Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Report 16 of 25

10th Aug 2012 16:32

RNS Number : 6296J
HSBC Holdings PLC
10 August 2012
 



Overall exposure of HSBC

At 30 June 2012

At 30 June 2011

At 31 December 2011

Carrying

amount28

 Including

sub-prime and Alt-A

Carrying

amount28

Including sub-prime and Alt-A

Carrying

amount28

Including sub-prime and Alt-A

US$bn

US$bn

US$bn

US$bn

US$bn

US$bn

Asset-backed securities ('ABS's) ...............

60.5

6.6

72.9

8.1

65.6

6.9

- fair value through profit or loss ............

3.2

0.2

 10.1

 0.3

3.0

0.2

- available for sale29 ................................

50.3

5.5

 54.7

 6.8

54.6

5.7

- held to maturity29 .................................

1.8

0.2

 2.1

 0.2

2.0

0.2

- loans and receivables .............................

5.2

0.7

 6.0

 0.8

6.0

0.8

Direct lending at fair value through profitor loss ...................................................

1.1

0.8

 1.1

 0.9

1.2

0.8

Total ABSs and direct lending at fair value through profit or loss ............................

61.6

7.4

 74.0

 9.0

66.8

7.7

Less securities subject to risk mitigation from credit derivatives with monolines and other financial institutions .............

(2.4)

(0.3)

 (8.4)

(0.3)

(1.9)

(0.2)

59.2

7.1

65.6

8.7

64.9

7.5

Leveraged finance loans ...........................

3.0

-

 3.7

-

3.6

-

- fair value through profit or loss ............

0.1

-

 0.1

-

0.2

-

- loans and receivables .............................

2.9

-

 3.6

-

3.4

-

62.2

7.1

69.3

 8.7

68.5

7.5

Exposure including securities mitigated by credit derivatives with monolines and other financial institutions ....................

64.6

7.4

 77.7

 9.0

70.4

7.7

For footnotes, see page 180.

ABSs classified as available for sale

Our principal holdings of available-for-sale ABSs (see table below) are in GB&M through special purpose entities ('SPE's) which were established from the outset with the benefit of external investorfirst loss protection support, together with positions held directly and by Solitaire, where we provide first loss risk protection of US$1.2bn through credit enhancement and a liquidity facility.

Movement in the available-for-sale ('AFS') reserve

Half-year to 30 June 2012

Half-year to 30 June 2011

Half-year to 31 December 2011

Directly

held/

Solitaire30

SPEs

Total

Directly

held/

Solitaire30

SPEs

Total

Directly

held/

Solitaire30

SPEs

Total

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

AFS reserve at beginningof period .......................

(3,085)

(2,061)

(5,146)

(4,102)

(2,306)

(6,408)

(3,099)

(1,744)

(4,843)

Increase/(decrease) in fair value of securities ..........

475

267

742

618

355

973

4

(492)

(488)

Impairment charge:

- borne by HSBC ..........

79

108

187

238

-

238

145

26

171

- allocated to capitalnote holders31 ............

-

11

11

-

137

137

-

176

176

Repayment of capital ........

18

99

117

142

94

236

20

89

109

Other movements .............

148

22

170

5

(24)

(19)

(155)

(116)

(271)

AFS reserve at end of period

(2,365)

(1,554)

(3,919)

(3,099)

(1,744)

(4,843)

(3,085)

(2,061)

(5,146)

For footnotes, see page 180.

Securities investment conduits

The total carrying amount of ABSs held through SPEs in the above table represents holdings in which significant first loss protection is provided through capital notes issued by SICs, excluding Solitaire.

At each reporting date, we assess whether there is any objective evidence of impairment in the value of the ABSs held by SPEs. Impairment charges incurred on these assets are offset by a credit to the impairment line for the amount of the loss allocated to capital note holders, subject to the carrying amount of the capital notes being sufficient to offset the loss. During the first half of 2012 impairment charges in one SPE, Mazarin Funding Limited ('Mazarin'), exceeded the carrying value of the capital notes liability and a charge of US$108m (30 June 2011: nil; 31 December 2011: US$26m) was borne by HSBC as shown in the table below. In respect of the SICs, the capital notes held by third parties are expected to absorb the cash losses in the vehicles.

