Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Management Statement - 3Q 2013

4th Nov 2013 08:15

RNS Number : 0644S
HSBC Holdings PLC
04 November 2013
 



 

 

HSBC Holdings plc - Interim Management Statement

HSBC Holdings plc ('HSBC') will be conducting a trading update conference call with analysts and investors today to coincide with the release of its Interim Management Statement. The trading update call will take place at 11.00am GMT, and details of how to participate in the call and the live audio webcast can be found below and at Investor Relations on www.hsbc.com.

 

 

Conference call details

Date: Monday, 4 November 2013

 

Time: 6.00am EST

11.00am GMT

7.00pm HKT

 

Audio webcast: Please follow this link for the webcast: http://www.hsbc.com/1/2/investor-relations/financial-info

 

Speakers: Stuart Gulliver, Group Chief Executive

Iain Mackay, Group Finance Director

 

Conference details for investors and analysts: Passcode: HSBC

 

Toll

Toll free

UK and International

+44 (0) 145 258 4928

UK

0800 279 5983

USA

+1 917 503 9902

USA

1866 629 0054

Hong Kong

+852 3077 4624

Hong Kong

800 933 234

 

Replay conference call details (available until 4 December 2013): Passcode: 45344522#

 

Toll

Toll free

UK

+44 (0) 845 245 5205

UK

0800 953 1533

International

+44 (0) 145 255 0000

USA

1866 247 4222

Hong Kong

800 901 393

 

Investor Relations

Media Relations

Guy Lewis

Rebecca Self

Patrick Humphris

Tel: +44 (0) 20 7992 1938

Tel: +44 (0) 20 7991 3643

Tel: +44 (0) 20 7992 1631

Hugh Pye

Gareth Hewett

Tel: +852 2822 4908

Tel: +852 2822 4929

 

 

Table of contents

Highlights ................................................................

3

Risk-weighted assets .................................................

14

Group Chief Executive's comments .........................

5

Profit before tax by global business and geographical

Underlying performance ..........................................

6

region ...................................................................

17

Financial performance commentary .........................

7

Summary information - global businesses .................

18

Trading conditions since 30 September 2013

Summary information - geographical regions ...........

23

and outlook ..........................................................

10

Appendix - selected information

Notes .......................................................................

11

Loans and advances to customers by industry sector

Cautionary statement regarding forward-looking

and by geographical region .............................

29

statements ............................................................

11

Exposures to countries in the eurozone .................

30

Summary consolidated income statement .................

12

Notable revenue items and notable cost items by

Summary consolidated balance sheet ........................

13

geographical region and global business..........

31

Capital .....................................................................

14

US run-off portfolios ............................................

33

 

Note to editors

HSBC Holdings plc

HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from around 6,600 offices in 80 countries and territories in Europe, Hong Kong, Rest of Asia‑Pacific, North and Latin America, and the Middle East and North Africa. With assets of US$2,723bn at 30 September 2013, HSBC is one of the world's largest banking and financial services organisations.

Highlights

· Reported profit before tax ('PBT') up 30% in the third quarter of 2013 ('3Q13') at US$4,530m compared with US$3,481m in the same period in 2012 ('3Q12').

· Underlying PBT was US$5,056m, up 10% in 3Q13, compared with US$4,603m in 3Q12.

· Reported PBT for nine months to 30 September 2013 up 15% at US$18,601m, US$2,383m higher than in the same period in 2012.

· Underlying PBT for the nine months to 30 September 2013 up 34% at US$18,145m, US$4,640m higher than the prior year period.

· Earnings per share and dividends per share for the nine months to 30 September 2013 were US$0.71 and US$0.30, respectively, compared with US$0.58 and US$0.27 for the equivalent period in 2012.

· Annualised return on equity 1.5 ppt higher - nine months to 30 September 2013 annualised return on average ordinary shareholders' equity ('RoE') was 10.4% compared with 8.9% in the equivalent period in 2012.

· Our home markets of UK and Hong Kong contributed more than half of the Group's underlying PBT in the quarter and year to date. We expect both to see GDP growth in 2014 over 2013.

· Stable revenue - 3Q13 underlying revenue of US$15,588m was broadly unchanged compared with US$15,661m in 3Q12. Notwithstanding this, we achieved broad-based revenue growth in Hong Kong.

· Lower 3Q13 underlying operating expenses - 3Q13 underlying operating expenses were US$9,572m, down 4% from US$9,952m in 3Q12. Excluding notable items, operating expenses increased reflecting higher investment expenditure, wage inflation and litigation and regulatory-related costs.

· Maintained momentum in sustainable savings - during 3Q13 we achieved US$0.4bn of additional sustainable cost savings across all regions, taking the annualised total to US$4.5bn since the start of 2011. This exceeds our target for the end of 2013.

· Further progress on capital generation but regulatory uncertainty remains - our core tier 1 ratio was 13.3% and our common equity tier 1 ratio was 10.6% in 3Q13.

Nine months ended 30 September

2013

2012

Change

US$m

US$m

%

Income statement and performance measures1

Reported profit before tax ............................................................................

18,601

16,218

15

Underlying profit before tax .........................................................................

18,145

13,505

34

Profit attributable to ordinary shareholders of the parent company ..............

13,055

10,507

24

Cost efficiency ratio .....................................................................................

56.6%

61.2%

Pre-tax return on average risk-weighted assets ..............................................

2.2%

1.8%

 

At30 September

2013

At 30 June

2013

At 31 December

2012

Change from 30 June to 30 September 2013

Capital and balance sheet

Core tier 1 ratio .................................................................

13.3%

 12.7%

12.3%

US$m

US$m

US$m

US$m

Loans and advances to customers .......................................

1,017,151

969,382

997,623

47,769

Customer accounts .............................................................

1,382,819

1,316,182

1,340,014

66,637

Risk-weighted assets ...........................................................

1,098,876

1,104,764

1,123,943

(5,888)

CRD IV

Common equity tier 1 ratio2 ..............................................

10.6%

10.1%

9.5%

1 All on a reported basis, unless otherwise stated. Underlying basis eliminates effects of foreign currency translation differences, acquisitions, disposals and changes in ownership levels of subsidiaries, associates, joint ventures and businesses, and changes in fair value ('FV') due to movements in credit spread on own long-term debt issued by the Group and designated at fair value. A reconciliation of reported results to underlying results is shown on page 6.

2 The CET1 ratio presented for 31 December 2012 has changed from the presentation in the Annual Report and Accounts 2012 and is shown post future management action to mitigate capital deductions for non-significant holdings of financial sector entities, as detailed on page 16.

Nine months ended30 September

Quarter ended30 September

2013

2012

2013

2012

US$m

US$m

US$m

US$m

Reported

Revenue1 ......................................................................................

49,450

51,463

15,078

14,566

Loan impairment charges and other credit risk provisions ............

(4,709)

(6,519)

(1,593)

(1,720)

Operating expenses ......................................................................

(27,983)

(31,483)

(9,584)

(10,279)

Profit before tax ..........................................................................

18,601

16,218

4,530

3,481

Underlying

Revenue1 ......................................................................................

48,879

47,740

15,588

15,661

Loan impairment charges and other credit risk provisions ............

(4,709)

(6,024)

(1,594)

(1,658)

Operating expenses ......................................................................

(27,868)

(29,858)

(9,572)

(9,952)

Profit before tax ..........................................................................

18,145

13,505

5,056

4,603

Notable items (on a reported basis)

Included in underlying profit before tax are:

Revenue

Net gain on completion of Ping An Insurance (Group)Company of China, Ltd ('Ping An') disposal2 ...................

553

-

-

-

Operating costs

UK customer redress programmes .........................................

840

1,698

428

353

Of which

Payment protection insurance ('PPI') ..............................

514

1,360

147

356

Interest rate derivatives ('IRD') .......................................

132

238

132

-

Wealth management .........................................................

149

-

149

-

Fines and penalties for inadequate compliance with anti-money laundering and sanction laws .............................................

-

1,500

-

800

Restructuring and other related costs ....................................

396

660

158

97

1 Net operating income before loan impairment charges, also referred to as 'revenue'.

2 The gain of US$553m represents the net impact of the disposal of available-for-sale investments in Ping An offset by adverse changes in fair value of the contingent forward sale contract to the point of delivery of the shares.

 

Group Chief Executive, Stuart Gulliver, commented:

Business performance

Revenue was stable in the third quarter, influenced by the mixed global macroeconomic picture set against a backdrop of our continuing implementation of Global Standards and ongoing regulatory uncertainty.

Our home markets of the UK and Hong Kong contributed more than half of the Group's underlying profit before tax. Hong Kong performed well in the quarter, reflecting broad-based revenue growth. Hong Kong continues to benefit from its close economic relationship with mainland China. We remain well positioned to capitalise on improving economic conditions in these markets.

In addition, we continued to remodel our business in North America to improve profitability and growth. The ongoing recovery of the US housing market and increased investor appetite may provide further opportunities to accelerate the run-down of our US Consumer Mortgage and Lending portfolio.

Global Banking and Markets performed resiliently, notwithstanding a challenging environment over recent months. This reflects our distinctive business model with its broad international focus, emphasis on customer connectivity, product capability and balance sheet strength.

We continued to focus on managing our cost base, generating an additional US$0.4bn of sustainable savings over the quarter and bringing the total annualised sustainable savings achieved since the start of 2011 to US$4.5bn. This is well in excess of the target we set out to achieve by the end of 2013. We re-invested part of these savings in risk and compliance, increasing headcount by 1,600 since December 2012.

