Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Hang Seng Bank FY2012 results

4th Mar 2013 08:28

RNS Number : 0946Z
HSBC Holdings PLC
04 March 2013
 



 

 

 

HANG SENG BANK LIMITED

2012 RESULTS - HIGHLIGHTS

 

·; Attributable profit up 15% to HK$19,426m (HK$16,885m in 2011).

 

·; Profit before tax up 15% to HK$22,113m (HK$19,255m in 2011).

 

·; Operating profit up 10% to HK$15,606m (HK$14,181m in 2011).

 

·; Operating profit excluding loan impairment charges up 9% to HK$15,992m

(HK$14,621m in 2011).

 

·; Return on average shareholders' funds of 22.9% (22.7% in 2011).

 

·; Assets up 10% to HK$1,077.1bn (HK$975.7bn at 31 December 2011).

 

·; Earnings per share up 15% to HK$10.16 per share (HK$8.83 per share in 2011).

 

·; Fourth interim dividend of HK$2.00 per share; total dividends of HK$5.30 per

share for 2012 (HK$5.20 per share in 2011).

 

·; Capital adequacy ratio of 14.0% (14.3% at 31 December 2011);

core capital ratio of 12.2% (11.6% at 31 December 2011).

 

·; Cost efficiency ratio of 34.4% (35.0% in 2011).

 

 

 

Within this document, the Hong Kong Special Administrative Region of the People's Republic of China has been referred to as 'Hong Kong'.

 

The abbreviations 'HK$m' and 'HK$bn' represent millions and billions of Hong Kong dollars respectively.

Contents

 

The financial information in this news release is based on the audited consolidated financial statements of Hang Seng Bank Limited ('the bank') and its subsidiaries ('the group') for the year ended 31 December 2012.

 

… Highlights of 2012 Results… Contents… Chairman's Comment… Chief Executive's Review

… Results Summary

… Segmental Analysis

… Consolidated Income Statement

… Consolidated Statement of Comprehensive Income

… Consolidated Balance Sheet

… Consolidated Statement of Changes in Equity

… Consolidated Cash Flow Statement

… Financial Review

… Net interest income

… Net fee income

… Trading income

… Net income/(loss) from financial instruments designated at fair value

… Other operating income

… Analysis of income from wealth management business

… Loan impairment charges

… Operating expenses

… Gains less losses from financial investments and fixed assets

… Gain on disposal of a subsidiary

… Tax expense

… Earnings per share

… Dividends per share

… Segmental analysis

… Analysis of assets and liabilities by remaining maturity

… Cash and balances with banks

… Placings with and advances to banks

… Trading assets

… Financial assets designated at fair value

… Loans and advances to customers

… Loan impairment allowances against loans and advances to customers

… Impaired loans and advances to customers and allowances

… Overdue loans and advances to customers

… Rescheduled loans and advances to customers

… Segmental analysis of loans and advances to customers by geographical area

… Gross loans and advances to customers by industry sector

… Financial investments

… Amounts due from/to immediate holding company and fellow subsidiary

companies

… Interest in associates

… Intangible assets

… Other assets

… Current, savings and other deposit accounts

… Certificates of deposit and other debt securities in issue

… Trading liabilities

… Other liabilities

… Subordinated liabilities

… Shareholders' funds

… Capital resources management

… Liquidity ratio

… Reconciliation of cash flow statement

… Contingent liabilities, commitments and derivatives

… Non-adjusting post balance sheet event

… Statutory accounts and accounting policies

… Comparative figures

… Property revaluation

… Foreign currency positions

… Ultimate holding company

… Register of shareholders

… Proposed timetable for 2013 quarterly dividends

… Code on corporate governance practices

… Board of Directors

… News release

 

Comment by Raymond Ch'ien, Chairman

 

Amid continuing uncertainty in the global economic environment, Hang Seng remained focused on its long-term strategy for enhancing its position as the leading domestic bank in Hong Kong and achieved good results in 2012.

