30th Nov 2017 09:38
Interim Report
For the period ended 31 August 2017
Officers and Professional Advisers
Directors | Auditor |
Egmont Kock (Chairman) Terence Rhodes Graham Shore | RSM UK Audit LLP Chartered Accountants 25 Farringdon Street London EC4A 4AB |
Secretary Eliot Kaye
Registered Number 08238812
|
Sponsors and Solicitors Howard Kennedy No 1 London Bridge London SE1 9BG
|
Registered Office Bond Street House 14 Clifford Street London W1S 4JU
Investment Manager Puma Investment Management Limited Bond Street House 14 Clifford Street London W1S 4JU
| Bankers The Royal Bank of Scotland plc London City Office PO Box 412 62-63 Threadneedle Street London EC2R 8LA
Lloyds Bank International LimitedSarnia HouseLe TruchotSt Peter PortGuernsey, GY1 4EF
|
Registrar SLC Registrars 42- 50 Hersham Road Walton-on- Thames Surrey KT12 1RZ
| VCT Tax Advisor PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH |
Administrator Shore Capital Fund Administration Services Limited Bond Street House 14 Clifford Street London W1S 4JU
| Custodian Howard Kennedy No 1 London Bridge London SE1 9BG
|
|
Chairman's Statement
Highlights
· Substantially invested in a diverse range of investments generating an attractive return
· NAV per share at the period end was 98.52p (after adding back dividends paid to date)
· 18p per share of dividends paid since inception, equivalent to an 8.6% per annum tax-free running yield on net investment
Chairman's Statement
Introduction
As your Company enters into the final year of its expected five-year life, I am pleased to report that your funds are substantially deployed in both qualifying and non-qualifying investments. We believe our portfolio is well positioned to deliver attractive returns to shareholders within the Company's remaining time horizon.
Results and Net Asset Value ("NAV")
The NAV per share at the period end was 80.52p (98.52p after adding back dividends paid to date), an increase of 0.44p in the half year, equivalent to a £123,000 profit for the period.
Investments
Qualifying Investments
Gasification Plant, East London
As previously reported, in July 2014, before the passing of the Finance Act 2014, the Company completed a £1.875 million qualifying investment (as part of a £5 million investment alongside other Puma VCTs) in Urban Mining Limited, a member of the Chinook Urban Mining group of companies. Chinook Urban Mining is a well-funded energy-from-waste business which is developing a flagship plant in East London to generate electricity through the gasification of municipal solid waste and will benefit from Renewable Obligations Certificates. Following the period end, Urban Mining Limited repaid the great majority of the Company's investment which now stands at £300,000. We expect the remaining investment (which remains secured with a first charge over the Chinook Urban Mining business and the eight acre site of the East London plant and continues to yield an attractive return to the Company) to be fully redeemed early in the new year.
Kinloss and Jephcote - Construction of Ibis Hotel, Luton Airport
Kinloss Trading Limited and Jephcote Trading Limited (in which the Company had invested £3.5 million and £880,000 respectively) have, as members of SKPB Services LLP ("SKPB"), been engaged in a contract with Openwide Investments Limited in relation to the construction of a new build 134 bedroom Ibis Budget Hotel and the associated infrastructure adjacent to Luton Airport. We are pleased to report that, following the period end, the project has completed successfully generating attractive returns for SKPB which will benefit the Company when its investment is repaid in due course.
Materials Recycling Facility, Oxfordshire
As previously reported, a major fire occurred in February 2016 at the Materials Recycling Facility ("MRF") operated by Opes Industries Limited ("Opes"), into which the Company has invested a total of £3.6m (as part of an £8.8m investment by Puma entities). As a result of the incident, and as reported in the Company's previous annual report, the board made a provision of £532,000 against the carrying value of the Company's investment in Opes.
Opes owned a 73 hectare site in north Oxfordshire with a MRF, including a landfill site for non-hazardous materials and an aggregates/gravel quarrying business. The Company's investment was to provide funding for the construction and equipping of the MRF and working capital during the build-up of the trade. The funding was provided in the form of equity and loan stock and our interests are covered by a first fixed and floating charge over Opes' assets.