We grew underlying revenue 9% faster than costs for the first nine months.

We also made further progress towards simplifying and restructuring HSBC. In particular, we recently completed the sale of our Panama business in October.

Our capital position has strengthened during the quarter with an improvement in the core tier 1 ratio to 13.3%. Our estimated CRD IV end point basis common equity tier 1 ratio also improved to 10.6%. There continues to be significant regulatory uncertainty on the horizon.

Outlook

We see reasons for optimism with some evidence of a broadening recovery. Indications are that economic growth in mainland China is stabilising with positive implications for Hong Kong and the rest of Asia-Pacific. The US should continue to grow, albeit at a low rate by historical standards. The UK should see positive growth and outperform the eurozone. We expect GDP growth in Latin America to remain slow, although the Mexican economy should strengthen in 2014. Our forecasts for global growth remain constant at 2.0% in 2013 and 2.6% in 2014.

We remain focused on delivering organic growth, streamlining the businesses and implementing Global Standards, and so supporting a progressive dividend.

 

Underlying performance

Underlying performance:

· adjusts for the period-on-period effects of foreign currency translation;

· eliminates the fair value movements on our long-term debt attributable to credit spread ('own credit spread') where the net result of such movements will be zero upon maturity of the debt (see footnote 2 on page 7); and

· adjusts for acquisitions, disposals and changes of ownership levels of subsidiaries, associates, joint ventures and businesses.

For acquisitions, disposals and changes of ownership levels of subsidiaries, associates, joint ventures and businesses, we eliminate the gain or loss on disposal or dilution and any associated gain or loss on reclassification or impairment recognised in the period incurred, and remove the operating profit or loss of the acquired, disposed of or diluted subsidiaries, associates, joint ventures and businesses from all the periods presented so we can view results on a like-for-like basis. Disposal of investments other than those included in the above definition do not lead to underlying adjustments.

 

Reconciliation of reported and underlying revenue

Nine months ended30 September

Quarter ended30 September

2013

2012

Change

2013

2012

Change

US$m

US$m

%

US$m

US$m

%

Reported revenue .........................

49,450

51,463

(4)

15,078

14,566

4

Currency translation adjustment1 ..

(890)

(354)

Own credit spread2 ........................

594

3,903

575

1,733

Acquisitions, disposals and dilutions

(1,165)

(6,736)

(65)

(284)

Underlying revenue ......................

48,879

47,740

2

15,588

15,661

-

 

Reconciliation of reported and underlying loan impairment charges and other credit risk provisions ('LIC's)

Nine months ended30 September

Quarter ended30 September

2013

2012

Change

2013

2012

Change

US$m

US$m

%

US$m

US$m

%

Reported LICs ..............................

(4,709)

(6,519)

28

(1,593)

(1,720)

7

Currency translation adjustment1 ..

161

59

Acquisitions, disposals and dilutions

334

(1)

3

Underlying LICs ...........................

(4,709)

(6,024)

22

(1,594)

(1,658)

4

 

Reconciliation of reported and underlying operating expenses

Nine months ended30 September

Quarter ended30 September

2013

2012

Change

2013

2012

Change

US$m

US$m

%

US$m

US$m

%

Reported operating expenses ........

(27,983)

(31,483)

11

(9,584)

(10,279)

7

Currency translation adjustment1 ..

512

199

Acquisitions, disposals and dilutions

115

1,113

12

128

Underlying operating expenses .....

(27,868)

(29,858)

7

(9,572)

(9,952)

4

Underlying cost efficiency ratio ...

57.0%

62.5%

 61.4%

63.5%

 

Reconciliation of reported and underlying profit before tax

Nine months ended30 September

Quarter ended30 September

2013

2012

Change

2013

2012

Change

US$m

US$m

%

US$m

US$m

%

Reported profit before tax ............

18,601

16,218

15

4,530

3,481

30

Currency translation adjustment1 ..

(187)

(79)

Own credit spread2 ........................

594

3,903

575

1,733

Acquisitions, disposals and dilutions

(1,050)

(6,429)

(49)

(532)

Underlying profit before tax .........

18,145

13,505

34

5,056

4,603

10

1 'Currency translation adjustment' is the effect of translating the results of subsidiaries and associates for the previous period at the average rates of exchange applicable in the current period.

2 Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities.

 

Financial performance commentary

Nine months ended 30 September 2013 compared with nine months ended 30 September 2012

· Reported profit before tax of US$18.6bn for the first nine months of 2013 was US$2.4bn or 15% higher than in the same period in 2012. This was primarily due to lower adverse fair value movements of US$3.3bn on our own debt designated at fair value resulting from changes in credit spreads, and decreases in both loan impairment charges and other credit risk provisions ('LIC's) of US$1.8bn and operating expenses of US$3.5bn. These factors were partially offset by lower gains (net of losses) from disposals and reclassifications of US$1.2bn compared with US$4.4bn in the same period in 2012. This mainly reflected the gain on disposal of the Card and Retail Services ('CRS') business in North America in May 2012, which more than offset the accounting gain arising in the first quarter of 2013 from the reclassification of Industrial Bank Co., Ltd ('Industrial Bank') as a financial investment following its issue of additional share capital to third parties.

· On an underlying basis, profit before tax rose by 34% to US$18.1bn, primarily due to higher revenue and lower LICs and operating expenses.

· Reported revenue was US$49.4bn in the nine months or 3.9% lower than in the same period in 2012, primarily reflecting lower gains (net of losses) from disposals and reclassifications. On an underlying basis, revenue of US$48.9bn, was US$1.1bn or 2.4% higher reflecting:

- favourable fair value movements on non-qualifying hedges of US$461m compared with adverse movements of US$365m in the same period in 2012;

- a net gain recognised on completion of the disposal of our investment in Ping An of US$553m;

- a favourable debit valuation adjustment ('DVA') of US$300m in Global Banking and Markets ('GB&M') on derivative contracts;

- foreign exchange gains on sterling debt issued by HSBC Holdings of US$442m;

- a loss of US$279m following the write-off of goodwill relating to our Global Private Banking ('GPB') business in Monaco; and

- a loss of US$138m on the sale of an HFC Bank UK secured loan portfolio.

Excluding these items, the main drivers of revenue movements in our global businesses were as follows:

- in GB&M, revenue increased marginally with growth in the majority of our customer-facing businesses. Revenue increased in Financing and Equity Capital Markets reflecting a rise in lending spreads. It also rose due to increased customer activity in Credit in both primary and secondary markets, and in Equities and Payments and Cash Management. By contrast, revenue from Rates decreased compared with strong results in 2012 which benefited from tightening spreads following the European Central Bank liquidity intervention. This reduction was partly offset by minimal fair value movements on structured liabilities in 2013 (reported within Rates and Equities) compared with significant adverse movements in 2012. As expected, revenues from Balance Sheet Management also decreased;

- in Commercial Banking ('CMB') revenue was marginally higher, driven by our home markets of Hong Kong and the UK. An increase in net interest income reflected average balance sheet growth which was partially offset by spread compression. Revenue also benefited from an increase in lending fees and from collaboration with GB&M;

- in Retail Banking and Wealth Management ('RBWM') revenue decreased, primarily in our Consumer Mortgage and Lending ('CML') portfolio, reflecting lower average lending balances, losses on the sale of the non-real estate portfolio and the early termination of cash flow hedges. In RBWM excluding the CRS business and the US run-off portfolio ('the Rest of RBWM') revenue increased, driven by a rise in fee income from higher investment product sales in Hong Kong, notably unit trusts and retail brokerage, and from current account and card fees in Brazil. In addition, net interest income rose from improved mortgage spreads and higher average mortgage balances, primarily in Hong Kong and the UK; and

- in GPB, net interest income decreased as higher yielding positions matured and opportunities for reinvestment were limited by prevailing rates, lending and deposit spreads narrowed and average deposit balances fell. Revenue was also adversely affected by negative net new money as we continued to reposition the GPB client base.

· Reported LICs of US$4.7bn were 28% lower than the same period in 2012. On an underlying basis, LICs fell in the majority of our regions, notably by US$1.6bn in North America and by US$0.2bn in the Middle East and North Africa.

- In North America the decrease was, in part, due to improvements in housing market conditions. In addition, the decrease reflected lower lending balances, reduced new impaired loans and lower delinquency levels in the CML portfolio.

- The Middle East and North Africa benefited from releases of charges raised in previous periods. This reflected an improvement in the financial position of certain customers.

- By contrast, LICs were higher in Latin America by US$0.5bn, principally in Mexico, due to higher collective impairments in RBWM and specific impairments in CMB relating to homebuilders. In Brazil LICs increased, reflecting impairment model changes and assumption revisions for restructured loan account portfolios in RBWM and Business Banking in CMB. This was partly offset by improvements in the quality of the portfolio in Brazil as credit strategies were modified in previous periods to mitigate rising delinquency rates.

