23rd Aug 2019 15:50
Herencia Resources plc
("Herencia" or the "Company")
Interim Accounts for the six months ended 30 June 2019
Herencia Resources plc is pleased to announce its interim accounts for the six months ended 30 June 2019 as set out below. A copy of the Interims is available on the Company's website www.herenciaresources.com.
Chairman's Statement
Dear shareholders,
It is with great pleasure to share with you the interim results for the six months ended 30 June 2019.
Firstly, I would like to thank the small but professional team at Herencia Resources for their ongoing hard work for our shareholders.
Our focus is to:
·; Use our available capital resources to fully explore the Group's copper projects in Chile;
·; Identify new exploration projects in South America;
·; Recapitalise the Company;
·; Review our current supplier and terms of business;
·; Turn around the Company's share price.
Financial and Statutory Information
The Group had an operating loss of £145,000 for the six months. The Group received continued financial support from our major shareholders throughout the year. The Group is committed to reduce its debts and invest as much capital as possible into exploration activities.
Outlook
The Group is focused on the development of its exploration projects in Chile. Management has also been searching for new exploration projects in South America in Copper and Gold.
We thank shareholders for their ongoing support and welcome any questions they may have.
Jeff Williams
Non Executive Chairman
23 August 2019
For further information please contact:
Jeff Williams, Herencia Resources plc +61 418 594 324
Carl Dumbrell, Herencia Resources plc +61 402 277 282
David Little, Herencia Resources plc | +44 207 631 4141 |
Camilla Horsfall, Blytheweigh (Financial PR) Andrew Raca, VSA Capital (Broker) | +44 207 138 3224 +44 203 005 5004
|
About Herencia Resources plc.
Herencia Resources plc. is a UK AIM quoted independent copper / gold exploration company focused on exploration in Chile. Further information is available on the company website: www.herenciaresources.com The Interims are set out below:
Herencia Resources Plc
Condensed Consolidated Statement of Comprehensive Income
For the period ended 30 June 2019
Six months ended 30 June | Six months ended 30 June |
| |||
2019 | 2018 |
| |||
Notes | (unaudited) | (unaudited) |
| ||
£'000 | £'000 |
| |||
Revenue |
- |
- |
| ||
Administration expenses Interest expense | (144) (1) | (424) - |
| ||
| |||||
Operating profit/(loss) | (145) | (424) |
| ||
Income/(loss) before tax
| (145) | (424) |
| ||
Income tax expense | - | - |
| ||
Income/(loss) for the period
| (145) | (424) |
| ||
Other comprehensive income/(loss) |
| ||||
Exchange differences on translating foreign operations |
- |
2 |
| ||
Total comprehensive income/(loss) for the period, net of tax |
(145) |
(422) |
| ||
Equity holders of the Company |
(145) |
(422) |
| ||
Income/(loss) per share Income/(loss) per ordinary share-basic and diluted
| (0.001)p | (0.040)p |
| ||
| |||||
|
| ||||
The results shown above relate entirely to continuing operations.
