Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Management Statement 3Q 2014

3rd Nov 2014 08:15

RNS Number : 9132V
HSBC Holdings PLC
03 November 2014
 



 

HSBC Holdings plc - Interim Management Statement

HSBC Holdings plc ('HSBC') will be conducting a trading update conference call with analysts and investors today to coincide with the release of its Interim Management Statement. The trading update call will take place at 10.00am GMT, and details of how to participate in the call and the live audio webcast can be found below and at Investor Relations on www.hsbc.com.

 

 

Conference call details

Date: Monday, 3 November 2014

Time: 10.00am GMT

18.00pm HKT

Audio webcast: Please follow this link for the webcast: http://www.hsbc.com/1/2/investor-relations/financial-info

Speakers: Stuart Gulliver, Group Chief Executive

Iain Mackay, Group Finance Director

Conference details for investors and analysts: Passcode: HSBC

Toll  Toll free

UK and International

+44 (0) 203 140 8139

 

UK

0800 051 1155

USA

+1 408 352 9351

 

USA

1855 636 5482

Hong Kong

+852 3017 5001

 

 

 

Replay conference call details (available until 4 December 2014): Passcode: 16720826

Toll  Toll free 

International

+61 2 8199 0299

 

UK

0808 234 0072

USA

+1 646 254 3697

 

USA

1855 452 5696

Hong Kong

+852 305 12780

 

Hong Kong

800 963 117

Investor Relations Media Relations

Guy Lewis

Rebecca Self

Heidi Ashley

Tel: +44 (0) 20 7992 1938

Tel: +44 (0) 20 7991 3643

Tel: +44 (0) 20 7992 2045

Hugh Pye

Camila Sugimura

Gareth Hewett

Tel: +852 2822 4908

Tel: +44 (0) 20 7991 8041

Tel: +852 2822 4929

 

Table of contents

Highlights

3

Summary consolidated income statement

12

Group Chief Executive's comments

5

Summary consolidated balance sheet

13

Fourth interim dividend

6

Capital

14

Geographical regions

6

Risk-weighted assets

15

Implementation of CRD IV

6

Leverage ratio

19

Underlying performance

6

Profit before tax by global business and

Financial performance commentary

7

geographical region

20

Capital and risk-weighted assets commentary

10

Summary information - global businesses

21

Trading conditions since 30 September 2014

Summary information - geographical regions

27

and outlook

10

Appendix - selected information

32

Notes

11

Loans and advances to customers by industry sector

Cautionary statement regarding forward-looking

and by geographical region

32

statements

11

 

Terms and Abbreviations

1Q13/4Q13

First/fourth quarter of 2013

2Q14

Second quarter of 2014

3Q13/3Q14

Third quarter of 2013/2014

9M13/9M14

Nine months to 30 September 2013/2014

BoCom

Bank of Communications Co., Limited

CCR

Counterparty credit risk

CET1

Common equity tier 1

CMB

Commercial Banking

CML

Consumer and Mortgage Lending in the US

CRD IV

Capital Requirements Directive IV

CRS

Card and Retail Services

CVA

Credit valuation adjustment

DVA

Debit valuation adjustment

FCA

Financial Conduct Authority

FTEs

Full-time equivalent staff

FX

Foreign exchange

GB&M

Global Banking and Markets

GMB

Group Management Board

GPB

Global Private Banking

Industrial Bank

Industrial Bank Co., Limited

IRB

Internal ratings based

Legacy Credit

A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading and correlation portfolios and derivative transactions entered into with monoline insurers

LGD

Loss given default

LICs

Loan impairment and other credit risk provisions

NCOA

Non-credit obligation assets

Own credit spread

Fair value movements on our long-term debt designated at fair value resulting from changes in credit spread

PBT

Profit before tax

Ping An

Ping An Insurance (Group) Company of China, Ltd

PPI

Payment Protection Insurance

ppts

Percentage points

PRA

Prudential Regulation Authority

Principal RBWM

RBWM excluding the effects of the US run-off portfolio and the disposal of the CRS business in the US

RBWM

Retail Banking and Wealth Management

RoRWA

Pre-tax Return on Risk Weighted Assets is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014

RWAs

Risk-weighted assets

STD

Standardised approach

US$m/US$bn

United States dollar millions/billions

VaR

Value at risk

 

Note to editors

HSBC Holdings plc

HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from over 6,200 offices in 74 countries and territories in Europe, Asia, North and Latin America, and the Middle East and North Africa. With assets of US$2,729bn at 30 September 2014, HSBC is one of the world's largest banking and financial services organisations.

Highlights

· Reported PBT up 2% in 3Q14 at US$4,609m compared with US$4,530m in 3Q13.

· Underlying PBT was down US$595m or 12% in 3Q14 at US$4,409m compared with US$5,004m in 3Q13, principally reflecting net movements in significant items (US$1,468m net reduction in PBT). 

· Higher 3Q14 revenue in CMB and GB&M - CMB continued to grow, notably in our home markets of Hong Kong and the UK. Strong performance in GB&M was driven by Markets as Foreign Exchange and Equities both benefitted from higher client activity.

· Higher 3Q14 operating expenses - 3Q14 underlying operating expenses were US$11,091m, 15% higher than US$9,608m in 3Q13. Excluding significant items operating expenses increased by 6%, in part reflecting inflation and increases in risk, compliance and related costs.

· Further loan growth - on a constant currency basis we grew loans and advances to customers in 3Q14, notably in CMB in our home markets of the UK and Hong Kong.

· Reported PBT down 9% for 9M14 at US$16,949m compared with US$18,601m for 9M13.

· Underlying PBT down 6% for 9M14 at US$16,969m compared with US$18,014m for 9M13, primarily due to the effect of net movements in significant items (US$2,275m net reduction in PBT).

· Earnings per ordinary share and dividends per ordinary share (in respect of the period) for 9M14 were US$0.67 and US$0.30, respectively, compared with US$0.71 and US$0.30 for 9M13. The third interim dividend was US$0.10 per ordinary share.

· Return on average ordinary shareholders' equity 9M14 annualised return was 0.9ppts lower at 9.5%, compared with 10.4% for the equivalent period in 2013.

· Strong capital position - at 3Q14, the CRD IV transitional basis CET1 capital ratio remained at 11.2%, consistent with 30 June 2014. The end point CET1 capital ratio was 11.4%, up from 11.3% at 30 June 2014. This largely reflected internal capital generation that was adversely affected by foreign exchange movements.

 

 

Nine months ended 30 September

 

2014

2013

 

Change

 

US$m

US$m

 

%

Income statement and performance measures1

 

 

 

 

 

Reported profit before tax

 

16,949

18,601

 

(9)

Underlying profit before tax

 

16,969

18,014

 

(6)

Profit attributable to ordinary shareholders of the parent company

 

12,748

13,055

 

(2)

Cost efficiency ratio

 

62.5%

56.6%

 

 

Reported pre-tax RoRWA (annualised)

 

1.9%

2.2%

 

 

 

At30 Sep2014

At30 Jun2014

 

At31 Dec2013

 

Change from

30 Jun 2014

to 30 Sep 2014

%

%

 

%

 

 

Capital and balance sheet2

CRD IV

Common equity tier 1 ratio (Year 1 transition)

11.2

11.2

10.8

Common equity tier 1 ratio (end point)

11.4

11.3

10.9

Basel 2.5

Core tier 1 ratio

13.6

US$m

US$m

US$m

US$m

Loans and advances to customers

1,028,880

1,047,241

992,089

(18,361)

Customer accounts

1,395,116

1,415,705

1,361,297

(20,589)

Risk-weighted assets - CRD IV basis

1,227,548

1,248,572

1,214,939

Risk-weighted assets - Basel 2.5 basis

1,092,653

1 All on a reported basis, unless otherwise stated. Underlying basis eliminates effects of foreign currency translation differences, acquisitions, disposals and changes in ownership levels of subsidiaries, associates, joint ventures and businesses, and changes in fair value due to movements in credit spread on own long-term debt issued by the Group and designated at fair value. A reconciliation of reported results to underlying results is shown on page 6.

2 For details of the implementation of CRD IV, see page 6.

 

Reported and underlying items

 

9 months ended

30 September

 

Quarter ended

30 September

 

 

2014

 

2013

 

2014

 

2013

 

 

US$m

 

US$m

 

US$m

 

US$m

 

 

 

 

 

 

 

 

 

 

Reported

 

 

 

 

 

 

 

 

 

Revenue1

 

46,942

 

49,450

 

15,775

 

15,078

 

Loan impairment charges and other credit risk provisions

 

(2,601)

 

(4,709)

 

(760)

 

(1,593)

 

Operating expenses

 

(29,357)

 

(27,983)

 

(11,091)

 

(9,584)

 

Profit before tax

 

16,949

 

18,601

 

4,609

 

4,530

 

 

 

 

 

 

 

 

 

 

Underlying adjustments to reported profit before tax

 

 

 

 

 

 

 

 

 

Reported profit before tax

 

16,949

 

18,601

 

4,609

 

4,530

 

Currency translation

 

-

 

(36)

 

-

 

(18)

 

Fair value movements on own debt

 

15

 

594

 

(200)

 

575

 

Gain on de-recognition of Industrial Bank as an associate

 

-

 

(1,089)

 

-

 

-

 

Gain on disposal of Colombia operations

 

(18)

 

-

 

-

 

-

 

Gain on sale of associate shareholdings in Bao Viet Holdings

 

-

 

(104)

 

-

 

-

 

Loss on sale of Household Insurance Group's insurance manufacturing business

 

-

 

99

 

-

 

-

 

Operating results of disposals, acquisitions and dilutions

 

(9)

 

8

 

-

 

(25)

 

Other (gains)/losses on disposals

 

32

 

(59)

 

-

 

(58)

 

 

 

 

 

 

 

 

 

 

Underlying profit before tax

 

16,969

 

18,014

 

4,409

 

5,004

 

 

 

 

 

 

 

 

 

 

Underlying

 

 

 

 

 

 

 

 

 

Revenue1

 

46,934

 

48,295

 

15,575

 

15,583

 

Loan impairment charges and other credit risk provisions

 

(2,599)

 

(4,562)

 

(760)

 

(1,602)

 

Operating expenses

 

(29,331)

 

(27,564)

 

(11,091)

 

(9,608)

 

Profit before tax

 

16,969

 

18,014

 

4,409

 

5,004

 

 

 

 

 

 

 

 

 

 

 

Included in underlying profit before tax are the following significant items(on a reported basis)

 

 

 

 

 

 

 

 

 

 

 

 

Revenue1

 

 

 

 

 

 

 

Debit valuation adjustment on derivative contracts

 

(278)

 

300

 

(123)

(151)

Fair value movement on non-qualifying hedges

 

(341)

 

461

 

(19)

168

FX gains relating to the sterling debt issued by HSBC Holdings

 

-

 

442

 

-

-

Gain on sale of several tranches of real estate secured accounts in the US

 

76

 

2

 

91

3

Gain on sale of shareholding in Bank of Shanghai

 

428

 

-

 

-

-

Impairment on our investment in Industrial Bank

 

(271)

 

-

 

(271)

 

-

Loss on early termination of cash flow hedges in the US run-off portfolio

 

-

 

(199)

 

-

 

-

Loss on sale of an HFC Bank UK secured loan portfolio

 

-

 

(138)

 

-

 

-

Loss on sale of the non-real estate portfolio in the US

 

-

 

(271)

 

-

-

Net gain on completion of Ping An disposal2

 

-

 

553

 

-

-

Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

 

(580)

 

-

 

(213)

-

Write-off of allocated goodwill relating to the GPB Monaco business3

 

-

 

(279)

 

-

-

 

 

 

 

 

 

 

 

Total

 

(966)

 

871

 

(535)

20

 

 

 

 

 

 

 

 

Operating costs

 

 

 

 

 

 

 

Accounting gain arising from change in basis of delivering ill-health benefits in the UK

 

-

 

430

 

-

-

Charge in relation to settlement agreement with Federal Housing Finance Authority

 

(550)

 

-

 

(550)

-

Madoff-related litigation costs

 

-

 

(298)

 

-

-

Provision for FCA investigation into foreign exchange

 

(378)

 

-

 

(378)

-

Regulatory investigation provisions in GPB

 

-

 

(317)

 

-

(198)

Restructuring and other related costs

 

(150)

 

(396)

 

(68)

(158)

UK bank levy

 

45

 

(9)

 

-

-

UK customer redress programmes

 

(935)

 

(840)

 

(701)

(428)

US customer remediation provision relating to CRS

 

-

 

(100)

 

-

-

 

 

 

 

 

 

 

Total

 

(1,968)

 

(1,530)

 

(1,697)

(784)

1 Net operating income before loan impairment charges, also referred to as 'revenue'.

2 The gain of US$553m represents the net impact of the disposal of available-for-sale investments in Ping An offset by adverse changes in fair value of the contingent forward sale contract to the point of delivery of the shares.