· Reported operating expenses for the nine months of US$28.0bn were 11% lower than in the same period in 2012. On an underlying basis, operating expenses fell by US$2.0bn, primarily due to the non-recurrence of a provision for US anti-money laundering, Bank Secrecy Act ('BSA') and Office of Foreign Asset Control ('OFAC') investigations of US$1.5bn, a reduction in charges relating to UK customer redress of US$0.9bn and a decrease in restructuring and related costs of US$0.3bn. UK customer redress charges for the period included additional estimated redress for possible mis-selling in previous years of US$514m in respect of payment protection insurance ('PPI'), US$132m in respect of interest rate protection products and US$149m in respect of wealth management products. Excluding these items, operating expenses were US$0.6bn higher, mainly due to increased Madoff-related litigation costs in GB&M Europe, a provision in respect of regulatory investigations in GPB, a customer remediation provision connected to our former CRS business, and investment in strategic initiatives, risk and compliance. Wage inflation also contributed to the increase in operating expenses. These factors were partially offset by additional sustainable cost savings, an accounting gain arising from a change in the basis of delivering ill-health benefits to certain employees in the UK and lower performance-related costs.

We achieved an additional US$1.2bn of sustainable cost savings across all of our regions, taking our total annualised cost savings to US$4.5bn as we continued with our organisational effectiveness programmes.

· The reported cost efficiency ratio improved from 61.2% for the first nine months of 2012 to 56.6% in 2013 while, on an underlying basis, it improved from 62.5% to 57.0%.

Full-time equivalent staff numbers ('FTE's) at the end of the quarter were 259,300, broadly unchanged compared with 30 June 2013.

·  The effective tax rate for the nine months of 20.3% was lower than the UK corporation tax rate of 23.25%. The lower tax rate was driven by the geographical distribution of the Group's profit and non-taxable gains from the reclassification of Industrial Bank as a financial investment and the disposal of our investment in Ping An. These factors were offset in part by a reduction in deferred tax assets recognised in Mexico following clarification of the tax law by the Mexican fiscal authority and a write-down of the UK deferred tax asset arising from the reduction in the future UK tax rate to 20% from 1 April 2015.

· On 7 October 2013, the Board announced a third interim dividend for 2013 of US$0.10 per ordinary share.

3Q13 compared with 3Q12

· Reported profit before tax of US$4.5bn for 3Q13 was US$1.0bn or 30% higher than in 3Q12, primarily due to higher revenue from lower adverse fair value movements of US$1.2bn on our own debt designated at fair value resulting from changes in credit spreads, and lower operating expenses.

· Reported revenue was US$15.1bn in the quarter, 3.5% higher than in the same period in 2012. On an underlying basis, revenue was US$15.6bn in the quarter, broadly in line with 3Q12 notwithstanding an adverse DVA movement in GB&M of US$0.2bn. Excluding this, revenue in GB&M was marginally higher. It was also marginally higher in CMB, in line with trends seen throughout the first nine months of 2013. By contrast, revenue in RBWM decreased, primarily reflecting lower average balances in the CML portfolio and a fall in insurance revenues. These factors were partly offset by higher net interest income in Hong Kong, mainly due to improved mortgage spreads and higher average mortgage balances. In GPB, the trends driving performance in the first nine months of 2013 contributed to a fall in revenue in the quarter.

· LICs of US$1.6bn were US$0.1bn lower than in 3Q12, on both a reported and underlying basis. The movement in underlying LICs was driven by a decrease in North America of US$0.4bn (to US$0.3bn) reflecting improvements in housing market conditions, lower lending balances, lower levels of new impaired loans and reduced delinquency levels in our CML portfolio. This was largely offset by higher LICs in Latin America of US$0.2bn (to US$0.6bn) and in Europe of US$0.1bn (to US$0.5bn). In Latin America, the higher LICs reflected an increase in specific impairments in CMB, notably in Mexico due to further deterioration of recoverability on exposures to homebuilders and in Brazil across a number of corporate exposures. In Europe, the rise in LICs reflected specific customer impairments in GB&M partially offset by provision releases.

· Reported operating expenses of US$9.6bn were 7% lower than in the same period in 2012. On an underlying basis, operating expenses fell by US$0.4bn, primarily reflecting the non-recurrence of the provision of US$0.8bn booked in 3Q12 in respect of US anti-money laundering, BSA and OFAC investigations which was partially offset by higher UK customer redress charges of US$0.1bn and restructuring and related costs of US$0.1bn. Excluding these items, operating expenses rose by US$0.3bn, reflecting increased strategy and investment costs, wage inflation and litigation and regulatory-related costs including a provision in respect of regulatory investigations in GPB. These factors were partly offset by additional sustainable costs savings of US$0.4bn.

·  The reported cost efficiency ratio improved from 70.6% in 3Q12 to 63.6% in 3Q13 while, on an underlying basis, it improved from 63.5% to 61.4%.

·  The effective tax rate for the three months was 23.1%, similar to the UK corporation tax rate of 23.25%. The tax for the quarter included a write-down of the UK deferred tax asset arising from a reduction in the future UK tax rate to 20% from 1 April 2015.

Balance sheet commentary compared with 30 June 2013

· Reported loans and advances to customers increased by US$47.8bn during 3Q13. This resulted from foreign exchange differences of US$23.5bn coupled with a rise of US$7.8bn in reverse repo balances and an increase in customer lending of US$16.5bn. The latter included the reclassification of assets previously included in 'Assets held for sale' following the strategic review of our Monaco business in GPB. Excluding this, loans and advances were marginally higher, driven by increases in Hong Kong from term lending to CMB and Global Banking customers, particularly commercial real estate related, together with an increase in corporate overdraft balances in the UK, notably in GB&M, which did not meet the netting criteria.

· Reported customer accounts increased by US$66.6bn in the quarter, largely resulting from foreign exchange differences of US$28.9bn, an increase in repo balances of US$14.5bn and a rise in customer deposits of US$23.2bn. The latter included the reclassification of customer deposits previously included in 'Liabilities of disposal groups held for sale' arising from the strategic review noted above. Excluding these factors, customer deposits were marginally higher, driven by RBWM in Hong Kong, where customers adopted a more conservative approach to managing assets and, to a lesser extent, by CMB. In addition, there was an increase in the UK of customer deposit balances which did not meet the netting criteria.

· Other significant balance sheet movements in the quarter included an increase in cash and balances at central banks, mainly in Europe and, to a lesser degree, in Hong Kong and Rest of Asia-Pacific as surplus liquidity was redeployed. In addition, there was a decline in derivative assets and liabilities, reflecting continued shifts in major yield curves.

Net interest margin

· Net interest margin decreased in the nine months to 30 September 2013 compared with the same period in 2012 as a result of significantly lower gross yields on customer lending, including balances within 'Assets held for sale'. This was driven by the effect of disposals, notably of the higher-yielding CRS and non-real estate portfolios in the US, and downward trends in interest rates in a small number of countries, particularly Brazil. Yields on our own surplus liquidity also fell, notably in Latin America and Europe, as proceeds from maturing investments and disposals were reinvested at lower prevailing rates. These factors were partly offset by a reduction in the cost of funds on customer accounts in the majority of our regions, especially in Latin America, in line with the declining interest rate trends noted above. In addition, the cost of funds on debt issued by the Group decreased, as debt issued at higher coupons in the US matured and was repaid.

Capital and risk-weighted assets 

·  The core tier 1 capital ratio strengthened to 13.3% from 12.7% at 30 June 2013. Internal capital generation of US$2.6bn and favourable foreign exchange movements of US$2.4bn contributed to a total increase of US$4.8bn in core tier 1 capital.

· Risk-weighted assets ('RWA's) decreased by US$5.9bn in the quarter, mainly due to a US$7.7bn reduction in market risk and reductions in other risk types, partially offset by the effect of foreign exchange movements. The lower market risk RWAs reflected a lesser incremental risk charge from falls in sovereign exposures.

·  The estimated CRD IV end point basis common equity tier 1 capital ratio increased to 10.6%, from 10.1% at 30 June 2013, reflecting internal capital generation, favourable foreign exchange movements and a reduction in RWAs.

Trading conditions since 30 September 2013 and outlook

Our results in October included an estimated gain of US$1.1bn on the disposal of our operations in Panama. Excluding this, our performance was in line with the trends we experienced during the first nine months of the year.

The Financial Conduct Authority is conducting investigations alongside several other agencies in various countries into a number of firms, including HSBC, relating to trading on the foreign exchange market. We are cooperating with the investigations which are at an early stage.

Notes

· Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2013 and the quarter ended 30 September 2012, or between the nine months ended 30 September 2013 and the corresponding nine months in 2012. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2013 and the corresponding balances at 30 June 2013.

· The financial information on which this Interim Management Statement is based and the data set out in the appendix to this statement are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described in the Annual Report and Accounts 2012, with the exception of the adoption of the following new or revised standards: IFRS 10 'Consolidated Financial Statements', IFRS 11 'Joint Arrangements', IFRS 13 'Fair Value Measurement' and IAS 19 'Employee Benefits'. These new standards took effect from 1 January 2013 and their adoption had an insignificant effect on the consolidated financial statements of HSBC. A further description of the adoption of these standards and revisions to standards is provided in the Interim Report 2013. A glossary of terms is also provided in the Annual Report and Accounts 2012.

· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.

· The proposed timetable for the fourth interim dividend is as follows:

Annual Report and Accounts 2013 announcement date .........................................................................

24 February 2014

Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda ....................................................

12 March 2014

ADSs quoted ex-dividend in New York ...................................................................................................

12 March 2014

Dividend record date in Hong Kong ........................................................................................................

13 March 2014

Dividend record date in London, New York, Paris and Bermuda .............................................................

14 March 2014

Dividend payment date ..........................................................................................................................

30 April 2014

 

Cautionary statement regarding forward-looking statements

The Interim Management Statement contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;

· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the conduct of business of financial institutions in serving their retail customers, corporate clients and counterparties; the standards of market conduct; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

· factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the Deferred Prosecution Agreements with US authorities.