Following the incident, the Company appointed an administrator over Opes in order to protect the Company's investment. During the period, the administrator made substantial progress in recovering the Company's investment, striking a deal which will generate cash consideration payable in stages over a 12 month period. Moreover, discussions are continuing with Opes' insurers regarding reimbursement of the damage to the plant and the building and of the costs of business interruption.
Saville Services - Care Home Project, Chester
The Company's investment of £3.4 million (alongside other Puma VCTs) into Saville Services Limited continues to perform well. Saville Services has been working on a series of projects, including most recently the construction of a 77-bed, purpose-built care home in Chester. We understand that the development is progressing well and the care home is scheduled to open in the first quarter of 2018.
Alyth Trading - Care Home Project, Hamilton and Egham
As previously reported, the Company had invested £3.2 million (alongside other Puma VCTs) into Alyth Trading Limited, a nationwide provider of contracting services. Alyth Trading has been working on two contracts. The first was in connection with the construction of a 112 bed purpose built care home in Hamilton, Scotland; as reported in the Company's previous annual report, that project completed successfully generating attractive returns for Alyth Trading which will benefit the Company when its investment is repaid in due course. The second is a contract in connection with the construction of a 68 bed purpose built care home in Egham, Windsor. We understand that construction is behind schedule and over budget as a result of the non-performance of the original building contractor which has been substantially resolved by the developer and the team at Alyth Trading.
Non-Qualifying Investments
Citrus Group
The Company's loan of £1 million (advanced through affiliate Valencia Lending Limited) to various entities within the Citrus Group continues to perform well. These loans, together with loans from other vehicles managed and advised by the Investment Manager, form part of a series of revolving credit facilities to provide working capital to the Citrus PX business. Citrus PX operates a property part exchange service facilitating the rapid purchase of properties for developers and homeowners. The facility provides a series of loans to Citrus PX, with the benefit of a first charge over a geographically diversified portfolio of residential properties on conservative terms.
Mixed Residential-Commercial Development, Bloomsbury
As previously reported, a £1 million loan (as part of a total facility of £17.97 million, increased from £17.5 million) was advanced (through an affiliate, Latimer Lending Limited) to Cudworth Limited to fund the construction of a mixed residential and commercial development in Bloomsbury, London, close to the British Museum and 600m from King's Cross station. The development includes 11 apartments, 2 houses and 11,800 square feet of B1 commercial space. The loan is secured with a first charge over the site.
IVF Clinic, Wickford
Loans of £400,000 were advanced (also through Latimer Lending Limited) to HPC (Wickford) Limited in a total loan package of £2.85 million together with other vehicles managed and advised by the Investment Manager. These loans are to facilitate the development and initial trading of a purpose-built IVF Fertility Clinic in Wickford, Essex. HPC (Wickford) Limited has entered into a lease with Bourn Hall Limited, one of the UK's largest independent fertility clinic groups. Construction is well progressed and is expected to reach practical completion in the first quarter of 2018.
Wind Farm, East Lothian
As previously reported, a £1.3 million loan (through another affiliate, Lothian Lending Limited) had been advanced as part of a £2.6 million facility to RPE FL1 Limited, a member of the Renewable Power Exchange group. The facility provided funding towards the construction of a 1.5MW wind farm in East Lothian, Scotland, with the electricity once generated, used to supply those on low incomes in the local community. We are pleased to report that, following the period end, the loan was repaid in full with all interest, generating an attractive return.
Liquidity Management
Following the period the end, to further manage liquidity, the Company invested £648,000 in a floating rate note issued by Commonwealth Bank of Australia earning 1.1%.
Dividends
As reported in the Company's annual report, the Company declared a dividend of 6p per ordinary share in March 2017. Reflecting this recent pay-out, your Board is not proposing a further dividend at this interim stage but still intends to pay out a dividend of 6p per ordinary share each year as envisaged in the Company's prospectus.