3 In 1Q13, the private banking operations of HSBC Private Bank Holdings (Suisse) SA in Monaco were classified as held for sale. At this time a loss on reclassification to held for sale was recognised following a write down in the value of goodwill allocated to the operation. Following a strategic review we decided to retain the operation and the assets and liabilities of the business were reclassified to the relevant balance sheet categories; however, the loss on classification was not reversed.

Group Chief Executive, Stuart Gulliver, commented:

"The third quarter was a period of continued progress. Excluding significant items, we increased underlying profit before tax in all of our global businesses and maintained a strong balance sheet and a robust capital position.

"Revenue continued to grow in Commercial Banking, dominated by growth in our home markets of Hong Kong and the United Kingdom. Global Banking and Markets contributed a strong revenue performance with its differentiated business model. Global Private Banking has attracted net new money of US$10 billion in areas targeted for growth since the start of the year. The remodelling of Retail Banking and Wealth Management and Global Private Banking remains ongoing.

"Loan impairment charges are lower reflecting the current economic environment and the beneficial changes to our portfolio since 2011.

"We continued to build essential infrastructure to deliver against our risk and compliance commitments and fulfil our regulatory obligations in the third quarter. Cost inflation in a number of our markets and a number of significant items also contributed additional costs. As a consequence, operating expenses are now higher than before. We are committed to achieving additional sustainable savings by further streamlining our processes and procedures.

"Despite the rising regulatory expectations, I am confident that our business model remains sustainable and that we can deliver further value for our shareholders while meeting our obligations and protecting the future of HSBC."

 

 

Fourth interim dividend

The proposed timetable for the fourth interim dividend has been revised since the release of the 2014 interim results. The revised timetable is as follows:

Annual Report and Accounts 2014 announcement date

 

23 February 2015

ADSs quoted ex-dividend in New York

 

4 March 2015

Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda

 

5 March 2015

Dividend record date in London, Hong Kong, New York, Paris and Bermuda

 

6 March 2015

Dividend payment date

 

30 April 2015

 Geographical regions

Hong Kong and Rest of Asia-Pacific are no longer regarded as separate reportable operating segments, in light of the geographical financial information presented to the GMB. From 1 January 2014, they have been replaced by a new operating segment, 'Asia', which better aligns with internal management information used for evaluating business decisions and resource allocations. Comparative data have been re-presented to reflect this change.

Implementation of CRD IV

On 1 January 2014, CRD IV came into force and capital and RWAs at 30 September 2014 are calculated and presented on this basis. Prior to 1 January 2014, capital and RWAs were calculated and presented on a Basel 2.5 basis, and capital and RWAs at 31 December 2013 were also estimated based on the Group's interpretation of final CRD IV legislation and final rules issued by the PRA, details of which can be found in the basis of preparation on page 324 of the Annual Report and Accounts 2013.

Underlying performance

Underlying performance:

· adjusts for the period-on-period effects of foreign currency translation;

· eliminates the fair value movements on our long-term debt attributable to credit spread ('own credit spread') where the net result of such movements will be zero upon maturity of the debt; and

· adjusts for acquisitions, disposals and changes of ownership levels of subsidiaries, associates, joint ventures and businesses.

For acquisitions, disposals and changes of ownership levels of subsidiaries, associates, joint ventures and businesses, we eliminate the gain or loss on disposal or dilution and any associated gain or loss on reclassification or impairment recognised in the period incurred, and remove the operating profit or loss of the acquired, disposed of or diluted subsidiaries, associates, joint ventures and businesses from all the periods presented so we can view results on a like-for-like basis. Disposal of investments other than those included in the above definition do not lead to underlying adjustments.

Reconciliation of reported and underlying items

 

Nine months ended30 September

 

Quarter ended30 September

 

 

2014

2013

 

Change

2014

2013

 

Change

 

 

US$m

US$m

 

%

US$m

US$m

 

%

 

 

 

 

 

 

 

 

 

 

 

Reported revenue

 

46,942

49,450

 

(5)

15,775

15,078

 

5

 

Currency translation adjustment1

 

 

(146)

 

 

 

127

 

 

 

Own credit spread

 

15

594

 

 

(200)

575

 

 

 

Acquisitions, disposals and dilutions

 

(23)

(1,603)

 

 

-

(197)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying revenue

 

46,934

48,295

 

(3)

15,575

15,583

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Reported LICs

 

(2,601)

(4,709)

 

45

(760)

(1,593)

 

52

 

Currency translation adjustment1

 

 

91

 

 

 

(21)

 

 

 

Acquisitions, disposals and dilutions

 

2

56

 

 

-

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying LICs

 

(2,599)

(4,562)

 

43

(760)

(1,602)

 

53

 

 

 

 

 

 

 

 

 

 

Reported operating expenses

 

(29,357)

(27,983)

 

(5)

(11,091)

(9,584)

(16)

 

Currency translation adjustment1

 

 

4

 

 

 

(124)

 

 

Acquisitions, disposals and dilutions

 

26

415

 

 

-

100

 

 

 

 

 

 

 

 

 

 

 

 

Underlying operating expenses

 

(29,331)

(27,564)

 

(6)

(11,091)

(9,608)

(15)

 

 

 

 

 

 

 

 

 

 

 

Underlying cost efficiency ratio

 

62.5%

57.1%

 

 

71.2%

61.7%

 

 

 

 

 

 

 

 

 

 

 

 

Reported profit before tax

 

16,949

 

18,601

 

(9)

 

4,609

 

4,530

 

2

 

Currency translation adjustment1

 

 

 

(36)

 

 

 

 

 

(18)

 

 

 

Own credit spread

 

15

 

594

 

 

 

(200)

 

575

 

 

 

Acquisitions, disposals and dilutions

 

5

 

(1,145)

 

 

 

-

 

(83)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying profit before tax

 

16,969

 

18,014

 

(6)

 

4,409

 

5,004

 

(12)

 

1 'Currency translation adjustment' is the effect of translating the results of branches, subsidiaries, joint ventures and associates for the previous period at the average rates of exchange applicable in the current period.

Financial performance commentary

3Q14 compared with 3Q13

· Reported PBT of US$4.6bn for 3Q14 was US$0.1bn or 2% higher than for 3Q13, primarily due to favourable fair value movements of US$0.2bn on our own debt designated at fair value resulting from changes in credit spreads, compared with adverse movements of US$0.6bn in 3Q13 and lower LICs. These factors were partly offset by increased operating expenses, primarily due to the effect of significant items.

· Reported revenue was US$15.8bn in the quarter, US$0.7bn or 5% higher than in 3Q13. On an underlying basis, revenue was broadly unchanged and included the effect of a number of significant items recorded in 3Q14:

− an impairment of US$271m on our investment in Industrial Bank;

− provisions of US$213m arising from the ongoing review of compliance with the Consumer Credit Act in the UK; and

− adverse fair value movements on non-qualifying hedges of US$19m (compared with favourable movements of US$168m in 3Q13).

These were partly offset by:

− a less adverse DVA of US$123m (compared with US$151m in 3Q13) on derivative contracts; and

− a gain of US$91m on the sale of US real estate accounts in the US run-off portfolio in RBWM (compared with a US$3m gain in 3Q13).

· Excluding the effect of significant items, revenue increased by US$0.5bn, primarily in GB&M and CMB. In GB&M, higher revenue was driven by an 18% increase in Markets as Foreign Exchange and Equities both benefitted from increased client activity. In CMB and the other global businesses, revenue trends in the quarter continued those seen in the first half of the year, with the increase in CMB driven by our home markets of Hong Kong and the UK. Revenue was lower in RBWM from the continued run-off of the CML portfolio and in GPB due to the repositioning of the business.

· LICs of US$0.8bn were US$0.8bn favourable compared with 3Q13 on both a reported and an underlying basis, notably in Europe (US$0.4bn) and North America (US$0.3bn). In Europe, this reflected the trends we saw in the first half of 2014, principally driven by CMB and GB&M in the UK. In North America, we recorded a net release in 3Q14 compared with a net charge in 3Q13, primarily in the CML portfolio.

· Reported operating expenses of US$11.1bn were 16% higher than in the same period in 2013. On an underlying basis, operating expenses rose by US$1.5bn, primarily reflecting a number of significant items recorded in 3Q14. These included:

− a provision for UK customer redress of US$701m (compared with US$428m in 3Q13). This included additional estimated redress for possible mis-selling in previous years of PPI policies of US$589m, which reflected an increase in the level of overall claims driven by claims management companies;

− a charge of US$550m in the US relating to a settlement agreement with the Federal Housing Finance Agency; and

− provision of US$378m relating to the estimated liability in connection with the ongoing foreign exchange investigation by the UK FCA. See 'Trading conditions since 30 September 2014 and outlook'.

These factors were partly offset by:

− lower restructuring and other related costs of US$68m (compared with US$158m in 3Q13); and

− regulatory investigation provisions in GPB of US$198m recorded in 3Q13.

Excluding significant items, operating expenses increased by US$0.6bn, in part reflecting inflation and increases in risk, compliance and related costs.

· The reported cost efficiency ratio increased from 63.6% in 3Q13 to 70.3% in 3Q14 and, on an underlying basis, it rose from 61.7% to 71.2%.

· The effective tax rate for the three months was 21.4%, similar to the UK corporation tax rate of 21.5%.

9M14 compared with 9M13

· Reported PBT of US$16.9bn for the first nine months of 2014 was US$1.7bn or 9% lower than in the same period in 2013. Our results reflected lower gains (net of losses) from disposals and reclassifications; notably, the first nine months of 2013 included a US$1.1bn accounting gain arising from the reclassification of Industrial Bank as a financial investment. This was partly offset by minimal fair value movements on our own debt compared with adverse movements of US$0.6bn in 9M13.