Summary consolidated income statement

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net interest income ..........................................................

26,533

28,490

8,714

8,851

9,114

Net fee income .................................................................

12,441

12,364

4,037

4,159

4,057

Net trading income ...........................................................

7,645

6,311

1,283

2,519

1,792

Changes in fair value of long-term debt issued and related derivatives ....................................................................

(953)

(3,195)

466

38

(1,385)

Net income/(expense) from other financial instruments designated at fair value ..................................................

1,203

1,446

981

(331)

819

Net income/(expense) from financial instruments designatedat fair value ...................................................................

250

(1,749)

1,447

(293)

(566)

Gains less losses from financial investments ......................

1,876

1,189

20

246

166

Dividend income ...............................................................

278

134

171

73

31

Net earned insurance premiums .........................................

9,275

10,021

3,049

3,054

3,325

Gains on disposal of US branch network, US cards businessand Ping An Insurance (Group) Company of China, Ltd

-

4,012

-

203

Other operating income/(expense) ....................................

1,419

1,343

473

(55)

321

Total operating income .................................................

59,717

62,115

19,194

18,554

18,443

Net insurance claims incurred and movement in liabilities to policyholders ................................................................

(10,267)

(10,652)

(4,116)

(2,598)

(3,877)

Net operating income before loan impairment charges and other credit risk provisions ...............................

49,450

51,463

15,078

15,956

14,566

Loan impairment charges and other credit risk provisions

(4,709)

(6,519)

(1,593)

(1,945)

(1,720)

Net operating income ...................................................

44,741

44,944

13,485

14,011

12,846

Total operating expenses ..................................................

(27,983)

(31,483)

(9,584)

(9,052)

(10,279)

 

Operating profit ............................................................

16,758

13,461

3,901

4,959

2,567

Share of profit in associates and joint ventures .................

1,843

2,757

629

678

914

 

Profit before tax ............................................................

18,601

16,218

4,530

5,637

3,481

Tax expense .....................................................................

(3,770)

(4,287)

(1,045)

(1,401)

(658)

 

Profit after tax ...............................................................

14,831

11,931

3,485

4,236

2,823

 

Profit attributable to shareholders of the parent company

13,484

10,936

3,200

3,931

2,498

Profit attributable to non-controlling interests .................

1,347

995

285

305

325

US$

US$

US$

US$

US$

Basic earnings per ordinary share ......................................

0.71

0.58

0.16

0.20

0.13

Diluted earnings per ordinary share ...................................

0.70

0.58

0.16

0.20

0.13

Dividend per ordinary share (in respect of the period) ......

0.30

0.27

0.10

0.10

0.09

 

 

%

%

%

%

%

Return on average ordinary shareholders' equity (annualised) ......................................................................................

10.4

8.9

7.2

9.1

5.8

Pre-tax return on average risk-weighted assets (annualised)

2.2

1.8

1.6

2.1

1.2

Cost efficiency ratio .........................................................

56.6

61.2

63.6

56.7

70.6

 

 

Summary consolidated balance sheet

At

30 Sep 2013

At

30 Jun 2013

At

31 Dec 2012

US$m

US$m

US$m

ASSETS

Cash and balances at central banks ................................................................

170,206

148,285

141,532

Trading assets ...............................................................................................

448,749

432,601

408,811

Financial assets designated at fair value .........................................................

38,090

35,318

33,582

Derivatives ...................................................................................................

290,858

299,213

357,450

Loans and advances to banks ........................................................................

182,391

185,122

152,546

Loans and advances to customers .................................................................

1,017,151

969,382

997,623

Financial investments ...................................................................................

403,411

404,214

421,101

Assets held for sale .......................................................................................

13,873

20,377

19,269

Other assets ..................................................................................................

158,633

150,804

160,624

Total assets ..................................................................................................

2,723,362

2,645,316

2,692,538

LIABILITIES AND EQUITY

Liabilities

Deposits by banks .........................................................................................

100,568

110,023

107,429

Customer accounts .......................................................................................

1,382,819

1,316,182

1,340,014

Trading liabilities ..........................................................................................

358,350

342,432

304,563

Financial liabilities designated at fair value ....................................................

85,695

84,254

87,720

Derivatives ...................................................................................................

287,198

293,669

358,886

Debt securities in issue ..................................................................................

114,308

109,389

119,461

Liabilities under insurance contracts .............................................................

72,766

69,771

68,195

Liabilities of disposal groups held for sale .....................................................

11,949

19,519

5,018

Other liabilities .............................................................................................

122,015

117,716

118,123

Total liabilities .............................................................................................

2,535,668

2,462,955

2,509,409

Equity

Total shareholders' equity ............................................................................

179,051

174,070

175,242

Non-controlling interests .............................................................................

8,643

8,291

7,887

Total equity .................................................................................................

187,694

182,361

183,129

Total equity and liabilities ............................................................................

2,723,362

2,645,316

2,692,538

Ratio of customer advances to customer accounts ........................................

73.6%

73.7%

74.4%

 

Capital

Capital structure

At

At

At

30 Sep 2013

30 Jun 2013

31 Dec 2012

US$m

US$m

US$m

Composition of regulatory capital

Tier 1 capital

Shareholders' equity .....................................................................................

170,819

 

165,816

167,360

Non-controlling interests .............................................................................

5,025

4,754

4,348

Regulatory adjustments to the accounting basis .............................................

57

178

(2,437)

Deductions ...................................................................................................

(30,167)

 

(29,858)

(30,482)

Core tier 1 capital ........................................................................................

145,734

140,890

138,789

Other tier 1 capital before deductions ...........................................................

16,028

 

15,790

17,301

Deductions ...................................................................................................

(6,970)

(6,538)

(5,042)

Tier 1 capital ...............................................................................................

154,792

 

150,142

151,048

Total regulatory capital ................................................................................

190,884

183,450

180,806

Total risk-weighted assets .............................................................................

1,098,876

1,104,764

1,123,943

%

%

%

Capital ratios

Core tier 1 ratio ...........................................................................................

13.3

12.7

12.3

Tier 1 ratio ..................................................................................................

14.1

13.6

13.4

Total capital ratio ........................................................................................

17.4

16.6

16.1

Risk-weighted assets

RWAs by risk type

At

At

At

30 Sep 2013

30 Jun 2013

31 Dec 2012

US$m

US$m

US$m

Credit risk ....................................................................................................

873,516

867,014

898,416

Counterparty credit risk ...............................................................................

44,757

48,581

48,319

Market risk ..................................................................................................

63,197

70,906

54,944

Operational risk ...........................................................................................

117,406

118,263

122,264

1,098,876

1,104,764

1,123,943

 

RWAs by global businesses

At

At

At

30 Sep 2013

30 Jun 2013

31 Dec 2012

US$bn

US$bn

US$bn

Total ............................................................................................................

1,098.9

1,104.8

1,123.9

Retail Banking and Wealth Management ......................................................

239.7

243.4

276.6

Commercial Banking ....................................................................................

395.1

385.9

397.0

Global Banking and Markets .........................................................................

416.9

429.2

403.1

Global Private Banking .................................................................................

22.0

21.8

21.7

Other ...........................................................................................................

25.2

24.5

25.5

 

RWAs by geographical regions1

At

At

At

30 Sep 2013

30 Jun 2013

31 Dec 2012

US$bn

US$bn

US$bn

Total ............................................................................................................

1,098.9

1,104.8

1,123.9

Europe .........................................................................................................

303.4

305.4

314.7

Hong Kong ...................................................................................................

136.9

128.1

111.9

Rest of Asia-Pacific ......................................................................................

285.0

285.0

302.2

Middle East and North Africa .......................................................................

64.7

64.2

62.2

North America .............................................................................................

227.1

236.4

253.0

Latin America ..............................................................................................

97.9

96.7

97.9

1 RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

RWA movement by key driverCredit risk - internal ratings-based ('IRB') only

Europe

Hong

Kong

Rest of

Asia- Pacific

MENA

North America

Latin America

Total

US$bn

US$bn

US$bn

US$bn

US$bn

US$bn

US$bn

RWAs at 1 January 2013 .......

150.7

70.2

92.1

12.6

187.1

11.2

523.9

Foreign exchange movement .

0.4

-

(3.7)

(0.4)

(1.0)

(0.7)

(5.4)

Acquisitions and disposals .......

(1.5)

-

-

-

(8.6)

-

(10.1)

Book size ...............................

4.7

7.9

7.5

0.8

(7.8)

(0.9)

12.2

Book quality ..........................

(1.3)

5.3

0.4

1.2

(11.3)

0.2

(5.5)

Model updates ........................

(1.8)

-

-

0.1

(0.2)

-

(1.9)

Portfolios moving ontoIRB approach .................

-

-

-

-

-

-

-

New/updated models ...........

(1.8)

-

-

0.1

(0.2)

-

(1.9)

Methodology and policy ........

1.7

0.1

0.3

-

9.2

0.1

11.4

Internal updates ..................

(0.8)

(3.8)

(2.2)

-

(1.0)

0.1

(7.7)

External updates - regulatory

2.5

3.9

2.5

-

10.2

-

19.1

Total RWA movement ..........

2.2

13.3

4.5

1.7

(19.7)

(1.3)

0.7

RWAs at 30 September 2013 .

152.9

83.5

96.6

14.3

167.4

9.9

524.6

 

RWA movement by key driverCounterparty credit risk - IRB only

US$bn

RWAs at 1 January 2013 ......................