 

Our excellent time-to-market capabilities, extensive distribution network and solid financial fundamentals were effective in supporting customers facing challenging market conditions while strengthening our platform for growth.

 

Assisted by our trusted brand, we increased our penetration of market segments with good long-term business potential and won more clients among target groups with the timely launch of new wealth management and trade-related products. The resulting increase in the customer base helped drive solid growth in deposits.

 

Innovative services and our tightly interconnected network across Hong Kong and mainland China enhanced our position as a preferred bank in the rapidly developing cross-border trade and renminbi-related sectors.

 

We continued to expand Hang Seng Bank (China) Limited's service proposition by adding outlets and leveraging our strong Hong Kong franchise - leading to increases in the number of customers and deposits.

 

Profit attributable to shareholders rose by 15% to HK$19,426m. Earnings per share were up 15% at HK$10.16.

 

Return on average shareholders' funds was 22.9%, compared with 22.7% in 2011.

 

The Directors have declared a fourth interim dividend of HK$2.00 per share. This brings the total distribution for 2012 to HK$5.30 per share - up from HK$5.20 in 2011. We remain committed to a dividend policy that strikes a good balance between annual distributions and investment in future growth.

 

Economic outlook

 

Concerns over the continuing financial difficulties in the eurozone and the US fiscal cliff in the second half of 2012 put significant downward pressure on international economic activity.

 

Weak global export demand constrained Hong Kong's externally oriented economy, resulting in total GDP growth of just 1% for the first three quarters of the year - the lowest level since 2009. Buoyed by investment in large-scale public projects, the favourable employment market and vibrant property sector, robust consumer and investment spending cushioned the impact of subdued international trade, driving a solid rebound in economic expansion during the fourth quarter, resulting in overall growth of 1.4% in 2012.

 GDP growth on the Mainland was 7.8% in 2012 - the slowest rate since 1999. External conditions remain a significant obstacle, but Central Government investment in infrastructure and other stimulus measures are driving domestic sector activity. Recent signs indicate that the economy may have bottomed out. GDP growth in the fourth quarter was 7.9% - up from 7.4% in the preceding quarter. We expect further recovery to 8% in 2013, given the moderating effects of global economic headwinds and government concerns over speculation in the property sector.

 

With the eurozone debt crisis still unresolved and the fragile state of economic recovery in the US, challenging operating conditions will persist in 2013. However, the Mainland is likely to maintain a steady pace of growth. Increasing economic integration in the Greater China region and Hong Kong's continuing development as a leading centre for offshore renminbi financial services will boost business expansion.

 

We will take full advantage of these opportunities by further leveraging our competitive strengths - including our well-respected brand, diverse range of service channels and excellent cross-border capabilities - to enhance our strong position in key areas of business and acquire new customers to support sustainable growth.

 

This year sees Hang Seng reach its 80th anniversary. As we celebrate this major milestone, we are more determined than ever to uphold our core principles and build on the good progress we have made in our dedicated efforts to provide increasing value for shareholders.

 

 

Review by Rose Lee, Vice-Chairman and Chief Executive

 

Under challenging operating conditions, Hang Seng achieved resilient results in 2012 while investing in our core businesses to drive sustainable growth. Profit attributable to shareholders increased by 15% on the prior year with return on equity reaching 22.9%.

 

Our balanced growth strategy drove double-digit increases in both deposits and lending, while effective funding cost management contributed to the widening of our net interest margin to 1.85%.

 

Successful revenue diversification and product cross-sell initiatives contributed to an 8% increase in non-funds income. We achieved revenue growth in life insurance and retail investment fund sales of 49% and 25% respectively, and our overall wealth management income grew by 14%.

 

Our cost efficiency ratio improved by 0.6 percentage points to 34.4% as a result of revenue growing faster than operating expenses.