Available-for-sale reserve and economic first loss protection in SICs, excluding Solitaire

SICs excluding Solitaire at

30 Jun

30 Jun

31 Dec

2012

2011

2011

US$m

US$m

US$m

Available-for-sale reserve .....................................................................................

(1,873)

(1,973)

(2,701)

- related to ABSs ..............................................................................................

(1,554)

(1,744)

(2,061)

Economic first loss protection .............................................................................

2,286

2,286

2,286

Carrying amount of capital notes liability ............................................................

167

354

154

Impairment charge for the period:

- borne by HSBC ..............................................................................................

108

-

26

- allocated to capital note holders31 .................................................................

11

137

176

For footnote, see page 180.

Impairment methodologies

The accounting policy for impairment and indicators of impairment is set out on page 301 of the Annual Report and Accounts 2011.

A summary of our impairment methodologies is provided in the Appendix to Risk on page 183.

 

Impairment and cash loss projections

At each reporting date, management undertakes a stress analysis. This exercise comprises a shift of projections of future loss severities, default rates and prepayment rates. The results of the analysis at 30 June 2011 indicated that further impairment charges of US$900m and expected cash losses of US$400m could arise over the next two to three years. This exercise was re-performed at 30 June 2012 and the results remained consistent with this guidance.

For the purpose of identifying impairment at the reporting date, the projected future cash flows reflect the effect of loss events that have occurred at or prior to the reporting date. For the purpose of performingstress tests to estimate potential future impairment charges, the projected future cash flows reflect additional assumptions about future loss events after the balance sheet date.

This analysis makes assumptions in respect of the future behaviour of loss severities, default rates and prepayment rates. Movements in the parameters are not independent of each other. For example, increased default rates and increased loss severities, which would imply greater impairments, generally occur under economic conditions that give rise to reduced levels of prepayment, reducing the potential for impairment charges. Conversely, economic conditions which increase the rates of prepayment are generally associated with reduced default rates and decreased loss severities.

At 30 June 2012, the incurred and projected impairment charges, measured in accordance with accounting requirements, significantly exceeded the expected cash losses on the securities. Over the lives of the available-for-sale ABSs the cumulative impairment charges will converge towards the level of cash losses. In respect of the SICs, in particular, the capital notes held by third parties are expected to absorb the cash losses arising in the vehicles.

Carrying amount of HSBC's consolidated holdings of ABSs, and direct lending held at fair value through profit or loss

Trading

Available for sale

Held to maturity

Designatedat fair value through profit or loss

Loans and receivables

Total

Of whichheld through consolidated

SPEs

Gross

principal

exposure32

Credit

default

swap

protection33

Net

principal

exposure34

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 30 June 2012

Mortgage-related assets:

Sub-prime residential .............................

835

2,086

-

-

506

3,427

2,308

5,835

266

5,569

Direct lending ...................................

668

-

-

-

-

668

441

1,555

-

1,555

MBSs and MBS CDOs ........................

167

2,086

-

-

506

2,759

1,867

4,280

266

4,014

US Alt-A residential ..............................

169

3,414

146

-

200

3,929

2,772

7,825

100

7,725

Direct lending ...................................

91

-

-

-

-

91

-

97

-

97

MBSs ................................................

78

3,414

146

-

200

3,838

2,772

7,728

100

7,628

US Government agency and sponsored enterprises:

MBSs ................................................

214

23,103

1,656

-

-

24,973

-

23,401

-

23,401

Other residential ...................................

568

3,052

-

-

952

4,572

1,855

5,221

97

5,124

Direct lending ...................................

321

-

-

-

-

321

-

316

-

316

MBSs ................................................

247

3,052

-

-

952

4,251

1,855

4,905

97

4,808

Commercial property

MBSs and MBS CDOs ........................

295

7,107

-

107

1,450

8,959

5,898

10,440

-

10,440

2,081

38,762

1,802

107

3,108

45,860

12,833

52,722

463

52,259

Leveraged finance-related assets:

ABSs and ABS CDOs .............................