45.7

Book size ..............................................

(0.3)

Book quality .........................................

(1.5)

Model updates .......................................

-

Methodology and policy .......................

(2.7)

Internal updates .................................

(2.7)

External updates - regulatory ............

-

Total RWA movement .........................

(4.5)

RWAs at 30 September 2013 ................

41.2

 

RWA movement by key driverMarket risk - internal model based

US$bn

RWAs at 1 January 2013 ......................

44.5

----

Foreign exchange movement and other .

-

Movement in risk levels ........................

(13.3)

Model updates .......................................

17.6

Methodology and policy .......................

2.0

Internal updates .................................

2.0

External updates - regulatory ............

-

Total RWA movement .........................

6.3

RWAs at 30 September 2013 ................

50.8

 

RWA movement by key driverCredit risk - IRB only

Europe

Hong

Kong

Rest of

Asia- Pacific

MENA

North America

Latin America

Total

US$bn

US$bn

US$bn

US$bn

US$bn

US$bn

US$bn

RWAs at 1 July 2013 .............

148.4

78.6

95.0

13.9

174.5

10.5

520.9

Foreign exchange movement .

6.4

-

(0.6)

0.1

0.6

(0.1)

6.4

Acquisitions and disposals .......

-

-

-

-

(0.4)

-

(0.4)

Book size ...............................

2.7

2.4

2.7

0.7

(2.4)

(0.4)

5.7

Book quality ..........................

(3.7)

2.6

(0.5)

(0.4)

(4.1)

(0.1)

(6.2)

Model updates ........................

-

-

-

-

-

-

-

Portfolios moving ontoIRB approach .................

-

-

-

-

-

-

-

New/updated models ...........

-

-

-

-

-

-

-

Methodology and policy ........

(0.9)

(0.1)

-

-

(0.8)

-

(1.8)

Internal updates ..................

(0.9)

(0.1)

-

-

(0.8)

-

(1.8)

External updates - regulatory

-

-

-

-

-

-

-

Total RWA movement ..........

4.5

4.9

1.6

0.4

(7.1)

(0.6)

3.7

RWAs at 30 September 2013 .

152.9

83.5

96.6

14.3

167.4

9.9

524.6

 

RWA movement by key driverCounterparty credit risk - IRB only

US$bn

RWAs at 1 July 2013 ............................

45.1

Book size ..............................................

(1.3)

Book quality .........................................

(0.5)

Model updates .......................................

-

Methodology and policy .......................

(2.1)

Internal updates .................................

(2.1)

External updates - regulatory ............

-

Total RWA movement .........................

(3.9)

RWAs at 30 September 2013 ................

41.2

 

RWA movement by key driverMarket risk - internal model based

US$bn

RWAs at 1 July 2013 ............................

59.5

----

Foreign exchange movement and other .

-

Movement in risk levels ........................

(8.7)

Model updates .......................................

-

Methodology and policy .......................

-

Internal updates .................................

-

External updates - regulatory ............

-

Total RWA movement .........................

(8.7)

RWAs at 30 September 2013 ................

50.8

 

Estimated effect of CRD IV end point rules applied to the 30 September 2013 position

Final text

Final text

July 2011 text

At 30 September 2013

At 30 June 2013

At 31 December 2012

RWAs

CET1

RWAs

CET1

RWAs

CET1

US$m

US$m

US$m

US$m

US$m

US$m

Reported total under the current regime ........

1,098,876

145,734

1,104,764

140,890

1,123,943

138,789

Regulatory adjustments applied in respect ofamounts subject to CRD IV treatment:

- deconsolidation of insurance undertakings in reserves..............................................

(6,373)

(6,042)

-

- additional valuation adjustment (referred to as PVA) ............................................

(2,296)

(2,260)

(1,720)

- deductions under threshold approach ......

-

-

(9,436)

- other regulatory adjustments ..................

131,245

(6,161)

136,539

(7,163)

167,912

(5,130)

Estimated total under CRD IV .......................

1,230,121

130,904

1,241,303

125,425

1,291,855

122,503

Estimated CET1 ratio ...................................

10.6%

10.1%

9.5%

Management actions completed in 2013 .......

-

-

-

-

(35,358)

7,243

Estimated total after management actions completed in 2013 .....................................................

1,230,121

130,904

1,241,303

125,425

1,256,497

129,746

Estimated CET1 ratio after management actionscompleted in 2013 ....................................

10.6%

10.1%

10.3%

 

The table above is consistent with the presentation in our Interim Report 2013. Future planned management actions have been taken into consideration to mitigate the effect of capital deductions for non-significant holdings of financial sector entities. Depending on finalisation of regulatory guidance, the estimated amount of the required mitigation as at 30 September 2013 could reduce from US$4.3bn to US$0.6bn.

There remain substantial areas of uncertainty pending finalisation of a number of the European Banking Authority's Regulatory Technical Standards ('EBA's RTS') and Prudential Regulation Authority ('PRA') final rules which are expected to be published later in the year. The 'end point' CRD IV estimates above may change as a result. In particular, there remains fundamental uncertainty on the draft EBA's RTS for Own Funds - Part III, the impact of which it may not be possible to mitigate in full.

A detailed basis of preparation may be found on page 197 of the Interim Report 2013.

 

Estimated leverage ratio

The table below presents our estimated leverage ratio, based on the approach prescribed by the PRA. This has been calculated consistently with the basis of preparation outlined in the Supplementary Regulatory Disclosure to our Interim Report 2013, which can be found on our website www.hsbc.com.

At

30 September

2013

US$bn

Total assets per financial balance sheet .............................................................................................................

2,723

Off balance sheet commitments and guarantees .................................................................................................

420

Other regulatory adjustments .............................................................................................................................

(9)

Exposures after regulatory adjustments ..............................................................................................................

3,134

Tier 1 capital under CRD IV (end point) ............................................................................................................

131

Tier 1 capital under CRD IV (including instruments which will be ineligible for inclusion after Basel IIItransitional period has fully elapsed) ..............................................................................................................

147

Estimated leverage ratio (including instruments which will be ineligible for inclusion after Basel III transitionalperiod has fully elapsed) .................................................................................................................................

4.7%

Estimated leverage ratio (end point) ..................................................................................................................

4.2%

 

Profit before tax by global business and geographical region

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

By global business

Retail Banking and Wealth Management ............................

4,852

7,921

1,585

1,700

1,511

Commercial Banking ..........................................................

6,016

6,677

1,882

1,946

2,248

Global Banking and Markets ...............................................

7,575

7,294

1,852

2,135

2,247

Global Private Banking ......................................................

92

779

(16)

233

252

Other .................................................................................

66

(6,453)

(773)

(377)

(2,777)

18,601

16,218

4,530

5,637

3,481

By geographical region

Europe ...............................................................................

2,723

(884)

(45)

973

(217)

Hong Kong ........................................................................

6,277

5,551

2,072

2,047

1,790

Rest of Asia-Pacific ...........................................................

6,585

6,277

1,528

1,701

1,905

Middle East and North Africa .............................................

1,288

1,048

379

385

276

North America ...................................................................

1,042

2,428

376

526

(926)

Latin America ....................................................................

686

1,798

220

5

653

18,601

16,218

4,530

5,637

3,481

 

Summary information - global businesses

Retail Banking and Wealth Management

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

19,930

26,439

6,641

6,576

7,124

Loan impairment charges and other credit risk provisions ..

(2,541)

(4,426)

(773)

(878)

(1,153)

Net operating income .....................................................

17,389

22,013

5,868

5,698

5,971

Total operating expenses ...................................................

(12,827)

(14,922)

(4,376)

(4,112)

(4,704)

 

Operating profit .............................................................

4,562

7,091

1,492

1,586

1,267

Share of profit in associates and joint ventures ...................

290

830

93

114

244

 

Profit before tax ..............................................................

4,852

7,921

1,585

1,700

1,511

Profit before tax relates to:

RBWM excluding US Card and Retail Services business

and US run-off portfolio ('Rest of RBWM') ...............

4,984

5,265

1,483

1,614

1,810

US Card and Retail Services ............................................

-

3,766

-

-

(150)

US run-off portfolio .......................................................

(132)

(1,110)

102

86

(149)

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

4,852

7,921

1,585

1,700

1,511

Currency translation adjustment .........................................

(9)

16

(9)

Acquisitions, disposals and dilutions ....................................

73

(5,340)

-

(11)

(266)

 

Underlying profit before tax ..............................................

4,925

2,572

1,585

1,705

1,236

%

%

%

%

%

Cost efficiency ratio ..........................................................

64.4

56.4

65.9

62.5

66.0

Pre-tax return on average risk-weighted assets (annualised)

2.5

3.3

2.6

2.7

2.0

 

Commercial Banking

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

11,848

12,400

3,985

3,930

4,147

Loan impairment charges and other credit risk provisions ..

(1,841)

(1,478)

(681)

(802)

(554)

Net operating income .....................................................

10,007

10,922

3,304

3,128

3,593

Total operating expenses ...................................................

(5,170)

(5,521)

(1,834)

(1,611)

(1,785)

 

Operating profit .............................................................

4,837

5,401

1,470

1,517

1,808

Share of profit in associates and joint ventures ...................

1,179

1,276

412

429

440

 

Profit before tax ..............................................................

6,016

6,677

1,882

1,946

2,248

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

6,016

6,677

1,882

1,946

2,248

Currency translation adjustment .........................................

(70)

3

(30)

Acquisitions, disposals and dilutions ....................................