VCT Qualifying Status
PricewaterhouseCoopers LLP ("PwC") provides the board and the Investment Manager with advice on the ongoing compliance with HMRC rules and regulations concerning VCTs and has reported no issues in this regard for the Company to date. PwC also assists the Investment Manager in establishing the status of investments as qualifying holdings and will continue to assist the Investment Manager in monitoring rule compliance.
Principal risks and uncertainties
The economic environment remains uncertain and there are some signs of a slowdown associated with high personal debt levels, low growth in real wages and deferral of investment decisions. The consequences of this for the Company's investment portfolio constitute the principal risk and uncertainty for the Company in the second half of the year.
Patient Capital Review
We are pleased that, in its response to the Financing Growth in Innovative Firms Consultation published with the Autumn Budget on 22 November 2017 ("the Patient Capital Review"), the Government has recognised the continuing importance of VCTs in providing much needed investment in SMEs. We note that proposed changes arising out of the Patient Capital Review include increasing VCTs' minimum qualifying investment percentage threshold from 70% to 80% with effect from 6 April 2019. This is unlikely to apply to the Company in light of its expected remaining life as detailed below. (This rule ceases to apply once a VCT has entered members' voluntary liquidation).
Life of fund
The Company was established with the intention that it would have a limited life. The Prospectus stated that after five years the Board would propose a resolution to shareholders for an orderly liquidation of the Company's assets. Your Board currently intends to propose this resolution within a year of this report.
Outlook
The Company's net assets are fully deployed in a diverse range of high quality businesses and projects which should offer the prospect of further growth in net assets per share. Whilst there may be some further changes in the composition of the portfolio to ensure that the Company continues to satisfy its HMRC qualifying targets, the Board expects to concentrate in the future primarily on the monitoring of our existing investments and considering the options for exits.
Egmont Kock
Chairman
30 November 2017
Income Statement (unaudited)
For the period ended 31 August 2017
|
| Six months ended 31 August 2017 | Six months ended 31 August 2016 | Period ended 28 February 2017 | ||||||
| Note | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
(Loss)/gain on investments |
| - | - | - | - | 78 | 78 | - | 79 | 79 |
Income |
| 498 | - | 498 | 391 | - | 391 | 878 | - | 878 |
|
|
|
|
|
|
|
|
|
|
|
|
| 498 | - | 498 | 391 | 78 | 469 | 878 | 79 | 957 |
|
|
|
|
|
|
|
|
|
|
|
Investment management fees | 4 | (56) | (166) | (222) | (60) | (180) | (240) | (121) | (363) | (484) |
Other expenses |
| (125) | - | (125) | (138) | - | (138) | (282) | - | (282) |
|
|
|
|
|
|
|
|
|
|
|
|
| (181) | (166) | (347) | (198) | (180) | (378) | (403) | (363) | (766) |
|
|
|
|
|
|
|
|
|
|
|
Return/(loss) on ordinary activities before taxation |
| 317 | (166) | 151 | 193 | (102) | 91 | 475 | (284) | 191 |
Tax on return on ordinary activities |
| (63) | 35 | (28) | (28) | 20 | (8) | (95) | 73 | (22) |
|
|
|
|
|
|
|
|
|
|
|
Return/(loss) on ordinary activities after tax attributable to equity shareholders |
| 254 | (131) | 123 | 165 | (82) | 83 | 380 | (211) | 169 |
|
|
|
|
|
|
|
|
|
| |
Basic and diluted |
|
|
|
|
|
|
|
|
|
|
Return/(loss) per Ordinary Share (pence) | 2 | 0.90p | (0.46p) | 0.44p | 0.58p | (0.29p) | 0.29p | 1.35p | (0.75p) | 0.60p |
The total column of this statement is the profit and loss of the Company. All revenue and capital items in the above statement derive from continuing operations. No operations were acquired or discontinued in the period.