 

The credit quality of our loan portfolio remained sound, with a reduction in loan impairment charges.

 

Leveraging our good China connectivity and product development strength, we continued to lead the market with innovative offshore renminbi products, including the first renminbi-denominated gold exchange-traded fund to be introduced to the market.

 

In mainland China, Hang Seng Bank (China) Limited continued to invest in network expansion and leverage the deepening connectivity between the Mainland and Hong Kong. We opened seven new outlets and enhanced cross-border business referral mechanisms. We also established the first joint venture securities investment advisory company in Guangdong province under the Closer Economic Partnership Arrangement ('CEPA').

 

Profit before tax was up 15% at HK$22,113m, reflecting an increase in return from Industrial Bank Co., Ltd. ('Industrial Bank') and the disposal gain arising from the sale of our general insurance business in July.

 

Operating profit rose by 10% to HK$15,606m compared with 2011. Operating profit excluding loan impairment charges increased by 9% to HK$15,992m.

 

Following our continuing investment for business expansion, operating expenses rose by 6% to HK$8,389m, due mainly to increases in staff compensation and benefits, increased marketing expenditure, and higher rental and depreciation costs.

 

With the 8% rise in net operating income before loan impairment charges outpacing the increase in operating expenses, our cost efficiency ratio improved to 34.4% - down 0.6 percentage points compared with 2011.

Financial performance

 

Total assets grew by HK$101bn, or 10%, to reach HK$1,077bn. Customer advances were up HK$56bn, or 12%, at HK$536bn, due mainly to increases in corporate and commercial lending and residential mortgage loans. Success with acquiring new personal and business customers in target segments helped drive the HK$76bn, or 10%, rise in customer deposits (including certificates of deposit and other debt securities in issue) to HK$819bn.

 

The return on average total assets was 1.9% - up 0.1 percentage point year-on-year.

 

The expansion in customer deposits and lending underpinned a 4% rise in average interest-earning assets. Improved deposit and loan spreads and increased return on the life insurance investment funds portfolio drove the 8% growth in net interest income to HK$16,946m. Net interest margin was 1.85% - an increase of seven basis points.

 

Net fee income rose by 5% to HK$5,086m. Growth in fee-related revenue from retail investment fund sales as well as credit card, insurance agency and trade-related services business more than offset the drop in fee income from stockbroking and related services.

 

Trading income was up 15% at HK$2,063m. We recorded a net revenue gain from securities, derivatives and other trading activities compared with a net loss in 2011. Increased net income from funding swaps supported the 8% growth in foreign exchange income.

 

Loan impairment charges were down HK$54m, or 12%, at HK$386m. Loan impairment charges in the second half of 2012 fell by 45% compared with the first half.

 

Effective credit risk management ensured we maintained good asset quality, resulting in an eight-basis-point improvement in impaired loans as a percentage of gross advances to 0.25%.

 

Our share of profits from associates rose by 33%, driven largely by the increase in contribution from Industrial Bank. On 8 January, we announced that we will no longer account for Industrial Bank as an associate following its completion of a private placement on 7 January. We will now recognise our holding as a financial investment and will therefore not account for our proportionate share of results and net assets.

 

On a Basel II basis, our capital adequacy ratio at 31 December 2012 was 14.0%, compared with 14.3% a year earlier. Our core capital ratio was up 0.6 percentage points at 12.2%.

 

Positioning for growth

 

While global macroeconomic uncertainties will persist in 2013, we expect stable economic growth on the Mainland and favourable policy development under CEPA and the Qianhai initiatives. Hong Kong's economy will be underpinned by firm domestic consumption, strong trade and capital flows from the Mainland, and will continue to benefit from initiatives to further promote the internationalisation of the renminbi.