6

(615)

8

(2)

(197)

 

Underlying profit before tax ..............................................

6,022

5,992

1,890

1,947

2,021

%

%

%

%

%

Cost efficiency ratio ..........................................................

43.6

44.5

46.0

41.0

43.0

Pre-tax return on average risk-weighted assets (annualised)

2.1

2.2

1.9

2.1

2.2

 

Management view of revenue

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Global Trade and Receivables Finance1 ...............................

2,216

2,241

757

746

762

Credit and lending ..............................................................

4,562

4,645

1,554

1,520

1,585

Payments and Cash Management1, current accounts andsavings deposits ..............................................................

3,924

3,999

1,345

1,304

1,347

Insurance and investments .................................................

483

617

157

143

242

Other .................................................................................

663

898

172

217

211

Net operating income2 .......................................................

11,848

12,400

3,985

3,930

4,147

1 'Global Trade and Receivables Finance' and 'Payments and Cash Management' include revenue attributable to foreign exchange products.

2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

Global Banking and Markets

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

14,881

14,654

4,220

4,846

4,319

Loan impairment recoveries/(charges) and other credit risk provisions ......................................................................

(292)

(588)

(118)

(219)

10

Net operating income .....................................................

14,589

14,066

4,102

4,627

4,329

Total operating expenses ...................................................

(7,374)

(7,377)

(2,368)

(2,619)

(2,304)

 

Operating profit .............................................................

7,215

6,689

1,734

2,008

2,025

Share of profit in associates and joint ventures ...................

360

605

118

127

222

 

Profit before tax ..............................................................

7,575

7,294

1,852

2,135

2,247

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

7,575

7,294

1,852

2,135

2,247

Currency translation adjustment .........................................

(96)

(41)

(41)

Acquisitions, disposals and dilutions ....................................

(40)

(324)

(57)

15

(108)

 

Underlying profit before tax ..............................................

7,535

6,874

1,795

2,109

2,098

%

%

%

%

%

Cost efficiency ratio ..........................................................

49.6

50.3

56.1

54.0

53.3

Pre-tax return on average risk-weighted assets (annualised)

2.4

2.3

1.7

2.0

2.2

Management view of revenue1

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Global Markets ...................................................................

7,449

7,507

2,120

2,481

2,192

Credit .............................................................................

889

655

219

261

285

Rates ..............................................................................

1,782

2,168

546

422

363

Foreign Exchange ...........................................................

2,493

2,469

660

962

736

Equities ..........................................................................

749

536

218

265

140

Securities Services ...........................................................

1,255

1,170

408

442

371

Asset and Structured Finance ..........................................

281

509

69

129

297

Global Banking ...................................................................

4,300

3,936

1,454

1,411

1,354

Financing and Equity Capital Markets ............................

2,433

2,112

824

778

756

Payments and Cash Management ...................................

1,298

1,248

436

439

406

Other transaction services ..............................................

569

576

194

194

192

Balance Sheet Management ................................................

2,391

3,041

711

704

835

Principal Investments ........................................................

262

200

108

140

53

Debit valuation adjustment .................................................

300

-

(151)

(21)

-

Other .................................................................................

179

(30)

(22)

131

(115)

Net operating income2 .......................................................

14,881

14,654

4,220

4,846

4,319

By geographical region

Europe ...............................................................................

5,722

5,476

1,432

1,765

1,463

Hong Kong ........................................................................

2,457

2,105

749

810

674

Rest of Asia-Pacific ...........................................................

2,891

3,093

891

955

928

Middle East and North Africa .............................................

625

616

216

197

209

North America ...................................................................

2,126

2,048

606

746

641

Latin America ....................................................................

1,160

1,392

369

390

433

Intra-HSBC items ...............................................................

(100)

(76)

(43)

(17)

(29)

Net operating income2 .......................................................

14,881

14,654

4,220

4,846

4,319

1 In 2013 funding costs that had previously been reported within 'Other' were allocated to their respective business lines. For comparative purposes, 2012 data have been restated to reflect this change.

2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

Global Private Banking

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ...............................

1,809

2,386

658

707

745

Loan impairment charges and other credit risk provisions

(35)

(28)

(21)

(7)

(24)

Net operating income ...................................................

1,774

2,358

637

700

721

Total operating expenses ..................................................

(1,692)

(1,584)

(657)

(469)

(471)

 

Operating profit/(loss) ..................................................

82

774

(20)

231

250

Share of profit in associates and joint ventures .................

10

5

4

2

2

 

Profit/(loss) before tax ..................................................

92

779

(16)

233

252

Reconciliation of reported and underlying profit/(loss) before tax

Reported profit/(loss) before tax .......................................

92

779

(16)

233

252

Currency translation adjustment .......................................

(15)

1

(1)

Acquisition, disposals and dilution .....................................

-

(56)

-

-

-

Underlying profit/(loss) before tax ....................................

92

708

(16)

234

251

%

%

%

%

%

Cost efficiency ratio .........................................................

93.5

66.4

99.8

66.3

63.2

Pre-tax return on average risk-weighted assets (annualised)

0.6

4.7

(0.3)

4.3

4.6

 

Other1

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ..................

5,159

(23)

1,009

1,329

(361)

- of which effect of changes in own credit spread on thefair value of long-term debt issued ..............................

(594)

(3,903)

(575)

224

(1,733)

Loan impairment recoveries/(charges) and other credit risk provisions ......................................................................

-

1

-

(39)

1

Net operating income/(expense) ...................................

5,159

(22)

1,009

1,290

(360)

Total operating expenses ...................................................

(5,097)

(6,472)

(1,784)

(1,673)

(2,423)

 

Operating profit/(loss) ...................................................

62

(6,494)

(775)

(383)

(2,783)

Share of profit in associates and joint ventures ...................

4

41

2

6

6

 

Profit/(loss) before tax ...................................................

66

(6,453)

(773)

(377)

(2,777)

 

Reconciliation of reported and underlying profit/(loss) before tax

Reported profit/(loss) before tax ........................................

66

(6,453)

(773)

(377)

(2,777)

Currency translation adjustment .........................................

3

(11)

2

Own credit spread ...............................................................

594

3,903

575

(224)

1,733

Acquisitions, disposals and dilutions ....................................

(1,089)

(94)

-

-

39

 

Underlying profit/(loss) before tax .....................................

(429)

(2,641)

(198)

(612)

(1,003)

1 The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy together with unallocated investment activities, centrally held investment companies, gains arising from the dilutions of interests in associates and joint ventures and certain property transactions. In addition, 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).

 

Summary information - geographical regions

Europe

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

16,339

13,775

4,865

5,506

4,108

Loan impairment charges and other credit risk provisions ..

(1,364)

(1,409)

(518)

(656)

(372)

Net operating income .....................................................

14,975

12,366

4,347

4,850

3,736

Total operating expenses ...................................................

(12,252)

(13,246)

(4,390)

(3,878)

(3,957)

 

Operating profit/(loss) ...................................................

2,723

(880)

(43)

972

(221)

Share of profit/(loss) in associates and joint ventures .........

(4)

(2)

1

4

 

Profit/(loss) before tax ...................................................

2,723

(884)

(45)

973

(217)

Reconciliation of reported and underlying profit/(loss) before tax

Reported profit/(loss) before tax ........................................

2,723

(884)

(45)

973

(217)

Currency translation adjustment .........................................

19

6

6

Own credit spread ...............................................................

479

3,032

482

(157)

1,426

Acquisitions, disposals and dilutions ....................................

(18)

18

(40)

20

10

 

Underlying profit before tax ..............................................

3,184

2,185

397

842

1,225

%

%

%

%

%

Cost efficiency ratio ..........................................................

75.0

96.2

90.2

70.4

96.3

Pre-tax return on average risk-weighted assets (annualised)

1.2

(0.4)

(0.1)

1.3

(0.3)

US$m

US$m

US$m

US$m

US$m

Reconciliation of reported and underlying UK profit/(loss) before tax

Reported profit/(loss) before tax ........................................

2,426

(2,324)

206

560

(708)

Currency translation adjustment .........................................

(10)

11

(12)

Own credit spread ...............................................................

465

2,886

464

(147)

1,380

Acquisitions, disposals and dilutions ....................................

(18)

8

(40)

20

2

 

Underlying profit before tax ..............................................

2,873

560

630

444

662

 

Profit/(loss) before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

1,311

216

355

556

308

Commercial Banking ..........................................................

1,448

1,191

362

541

417

Global Banking and Markets ...............................................

1,764

1,456

196

232

413

Global Private Banking ......................................................

(220)

380

(106)

128

144

Other .................................................................................

(1,580)

(4,127)

(852)

(484)

(1,499)

Profit/(loss) before tax .......................................................

2,723

(884)

(45)

973

(217)

 

Hong Kong

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

10,016

9,158

3,373

3,292

3,025

Loan impairment charges and other credit risk provisions ..

(106)

(56)

(60)

(29)

(24)

Net operating income .....................................................

9,910

9,102

3,313

3,263

3,001

Total operating expenses ...................................................

(3,663)

(3,612)

(1,245)

(1,237)

(1,216)

 

Operating profit .............................................................

6,247

5,490

2,068

2,026

1,785

Share of profit in associates and joint ventures ...................

30

61

4

21

5

 

Profit before tax ..............................................................

6,277

5,551

2,072

2,047

1,790

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

6,277

5,551

2,072

2,047

1,790

Currency translation adjustment .........................................

1

3

-

Acquisitions, disposals and dilutions ....................................