Balance Sheet (unaudited)
As at 31 August 2017
| Note | As at31 August 2017 | As at31 August 2016 | As at28 February 2017 |
|
| £'000 | £'000 | £'000 |
Fixed Assets |
|
|
|
|
Investments | 6 | 19,861 | 21,609 | 19,861 |
|
|
|
|
|
Current Assets |
|
|
|
|
Debtors |
| 2,981 | 2,812 | 4,287 |
Cash |
| 129 | 347 | 364 |
|
| 3,110 | 3,159 | 4,651 |
Creditors - amounts falling due within one year |
| (224) | (535) | (1,888) |
|
|
|
|
|
Net Current Assets |
| 2,886 | 2,624 | 2,763 |
|
|
|
|
|
Total Assets less Current Liabilities |
| 22,747 | 24,233 | 22,624 |
|
|
|
|
|
Creditors - amounts falling due after more than one year (including convertible debt) |
| (1) | (1) | (1) |
|
|
|
|
|
Net Assets |
| 22,746 | 24,232 | 22,623 |
|
|
|
|
|
Capital and Reserves |
|
|
|
|
Called up share capital |
| 282 | 282 | 282 |
Capital redemption reserve |
| 1 | 1 | 1 |
Capital reserve - realised |
| (1,455) | (1,248) | (1,324) |
Capital reserve - unrealised |
| (532) | (479) | (532) |
Revenue reserve |
| 24,450 | 25,676 | 24,196 |
|
|
|
|
|
Equity Shareholders' Funds |
| 22,746 | 24,232 | 22,623 |
|
|
|
|
|
|
|
|
|
|
Net Asset Value per Ordinary Share | 3 | 80.52p | 85.78p | 80.08p |
|
|
|
|
|
Diluted Net Asset Value per Ordinary Share | 3 | 80.52p | 85.78p | 80.08p |
Cash Flow Statement (unaudited)
For the period ended 31 August 2017
| Six months ended 31 August 2017 | Six months ended 31 August 2016 | Period ended 28 February 2017 |
| £'000 | £'000 | £'000 |
|
|
|
|
Operating activities |
|
|
|
Profit on ordinary activities before tax | 123 | 83 | 169 |
Taxation | 28 | 8 | 22 |
(Gains)/losses on investments | - | (78) | (79) |
(Increase) in debtors | 1,306 | (340) | (1,815) |
Increase/(decrease) in creditors | (1,692) | 39 | (19) |
Tax paid |
|
| (298) |
|
|
|
|
Net cash inflow/(outflow) from operating activities | (235) | (288) | (2,020) |
|
|
| |
Capital expenditure and financial investment |
|
|
|
Proceeds from sale of investments | - | - | 1,749 |
|
|
|
|
Net cash outflow from capital expenditure and financial investment | - | - | 1,749 |
|
|
|
|
|
|
|
|
Decrease in cash | (235) | (288) | (271) |
Net cash at start of the period | 364 | 635 | 635 |
|
|
|
|
Net funds at the period end | 129 | 347 | 364 |
Reconciliation of Movements in Shareholders' Funds (unaudited)
For the period ended 31 August 2017
| Called up share capital | Capital Redemption Reserve | Capital reserve - realised | Capital reserve - unrealised | Revenue reserve | Total |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
Balance as at 29 February 2016 | 282 | 1 | (1,088) | (557) | 25,511 | 24,149 |
Total recognised (losses)/gains for the period |
|
| (160) | 78 | 165 | 83 |
|
|
|
|
|
|
|
Balance as at 31 August 2016 | 282 | 1 | (1,248) | (479) | 25,676 | 24,232 |
|
|
|
|
|
|
|
Total recognised (losses)/gains for the period | - | - | (51) | (78) | 215 | 86 |
Realised on disposal |
|
| (25) | 25 |
|
|
Dividends paid | - | - | - | - | (1,695) | (1,695) |
|
|
|
|
|
|
|
Balance as at 28 February 2017 | 282 | 1 | (1,324) | (532) | 24,196 | 22,623 |
|
|
|
|
|
|
|
Total recognised (losses)/gains for the period | - | - | (131) | - | 254 | 123 |
|
|
|
|
|
|
|
Balance as at 31 August 2017 | 282 | 1 | (1,455) | (532) | 24,450 | 22,746 |
Notes to the Interim Report
For the period ended 31 August 2017
1. Accounting Policies
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of fixed asset investments, and in accordance with applicable Accounting Standards and with the Statement of Recommended Practice, "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") and in accordance with the Financial Reporting Standard 102 ("FRS102").