 

As the leading domestic bank in Hong Kong supported by a strong brand, extensive branch network and a loyal customer base, Hang Seng is well positioned to benefit from China's economic transformation. We will maintain balanced growth in our core businesses, invest in our branch network, delivery channels and product propositions to increase target customer intake and drive wealth management revenues. We will increase connectivity to maximise cross-border opportunities from the closer integration of the Mainland and Hong Kong economies.

 

In 2013, Hang Seng celebrates its 80th anniversary. Throughout our history, we have upheld the principles of service excellence, integrity and sound business management established by our founders.

 

True to our roots, we remain committed to the community we serve through ongoing support for sports promotion, education and care for the aged and disabled, partnering with charitable organisations, and engaging staff volunteers.

 

We will adhere to a high standard of corporate governance while embracing a proactive approach to business and client management to deliver quality and sustainable growth in the best interests of customers and shareholders.

 

 

Results summary

 

Hang Seng Bank Limited ('the bank') and its subsidiaries ('the group') reported a profit attributable to shareholders of HK$19,426m for 2012, up 15.0% compared with 2011. Earnings per share were up by 15.1% to HK$10.16. Profit attributable to shareholders for the second half of 2012 increased by HK$822m, or 8.8%, compared with the first half.

 

Operating profit excluding loan impairment charges grew by HK$1,371m, or 9.4%, to HK$15,992m. This was underpinned by asset and deposit growth, increases in both net interest income and non-interest income, partly offset by the rise in operating expenses.

 

Net interest income grew by HK$1,210m, or 7.7%, to HK$16,946m, with an increase of 3.5% in average interest-earning assets. The bank's successful efforts to expand and diversify lending and attract new deposits drove an increase in both average loans and deposits. Liability spreads have improved reflecting the increased value of core funding while asset spreads have narrowed as a result of an increase in cost of funds. The increase in net interest income also benefited from the increased returns from the life insurance investment funds portfolio. However, there was a decline in balance sheet management income, as yield curves continued to flatten and interest rates remained low. The net interest margin improved by seven basis points to 1.85% compared with last year.

 

Net fee income grew by HK$250m, or 5.2%, to HK$5,086m. The bank continued to offer a wide range of retail investment funds to meet different investor risk appetites and launched the first renminbi-denominated gold exchange-traded fund ('ETF'), the Hang Seng RMB Gold ETF that caters for the growing demand for renminbi wealth management products. Income from retail investment fund grew encouragingly by 24.9%. Insurance-related fee income rose by 51.7%, reflecting the increase in non-life insurance products distribution commission in the second half of the year following the disposal of the general insurance manufacturing business to a third party insurance services provider. The increase in non-life insurance products distribution commission will be offset by a corresponding decrease in non-life insurance underwriting profit. Growth in cardholder spending, receivables and the card base helped support an 11.3% rise in card services fees. Credit facilities fee income rose by 40.7%, due mainly to higher fees from increased corporate lending. Fees from remittances and trade services increased by 10.3% and 18.0% respectively, on the back of growing trade activities and the expansion of renminbi cross-border trade settlement volumes. However, income from stockbroking and related services decreased by 26.8%, reflecting the decline in stock market trading turnover.

 

Trading income reached HK$2,063m, a rise of HK$267m, or 14.9%, over last year. Foreign exchange income increased by HK$143m, or 7.8%, attributable partly to increased net interest income from funding swaps and continued strong customer activity, notably in renminbi foreign exchange-linked structured products. Income from securities, derivatives and other trading activities registered a gain of HK$77m compared with a loss of HK$47m last year, mainly contributed by the gains on equity options backing a life endowment product on the back of favourable movements in the underlying equity indices in the latter part of the year, which resulted in a corresponding increase in 'Net insurance claims incurred and movement in policyholder liabilities'. This was partly offset by the losses on other derivatives trading which was affected by unfavourable interest rate movements and other securities trading.