-

(79)

-

-

(51)

 

-

Underlying profit before tax ..............................................

6,277

5,473

2,072

2,050

1,739

%

%

%

%

%

Cost efficiency ratio ..........................................................

36.6

39.4

36.9

37.6

40.2

Pre-tax return on average risk-weighted assets (annualised)

6.8

6.9

6.2

6.7

6.6

 

Profit/(loss) before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

2,831

2,643

964

888

890

Commercial Banking ..........................................................

1,617

1,522

534

557

521

Global Banking and Markets ...............................................

1,498

1,135

420

495

349

Global Private Banking ......................................................

196

180

59

67

58

Other .................................................................................

135

71

95

40

(28)

Profit before tax ................................................................

6,277

5,551

2,072

2,047

1,790

 

 

Rest of Asia-Pacific

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

9,545

8,569

2,542

2,606

2,622

Loan impairment charges and other credit risk provisions ..

(235)

(336)

(83)

(89)

(38)

Net operating income .....................................................

9,310

8,233

2,459

2,517

2,584

Total operating expenses ...................................................

(4,201)

(4,372)

(1,452)

(1,357)

(1,507)

 

Operating profit .............................................................

5,109

3,861

1,007

1,160

1,077

Share of profit in associates and joint ventures ...................

1,476

2,416

521

541

828

 

Profit before tax ..............................................................

6,585

6,277

1,528

1,701

1,905

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

6,585

6,277

1,528

1,701

1,905

Currency translation adjustment .........................................

(44)

(42)

(24)

Own credit spread ...............................................................

1

2

1

(3)

1

Acquisitions, disposals and dilutions ....................................

(1,108)

(1,367)

8

8

(342)

 

Underlying profit before tax ..............................................

5,478

4,868

1,537

1,664

1,540

%

%

%

%

%

Cost efficiency ratio ..........................................................

44.0

51.0

57.1

52.1

57.5

Pre-tax return on average risk-weighted assets (annualised)

3.1

2.8

2.1

2.4

2.5

 

Profit before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

546

1,283

115

171

362

Commercial Banking ..........................................................

1,862

1,950

635

639

700

Global Banking and Markets ...............................................

2,176

2,544

649

735

810

Global Private Banking ......................................................

56

139

15

18

25

Other .................................................................................

1,945

361

114

138

8

Profit before tax ................................................................

6,585

6,277

1,528

1,701

1,905

 

Middle East and North Africa

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

1,896

1,813

643

621

576

Loan impairment charges and other credit risk provisions ..

(6)

(217)

(53)

(15)

(82)

Net operating income .....................................................

1,890

1,596

590

606

494

Total operating expenses ...................................................

(924)

(830)

(308)

(335)

(293)

 

Operating profit .............................................................

966

766

282

271

201

Share of profit in associates and joint ventures ...................

322

282

97

114

75

 

Profit before tax ..............................................................

1,288

1,048

379

385

276

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

1,288

1,048

379

385

276

Currency translation adjustment .........................................

(25)

1

(7)

Own credit spread ...............................................................

3

5

2

(2)

1

Acquisitions, disposals and dilutions ....................................

-

43

-

-

70

 

Underlying profit before tax ..............................................

1,291

1,071

381

384

340

%

%

%

%

%

Cost efficiency ratio ..........................................................

48.7

45.8

47.9

53.9

50.9

Pre-tax return on average risk-weighted assets (annualised)

2.7

2.3

2.3

2.4

1.8

 

Profit/(loss) before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

239

187

59

90

47

Commercial Banking ..........................................................

481

438

130

159

97

Global Banking and Markets ...............................................

630

454

219

155

168

Global Private Banking ......................................................

11

7

4

2

3

Other .................................................................................

(73)

(38)

(33)

(21)

(39)

Profit before tax ................................................................

1,288

1,048

379

385

276

 

North America

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

6,824

12,353

2,192

2,336

2,375

Loan impairment charges and other credit risk provisions ..

(959)

(2,856)

(263)

(249)

(695)

Net operating income .....................................................

5,865

9,497

1,929

2,087

1,680

Total operating expenses ...................................................

(4,838)

(7,070)

(1,562)

(1,562)

(2,608)

 

Operating profit/(loss) ...................................................

1,027

2,427

367

525

(928)

Share of profit in associates and joint ventures ...................

15

1

9

1

2

 

Profit/(loss) before tax ...................................................

1,042

2,428

376

526

(926)

Reconciliation of reported and underlying profit/(loss) before tax

Reported profit/(loss) before tax ........................................

1,042

2,428

376

526

(926)

Currency translation adjustment .........................................

(17)

(3)

(7)

Own credit spread ...............................................................

111

864

89

(62)

305

Acquisitions, disposals and dilutions ....................................

103

(4,869)

(17)

-

(191)

 

Underlying profit/(loss) before tax .....................................

1,256

(1,594)

448

461

(819)

%

%

%

%

%

Cost efficiency ratio ..........................................................

70.9

57.2

71.3

66.9

109.8

Pre-tax return on average risk-weighted assets (annualised)

0.6

1.1

0.6

0.9

(1.3)

Profit/(loss) before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

(112)

3,213

58

110

(261)

RBWM excluding CRS and run-off portfolio('Rest of RBWM') .....................................................

20

557

(44)

24

38

Card and Retail Services ..................................................

-

3,766

-

-

(150)

Run-off portfolio ...........................................................

(132)

(1,110)

102

86

(149)

Commercial Banking ..........................................................

542

983

225

131

301

Global Banking and Markets ...............................................

844

758

150

313

209

Global Private Banking ......................................................

46

58

14

16

17

Other .................................................................................

(278)

(2,584)

(71)

(44)

(1,192)

Profit/(loss) before tax .......................................................

1,042

2,428

376

526

(926)

 

Latin America

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions ................................

7,254

8,260

2,296

2,453

2,695

Loan impairment charges and other credit risk provisions ..

(2,039)

(1,645)

(616)

(907)

(509)

Net operating income .....................................................

5,215

6,615

1,680

1,546

2,186

Total operating expenses ...................................................

(4,529)

(4,818)

(1,460)

(1,541)

(1,533)

 

Operating profit .............................................................

686

1,797

220

5

653

Share of profit in associates and joint ventures ...................

-

1

-

-

-

 

Profit before tax ..............................................................

686

1,798

220

5

653

Reconciliation of reported and underlying profit before tax

Reported profit before tax .................................................

686

1,798

220

5

653

Currency translation adjustment .........................................

(121)

3

(47)

Acquisitions, disposals and dilutions ....................................

(27)

(175)

-

(26)

(28)

 

Underlying profit/(loss) before tax .....................................

659

1,502

220

(18)

578

%

%

%

%

%

Cost efficiency ratio ..........................................................

62.4

58.3

63.6

62.8

56.9

Pre-tax return on average risk-weighted assets (annualised)

0.9

2.4

0.9

-

2.6

 

Profit/(loss) before tax by global business

Nine months ended

Quarter ended

30 Sep

2013

30 Sep

2012

30 Sep

2013

30 Jun

2013

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Retail Banking and Wealth Management ............................

37

379

34

(115)

165

Commercial Banking ..........................................................

66

593

(4)

(81)

212

Global Banking and Markets ...............................................

663

947

218

205

298

Global Private Banking ......................................................

3

15

(2)

2

5

Other .................................................................................

(83)

(136)

(26)

(6)

(27)

Profit before tax ................................................................

686

1,798

220

5

653

 

Appendix - selected information

 

Loans and advances to customers by industry sector and by geographical region

Europe

Hong

Kong

Rest of

Asia-

Pacific

Middle

East and

North

Africa

North

America

Latin

America

Gross

loans and

advances

to

customers

Gross

loans by

industry

sector as a

% of total

gross loans

US$m

US$m

US$m

US$m

US$m

US$m

US$m

%

At 30 September 2013

Personal .........................................

186,632

72,628

49,729

6,535

76,869

15,385

407,778

39.5

Residential mortgages .................

136,965

53,602

37,901

2,426

64,409

3,827

299,130

29.0

Other personal ...........................

49,667

19,026

11,828

4,109

12,460

11,558

108,648

10.5

Corporate and commercial .............

227,111

113,589

88,488

21,008

50,256

30,540

530,992

51.4

Manufacturing ............................

50,210

11,456

19,229

3,170

10,336

12,590

106,991

10.3

International trade and services ..

73,767

42,249

35,567

9,396

13,776

7,635

182,390

17.6

Commercial real estate ...............

31,921

25,443

9,529

677

6,244

2,311

76,125

7.4

Other property-related ...............

8,061

18,207

7,132

1,503

8,038

290

43,231

4.2

Government ...............................

2,388

2,857

316

1,614

463

1,362

9,000

0.9

Other commercial ......................

60,764

13,377

16,715

4,648

11,399

6,352

113,255

11.0

Financial ........................................

60,243

7,340

4,068

1,858

16,440

1,325

91,274

8.8

Non-bank financial institutions ..

58,782

6,863

3,938

1,857

16,440

1,222

89,102

8.6

Settlement accounts ...................

1,461

477

130

1

-

103

2,172

0.2

Asset-backed securities reclassified ..

2,946

-

-

-

145

-

3,091

0.3

Total gross loans and advances to customers1 ..................................

476,932

193,557

142,285

29,401

143,710

47,250

1,033,135

100.0

At 30 June 2013

Personal .........................................

173,270

72,288

48,534

6,377

78,959

15,081

394,509

40.0

Residential mortgages .................