Herencia Resources Plc
Condensed Consolidated Statement of Financial Position
At 30 June 2019
| |||||
30 June | 30 June | 31 December | |||
2019 | 2018 | 2018 | |||
Notes | Unaudited | Unaudited | Audited | ||
£'000 | £'000 | £'000 | |||
ASSETS | |||||
Non-current assets | |||||
Exploration and evaluation | 5 | 5,818 | 5,367 | 5,818 | |
Property, plant and equipment | 6 | 11 | 17 | 21 | |
5,829 | 5,384 | 5,839 | |||
Current assets | |||||
Cash and cash equivalents | 7 | 155 | 45 | ||
Trade and other receivables | 101 | 53 | 62 | ||
Other assets | - | - | - | ||
108 | 208 | 107 | |||
Total assets | 5,937 | 5,592 | 5,946 | ||
LIABILITIES
Non-current liabilities | |||||
Loans and borrowings | 9 | 1,639 | 525 | 1,572 | |
Vendor obligations | 1,175 | 875 | 1,025 | ||
2,813 | 1,400 | 2,597 | |||
Current liabilities | |||||
Trade and other payables | 8 | 979 | 734 | 1,121 | |
Provisions | 7 | 133 | 49 | 111 | |
Loans and borrowings | 9 | 63 | 397 | 63 | |
1,175 | 1,183 | 1,295 | |||
Total liabilities | 3,989 | 2,581 | 3,892 | ||
Net Assets | 1,949 | 3,011 | 2,054 | ||
EQUITY
| |||||
Share capital | 10 | 4,971 | 5,208 | 4,931 | |
Share premium | 10 | 24,486 | 24,271 | 24,486 | |
Share based payments reserve | 71 | 29 | 71 | ||
Other reserves | - | 117 | - | ||
Translation reserve | (486) | (369) | (486) | ||
Retained losses | (27,093) | (26,246) | (26,948) | ||
Total equity and reserves |
1,949 |
3,011 | 2,054 | ||
Herencia Resources Plc
Condensed Consolidated Statements of Cash Flows
For the period ended 30 June 2019
Six months ended 30 June | Six months ended 30 June |
| ||
Notes | 2019 | 2018 |
| |
Unaudited | Unaudited |
| ||
£'000 | £'000 |
| ||
Net cash outflow from operating activities |
(145) |
(572) |
| |
| ||||
Cash flows from investing activities |
| |||
Net funds used for investing in exploration | 5 | (-) | (423) |
|
Net cash used by investing activities |
(-) |
(423) |
| |
| ||||
Cash flows from financing activities |
| |||
Proceeds from issue of shares | 10 | 40 | - |
|
Proceeds from loans | 9 | 67 | - |
|
Proceeds from convertible notes | - | 919 |
| |
Net cash generated from financing activities |
107 |
919 |
| |
| ||||
Net decrease in cash and cashequivalents | (38) | (76) |
| |
Cash and cash equivalents at the beginning of the period |
45 |
233 |
| |
Exchange fluctuation | - | (2) |
| |
| ||||
Cash and cash equivalents at the end of the period |
|
7 |
155 |
|
|
Herencia Resources Plc
Condensed Consolidated Statement of Changes in Equity
For the period ended 30 June 2019
|
Share capital £'000 |
Share premium£'000 |
Translation reserve £'000 |
Share-based payments reserve £'000 |
Other reserves £'000 |
Retained losses £'000 |
Total equity £'000
|
|
Balance at 1 January 2019 |
4,931 |
24,486 |
(486) |
71 |
- |
(26,948) |
2,054 | |
Issue of shares | 40 | - | - | - | - | - | 40 | |
Total comprehensive income/(loss) for the period | - | - | - | - | - | (145) | (145) | |
Balance at 30 June 2019 | 4,971 | 24,486 | (486) | 71 | - | (27,093) | 1,949 | |
Balance at 1 January 2018 |
4,801 |
24,271 |
(368) |
29 |
117 |
(25,819) |
3,029 | |
Issue of shares | - | - | - | - | - | - | - | |
Conversion of convertible notes into shares | 408 | - | - | - | - | - | 408 | |
Total comprehensive income/(loss) for the period | - | - | - | - | - | (427) | (427) | |
Balance at 30 June 2018 | 5,209 | 24,271 | (368) | 29 | 117 | (26,246) | 3,011 | |
| ||||||||
| ||||||||
| ||||||||
| ||||||||
|
Herencia Resources Plc
Notes to the Financial Information
1. General Information and principal activities
Herencia Resources plc (The "Company") was incorporated in the United Kingdom with Company Number 05345029. The registered office of the company is 59-60 Russell Square, London WC1B 4HP
This financial information is for the company and its subsidiaries undertakings (together, the "Group"). The principal activities of the entities of the group are as follows:
Company name | Country of | Principal | Shares |
registration or incorporation | Activities | held % | |
Direct | |||
Tarapaca Resources (Bermuda) Limited | Bermuda | Holding company | 100 |
Indirect | |||
Tarapaca Holdings (BVI) Limited | British Virgin Islands | Holding company
| 100 |
Iquique Resources (Chile) SA | Chile | Mineral exploration
| 100 |
Paguanta Mining Services Limited | Chile | Services & employment
| 100 |
Herencia Resources (Chile) SA | Chile | Mining exploration
| 100 |
Herencia Services SA | Chile | Services and & employment | 100 |
The principal place of business of the group is in the United Kingdom. The interim consolidated financial information is presented in the nearest thousands of pounds sterling (£'000), which is the presentation currency of the group.