· On an underlying basis, PBT fell by US$1.0bn to US$17.0bn, primarily due to the effect of significant items (a US$2.3bn net reduction in PBT). Excluding significant items, underlying PBT increased by US$1.2bn, driven by lower LICs and higher revenue partly offset by an increase in operating expenses.

· Reported revenue was US$46.9bn in 9M14, 5% lower than in 9M13, in part reflecting lower gains (net of losses) from disposals and reclassifications. On an underlying basis, revenue of US$46.9bn was US$1.4bn or 3% lower, reflecting the effect of the significant items tabulated below:

 

Significant items included in revenue (on a reported basis)

 

9 months ended 30 September

 

 

2014

2013

 

US$m

US$m

 

 

 

Debit valuation adjustment on derivative contracts

 

(278)

 

300

Fair value movement on non-qualifying hedges

 

(341)

 

461

FX gains relating to the sterling debt issued by HSBC Holdings

 

-

 

442

Gain on sale of several tranches of real estate secured accounts in the US

 

76

 

2

Gain on sale of shareholding in Bank of Shanghai

 

428

 

-

Impairment on our investment in Industrial Bank

 

(271)

 

-

Loss on early termination of cash flow hedges in the US run-off portfolio

 

-

 

(199)

Loss on sale of an HFC Bank UK secured loan portfolio

 

-

 

(138)

Loss on sale of the non-real estate portfolio in the US

 

-

 

(271)

Net gain on completion of Ping An disposal

 

-

 

553

Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

 

(580)

 

-

Write-off of allocated goodwill relating to the GPB Monaco business

 

-

 

(279)

 

 

 

 

 

Total

 

(966)

 

871

 

· Excluding significant items, revenue was US$0.5bn higher. The main drivers of revenue movements in our global businesses were as follows:

− in CMB, revenue rose by US$0.7bn. This was due to higher net interest income driven by average lending and deposit growth in Hong Kong, and rising average deposit balances and wider lending spreads in the UK. In addition, revenue grew from higher term lending fees in the UK. Despite lending spread compression compared with 9M13, spreads in 9M14 were broadly unchanged from the end of 2013; and

− in GB&M, revenue rose by US$0.2bn. Revenue rose in Equities as we successfully positioned the business to capture increased client activity, and in Payments and Cash Management, reflecting growth in deposit balances. In addition, there were increases in Principal Investments and Credit, the latter driven by disposal gains in our Legacy Credit portfolio. In Capital Financing, revenue was broadly unchanged as the effects of increased volumes and market share gains across our products were offset by spread and fee compression. By contrast, Foreign Exchange revenue decreased, affected by lower market volatility and reduced client flows during the period, although volumes improved in the third quarter. In addition, Balance Sheet Management revenue fell, in line with our expectations.

These factors were partially offset in:

− RBWM, where revenue fell by US$0.5bn reflecting reduced net interest income due to lower average balances, which included the impact of portfolio sales in the US run-off portfolio. In our Principal RBWM business, revenue was broadly unchanged with a reduction in personal lending revenue mostly offset by higher net interest income from current accounts, savings and deposits, mainly in Europe and Asia; and

− GPB, where revenue was US$0.3bn lower, reflecting a managed reduction in client assets as we continued to reposition the business, and a reduction in broking and trading income reflecting lower market volatility. Despite a reduction in client assets, we attracted net new money of US$10bn in areas that we have targeted for growth, including our home and priority markets and the high net worth client segment.

· Reported LICs of US$2.6bn were US$2.1bn lower on a reported basis and US$2.0bn lower on an underlying basis than in 9M13, primarily from reductions in Europe, North America and Latin America:

− in Europe, the decrease of US$1.0bn was mainly driven by lower individually assessed impairments in CMB in the UK, reflecting the improved quality of the portfolio and the economic environment, together with lower individually assessed impairments and higher net releases of credit risk provisions on available-for-sale asset-backed securities, both in GB&M;

− in North America, the decrease of US$0.6bn reflected reduced levels of new impaired loans and delinquency in the CML portfolio, as well as lower lending balances from the continued run-off and loan sales. These factors were partly offset by lower reserve releases relating to lower favourable market valuation changes of the underlying properties as improvements in housing market conditions were less pronounced in 9M14; and

− in Latin America, the decrease of US$0.4bn was mainly in Brazil and Mexico. In Brazil, the decrease primarily reflected changes to the impairment model and revisions to the assumptions for restructured loan account portfolios made in 2013 in both RBWM and CMB, partly offset by an individual impairment in GB&M in 9M14. In Mexico, LICs improved due to reduced individually assessed impairments in CMB, in particular relating to homebuilders following a change in public housing policy in 2013.

· Reported operating expenses for 9M14 of US$29.4bn were 5% higher than in the same period in 2013. On an underlying basis, operating expenses rose by US$1.8bn and included the following significant items:

Significant items included in operating expenses (on a reported basis)

 

Nine months ended 30 September

 

2014

2013

 

US$m

US$m

 

 

 

Accounting gain arising from change in basis of delivering ill-health benefits in the UK

 

-

 

430

Charge in relation to settlement agreement with Federal Housing Finance Authority

 

(550)

 

-

Madoff-related litigation costs

 

-

 

(298)

Provision for FCA investigation into foreign exchange

 

(378)

 

-

Regulatory investigation provisions in GPB

 

-

 

(317)

Restructuring and other related costs

 

(150)

 

(396)

UK bank levy

 

45

 

(9)

UK customer redress programmes

 

(935)

 

(840)

US customer remediation provision relating to CRS

 

-

 

(100)

 

 

 

 

 

Total

 

(1,968)

 

(1,530)

 

· Excluding significant items, operating expenses were US$1.3bn or 5% higher reflecting in part increases in risk, compliance and related costs. This included Global Standards and the broader risk and regulatory reform programme being undertaken across the industry to build the necessary infrastructure to meet today's enhanced compliance standards, as well as meeting obligations such as multiple stress tests across different jurisdictions and structural reform. Global Standards remains one of our key strategic priorities, aiming to deliver a consistent approach to financial crime risk management.

The Global Standards programme has transitioned from design to implementation, and during 9M14 we began deploying it across the Group. Our global businesses are currently embedding operating procedures to deliver the global anti-money laundering and sanctions policies which were approved and issued earlier in the year. Investment has also been made in developing our financial crime compliance expertise and building strategic infrastructure solutions for customer due diligence, transaction monitoring and sanctions screening.

The increase in costs also reflected inflationary pressures, including wage inflation, primarily in Asia and Latin America.

We continued to invest in strategic initiatives in support of organically growing our business, primarily in CMB in Asia, by increasing the number of Relationship Managers and FTEs to support business growth in Business Banking and Global Trade and Receivables Finance.

During 9M14, we generated further sustainable savings of US$0.9bn, primarily by re-engineering certain of our back office processes, which in part offset the cost increases noted above.

· The reported cost efficiency ratio increased by 5.9 ppts from 56.6% for 9M13 to 62.5% in 2014 while, on an underlying basis, it increased from 57.1% to 62.5%.

· FTEs at the end of the quarter were 257,945, an increase of 1,856 compared with 30 June 2014, reflecting continued investment in Compliance and Global Standards, and investment to support business growth.

· The effective tax rate for 9M14 of 17.8% was lower than the UK corporation tax rate of 21.5%. This reflected the recurring benefits from tax exempt income from government bonds and equities held across a number of Group entities and recognition of the Group's share of post-tax profits of associates and joint ventures within our pre-tax income, together with a current tax credit for prior periods. The tax expense decreased by US$0.8bn to US$3.0bn for 9M14, primarily due to a reduction in accounting profits and the benefit of the current tax credit for prior years.

· On 6 October 2014, the Board announced a third interim dividend for 2014 of US$0.10 per ordinary share.

Balance sheet commentary compared with 30 June 2014

· Reported loans and advances to customers decreased by US$18bn during 3Q14 driven by adverse foreign exchange movements of US$34bn. Excluding these movements, loans and advances to customers increased by US$16bn, primarily in CMB and, to a lesser extent, in GB&M. In CMB we experienced growth in the majority of our regions from term lending following growth campaigns, most notably in our home markets of the UK and Hong Kong. The growth in GB&M was mainly in Europe from higher corporate overdraft balances that did not meet the criteria for netting, with a corresponding rise in customer accounts.

· Reported customer accounts decreased by US$21bn during 3Q14 driven by adverse foreign exchange movements of US$43bn. Excluding these movements, customer accounts increased by US$22bn, with growth in RBWM and GB&M and, to a lesser extent, in CMB in our Payments and Cash Management business in Asia and in the UK. RBWM balances increased, mainly in Hong Kong reflecting growth in our customer portfolio, in particular for the Premier segment, and in the UK reflecting customers' continued preference for holding balances in current and savings accounts. Also in the UK, corporate current account balances rose, mainly in GB&M, in line with the increase in corporate overdraft balances as noted above.

· Other significant balance sheet movements in the quarter included an increase in derivative assets and liabilities, notably in Europe and Asia, reflecting continued shifts in major yield curves.

Net interest margin

· Net interest margin has remained broadly stable since 2Q14, although it decreased in 9M14 compared with the same period in 2013 as a result of significantly lower gross yields on customer lending, including balances within 'Assets held for sale', primarily in North America and Latin America. In North America, this was driven by the effect of the disposals of the CML non-real estate portfolio and select tranches of CML first lien mortgages in the US in 2013. Both North America and Latin America, notably Brazil, were also affected by a change in the composition of their lending portfolios as secured, lower yielding balances made up a greater proportion of the portfolio. In Brazil, the effect of this more than offset the effect of increasing interest rates. In addition in Latin America, yields on customer lending also decreased in Mexico due to falls in central bank interest rates. Yields on customer lending also fell in Asia and Europe, although to a lesser extent. In Europe this was due to the impact of the provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK. However, yields on our surplus liquidity increased (notably in Asia and Latin America) in line with interest rate rises in mainland China and Brazil, and as a result of active management of our portfolios.

· Our overall cost of funds for 9M14 decreased compared with the same period in 2013, but this had a marginal effect on the net interest margin. The cost of funds decreased across most of our regions, although this was partly offset by a rise in Latin America, reflecting increasing interest rates in Brazil.

· In addition, the net interest margin for 9M14 reduced compared with the same period in 2013 due to the significant increase in reverse repurchase agreements and repurchase agreements arising from the change in 4Q13 in the way that GB&M manage these activities. This had the effect of increasing average interest-earning assets without a correspondingly large increase in net interest income, as these agreements are typically lower-yielding and have a lower cost of funds than the rest of the portfolio.

Capital and risk-weighted assets commentary

Internal capital generation contributed US$1.7bn to CET1 capital, being profits attributable to shareholders of the parent company after regulatory adjustment for own credit spread and net of the third interim dividend and planned scrip. This was adversely affected by foreign currency translation differences of US$5.2bn, partly offset by a reduction in goodwill of US$1.4bn predominantly due to FX movements.

At 3Q14, RWAs decreased by US$21.1bn, mainly as a result of movements in foreign exchange driven by the strengthening of the US dollar against other currencies reducing RWAs by US$19.5bn.

US retail run-off portfolio RWAs decreased by US$5.8bn as a result of the continued reduction of the legacy portfolio and book quality movements. The latter were the result of a combination of credit quality improvements and exposures moving to default taking the form of capital deductions rather than RWAs. Additionally, the reclassification of part of the mortgage portfolio led to an RWA decrease of US$4.1bn, reported in internal updates.