127,434

53,475

36,605

2,296

66,277

3,561

289,648

29.4

Other personal ...........................

45,836

18,813

11,929

4,081

12,682

11,520

104,861

10.6

Corporate and commercial .............

211,128

111,610

86,873

21,416

48,327

30,451

509,805

51.8

Manufacturing ............................

46,202

10,944

19,300

3,409

9,609

12,128

101,592

10.3

International trade and services ..

66,317

42,707

35,091

9,458

13,082

7,771

174,426

17.7

Commercial real estate ...............

30,764

24,158

9,258

898

6,064

2,328

73,470

7.5

Other property-related ...............

7,403

17,182

6,533

1,526

7,725

285

40,654

4.1

Government ...............................

1,834

2,813

407

1,664

348

1,431

8,497

0.9

Other commercial ......................

58,608

13,806

16,284

4,461

11,499

6,508

111,166

11.3

Financial ........................................

51,060

6,168

4,630

1,822

12,103

1,380

77,163

7.8

Non-bank financial institutions ..

49,526

5,563

4,475

1,821

12,103

1,289

74,777

7.6

Settlement accounts ...................

1,534

605

155

1

-

91

2,386

0.2

Asset-backed securities reclassified ..

3,319

-

-

-

147

-

3,466

0.4

Total gross loans and advances to customers1 ..................................

438,777

190,066

140,037

29,615

139,536

46,912

984,943

100.0

At 31 December 2012

Personal .........................................

186,274

70,341

49,305

6,232

84,354

18,587

415,093

41.0

Residential mortgages .................

135,172

52,296

36,906

2,144

70,133

5,211

301,862

29.8

Other personal ...........................

51,102

18,045

12,399

4,088

14,221

13,376

113,231

11.2

Corporate and commercial .............

223,061

99,199

85,305

22,452

47,886

35,590

513,493

50.6

Manufacturing ............................

56,690

10,354

19,213

3,373

9,731

12,788

112,149

11.1

International trade and services ..

70,954

33,832

32,317

9,115

13,419

9,752

169,389

16.6

Commercial real estate ...............

33,279

23,384

9,286

865

6,572

3,374

76,760

7.6

Other property-related ...............

7,402

16,399

6,641

2,103

7,607

380

40,532

4.0

Government ...............................

2,393

2,838

1,136

1,662

774

1,982

10,785

1.1

Other commercial ......................

52,343

12,392

16,712

5,334

9,783

7,314

103,878

10.2

Financial ........................................

55,732

4,546

4,255

1,196

13,935

1,594

81,258

8.0

Non-bank financial institutions ..

55,262

4,070

3,843

1,194

13,935

1,513

79,817

7.9

Settlement accounts ...................

470

476

412

2

-

81

1,441

0.1

Asset-backed securities reclassified ..

3,694

-

-

-

197

-

3,891

0.4

Total gross loans and advances to customers1 ..................................

468,761

174,086

138,865

29,880

146,372

55,771

1,013,735

100.0

1 Additionally, gross loans and advances to customers of US$9,627m (30 June 2013: US$13,985m; 31 December 2012: US$6,842m) are reported within assets held for sale.

Exposures to countries in the eurozone

During 3Q13, in spite of ongoing improvements through austerity and structural reforms, the peripheral eurozone countries of Greece, Ireland, Italy, Portugal, Spain and Cyprus continued to exhibit a high ratio of sovereign debt to gross domestic product and excessive fiscal deficits. At 30 September 2013, there were no significant changes in our exposures to peripheral eurozone countries from those set out in our Interim Report 2013.

 

Notable revenue items and notable cost items by geographical region and global business

Notable revenue items by geographical region

Europe

Hong

Kong

Rest of

Asia-

Pacific

MENA

North

America

Latin

America

 

Total

US$m

US$m

US$m

US$m

US$m

US$m

US$m

Nine months ended 30 September 2013

Net gain on completion of Ping An disposal1 ..................................................

-

-

553

-

-

-

553

Quarter ended 31 December 2012

Ping An contingent forward sale contract2

-

-

(553)

-

-

-

(553)

Notable revenue items by global business

Retail Banking and WealthManagement

Commercial

Banking

Global Banking and Markets

Global Private Banking

Other

 

Total

US$m

US$m

US$m

US$m

US$m

US$m

Nine months ended 30 September 2013

Net gain on completion of Ping An disposal1 ....................................................................

-

-

-

-

553

553

Quarter ended 31 December 2012

Ping An contingent forward sale contract2 ..

-

-

-

-

(553)

(553)

1 The gain of US$553m represents the net impact of the disposal of available-for-sale investments in Ping An offset by adverse changes in fair value of the contingent forward sale contract to the point of delivery of the shares.

2 For a full description of the Ping An contingent forward sale contract, see page 472 of the Annual Report and Accounts 2012.

Notable cost items by geographical region

Europe

Hong

Kong

Rest of

Asia-

Pacific

MENA

North

America

Latin

America

 

Total

US$m

US$m

US$m

US$m

US$m

US$m

US$m

Nine months ended 30 September 2013

Restructuring and other related costs ........

176

4

64

(5)

89

68

396

UK customer redress programmes ............

840

-

-

-

-

-

840

Nine months ended 30 September 2012

Restructuring and other related costs ........

234

30

107

14

175

100

660

UK customer redress programmes ............

1,698

-

-

-

-

-

1,698

Fines and penalties for inadequatecompliance with anti-money launderingand sanction laws .................................

-

-

-

-

1,500

-

1,500

Quarter ended 30 September 2013

Restructuring and other related costs ........

73

2

54

(8)

11

26

158

UK customer redress programmes ............

428

-

-

-

-

-

428

Quarter ended 30 September 2012

Restructuring and other related costs ........

33

7

(6)

11

24

28

97

UK customer redress programmes ............

353

-

-

-

-

-

353

Fines and penalties for inadequatecompliance with anti-money launderingand sanction laws .................................

-

-

-

-

800

-

800

 

Notable cost items by global business

Retail Banking and WealthManagement

Commercial

Banking

Global

Banking

and

Markets

Global Private Banking

Other

 

Total

US$m

US$m

US$m

US$m

US$m

US$m

Nine months ended 30 September 2013

Restructuring and other related costs ...........

158

50

15

7

166

396

UK customer redress programmes ................

706

68

66

-

-

840

Nine months ended 30 September 2012

Restructuring and other related costs ...........

199

53

34

52

322

660

UK customer redress programmes ................

1,465

114

119

-

-

1,698

Fines and penalties for inadequatecompliance with anti-money launderingand sanction laws .....................................

-

-

-

-

1,500

1,500

Quarter ended 30 September 2013

Restructuring and other related costs ...........

73

28

6

1

50

158

UK customer redress programmes ................

294

68

66

-

-

428

Quarter ended 30 September 2012

Restructuring and other related costs ...........

16

11

2

15

53

97

UK customer redress programmes ................

358

(5)

-

-

-

353

Fines and penalties for inadequatecompliance with anti-money launderingand sanction laws .....................................

-

-

-

-

800

800

 

 

US run-off portfolios

Quarter ended

30 Sep

2013

30 Jun

2013

31 Mar

20131

31 Dec

2012

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Net operating income before loan impairment charges and other credit risk provisions2 ...............................

 

494

394

399

809

587

- of which:

non-qualifying hedges .................................................

(4)

180

83

38

(48)

Loan impairment charges and other credit risk provisions ..

(150)

(79)

(317)

(494)

(498)

Net operating income .....................................................

344

315

82

315

89

Total operating expenses ...................................................

(242)

(229)

(402)

(481)

(238)

 

Operating profit/(loss) ...................................................

102

86

(320)

(166)

(149)

Share of profit in associates and joint ventures ...................

-

-

-

2

-

 

Profit/(loss) before tax2 ..................................................

102

86

(320)

(164)

(149)

1 The quarter ended 31 March 2013 includes the loss on sale and results of the US Insurance business.

2 'Net operating income before loan impairment charges and other credit risk provisions' and 'Profit/(loss) before tax' exclude movements in fair value of own debt, and include the effect of non-qualifying hedges.

 

Quarter ended

30 Sep

2013

30 Jun

2013

31 Mar

2013

31 Dec

2012

30 Sep

2012

US$m

US$m

US$m

US$m

US$m

Loan portfolio information

Loans and advances to customers (gross) ............................

33,496

35,602

37,164

38,741

39,980

Loans and advances to customers - held for sale ................

1,043

461

3,974

3,958

4,290

Impairment allowances ......................................................

3,569

3,789

4,137

4,481

4,652

Impairment allowances - assets held for sale ......................

127

55

642

669

706

2+ delinquency ...................................................................

7,327

7,388

7,670

8,284

8,419

Write-offs (net) .................................................................

61

216

544

563

646

%

%

%

%

%

Ratios1:

Impairment allowances ...................................................

10.7

10.7

11.6

12.1

12.1

Loan impairment charges ...............................................

1.7

2.0

3.0

4.6

4.4

2+ delinquency ...............................................................

21.2

20.5

18.6

19.4

19.0

Write-offs ......................................................................

0.7

2.3

5.2

5.2

5.7

1 The 'write-offs' and 'loan impairment charges' ratios are a percentage of average total loans and advances (quarter annualised), while the 'impairment allowances' and '2+ delinquency' ratios are a percentage of period end loans and advances to customers (gross). All ratios include assets held for sale.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IMSDXLFBXFFZFBV

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,885.24
Change20.89