389

5,322

-

-

317

6,028

4,306

6,837

758

6,079

Student loan-related assets:

ABSs and ABS CDOs .............................

172

4,651

-

-

151

4,974

4,036

6,505

99

6,406

Other assets:

ABSs and ABS CDOs .............................

1,455

1,598

-

65

1,586

4,704

1,716

6,593

1,326

5,267

4,097

50,333

1,802

172

5,162

61,566

22,891

72,657

2,646

70,011

 

 

Trading

Available for sale

Held to maturity

Designatedat fair value throughprofit or loss

Loans and receivables

Total

Of whichheld through consolidated

SPEs

Gross

principal

exposure32

Credit

default

swap

protection33

Net

principal

exposure34

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 30 June 2011

Mortgage-related assets:

Sub-prime residential .............................

1,022

2,556

-

-

598

4,176

2,696

6,783

305

6,478

Direct lending ...................................

830

-

-

-

-

830

560

1,854

-

1,854

MBSs and MBS CDOs ........................

192

2,556

-

-

598

3,346

2,136

4,929

305

4,624

US Alt-A residential ..............................

163

4,231

177

-

255

4,826

3,417

9,232

100

9,132

Direct lending ...................................

80

-

-

-

-

80

-

90

-

90

MBSs ................................................

83

4,231

177

-

255

4,746

3,417

9,142

100

9,042

US Government agency and sponsored enterprises:

MBSs ................................................

217

22,570

1,933

-

-

24,720

17

23,815

-

23,815

Other residential ...................................

800

3,801

-

-

990

5,591

2,332

6,322

-

6,322

Direct lending ...................................

188

-

-

-

-

188

-

187

-

187

MBSs ................................................

612

3,801

-

-

990

5,403

2,332

6,135

-

6,135

Commercial property

MBSs and MBS CDOs ........................

552

8,119

-

111

1,935

10,717

6,439

12,217

395

11,822

2,754

41,277

2,110

111

3,778

50,030

14,901

58,369

800

57,569

Leveraged finance-related assets:

ABSs and ABS CDOs .............................

379

5,695

-

-

399

6,473

4,450

7,289

806

6,483

Student loan-related assets:

ABSs and ABS CDOs .............................

137

5,110

-

-

151

5,398

4,411

6,819

100

6,719

Other assets:

ABSs and ABS CDOs .............................

1,791

2,595

-

6,053

1,637

12,076

1,783

14,799

7,924

6,875

5,061

54,677

2,110

6,164

5,965

73,977

25,545

87,276

9,630

77,646

 

Carrying amount of HSBC's consolidated holdings of ABSs, and direct lending held at fair value through profit or loss (continued)

Trading

Available for sale

Held to maturity

Designatedat fair value throughprofit or loss

Loans and receivables

Total

Of whichheld through consolidated

SPEs

Gross

principal

exposure32

Credit

default

swap

protection33

Net

principal

exposure34

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

At 31 December 2011

Mortgage-related assets:

Sub-prime residential .............................

896

2,134

-

-

598

3,628

2,367

6,222

275

5,947

Direct lending ...................................

733

-

-

-

-

733

487

1,684

-

1,684

MBSs and MBS CDOs ........................

163

2,134

-

-

598

2,895

1,880

4,538

275

4,263

US Alt-A residential ..............................

190

3,516

166

-

243

4,115

2,827

8,610

100

8,510

Direct lending ...................................

114

-

-

-

-

114

-

119

-

119

MBSs ................................................

76

3,516

166

-

243

4,001

2,827

8,491

100

8,391

US Government agency and sponsored enterprises:

MBSs ................................................

38

26,152

1,813

-

-

28,003

-

26,498

-

26,498

Other residential ...................................

670

3,286

-

-

978

4,934

2,098

5,702

-

5,702

Direct lending ...................................

314

-

-

-

-

314

-

309

-

309

MBSs ................................................

356

3,286

-

-

978

4,620

2,098

5,393

-

5,393

Commercial property

MBSs and MBS CDOs ........................

300

7,240

-

107

1,816

9,463

5,795

11,222

-

11,222

2,094

42,328

1,979

107

3,635

50,143

13,087

58,254

375

57,879

Leveraged finance-related assets:

ABSs and ABS CDOs .............................