Business growth in CMB and GB&M from higher term lending and commercial loans to corporate customers increased RWAs by US$16.9bn, of which BoCom accounted for US$3.5bn. This was offset by an improvement in corporate credit quality in Europe reducing RWAs by US$0.8bn.

In GB&M, the sale of certain structured investment conduit positions in North America resulted in a reduction in RWAs of US$0.9bn. In addition, increased offsetting of available-for-sale reserves against related RWAs, reported in internal updates, and the continued managed run-off of the securitisation portfolio reduced RWAs by US$3.0bn.

In GB&M, market risk RWAs increased by US$3.8bn. Methodology changes increased RWAs by US$6.7bn, driven by the introduction, for collateralised transactions, of the basis between the currency of the trade and the currency of collateral into the VaR calculation and removal of the diversification benefit from the Risks not in VaR calculations. These were partially offset by the sale of our correlation trading portfolio, reducing Comprehensive Risk Measure RWAs by US$2.0bn and the recalibration of the Incremental Risk Charge model for US$1.0bn, reported in movements in risk levels.

Counterparty credit RWAs declined by US$4.4bn during the quarter. In Europe, updates to the Internal Model Method and a more efficient allocation of collateral both in IRB, reported in internal updates, and standardised approach resulted in a decrease in RWAs of US$6.9bn. This was partially offset by a book size increase in North America of US$3.1bn arising due to normal business movements and hedges used to facilitate the sale of our correlation trading portfolio.

Trading conditions since 30 September 2014 and outlook

Our performance in October was in line with the trends we experienced during the first nine months of the year.

Discussions are ongoing with the UK FCA regarding a proposed resolution of their foreign exchange investigation with respect to HSBC Bank plc's systems and controls relating to one part of its spot FX trading business in London. Although there can be no certainty that a resolution will be agreed, if one is reached, the resolution is likely to involve the payment of a significant financial penalty. We continue to cooperate fully with regulatory and law enforcement authorities in the UK and other jurisdictions.

In addition, in connection with the inquiry by French magistrates regarding whether HSBC Private Bank (Suisse) SA acted appropriately in relation to certain customers who had French tax reporting requirements, HSBC Private Bank (Suisse) SA has been summoned to appear before the French magistrates for possible commencement of a criminal investigation. Although the outcome of the hearing, and any such investigation, is at this time uncertain, as matters progress it is possible that any fines, penalties or other terms imposed could be significant.

 Notes

· Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2014 and the quarter ended 30 September 2013, or between the nine months ended 30 September 2014 and the corresponding nine months in 2013. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2014 and the corresponding balances at 30 June 2014.

· The financial information on which this Interim Management Statement is based and the data set out in the appendix to this statement are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described on pages 432 to 450 of the Annual Report and Accounts 2013.

· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.

Cautionary statement regarding forward-looking statements

The Interim Management Statement contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;

· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the conduct of business of financial institutions in serving their retail customers, corporate clients and counterparties; the standards of market conduct; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

· factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the Deferred Prosecution Agreements with US authorities.

Summary consolidated income statement

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net interest income

 

26,158

26,533

8,753

8,684

 

8,714

Net fee income

 

12,239

12,441

4,062

4,131

 

4,037

Net trading income

 

5,570

7,645

2,295

995

 

1,283

 

 

 

 

 

 

 

 

Changes in fair value of long-term debt issued and related derivatives

 

476

(953)

38

235

 

466

Net income from other financial instruments designated at fair value

 

1,440

1,203

218

917

 

981

 

 

 

 

 

 

 

 

Net income from financial instruments designated at fair value

 

1,916

250

256

1,152

 

1,447

Gains less losses from financial investments

 

915

1,876

(31)

762

 

20

Dividend income

 

289

278

201

64

 

171

Net insurance premium income

 

9,316

9,275

3,179

3,001

 

3,049

Other operating income

 

861

1,419

323

210

 

473

 

 

 

 

 

 

Total operating income

 

57,264

59,717

19,038

18,999

 

19,194

 

 

 

 

 

 

Net insurance claims and benefits paid and movement in liabilities to policyholders

 

(10,322)

(10,267)

(3,263)

(3,716)

 

(4,116)

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

46,942

49,450

15,775

15,283

 

15,078

 

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(2,601)

(4,709)

(760)

(1,043)

 

(1,593)

 

 

 

 

 

 

 

Net operating income

 

44,341

44,741

15,015

14,240

 

13,485

 

 

 

 

 

 

 

Total operating expenses

 

(29,357)

(27,983)

(11,091)

(9,414)

 

(9,584)

 

 

 

 

 

 

 

Operating profit

 

14,984

16,758

3,924

4,826

 

3,901

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

1,965

1,843

685

729

 

629

 

 

 

 

 

 

 

Profit before tax

 

16,949

18,601

4,609

5,555

 

4,530

 

 

 

 

 

 

 

Tax expense

 

(3,009)

(3,770)

(987)

(747)

 

(1,045)

 

 

 

 

 

 

 

Profit after tax

 

13,940

14,831

3,622

4,808

 

3,485

 

 

 

 

 

 

 

Profit attributable to shareholders of the parent company

 

13,177

13,484

3,431

4,535

 

3,200

Profit attributable to non-controlling interests

 

763

1,347

191

273

 

285

 

 

 

 

 

 

 

 

 

 

US$

US$

US$

US$

 

US$

 

 

 

 

 

 

 

 

Basic earnings per ordinary share

 

0.67

0.71

0.17

0.23

 

0.16

Diluted earnings per ordinary share

 

0.67

0.70

0.17

0.23

 

0.16

Dividend per ordinary share (in respect of the period)

 

0.30

0.30

0.10

0.10

 

0.10

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Return on average ordinary shareholders' equity (annualised)

 

9.5

10.4

7.2

9.8

 

7.2

Pre-tax return on average risk-weighted assets (annualised)

 

1.9

2.2

1.5

1.8

 

1.6

Cost efficiency ratio

 

62.5

56.6

70.3

61.6

 

63.6

 

Summary consolidated balance sheet

 

At

30 Sep2014

At

30 Jun2014

 

At

31 Dec2013

 

US$m

US$m

 

US$m

ASSETS

 

 

 

 

 

Cash and balances at central banks

 

133,424

132,137

 

166,599

Trading assets

 

331,642

347,106

 

303,192

Financial assets designated at fair value

 

29,729

31,823

 

38,430

Derivatives

 

308,611

269,839

 

282,265

Loans and advances to banks

 

124,756

127,387

 

120,046

Loans and advances to customers

 

1,028,880

1,047,241

 

992,089

Reverse repurchase agreements - non-trading

 

190,848

198,301

 

179,690

Financial investments

 

411,604

423,710

 

425,925

Other assets

 

169,151

176,049

 

163,082

 

 

 

 

 

 

Total assets

 

2,728,645

2,753,593

 

2,671,318

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits by banks

 

89,421

92,764

 

86,507

Customer accounts

 

1,395,116

1,415,705

 

1,361,297

Repurchase agreements - non-trading

 

150,814

165,506

 

164,220

Trading liabilities

 

215,395

228,135

 

207,025

Financial liabilities designated at fair value

 

77,590

82,968

 

89,084

Derivatives

 

300,415

263,494

 

274,284

Debt securities in issue

 

90,234

96,397

 

104,080

Liabilities under insurance contracts

 

73,742

75,223

 

74,181

Other liabilities

 

133,753

134,679

 

120,181

 

 

 

 

 

 

Total liabilities

 

2,526,480

2,554,871

 

2,480,859

 

 

 

 

 

Equity

 

 

 

 

 

Total shareholders' equity

 

193,597

190,281

 

181,871

Non-controlling interests

 

8,568

8,441

 

8,588

 

 

 

 

 

 

Total equity

 

202,165

198,722

 

190,459

 

 

 

 

 

 

Total equity and liabilities

 

2,728,645

2,753,593

 

2,671,318

 

 

 

 

 

 

Ratio of customer advances to customer accounts

 

73.7%

74.0%

 

72.9%

 

 

Capital

Capital structure

 

CRD IV year 1 transition

Basel 2.5

 

At

30 Sep2014

At

30 Jun2014

 

Estimated at

31 Dec2013

 

At

31 Dec2013

 

US$m

US$m

 

US$m

 

US$m

Composition of regulatory capital

 

 

 

 

 

 

 

Shareholders' equity per balance sheet1

 

193,597

190,281

 

181,871

 

181,871

Non-controlling interests

 

3,818

3,792

 

3,644

 

4,955

Regulatory adjustments to the accounting basis

 

(26,068)

(19,387)

 

(20,044)

 

(7,942)

Deductions

 

(33,271)

(34,616)

 

(34,238)

 

(29,833)

 

 

 

 

 

 

Common equity/core tier 1 capital

 

138,076

140,070

 

131,233

 

149,051

 

 

 

 

 

 

Other tier 1 capital before deductions

 

19,607

13,977

 

14,573

 

16,110

Deductions

 

(152)

(164)

 

(165)

 

(7,006)

 

 

 

 

 

 

Tier 1 capital

 

157,531

153,883

 

145,641

 

158,155

 

 

 

 

 

 

Total qualifying tier 2 capital before deductions

 

38,473

39,197

 

35,786

 

47,812

Total deductions other than from tier 1 capital

 

(229)

(246)

 

(248)

 

(11,958)

 

 

 

 

 

 

Total regulatory capital

 

195,775

192,834

 

181,179

 

194,009

 

 

 

 

 

 

Total risk-weighted assets

 

1,227,548

1,248,572

 

1,214,939

 

1,092,653

 

 

 

 

 

 

 

%

%

 

%

 

%

Capital ratios

 

 

 

 

 

 

Common equity tier 1 ratio

 

11.2

11.2

 

10.8

 

 

Core tier 1 ratio

 

 

 

 

 

13.6

Tier 1 ratio

 

12.8

12.3

 

12.0

 

14.5

Total capital ratio

 

15.9

15.4

 

14.9

 

17.8

1 Includes externally verified profits for the period ended 30 September 2014.

Reconciliation of regulatory capital from Year 1 transitional basis to an estimated CRD IV end point basis

At

At

Estimated at

30 Sep2014

30 Jun2014

31 Dec2013

US$m

US$m

US$m

 

Common equity tier 1 capital on a year 1 transitional basis

138,076

140,070

131,233

Unrealised gains arising from revaluation of property

1,343

1,346

1,281

Unrealised gains in available for sale reserves

512

141

-

Common equity tier 1 capital end point basis

139,931

141,557

132,514

Additional tier 1 capital on a year 1 transitional basis

19,455

13,813

14,408

Grandfathered instruments:

- preference share premium

(1,160)

(1,160)

(1,160)

- preference share non-controlling interests

(1,955)

(1,955)

(1,955)

- hybrid capital securities

(10,097)

(10,227)

(10,727)

Transitional provisions:

- allowable non-controlling interest in AT1

(324)

(231)

(366)

- unconsolidated investments

152

164

165

Additional tier 1 capital end point basis

6,071

404

365

Tier 1 capital end point basis

146,002

141,961

132,879

Tier 2 capital on a year 1 transitional basis

38,244

38,951

35,538

Grandfathered instruments:

- perpetual subordinated debt

(2,218)

(2,218)

(2,218)

- term subordinated debt

(21,513)

(21,513)

(21,513)

Transitional provisions:

