ...

-

-

-

(15)

-

-

-

-

(15)

-

(15)

 

Other movements ...................................

-

-

-

(112)

(14)

-

-

-

(126)

27

(99)

 

Acquisition and disposal of subsidiaries ....

-

-

-

-

-

-

-

-

-

9

9

 

Changes in ownership interests in subsidiaries that didnot result in loss of control .................

-

-

-

-

-

-

-

-

-

23

23

 

 

At 31 December 2011..............................

8,934

8,457

5,851

111,868

(3,361)

(95)

(237)

27,308

158,725

7,368

166,093

 

The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.

For footnotes, see page 218.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCBKFDQABKDPFK

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,850.63
Change-34.29