2. Basis of preparation
The interim consolidated financial information for the six months ended 30 June 2019 and 30 June 2018 has been prepared in accordance with IAS 34, interim Financial reporting which are unaudited and do not constitute a set of statutory financial statements.
The principal accounting policies used in preparing the interim results are the same as those applied in the Group's Financial Statements for the year ended 31 December 2018, which have been prepared in accordance with internationals financial reporting standards as adopted by the European Union ("IFRS"). The auditor's report on those accounts was unqualified with an emphasis of matter on going concern.
A copy of the audited consolidated financial statements for the period ended 31 December 2018 is available on the company's website.
Going concern
The consolidated financial information has been prepared on a going concern basis.
In considering the appropriateness of the basis of preparation, the directors have reviewed the group's working capital forecast for a minimum of 12 months from the date of the approval of these financial statements. As at 30 June 2019, the group had £6,833 of available cash. The company proposes to conduct further exploration activities at its Chilean projects and accordingly, will need to raise additional funds before the end of 2019 to maintain sufficient cash resources for its working capital and particularly, continue its efforts to reduce outstanding obligations.
The Directors have a reasonable expectation that the Group has adequate access to resources to continue in operational existence for the foreseeable future and continue to meet, as and when they fall due, its planned exploration and development activities and other liabilities for at least the next twelve months from the date of approval of these financial statements. For this reason, the Directors continue to adopt the going concern basis in preparing these financial statements.
The interim report for the six months ended 30 June 2019 was approved by the directors on 23 August 2019.
3. Critical accounting estimated and sources of estimation uncertainty
In applying the accounting policies, the directors may at times be required to make critical accounting judgments and estimates about the carrying amounts of assets and liabilities. These estimates and assumptions, when made, are based on historical experience and other factors that the directors consider are relevant.
The key estimated and assumptions concerning the future and other key sources of estimation uncertainty at the end of the financial year, that have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are reviewed are as stated below:
4. Earnings per share
Basic EPS amounts are calculated by dividing the loss for the year attributable to equity holders of the Group by the weighted average number of ordinary shares outstanding during the period.
Diluted EPS amounts are calculated by dividing the loss for the year attributable to equity holders of the Group by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the basic and diluted EPS computations:
30-Jun-19 | 30-Jun-18 | 31-Dec-18 | |
£'000 | £'000 | £'000 | |
Net loss attributable to equity holders of the Group | (145) | (422) | (1,196) |
Weighted average number of ordinary shares | 11,055,737,793 | 10,641,517,793 | 10,723,469,713 |
Basic and diluted (loss) per share | (0.001) | (0.004) | (0.011) |
The diluted loss per share was not applicable as there were no dilutive potential ordinary shares outstanding at the end of the reporting period.