- non-controlling interest in tier 2 capital

(240)

(240)

(240)

- allowable non-controlling interest in tier 2

277

190

345

- unconsolidated investments

(152)

(164)

(165)

Tier 2 capital end point basis

14,398

15,006

11,747

Total regulatory capital end point basis

160,400

156,967

144,626

Total risk-weighted assets

1,227,548

1,248,572

1,214,939

 

Capital and RWA movements by major driver - CRD IV end point basis

 

Common equity

 

 

 

tier 1 capital

 

RWAs

 

US$bn

 

US$bn

 

 

 

 

CRD IV end point basis at 1 July 2014

 

141.6

1,248.6

Contribution to CET1 capital from profit

 

3.4

Net dividends including foreseeable net dividends1

 

(1.7)

- foreseeable third interim dividend

 

(2.1)

- add back: planned scrip take-up

 

0.4

 

 

 

 

Exchange differences and other

 

(3.4)

(19.4)

Legacy portfolio

 

(14.3)

Corporate growth

 

16.9

CCR model update and calculation change

 

(4.3)

 

CRD IV end point basis at 30 September 2014

 

139.9

1,227.5

1 This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity.

Risk-weighted assets

RWAs by risk type

 

CRD IV transition and end point

 

Basel 2.5

 

At

At

 

Estimated at

 

At

 

30 Sep2014

30 Jun2014

31 Dec2013

 

31 Dec2013

 

US$bn

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

Credit risk

 

945.5

966.0

 

936.5

 

864.3

Counterparty credit risk

 

97.0

101.4

 

95.8

 

45.8

Market risk

 

66.9

63.1

 

63.4

 

63.4

Operational risk

 

118.1

118.1

 

119.2

 

119.2

 

 

 

 

 

 

 

 

1,227.5

1,248.6

 

1,214.9

 

1,092.7

 

RWAs by global businesses

 

At

At

 

At

 

30 Sep2014

30 Jun2014

31 Dec2013

 

US$bn

US$bn

 

US$bn

 

 

 

 

 

Total

 

1,227.5

1,248.6

 

1,092.7

 

 

 

 

 

 

Retail Banking and Wealth Management

 

209.2

223.0

 

233.5

Commercial Banking

 

429.0

424.9

 

391.7

Global Banking and Markets

 

527.0

537.3

 

422.3

Global Private Banking

 

21.3

22.1

 

21.7

Other

 

41.0

41.3

 

23.5

 

RWAs by geographical regions1

 

At

At

 

At

 

30 Sep2014

30 Jun2014

31 Dec2013

 

US$bn

US$bn

 

US$bn

 

 

 

 

 

Total

 

1,227.5

1,248.6

 

1,092.7

 

 

 

 

 

 

Europe

 

382.3

393.6

 

300.1

Asia

 

490.9

481.1

 

430.7

Middle East and North Africa

 

61.8

62.7

 

62.5

North America

 

227.6

236.9

 

223.8

Latin America

 

93.1

96.8

 

89.5

1 RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

 

Credit risk exposure - RWAs by geographical region

 

Europe

 

Asia

 

MENA

 

North

America

 

Latin

America

 

Total

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

CRD IV basis

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

201.3

 

213.1

 

11.4

 

146.6

 

11.4

 

583.8

IRB foundation approach

11.4

 

-

 

3.7

 

-

 

-

 

15.1

Standardised approach

45.4

 

178.3

 

38.6

 

28.1

 

56.2

 

346.6

 

 

 

 

 

 

 

 

 

 

67.6

 

 

At 30 September 2014

258.1

 

391.4

 

53.7

 

174.7

 

67.6

 

945.5

 

 

 

 

 

 

 

 

 

 

 

 

 

CRD IV basis

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

 

211.2

 

209.9

 

11.2

 

155.3

 

12.0

 

599.6

IRB foundation approach

 

11.4

 

-

 

4.1

 

-

 

-

 

15.5

Standardised approach

 

46.9

 

174.3

 

39.0

 

30.7

 

60.0

 

350.9

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2014

 

269.5

 

384.2

 

54.3

 

186.0

 

72.0

 

966.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Basel 2.5 basis

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

 

157.1

 

182.9

 

11.2

 

161.5

 

8.5

 

521.2

IRB foundation approach

 

9.8

 

-

 

3.8

 

-

 

-

 

13.6

Standardised approach

 

44.5

 

165.9

 

40.0

 

22.7

 

56.4

 

329.5

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2013

 

211.4

 

348.8

 

55.0

 

184.2

 

64.9

 

 864.3

 

Credit risk exposure - RWAs by global businesses

 

Principal RBWM

 

RBWM(Run-off)

CMB

 

GB&M

 

GPB

 

Other

 

Total

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRD IV basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

 

57.9

 

50.7

 

208.5

 

245.2

 

10.4

 

11.1

 

583.8

IRB foundation approach

 

-

 

-

 

7.6

 

6.2

 

0.1

 

1.2

 

15.1

Standardised approach

 

57.6

 

5.5

 

180.0

 

69.0

 

6.5

 

28.0

 

346.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2014

 

115.5

 

56.2

 

396.1

 

320.4

 

17.0

 

40.3

 

945.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRD IV basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

 

60.3

 

60.6

 

206.2

 

249.5

 

11.1

 

11.9

 

599.6

IRB foundation approach

 

-

 

-

 

7.2

 

6.9

 

0.1

 

1.3

 

15.5

Standardised approach

 

59.0

 

5.5

 

178.5

 

73.6

 

6.5

 

27.8

 

350.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2014

 

119.3

 

66.1

 

391.9

 

330.0

 

17.7

 

41.0

 

966.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basel 2.5 basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB advanced approach

 

58.4

 

72.6

 

183.2

 

192.8

 

10.4

 

3.8

 

521.2

IRB foundation approach

 

-

 

-

 

6.3

 

5.8

 

0.1

 

1.4

 

13.6

Standardised approach

 

60.6

 

3.1

 

169.3

 

71.6

 

6.9

 

18.0

 

329.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2013

 

119.0

 

75.7

 

358.8

 

270.2

 

17.4

 

23.2

 

864.3

 

 

RWA movement by geographical regions by key driver - credit risk - IRB only

 

Europe

 

Asia

 

MENA

 

North

America

 

Latin

America

 

Total

 

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

RWAs at 1 January 2014on Basel 2.5 basis

 

166.9

 

182.9

 

15.0

 

161.5

 

8.5

 

534.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

(4.6)

 

(1.3)

 

(0.2)

 

(1.4)

 

(1.2)

 

(8.7)

 

Acquisitions and disposals

 

(2.3)

 

-

 

(0.5)

 

(3.5)

 

(0.1)

 

(6.4)

 

Book size

 

5.6

 

18.3

 

(0.1)

 

1.6

 

1.8

 

27.2

 

Book quality

 

(3.0)

 

0.7

 

0.4

 

(5.4)

 

0.7

 

(6.6)

 

Model updates

 

14.9

 

0.3

 

-

 

(6.4)

 

-

 

8.8

 

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

- new/updated models

 

14.9

 

0.3

 

-

 

(6.4)

 

-

 

8.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

35.2

 

12.2

 

0.5

 

0.2

 

1.7

 

49.8

 

- internal updates

 

(11.5)

 

(5.6)

 

(0.2)

 

(6.8)

 

(0.1)

 

(24.2)

 

- external updates - regulatory

 

2.2

 

6.7

 

(0.2)

 

0.7

 

0.1

 

9.5

 

- CRD IV impact

 

37.0

 

5.7

 

0.4

 

4.9

 

0.2

 

48.2

 

- NCOA moving from STD to IRB

 

7.5

 

5.4

 

0.5

 

1.4

 

1.5

 

16.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

45.8

 

30.2

 

0.1

 

(14.9)

 

2.9

 

64.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014 onCRD IV basis

 

212.7

 

213.1

 

15.1

 

146.6

 

11.4

 

598.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2014on CRD IV basis

 

222.6

 

209.9

 

15.3

 

155.3

 

12.0

 

615.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

(9.5)

 

(2.1)

 

-

 

(1.3)

 

(0.8)

 

(13.7)

 

Acquisitions and disposals

 

-

 

-

 

-

 

(0.9)

 

-

 

(0.9)

 

Book size

 

2.6

 

5.3

 

0.1

 

2.1

 

(0.1)

 

10.0

 

Book quality

 

(1.3)

 

-

 

(0.3)

 

(3.1)

 

0.3

 

(4.4)

 

Model updates

 

-

 

-

 

-

 

(1.3)

 

-

 

(1.3)

 

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

- new/updated models

 

-

 

-

 

-

 

(1.3)

 

-

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(1.7)

 

-

 

-

 

(4.2)

 

-

 

(5.9)

 

- internal updates

 

(1.7)

 

-

 

-

 

(4.2)

 

-

 

(5.9)

 

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

- CRD IV impact

 

-

 

-

 

-

 

-

 

-

 

-

 

- NCOA moving from STD to IRB

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(9.9)

 

3.2

 

(0.2)

 

(8.7)

 

(0.6)

 

(16.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014 onCRD IV basis

 

212.7

 

213.1

 

15.1

 

146.6

 

11.4

 

598.9

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 January 2013on Basel 2.5 basis

 

150.7

 

162.3

 

12.6

 

187.1

 

11.2

 

523.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

0.4

 

(3.7)

 

(0.4)

 

(1.0)

 

(0.7)

 

(5.4)

Acquisitions and disposals

 

(1.5)

 

-

 

-

 

(8.6)

 

-

 

(10.1)

Book size

 

4.7

 

15.4

 

0.8

 

(7.8)

 

(0.9)

 

12.2

Book quality

 

(1.3)

 

5.7

 

1.2

 

(11.3)

 

0.2

 

(5.5)

Model updates

 

(1.8)

 

-

 

0.1

 

(0.2)

 

-

 

(1.9)

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

(1.8)

 

-

 

0.1

 

(0.2)

 

-

 

(1.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

1.7

 

0.4

 

-

 

9.2

 

0.1

 

11.4

- internal updates

 

(0.8)

 

(6.0)

 

-

 

(1.0)

 

0.1

 

(7.7)

- external updates - regulatory

 

2.5

 

6.4

 

-

 

10.2

 

-

 

19.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

2.2

 

17.8

 

1.7

 

(19.7)

 

(1.3)

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2013

 

152.9

 

180.1

 

14.3

 

167.4

 

9.9

 

524.6

 

 

 

Europe

 

Asia

 

MENA

 

North

America

 

Latin

America

 

Total

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2013on Basel 2.5 basis

 

148.4

 

173.6

 

13.9

 

174.5

 

10.5

 

520.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

6.4

 

(0.6)

 

0.1

 

0.6

 

(0.1)

 

6.4

Acquisitions and disposals

 

-

 

-

 

-

 

(0.4)

 

-

 

(0.4)

Book size

 

2.7

 

5.1

 

0.7

 

(2.4)

 

(0.4)

 

5.7

Book quality

 

(3.7)

 

2.1

 

(0.4)

 

(4.1)

 

(0.1)

 

(6.2)

Model updates

 

-

 

-

 

-

 

-

 

-

 

-

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(0.9)

 

(0.1)

 

-

 

(0.8)

 

-

 

(1.8)

- internal updates

 

(0.9)

 

(0.1)

 

-

 

(0.8)

 

-

 

(1.8)

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

4.5

 

6.5

 

0.4

 