362

5,566

-

-

347

6,275

4,324

7,112

782

6,330

Student loan-related assets:

ABSs and ABS CDOs .............................

179

4,665

-

-

153

4,997

4,114

6,681

199

6,482

Other assets:

ABSs and ABS CDOs .............................

1,477

2,044

-

94

1,818

5,433

1,473

7,539

1,391

6,148

4,112

54,603

1,979

201

5,953

66,848

22,998

79,586

2,747

76,839

For footnotes, see page 180.

The above table excludes leveraged finance transactions, which are shown separately on page 161.

 

Exposures and significant movements

Sub-prime residential mortgage-related assets

Sub-prime residential mortage-related assets included US$2.2bn (30 June 2011: US$2.8bn; 31 December 2011: US$2.4bn) relating to US-originated assets and US$0.8bn (30 June 2011: US$1.1bn; 31 December 2011: US$1.0bn) relating to UK non-conforming residential mortgage-related assets.

At 30 June 2012, 24% (US$0.8bn) of our sub-prime residential mortgage-related assets were rated AA or AAA (30 June 2011: 31%, US$1.3bn; 31 December 2011: 25%, US$0.9bn). Of the non-high grade assets held of US$2.6bn (30 June 2011: US$2.9bn; 31 December 2011: US$2.7bn), US$1.1bn (30 June 2011: US$1.5bn; 31 December 2011: US$1.2bn) related to US-originated assets.

There was an increase in market prices for subprime assets during the first half of 2012; this effect was coupled with principal paydowns. A further net writeback of US$29m on assets was recognised in the first half of 2012 (30 June 2011: writeback of US$2m; 31 December 2011: impairment of US$44m). Of the above, there were US$30m of writebacks (30 June 2011: writeback of US$41m; 31 December 2011: impairment of US$36m) in the SICs of which US$14m of writebacks (30 June 2011: writeback of US$41m; 31 December 2011: impairment of US$36m) was attributed to the capital note holders.

US Alt-A residential mortgage-related assets

During the first half of 2012, principal paydowns along with general spread tightening, contributed to an increase in the carrying values for Alt-A assets. Further impairments of US$144m (30 June 2011: US$364m; 31 December 2011: US$323m) were recorded as losses were incurred under the accounting rules. Of this impairment, US$149m (30 June 2011: US$168m; 31 December 2011: US$176m) occurred in the SICs, of which US$25m (30 June 2011: US$168m; 31 December 2011: US$150m) was borne by the capital note holders. At 30 June 2012, 8% (US$0.3bn) of these assets were rated AA or AAA (30 June 2011: 9%, US$0.5bn; 31 December 2011: 9%, US$0.4bn).

Commercial property mortgage-related assets

Of our total of US$9.0bn (30 June 2011: US$10.7bn; 31 December 2011: US$9.5bn) of commercial property mortgage-related assets, US$4.4bn related to US originated assets (30 June 2011: US$4.9bn; 31 December 2011: US$4.9bn). Spreads continued to tighten on both US and non-US commercial property mortgage-related assets during the first half of 2012. Impairments of US$127m were recognised (30 June 2011: nil; 31 December 2011: US$36m).

Transactions with monoline insurers

HSBC's exposure to derivative transactions entered into directly with monolines

Our principal exposure to monolines is through a number of OTC derivative transactions, mainly CDSs. We entered into these CDSs primarily to purchase credit protection against securities held at the time within the trading portfolio.

During the first half of 2012, the notional value of contracts with monolines reduced, primarily due to the maturity of a structured transaction. The table overleaf sets out the fair value, essentially the replacement cost of the derivative transactions at 30 June 2012, and hence the amount at risk if the CDS protection purchased were to be wholly ineffective because, for example, the monoline insurer was unable to meet its obligations. The value of protection purchased is shown subdivided between those monolines that were rated by Standard and Poor's ('S&P') at 'BBB- or above' at 30 June 2012, and those that were 'below BBB-' ('BBB-' is the S&P cut-off for an investment grade classification). The 'Credit valuation adjustment' column indicates the valuation adjustment taken against the net exposures, and reflects our best estimate of the likely loss of value on purchased protection arising from the deterioration in creditworthiness of the monolines. These valuation adjustments, which reflect a measure of the irrecoverability of the protection purchased, have been charged to the income statement. During the first half of 2012, the credit valuation adjustment on derivative contracts with monolines rose despite the overall decrease in exposure due to an increase in the estimates of loss against investment grade monolines.