2. Return per Ordinary Share
The total return per share of 0.44p is based on the profit for the period of £123,000 and the weighted average number of shares in issue as at 31 August 2017 of 28,248,821.
3. Net asset value per share
| As at31 August 2017 | As at31 August 2016 | As at28 February 2017 |
Net assets | 22,746,000 | 24,232,000 | 22,623,000 |
Shares in issue | 28,248,821 | 28,248,821 | 28,248,821 |
|
|
|
|
Net asset value per share |
|
|
|
Basic | 80.52p | 85.78p | 80.08p |
Diluted | 80.52p | 85.78p | 80.08p |
4. Management fees
The Company pays the Investment Manager an annual management fee of 2% of the Company's net assets. The fee is payable quarterly in arrears. The annual management fee is allocated 75% to capital and 25% to revenue.
5. Financial information provided
The financial information for the period ended 31 August 2017 has not been audited and does not comprise full financial statements within the meaning of Section 423 of the Companies Act 2006. The interim financial statements have been prepared on the same basis as will be used to prepare the annual financial statements.
Notes to the Interim Report continued
For the period ended 31 August 2017
6. Investment portfolio summary
| Valuation | Cost | Gain/(loss) | Valuation HMRC Basis1 | Valuation HMRC Basis as a % of |
| £'000 | £'000 | £'000 | £'000 | Net Assets |
As at 31 August 2017 |
|
|
|
|
|
|
|
|
|
|
|
Qualifying Investment - Unquoted |
|
|
|
|
|
Jephcote Trading Limited | 880 | 880 | - | 880 | 4% |
Saville Services Limited | 3,400 | 3,400 | - | 3,995 | 19% |
Kinloss Trading Limited | 3,500 | 3,500 | - | 3,500 | 17% |
Alyth Trading Limited | 3,200 | 3,200 | - | 3,200 | 15% |
Urban Mining Limited | 1,875 | 1,875 | - | 1,875 | 9% |
Opes Industries Limited | 3,068 | 3,600 | (532) | 3,600 | 17% |
|
|
|
|
|
|
Total Qualifying Investments | 15,923 | 16,455 | (532) | 17,050 | 81% |
|
|
|
|
|
|
Non-Qualifying Investments |
|
|
|
|
|
Valencia Lending Limited | 1,000 | 1,000 | - | 1,000 | 5% |
Latimer Lending Limited | 1,813 | 1,813 | - | 1,813 | 9% |
Lothian Lending Limited | 1,125 | 1,125 | - | 1,125 | 5% |
|
|
|
|
|
|
Total Non-Qualifying investments | 3,938 | 3,938 | - | 3,938 | 19% |
|
|
|
|
|
|
Total Investments | 19,861 | 20,393 | (532) | 20,925 | 100% |
Balance of Portfolio | 2,885 | 2,885 | - | - | - |
|
|
|
|
|
|
Net Assets | 22,746 | 23,278 | (532) | 20,925 | 100% |
Of the investments held at 31 August 2017, all are incorporated in England and Wales.
1 The HMRC valuation differs from FRS102, because FRS102 requires changes to reflect current market valuations whereas HMRC requires such changes when further securities of the same company are bought or sold by the VCT. It also omits the items shown as 'Balance of Portfolio'.
Copies of this Interim Statement will be made available on the website:
http://www.pumainvestments.co.uk/pages/view/investors-information-vcts
Related Shares:
Puma VCT 9