(7.1)

 

(0.6)

 

3.7

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2013

 

152.9

 

180.1

 

14.3

 

167.4

 

9.9

 

524.6

 

RWA movement by global businesses by key driver - credit risk - IRB only

 

Principal

RBWM

 

US

run-off

portfolio

 

Total

RBWM

 

CMB

 

GB&M

 

GPB

 

Other

 

Total

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

US$bn

RWAs at 1 January 2014on Basel 2.5 basis

 

58.4

 

72.6

 

131.0

 

189.5

 

198.5

 

10.6

 

5.2

 

534.8

Foreign exchange movement

 

(1.3)

 

-

 

(1.3)

 

(4.0)

 

(3.1)

 

-

 

(0.3)

 

(8.7)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(6.4)

 

-

 

-

 

(6.4)

Book size

 

1.3

 

(5.2)

 

(3.9)

 

20.4

 

12.4

 

(0.6)

 

(1.1)

 

27.2

Book quality

 

(2.3)

 

(6.7)

 

(9.0)

 

3.0

 

(0.6)

 

(0.6)

 

0.6

 

(6.6)

Model updates

 

0.1

 

(6.2)

 

(6.1)

 

9.3

 

5.3

 

0.3

 

-

 

8.8

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

0.1

 

(6.2)

 

(6.1)

 

9.3

 

5.3

 

0.3

 

-

 

8.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

1.7

 

(3.8)

 

(2.1)

 

(2.1)

 

45.3

 

0.8

 

7.9

 

49.8

- internal updates

 

(2.9)

 

(4.1)

 

(7.0)

 

(5.5)

 

(11.4)

 

(0.3)

 

-

 

(24.2)

- external updates - regulatory

 

-

 

-

 

-

 

2.5

 

6.3

 

0.5

 

0.2

 

9.5

- CRD IV impact

 

-

 

-

 

-

 

(0.7)

 

48.6

 

0.2

 

0.1

 

48.2

- NCOA moving from STDto IRB

 

4.6

 

0.3

 

4.9

 

1.6

 

1.8

 

0.4

 

7.6

 

16.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(0.5)

 

(21.9)

 

(22.4)

 

26.6

 

52.9

 

(0.1)

 

7.1

 

64.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014on CRD IV basis

 

57.9

 

50.7

 

108.6

 

216.1

 

251.4

 

10.5

 

12.3

 

598.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2014on CRD IV basis

 

60.3

 

60.6

 

120.9

 

213.4

 

256.4

 

11.2

 

13.2

 

615.1

Foreign exchange movement

 

(1.8)

 

-

 

(1.8)

 

(6.2)

 

(5.2)

 

(0.2)

 

(0.3)

 

(13.7)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(0.9)

 

-

 

-

 

(0.9)

Book size

 

0.2

 

(1.8)

 

(1.6)

 

8.7

 

3.9

 

(0.2)

 

(0.8)

 

10.0

Book quality

 

(0.5)

 

(2.7)

 

(3.2)

 

0.2

 

(1.3)

 

(0.3)

 

0.2

 

(4.4)

Model updates

 

-

 

(1.3)

 

(1.3)

 

-

 

-

 

-

 

-

 

(1.3)

- portfolios moving ontoIRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

-

 

(1.3)

 

(1.3)

 

-

 

-

 

-

 

-

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(0.3)

 

(4.1)

 

(4.4)

 

-

 

(1.5)

 

-

 

-

 

(5.9)

- internal updates

 

(0.3)

 

(4.1)

 

(4.4)

 

-

 

(1.5)

 

-

 

-

 

(5.9)

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- CRD IV impact

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- NCOA moving from STDto IRB

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(2.4)

 

(9.9)

 

(12.3)

 

2.7

 

(5.0)

 

(0.7)

 

(0.9)

 

(16.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014 on CRD IV basis

 

57.9

 

50.7

 

108.6

 

216.1

 

251.4

 

10.5

 

12.3

 

598.9

 

RWA movement by key driver - counterparty credit risk - advanced approach

On CRD IV basis

 

On Basel 2.5 basis

9 months to

 

3 months to

 

9 months to

 

3 months to

30 Sep 2014

 

30 Sep 2014

 

30 Sep 2013

 

30 Sep 2013

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

RWAs at beginning of period

42.2

 

70.8

 

45.7

 

45.1

 

 

 

 

 

 

 

 

Book size

7.4

 

4.2

 

(0.3)

(1.3)

Book quality

(0.3)

 

-

 

(1.5)

(0.5)

Model updates

0.1

 

(2.1)

 

-

 

-

Methodology and policy

21.2

 

(2.3)

 

(2.7)

(2.1)

- internal updates

(3.3)

 

(2.3)

 

(2.7)

(2.1)

- external regulatory updates

7.5

 

-

 

-

 

-

- CRD IV impact

17.0

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

28.4

 

(0.2)

 

(4.5)

(3.9)

 

 

 

 

 

 

 

 

RWAs at end of period

70.6

 

70.6

 

41.2

 

41.2

 

RWA movement by key driver - market risk - internal model based

On CRD IV basis

 

On Basel 2.5 basis

9 months to

 

3 months to

 

9 months to

 

3 months to

 

30 Sep 2014

 

30 Sep 2014

 

30 Sep 2013

 

30 Sep 2013

 

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

 

 

RWAs at beginning of period

52.2

 

49.5

 

44.5

 

59.5

 

 

 

 

 

 

 

 

 

 

Acquisitions and disposals

(2.0)

 

(2.0)

 

-

-

 

Movement in risk levels

(0.1)

 

(1.0)

 

(13.3)

(8.7)

 

Model updates

-

 

-

 

17.6

-

 

Methodology and policy

3.1

 

6.7

 

2.0

 

-

 

- internal updates

0.5

 

-

 

2.0

-

 

- external regulatory updates

2.6

 

6.7

 

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

1.0

 

3.7

 

6.3

(8.7)

 

 

 

 

 

 

 

 

 

 

RWAs at end of period

53.2

 

53.2

 

50.8

 

50.8

 

 

Leverage ratio

The table below presents our estimated leverage ratio, based on the approach prescribed by the PRA. The numerator is calculated using the final CRD IV end point tier 1 capital definition and the exposure measure is calculated based on the January 2014 Basel III text.

A detailed basis of preparation is outlined on page 198 of the Interim Report 2014.

Estimated leverage ratio

PRA-prescribed basis at

30 Sep 2014

30 Jun 2014

US$bn

US$bn

Total assets per regulatory balance sheet

2,822

2,833

Adjustment to reverse netting of loans and deposits allowable under IFRS

67

98

Reversal of accounting values:

(525)

(498)

- derivatives

(309)

(270)

- repurchase agreement and securities finance

(216)

(228)

Replaced with regulatory values:

400

436

- derivatives

176

199

- repurchase agreement and securities finance

224

237

Addition of off balance sheet commitments and guarantees

421

445

Exclusion of items already deducted from the capital measure

(36)

(37)

Exposure measure after regulatory adjustments

3,149

3,277

Tier 1 capital under CRD IV (end point)

146

142

Estimated leverage ratio (end point)

4.6%

4.3%

 

 

Profit before tax by global business and geographical region

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

By global business

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

4,352

4,852

1,307

1,333

 

1,585

Commercial Banking

 

7,062

6,016

2,291

2,351

 

1,882

Global Banking and Markets

 

5,974

7,575

941

2,162

 

1,852

Global Private Banking

 

554

92

190

163

 

(16)

Other

 

(993)

66

(120)

(454)

 

(773)

 

 

 

 

 

 

 

 

 

 

16,949

18,601

4,609

5,555

 

4,530

 

 

 

 

 

 

 

 

By geographical region

 

 

 

 

 

 

 

Europe

 

2,751

2,723

493

498

 

(45)

Asia

 

11,369

12,862

3,475

4,130

 

3,600

Middle East and North Africa

 

1,476

1,288

487

487

 

379

North America

 

883

1,042

58

376

 

376

Latin America

 

470

686

96

64

 

220

 

 

 

 

 

 

 

 

 

 

16,949

18,601

4,609

5,555

 

4,530

 

 

Summary information - global businesses

Retail Banking and Wealth Management

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

18,700

19,930

6,377

6,079

 

6,641

 

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(1,472)

(2,541)

(247)

(621)

 

(773)

 

 

 

 

 

 

 

Net operating income

 

17,228

17,389

6,130

5,458

 

5,868

 

 

 

 

 

 

 

Total operating expenses

 

(13,198)

(12,827)

(4,929)

(4,253)

 

(4,376)

 

 

 

 

 

 

 

Operating profit

 

4,030

4,562

1,201

1,205

 

1,492

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

322

290

106

128

 

93

 

 

 

 

 

 

 

Profit before tax

 

4,352

4,852

1,307

1,333

 

1,585

 

 

 

 

 

 

 

Profit before tax relates to:

 

 

 

 

 

 

 

Principal RBWM

 

3,925

4,984

939

1,224

 

1,483

US run-off portfolio

 

427

(132)

368

109

 

102

 

Reconciliation of reported and underlying profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit before tax

 

4,352

4,852

1,307

1,333

 

1,585

Currency translation adjustment

 

 

52

 

2

 

8

Acquisitions, disposals and dilutions

 

(6)

67

-

-

 

(5)

 

 

 

 

 

 

 

 

Underlying profit before tax

 

4,346

4,971

1,307

1,335

 

1,588

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

Cost efficiency ratio

 

70.6

64.4

77.3

70.0

65.9

Reported pre-tax RoRWA (annualised)

 

2.6

2.5

2.4

2.4

2.6

 

 

Reconciliation of reported and underlying Principal RBWM profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit before tax

 

3,925

4,984

 

939

 

1,224

 

1,483

Currency translation adjustment

 

 

52

 

 

 

2

 

8

Acquisitions, disposals and dilutions

 

(6)

(53)

 

-

 

-

 

(5)

 

 

 

 

 

 

 

 

 

 

Underlying profit before tax

 

3,919

4,983

 

939

 

1,226

 

1,486

 

Principal RBWM: management view of revenue

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Current accounts, savings and deposits

 

4,395

 

4,262

 

1,482

 

1,485

 

1,478

Wealth products

 

4,863

 

4,767

 

1,667

 

1,629

 

1,579

Investment distribution1

 

2,654

 

2,735

 

933

 

849

 

882

Life insurance manufacturing

 

1,348

 

1,201

 

440

 

478

 

441

Asset Management

 

861

 

831

 

294

 

302

 

256

 

 

 

 

 

 

 

 

 

 

 

Personal lending

 

8,591

 

8,918

 

2,879

 

2,872

 

2,884

Mortgages

 

2,397

 

2,389

 

793

 

787

 

779

Credit cards

 

3,269

 

3,341

 

1,101

 

1,111

 

1,098

Other personal lending2

 

2,925

 

3,188

 

985

 

974

 

1,007

 

 

 

 

 

 

 

 

 

 

 

Other3

 

(197)

 

696

 

(98)

 

(216)

 

206

 

 

 

 

 

 

 

 

 

 

 

Net operating income4

 

17,652

 

18,643

 

5,930

 

5,770

 

6,147

1 'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products.

2 'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts.

3 'Other' includes the distribution and manufacturing (where applicable) of retail and credit protection insurance, any gains or losses on business disposals, movements in non-qualifying hedges, losses arising from a review of compliance with the Consumer Credit Act in the UK in 2014 and loss on disposal of HFC UK Bank secured lending portfolio in 2013.