Market prices are generally not readily available for CDSs, so they are valued on the basis of market prices of the referenced securities. Our monoline credit valuation adjustment calculation utilises a number of approaches which depend upon the internal credit rating of the monoline. Our assignment of internal credit ratings is based upon detailed credit analysis, and may differ from external ratings. The net effect of utilising the methodology adopted for 'highly-rated' monolines across all monolines would be a reduction in credit valuation adjustment of US$71m (30 June 2011: US$117m;

HSBC's exposure to derivative transactions entered into directly with monoline insurers

Notional

amount

Net exposure

before credit

valuation

adjustment35

Credit

valuation

adjustment36

Net exposure

after credit

valuation

adjustment

US$m

US$m

US$m

US$m

At 30 June 2012

Derivative transactions with monoline counterparties

Monolines - investment grade (BBB- or above) .....

4,213

789

(118)

671

Monolines - sub-investment grade (below BBB-) ....

1,502

343

(216)

127

5,715

1,132

(334)

798

At 30 June 2011

Derivative transactions with monoline counterparties

Monolines - investment grade (BBB- or above) .....

5,269

846

(85)

761

Monolines - sub-investment grade (below BBB-) ....

2,224

539

(372)

167

7,493

1,385

(457)

928

At 31 December 2011

Derivative transactions with monoline counterparties

Monolines - investment grade (BBB- or above) .....

4,936

873

(87)

786

Monolines - sub-investment grade (below BBB-) ....

1,552

370

(217)

153

6,488

1,243

(304)

939

For footnotes, see page 180.

31 December 2011: US$76m). The net effect of utilising a methodology based on CDS spreads would be an increase in credit valuation adjustment of US$52m (30 June 2011: US$49m; 31 December 2011: US$178m).

Credit valuation adjustments for monolines

·;  For highly-rated monolines, the standard credit valuation adjustment methodology (as described on page 232) applies, with the exception that the future exposure profile is deemed to be constant (equal to the current market value) over the weighted average life of the referenced security, and the credit valuation adjustment cannot fall below 15% of the mark-to-market exposure. 

·;  In respect of monolines where default has either occurred or there is a strong possibility of default in the near term, the adjustment is determined based on the estimated probabilities of various potential scenarios, and the estimated recovery in each case.

·; For other monoline exposures, the credit valuation adjustment follows the methodology for highly-rated monolines, adjusted to include the probability of a claim arising in respect of the referenced security, and applies implied probabilities of default where the likelihood of a claim is believed to be high.

HSBC's exposure to direct lending and irrevocable commitments to lend to monolines

We had no liquidity facilities to monolines at 30 June 2012 (30 June 2011: nil; 31 December 2011: nil).

HSBC's exposure to debt securities which benefit from guarantees provided by monolines

Within both the trading and available-for-sale portfolios, we hold bonds that are 'wrapped' with a credit enhancement from a monoline. As the bonds are traded explicitly with the benefit of this enhancement, any deterioration in the credit profile of the monoline is reflected in market prices and, therefore, in the carrying amount of these securities at 30 June 2012. For wrapped bonds held in our trading portfolio, the mark-to-market movement has been reflected through the income statement. For wrapped bonds held in the available-for-sale portfolio, the mark-to-market movement is reflected in equity unless there is objective evidence of impairment, in which case the impairment loss is reflected in the income statement. No wrapped bonds were included in the reclassification of financial assets described in Note 10 on the Financial Statements.