5. Intangible assets and goodwill | |||||||
£'000 | |||||||
At cost | |||||||
As at 1 January 2019 | 5,818 | ||||||
Additions | - | ||||||
At 30 June 2019 | 5,818 | ||||||
Carrying amount As at 30 June 2019 |
5,818 | ||||||
As at 31 December 2018 | 5,818 | ||||||
6. Property Plant and equipment |
30 June |
30 June |
31 December |
| |||
2019 | 2018 | 2018 |
| ||||
(unaudited) | (unaudited) | (audited) |
| ||||
£'000 | £'000 | £'000 |
| ||||
| |||||||
At cost | 60 | 60 | 600 |
| |||
Accumulated depreciation | (49) | (43) | (49) |
| |||
Total property plant and equipment | 11 | 17 | 11 |
| |||
| |||||||
Movements in carrying amounts |
| ||||||
Balance at the beginning of the period | 17 | 17 | 17 |
| |||
Additions | - | - | - |
| |||
Disposals | - | - | - |
| |||
Depreciation | (6) | (6) | (6) |
| |||
Assets classified as held for disposal | - | - | - |
| |||
Effects of foreign currency exchange Differences arising during the year | - - | - - | - - |
| |||
Balance at the end of the period | 11 | 17 | 11 |
| |||
7. Provisions | 30 June | 30 June | 31 December |
| |||||
2019 | 2018 | 2018 |
| ||||||
(unaudited) | (unaudited) | (audited) |
| ||||||
£'000 | £'000 | £'000 |
| ||||||
Employee benefits | |||||||||
Balance at the beginning of the period | 49 | 54 | 54 |
| |||||
(Utilised)/arising during the year | 84 | (5) | 57 |
| |||||
Effect of foreign currency exchange difference Reclassification of amount due to previous Managing Director of the company to creditors | - | - | -
- |
| |||||
Balance at the end of the period | 133 | 49 | 111 |
| |||||
Comprising | |||
Current | 133 | 49 | 111 |
Non-current | - | - | - |
133 | 49 | 111 |
8. Trade and other payables |
30 June |
30 June |
31 December |
2019 | 2018 | 2018 | |
(unaudited) | (unaudited) | (audited) | |
£'000 | £'000 | £'000 | |
Trade and other payables |
979 |
734 |
1,121 |
979 | 734 | 1,121 | |
9. Loans and borrowings |
30 June |
30 June |
31 December |
2019 | 2018 | 2018 | |
(unaudited) | (unaudited) | (audited) | |
£'000 | £'000 | £'000 | |
Current | |||
Convertible notes | - | 397 | - |
Other loans | 63 | - | 63 |
63 | 397 | 63 |
Non-current | |||||||
Convertible notes | - | 525 | - |
| |||
Other loans | 1,639 | - | 1,572 |
| |||
1,639 | 525 | 1,572 |
| ||||
Director Loans and Related Party Transactions
No other related party transactions have occurred during the period.
10. Share capital | 30 June | 30 June | 31 December |
2019 | 2018 | 2018 | |
(unaudited) | (unaudited) | (audited) | |
£'000 | £'000 | £'000 | |
Allotted, issued and fully paid: | |||
11,055,737,793 ordinary shares of £0.01p each and 4,266,609,563 deferred shares of £0.09p each | |||
(30 June 2018: 4,266,609,563 ordinary shares and | |||
31 December 2018: 9,611,001,360 ordinary shares) | 4,971 | 5,209 | 4,931 |
Movement in share capital during the period comprises: | Number ofOrdinary Shares | Number ofDeferred Shares | ShareCapital | Share Premium |
£'000 | £'000 | |||
Issued and fully paid As at 1 January 2019 shares
Movement: 16 Jan 19 Issue of shares
| 10,908,517,793
147,220,000
|
4,266,609,563
-
| 4,931
40
| 24,486
-
|
Balances as at 30 June 2019 | 11,055,737,793 | 4,266,609,563 | 4,971 | 24,486 |
The ordinary shares have a par value of £0.0001 per share and are fully paid. These shares carry no right to fixed income and have no preferences or restrictions attached to them.
11. Control
No one party is identified as controlling the Company.
12. Subsequent events |
On 1 August 2019 the company has received financial support from its major shareholders as convertible loans for US$300,000. The conversion price into ordinary fully paid shares will be at the "Next Placement Price".
13. Contingent liabilities and capital commitments
There have been no changes to the contingent liabilities capital commitments as disclosed in the most recent annual financial report.
Related Shares:
Herencia Resources