4 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

Commercial Banking

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

12,318

11,848

4,202

4,106

 

3,985

 

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(970)

(1,841)

(408)

(365)

 

(681)

 

 

 

 

 

 

 

Net operating income

 

11,348

10,007

3,794

3,741

 

3,304

 

 

 

 

 

 

 

Total operating expenses

 

(5,531)

(5,170)

(1,943)

(1,849)

 

(1,834)

 

 

 

 

 

 

 

Operating profit

 

5,817

4,837

1,851

1,892

 

1,470

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

1,245

1,179

440

459

 

412

 

 

 

 

 

 

 

Profit before tax

 

7,062

6,016

2,291

2,351

 

1,882

 

Reconciliation of reported and underlying profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit before tax

 

7,062

6,016

2,291

2,351

 

1,882

Currency translation adjustment

 

 

14

 

(12)

 

-

Acquisitions, disposals and dilutions

 

(13)

(70)

-

(1)

 

(19)

 

 

 

 

 

 

 

 

Underlying profit before tax

 

7,049

5,960

2,291

2,338

 

1,863

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

Cost efficiency ratio

 

44.9

43.6

46.2

45.0

 

46.0

Reported pre-tax RoRWA (annualised)

 

2.3

2.1

2.1

2.2

 

1.9

 

Management view of revenue

 

Nine months ended

 

Quarter ended

 

30 Sep

2014

30 Sep

2013

30 Sep

2014

30 Jun

2014

 

30 Sep

2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Global Trade and Receivables Finance1

 

2,190

2,216

761

743

 

757

Credit and lending

 

4,734

4,562

1,626

1,614

 

1,554

Payments and Cash Management1, current accounts and savings deposits

 

4,170

3,924

1,432

1,416

 

1,345

Other

 

1,224

1,146

383

333

 

329

 

 

 

 

 

 

 

 

Net operating income2

 

12,318

11,848

4,202

4,106

 

3,985

1 'Global Trade and Receivables Finance' and 'Payments and Cash Management' include revenue attributable to foreign exchange products.

2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

 

Global Banking and Markets

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

Net operating income before loan impairment chargesand other credit risk provisions

 

14,470

14,881

4,679

4,631

 

4,220

 

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(185)

(292)

(136)

(46)

 

(118)

 

 

 

 

 

 

 

Net operating income

 

14,285

14,589

4,543

4,585

 

4,102

 

 

 

 

 

 

 

Total operating expenses

 

(8,687)

(7,374)

(3,729)

(2,561)

 

(2,368)

 

 

 

 

 

 

 

Operating profit

 

5,598

7,215

814

2,024

 

1,734

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

376

360

127

138

 

118

 

 

 

 

 

 

 

Profit before tax

 

5,974

7,575

941

2,162

 

1,852

 

Reconciliation of reported and underlying profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Reported profit before tax

 

5,974

7,575

941

2,162

 

1,852

Currency translation adjustment

 

 

(71)

 

(15)

 

(24)

Acquisitions, disposals and dilutions

 

(9)

(88)

-

(2)

 

(72)

 

 

 

 

 

 

 

 

Underlying profit before tax

 

5,965

7,416

941

2,145

 

1,756

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

60.0

49.6

79.7

55.3

 

56.1

Reported pre-tax RoRWA (annualised)

 

1.6

2.4

0.7

1.6

 

1.7

 

Management view of revenue

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Markets

5,718

5,646

1,873

1,620

 

1,575

Credit

775

642

182

246

 

154

Rates

1,642

1,613

515

496

 

507

Foreign Exchange

2,286

2,494

852

631

 

660

Equities

1,015

897

324

247

 

254

 

 

 

 

 

 

Capital Financing

3,064

3,017

989

1,078

 

975

Payments and Cash Management

1,367

1,298

463

460

 

436

Securities Services

1,275

1,255

429

433

 

408

Global Trade and Receivables Finance

588

560

199

202

 

189

Balance Sheet Management

2,241

2,391

739

752

 

711

Principal Investments

464

347

122

248

 

142

Debit valuation adjustment

(278)

300

(123)

(186)

 

(151)

Other

31

67

(12)

24

 

(65)

 

 

 

 

 

 

 

Net operating income1

14,470

14,881

4,679

4,631

 

4,220

 

 

 

 

 

 

By geographical region

 

 

 

 

 

 

Europe

5,805

5,722

1,897

1,916

 

1,432

Asia

5,368

5,348

1,783

1,702

 

1,640

Middle East and North Africa

723

625

254

218

 

216

North America

1,629

2,126

462

489

 

606

Latin America

1,057

1,160

323

336

 

369

Intra-HSBC items

(112)

(100)

(40)

(30)

 

(43)

 

 

 

 

 

 

 

Net operating income1

14,470

14,881

4,679

4,631

 

4,220

1 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

 

Global Private Banking

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

1,820

1,809

590

597

 

658

 

 

 

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

25

(35)

31

(11)

 

(21)

 

 

 

 

 

 

 

Net operating income

 

1,845

1,774

621

586

 

637

 

 

 

 

 

 

 

Total operating expenses

 

(1,304)

(1,692)

(436)

(427)

 

(657)

 

 

 

 

 

 

 

Operating profit/(loss)

 

541

82

185

159

 

(20)

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

13

10

5

4

 

4

 

 

 

 

 

 

 

Profit/(loss) before tax

 

554

92

190

163

 

(16)

 

Reconciliation of reported and underlying profit/(loss) before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

 

 

 

Reported profit/(loss) before tax

 

554

 

92

 

190

 

163

 

(16)

Currency translation adjustment

 

 

 

8

 

 

 

-

 

(7)

Acquisition, disposals and dilution

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Underlying profit/(loss) before tax

 

554

 

100

 

190

 

163

 

(23)

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

71.6

 

93.5

 

73.9

 

71.5

 

99.8

Reported pre-tax RoRWA (annualised)

 

3.4

 

0.6

 

3.5

 

2.9

 

(0.3)

 

Client assets1by geography

 

 

Quarter ended

 

 

30 Sep2014

30 Jun2014

 

31 Mar2014

 

31 Dec2013

 

30 Sep2013

 

 

US$bn

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

 

 

 

Europe

 

210

196

 

195

 

197

 

205

Asia

 

112

112

 

109

 

108

 

106

North America

 

45

63

 

65

 

65

 

65

Latin America

 

13

13

 

12

 

12

 

14

 

 

 

 

 

 

 

 

 

 

Total

 

380

384

 

381

 

382

 

390

 

Client assets1

 

 

Quarter ended

 

 

30 Sep2014

30 Jun2014

 

31 Mar2014

 

31 Dec2013

 

30 Sep2013

 

 

US$bn

US$bn

 

US$bn

 

US$bn

 

US$bn

 

 

 

 

 

 

 

 

 

 

Opening balance

 

384

381

 

382

 

390

 

386

Net new money

 

-

(1)

 

(2)

 

(11)

 

(5)

Of which: areas targeted for growth

 

5

3

 

2

 

(4)

 

1

Value change

 

(1)

3

 

3

 

5

 

7

Exchange and other

 

(3)

1

 

(2)

 

(2)

 

2

 

 

 

 

 

 

 

 

 

 

Closing balance

 

380

384

 

381

 

382

 

390

1 'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.

 

Other1

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment charges and other credit risk provisions

 

4,170

5,159

1,513

1,440

 

1,009

- of which effect of changes in own credit spread on thefair value of long-term debt issued

 

(15)

(594)

200

(429)

 

(575)

 

 

 

 

 

 

 

Loan impairment recoveries and other credit risk provisions

 

1

-

-

-

 

-

 

 

 

 

 

 

 

Net operating income

 

4,171

5,159

1,513

1,440

 

1,009

 

 

 

 

 

 

 

Total operating expenses

 

(5,173)

(5,097)

(1,640)

(1,894)

 

(1,784)

 

 

 

 

 

 

 

Operating profit/(loss)

 

(1,002)

62

(127)

(454)

 

(775)

 

 

 

7

 

 

 

Share of profit in associates and joint ventures

 

9

4

7

-

 

2

 

 

 

 

 

 

 

Profit/(loss) before tax

 

(993)

66

(120)

(454)

 

(773)

 

Reconciliation of reported and underlying profit/(loss) before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit/(loss) before tax

 

(993)

66

(120)

(454)

 

(773)

Currency translation adjustment

 

 

(39)

 

1

 

5

Own credit spread

 

15

594

(200)

363

 

575

Acquisitions, disposals and dilutions

 

33

(1,054)

-

32

 

13

 

 

 

 

 

 

 

 

Underlying loss before tax

 

(945)

(433)

(320)

(58)

 

(180)

1 The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy together with unallocated investment activities, centrally held investment companies, gains arising from the dilutions of interests in associates and joint ventures and certain property transactions. In addition, 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).

 

Summary information - geographical regions

Europe

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

16,774

16,339

5,901

5,021

 

4,865

 

 

 

 

 

Loan impairment charges and other credit risk provisions

(404)

(1,364)

(138)

(150)

 

(518)

 

 

 

 

 

Net operating income

16,370

14,975

5,763

4,871

 

4,347

 

 

 

 

 

Total operating expenses

(13,624)

(12,252)

(5,272)

(4,374)

 

(4,390)

 

 

 

 

 

Operating profit/(loss)

2,746

2,723

491

497

 

(43)

 

 

 

 

 

Share of profit/(loss) in associates and joint ventures

5

2

1

 

(2)

 

 

 

 

 

Profit/(loss) before tax

2,751

2,723

493

498

 

(45)

 

Reconciliation of reported and underlying profit/(loss) before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit/(loss) before tax

 

2,751

2,723

493

498

 

(45)

Currency translation adjustment

 

 

248

 

(19)

 

34

Own credit spread

 

(12)

479

(171)

308

 

482

Acquisitions, disposals and dilutions

 

-

(17)

-

-

 

(39)

 

 

 

 

 

 

 

 

Underlying profit before tax

 

2,739

3,433

322

787

 

432

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

81.2

75.0

89.3

87.1

 

90.2

Reported pre-tax RoRWA (annualised)

 

1.0

1.2

0.5

0.5

 

(0.1)

 

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

235

1,311

(245)

(35)

 

355

Commercial Banking

 

2,145

1,448

594

805

 

362

Global Banking and Markets

 

1,534

1,764

109

601

 

196

Global Private Banking

 

262

(220)

86

78

 

(106)

Other

 

(1,425)

(1,580)

(51)

(951)

 

(852)

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

2,751

2,723

493

498

 

(45)

 

Reconciliation of reported and underlying UK profit before tax

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Reported profit before tax

 

1,930

2,426

234

338

 

206

Currency translation adjustment

 

 

246

 

(13)

 

43

Own credit spread

 

(81)

465

(206)

545

 

464

Acquisitions, disposals and dilutions

 

-

(18)

-

-

 

(40)

 

 

 

 

 

 

 

 

Underlying profit before tax

 

1,849

3,119

28

870

 

673

 

Asia

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

17,884

19,015

5,777

6,234

5,724

 

Loan impairment charges and other credit risk provisions

 

(387)

(341)

(171)

(112)

(142)

 

Net operating income

 

17,497

18,674

5,606

6,122

5,582

 

Total operating expenses

 

(7,690)

(7,318)

(2,681)

(2,581)