HSBC's exposure to credit derivative product companies

Credit derivative product companies ('CDPC's) are independent companies that specialise in selling credit default protection on corporate exposures. At 30 June 2012, we had purchased from CDPCs credit protection with a notional value of US$4.3bn (30 June 2011: US$4.8bn; 31 December 2011: US$4.4bn) which had a fair value of US$0.3bn (30 June 2011: US$0.2bn; 31 December 2011: US$0.4bn), against which a credit valuation adjustment (a provision) of US$51m (30 June 2011: US$49m; 31 December 2011: US$93m) was held. At 30 June 2012, none of our exposure was to CDPCs with investment grade ratings (30 June 2011: nil; 31 December 2011: nil).

Leveraged finance transactions

Leveraged finance transactions include sub-investment grade acquisition or event-driven financing. The following table shows our exposure to leveraged finance transactions arising from primary transactions. Our additional exposure to leveraged finance loans through holdings of ABSs from our trading and investment activities is shown in the table on page 156.

We held leveraged finance commitments of US$3.0bn at 30 June 2012 (30 June 2011: US$3.8bn; 31 December 2011: US$3.7bn), of which US$2.7bn (30 June 2011: US$3.3bn; 31 December 2011: US$3.3bn) was funded. At 30 June 2012, our principal exposures were to companies in two sectors: US$0.8bn to data processing (30 June 2011: US$1.5bn; 31 December 2011: US$1.3bn) and US$1.9bn to communications and infrastructure (30 June 2011: US$1.8bn; 31 December 2011: US$1.9bn).

HSBC's exposure to leveraged finance transactions

Exposures at 30 June 2012

Exposures at 30 June 2011

Exposures at 31 December 2011

Funded37

Un-

funded38

Total

Funded37

Un-

funded38

Total

Funded37

Un-

funded38

Total

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

US$m

Europe .....................................

2,194

221

2,415

 2,761

 289

 3,050

2,795

253

3,048

North America .........................

443

126

569

 489

127

 616

445

126

571

2,637

347

2,984

3,250

416

3,666

3,240

379

3,619

Held within:

- loans and receivables .........

2,593

323

2,916

 3,249

356

3,605

3,120

328

3,448

- fair value through profit or loss ...................................

44

24

68

1

60

61

120

51

171

For footnotes, see page 180.

Representations and warranties related to mortgage sales and securitisation activities

We have been involved in various activities related to the sale and securitisation of residential mortgages, which are not recognised on our balance sheet. These activities include:

·; the purchase of US$24bn of third-party originated mortgages by HSBC Bank USA and the securitisation of these by HSBC Securities (USA) Inc. ('HSI') between 2005 and 2007;

·; HSI acting as underwriter for third-party issuance of private label MBSs with an original issuance value of US$37bn, most of which were sub-prime; and

·; the origination and sale by HSBC Bank USA of mortgage loans, primarily to government sponsored entities.

In sales and securitisations of mortgage loans, various representations and warranties regarding the loans may be made to purchasers of the mortgage loans and MBSs. In respect of the purchase and securitisation of third-party originated mortgages and the underwriting of third-party MBSs, the obligation to repurchase loans in the event of a breach of loan level representations and warranties resides predominantly with the organisation that originated the loan.

Participants in the US mortgage securitisation market that purchased and repackaged whole loans have been the subject of lawsuits and governmental and regulatory investigations and inquiries which have been directed at groups within the US mortgage market such as servicers, originators, underwriters, trustees or sponsors of securitisations. Further details are provided in Note 25 on the Financial Statements.

At 30 June 2012, a liability of US$222m (30 June 2011: US$237m; 31 December 2011: US$237m) was recognised in respect of various representations and warranties relating to the origination and sale by HSBC Bank USA of mortgage loans, primarily to government sponsored entities. These relate to, among other things, the ownership of the loans, the validity of the liens, the loan selection and origination process, and compliance with the origination criteria established by the agencies. In the event of a breach of our representations and warranties, HSBC Bank USA may be obliged to repurchase the loans with identified defects or to indemnify the buyers. The liability is estimated based on the level of outstanding repurchase demands, the level of outstanding requests for loan files and estimated future demands in respect of mortgages sold to date which are either two or more payments delinquent or are expected to become delinquent at an estimated conversion rate. Repurchase demands of US$167m were outstanding at 30 June 2012 (30 June 2011: US$103m; 31 December 2011: US$113m).

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PPMFTMBTMBBT

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,767.43
Change31.83