(2,507)

 

Operating profit

 

9,807

11,356

2,925

3,541

3,075

 

Share of profit in associates and joint ventures

 

1,562

1,506

550

589

525

 

Profit before tax

 

11,369

12,862

3,475

4,130

3,600

 

Reconciliation of reported and underlying profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Reported profit before tax

 

11,369

12,862

3,475

4,130

 

3,600

Currency translation adjustment

 

 

(96)

 

(3)

 

1

Own credit spread

 

3

1

(2)

5

 

2

Acquisitions, disposals and dilutions

 

32

(1,124)

-

32

 

4

 

 

 

 

 

 

 

 

Underlying profit before tax

 

11,404

11,643

3,473

4,164

 

3,607

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

43.0

38.5

46.4

41.4

 

43.8

Reported pre-tax RoRWA (annualised)

 

3.2

4.2

2.8

3.5

 

3.4

 

Profit/(loss) before tax by global business

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

3,462

3,377

1,123

1,183

 

1,079

Commercial Banking

 

3,597

3,479

1,225

1,218

 

1,169

Global Banking and Markets

 

3,538

3,674

1,123

1,120

 

1,069

Global Private Banking

 

209

252

76

63

 

74

Other

 

563

2,080

(72)

546

 

209

 

 

 

 

 

 

 

 

Profit before tax

 

11,369

12,862

3,475

4,130

 

3,600

 

Reconciliation of reported and underlying Hong Kong profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

Reported profit before tax

 

6,414

6,277

1,866

2,441

 

2,072

Currency translation adjustment

 

 

4

 

1

 

1

 

 

 

 

 

 

 

 

Underlying profit before tax

 

6,414

6,281

1,866

2,442

 

2,073

 

 

Middle East and North Africa

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

1,978

1,896

684

642

 

643

 

 

 

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

30

(6)

(20)

28

 

(53)

 

 

 

 

 

 

 

Net operating income

 

2,008

1,890

664

670

 

590

 

 

 

 

 

 

 

Total operating expenses

 

(918)

(924)

(304)

(319)

 

(308)

 

 

 

 

 

 

 

Operating profit

 

1,090

966

360

351

 

282

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

386

322

127

136

 

97

 

 

 

 

 

 

 

Profit before tax

 

1,476

1,288

487

487

 

379

 

Reconciliation of reported and underlying profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

 

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

 

Reported profit before tax

 

1,476

1,288

 

487

487

 

379

Currency translation adjustment

 

 

(3)

 

 

(1)

 

(3)

Own credit spread

 

7

3

 

1

1

 

2

Acquisitions, disposals and dilutions

 

(11)

(27)

 

-

(3)

 

(11)

 

 

 

 

 

 

 

 

 

Underlying profit before tax

 

1,472

1,261

 

488

484

 

367

 

 

 

 

 

 

 

 

 

 

 

%

%

 

%

%

 

%

 

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

46.4

48.7

 

44.4

49.7

 

47.9

Reported pre-tax RoRWA (annualised)

 

3.1

2.7

 

3.1

3.1

 

2.3

 

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

273

239

91

100

 

59

Commercial Banking

 

506

481

150

175

 

130

Global Banking and Markets

 

723

630

246

233

 

219

Global Private Banking

 

13

11

4

5

 

4

Other

 

(39)

(73)

(4)

(26)

 

(33)

 

 

 

 

 

 

 

 

Profit before tax

 

1,476

1,288

487

487

 

379

 

 

North America

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

US$m

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

6,145

6,824

2,078

2,006

2,192

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions 

 

(356)

(959)

55

(238)

(263)

 

 

 

 

Net operating income

 

5,789

5,865

2,133

1,768

1,929

 

 

 

 

Total operating expenses

 

(4,918)

(4,838)

(2,081)

(1,395)

(1,562)

 

 

 

 

Operating profit

 

871

1,027

52

373

367

 

 

 

 

Share of profit in associates and joint ventures

 

12

15

6

3

9

 

 

 

 

Profit before tax

 

883

1,042

58

376

376

 

Reconciliation of reported and underlying profit before tax

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Reported profit before tax

 

883

1,042

58

376

 

376

Currency translation adjustment

 

 

(46)

 

1

 

(10)

Own credit spread

 

17

111

(28)

49

 

89

Acquisitions, disposals and dilutions

 

-

103

-

-

 

(17)

 

 

 

 

 

 

 

Underlying profit before tax

 

900

1,210

30

426

 

438

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

80.0

70.9

100.1

69.5

 

71.3

Reported pre-tax RoRWA (annualised)

 

0.5

0.6

0.1

0.6

 

0.6

 

Profit/(loss) before tax by global business

 

Nine months ended

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

455

(112)

325

144

 

58

Principal RBWM

 

28

20

(43)

35

 

(44)

Run-off portfolio

 

427

(132)

368

109

 

102

Commercial Banking

 

642

542

256

153

 

225

Global Banking and Markets

 

(229)

844

(543)

52

 

150

Global Private Banking

 

76

46

25

23

 

14

Other

 

(61)

(278)

(5)

4

 

(71)

 

 

 

 

 

 

 

 

Profit before tax

 

883

1,042

58

376

 

376

 

 

Latin America

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

6,373

7,254

2,108

2,135

 

2,296

 

 

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(1,484)

(2,039)

(486)

(571)

 

(616)

 

 

 

 

 

 

 

 

Net operating income

 

4,889

5,215

1,622

1,564

 

1,680

 

 

 

 

 

 

 

 

Total operating expenses

 

(4,419)

(4,529)

(1,526)

(1,500)

 

(1,460)

 

 

 

 

 

 

 

 

Operating profit

 

470

686

96

64

 

220

 

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

-

-

-

-

 

-

 

 

 

 

 

 

 

 

Profit before tax

 

470

686

96

64

 

220

 

Reconciliation of reported and underlying profit before tax

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Reported profit before tax

 

470

686

96

64

 

220

Currency translation adjustment

 

 

(139)

 

(2)

 

(40)

Acquisitions, disposals and dilutions

 

(16)

(80)

-

-

 

(20)

 

 

 

 

 

 

 

 

Underlying profit/(loss) before tax

 

454

467

96

62

 

160

 

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

 

Cost efficiency ratio

 

69.3

62.4

72.4

70.3

 

63.6

Reported pre-tax RoRWA (annualised)

 

0.7

0.9

0.4

0.3

 

0.9

 

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep2014

30 Sep2013

30 Sep2014

30 Jun2014

 

30 Sep2013

 

 

US$m

US$m

US$m

US$m

 

US$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

(73)

37

13

(59)

 

34

Commercial Banking

 

172

66

66

-

 

(4)

Global Banking and Markets

 

408

663

6

156

 

218

Global Private Banking

 

(6)

3

(1)

(6)

 

(2)

Other

 

(31)

(83)

12

(27)

 

(26)

 

 

 

 

 

 

 

 

Profit before tax

 

470

686

96

64

 

220

 

Appendix – selected information

 

Loans and advances to customers by industry sector and by geographical region

 

Europe

 

Asia

 

Middle

East and

North

Africa

 

North

America

 

Latin

America

 

Gross loans and advances

to customers

 

Gross loans

by industry

sector as a

% of total

gross loans

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

%

At 30 September 2014

 

Personal

185,866

129,162

6,564

67,006

14,305

402,903

38.7

First lien residential mortgages

136,596

95,273

2,539

56,697

4,355

295,460

28.4

Other personal

49,270

33,889

4,025

10,309

9,950

107,443

10.3

 

Corporate and commercial

253,627

222,579

20,513

55,796

31,363

583,878

56.0

Manufacturing

64,828

36,977

2,325

14,439

13,177

131,746

12.6

International trade and services

76,576

77,734

9,753

13,322

7,949

185,334

17.8

Commercial real estate

28,708

34,898

398

6,320

2,416

72,740

7.0

Other property-related

7,722

33,473

1,678

8,612

284

51,769

5.0

Government

2,646

1,045

1,498

169

964

6,322

0.6

Other commercial

73,147

38,452

4,861

12,934

6,573

135,967

13.0

 

Financial

28,013

12,201

3,462

7,594

1,537

52,807

5.1

Non-bank financial institutions

25,679

11,599

3,441

7,591

1,360

49,670

4.8

Settlement accounts

2,334

602

21

3

177

3,137

0.3

 

Asset-backed securities reclassified

2,127

-

-

137

-

2,264

0.2

 

Total gross loans and advances to customers

469,633

363,942

30,539

130,533

47,205

1,041,852

100.0

 

 

At 30 June 2014

 

Personal

194,898

129,680

6,553

69,573

15,048

415,752

39.2

First lien residential mortgages

144,225

95,489

2,543

58,677

4,501

305,435

28.8

Other personal

50,673

34,191

4,010

10,896

10,547

110,317

10.4

 

Corporate and commercial

257,715

221,852

20,983

55,916

32,965

589,431

55.5

Manufacturing

65,374

35,210

2,445

12,941

14,196

130,166

12.3

International trade and services

79,981

80,574

10,072

13,087

8,534

192,248

18.1

Commercial real estate

30,935

34,727

434

6,677

2,492

75,265

7.1

Other property-related

7,444

32,730

1,593

8,644

348

50,759

4.8

Government

2,404

1,082

1,696

568

1,007

6,757

0.6

Other commercial

71,577

37,529

4,743

13,999

6,388

134,236

12.6

 

Financial

29,603

12,091

2,838

7,579

1,397

53,508

5.0

Non-bank financial institutions

26,990

11,686

2,837

7,579

1,230

50,322

4.7

Settlement accounts

2,613

405

1

-

167

3,186

0.3

 

Asset-backed securities reclassified

2,382

-

-

138

-

2,520

0.3

 

Total gross loans and advances to customers

484,598

363,623

30,374

133,206

49,410

1,061,211

100.0

 

 

At 31 December 2013

Personal

192,107

124,529

6,484

72,690

14,918

410,728

40.8

First lien residential mortgages

140,474

92,047

2,451

60,955

3,948

299,875

29.8

Other personal

51,633

32,482

4,033

11,735

10,970

110,853

11.0

 

Corporate and commercial

239,116

203,894

19,760

50,307

30,188

543,265

53.9

Manufacturing

55,920

30,758

3,180

11,778

12,214

113,850

11.3

International trade and services

76,700

79,368

8,629

11,676

8,295

184,668

18.3

Commercial real estate

31,326

34,560

639

5,900

2,421

74,846

7.4

Other property-related

7,308

27,147

1,333

8,716

328

44,832

4.5

Government

3,340

1,021

1,443

499

974

7,277

0.7

Other commercial

64,522

31,040

4,536

11,738

5,956

117,792

11.7

 

Financial

27,872

9,688

2,532

9,055

1,376

50,523

5.0

Non-bank financial institutions

26,314

9,359

2,532

9,055

1,277

48,537

4.8

Settlement accounts

1,558

329

-

-

99

1,986

0.2

 

Asset-backed securities reclassified

2,578

-

-

138

-

2,716

0.3

 

Total gross loans and advances to customers

461,673

338,111

28,776

132,190

46,482

1,007,232

100.0

 

 

 

Please click on the following link to view the HSBC Holdings plc Data Pack for 3Q 2014:

http://www.rns-pdf.londonstockexchange.com/rns/9132V_-2014-11-2.pdf 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IMSFSIFIEFLSEEF

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,746.18
Change27.43