 

Income from the insurance business (included under 'net interest income', 'net fee income', 'trading income', 'net income from financial instruments designated at fair value', 'net earned insurance premiums', 'movement in present value of in-force long-term insurance business' within 'other operating income', 'share of profits from associates', and after deducting 'net insurance claims incurred and movement in policyholders' liabilities') rose significantly by HK$944m, or 39.6%, to HK$3,326m. Diversification of the product range with the launch of new plans that offer a diverse range of retirement savings and protection products proved effective in driving sales. Total policies in-force and total annualised life insurance new premiums rose by 8.6% and 13.1% respectively. Net interest income and fee income from the life insurance business grew by 10.4% benefiting from higher life insurance sales volume and the increase in the size of the life insurance funds investment portfolio. The investment return on the life insurance funds investment portfolio improved strongly, benefiting from the recovering equities market and the upward commercial property market during 2012. To the extent that this fair value gain was attributed to policyholders of unit-linked life insurance policies, there was a corresponding increase in 'net insurance claims incurred and movement in policyholders' liabilities'.

 

Operating expenses rose by HK$491m, or 6.2%, to HK$8,389m. While carefully managing costs, the bank continued to make investments for business development in Hong Kong and Mainland to support long-term business growth. The operating expenses of our Hong Kong operations rose by 4.7%, reflecting wage inflation, processing costs, rental and marketing expenditure. Mainland-related operating expenses rose by 15.3%, attributable mainly to the ongoing business expansion of Hang Seng China. Despite the increase in costs, the bank's cost efficiency ratio remains one of the lowest in the industry. The bank continues to focus on improving operational efficiency while maintaining growth momentum and market leadership.

 

Loan impairment charges decreased by HK$54m, or 12.3%, to HK$386m. Individually assessed impairment charges fell by HK$46m, or 44.7%, reflecting lower charges for corporate and commercial banking customers for Hong Kong operations in 2012. The charges for individually assessed impairments for mainland customers were higher, due mainly to the downgrading of certain commercial banking customers. Collectively assessed impairment charges dropped by HK$8m, or 2.4%, to HK$329m. Impairment charges on the credit card and personal loans portfolios increased, which reflected growth in the portfolios. Impairment allowances for loans not individually identified as impaired recorded a net release compared with a net charge in 2011, mainly due to improved historical loss rates.

 

Operating profit rose by HK$1,425m, or 10.0%, to HK$15,606m.

Profit before tax recorded growth of 14.8% to HK$22,113m after taking the following major items into account:

 

·; a HK$355m increase in gain on disposal of a subsidiary, reflecting the gain of HK$355m from the disposal of the group's general insurance manufacturing business;

·; a 21.8% (or HK$216m) fall in net surplus on property revaluation; and

·; a 33.5% (or HK$1,349m) increase in share of profits from associates, mainly from Industrial Bank Co., Ltd. ('Industrial Bank') on the back of strong growth in its customer lending and higher fee-based income. On 7 January 2013, Industrial Bank completed a private placement of additional share capital to a number of third parties, thereby diluting the group's equity holding from 12.8% to 10.9%. As a result of this and other factors, the group considers it is no longer in a position to exercise significant influence over Industrial Bank and ceased to account for the investment as an associate from that date. For the financial year ended 31 December 2012, the group's interest in Industrial Bank was recognised using the equity method based on the Industrial Bank's financial statement made up to 30 September 2012 in accordance with the group's accounting policy. The group will not equity account for its interest in Industrial Bank from 7 January 2013.

 

Consolidated balance sheet and key ratios

 

Total assets rose by HK$101.4bn, or 10.4%, to HK$1,077.1bn. The group continued to strengthen its asset and liability management and maintained a balanced growth strategy on loans and deposits. Loans and advances to customers increased by HK$55.6bn, or 11.6%, to HK$536.2bn, with growth in the commercial and corporate lending businesses, largely in mainland China. Residential mortgages grew as the bank regained momentum in the year and reinforced its strong position in the residential mortgage sector and gained market share on the back of the active property market. Trade finance lending declined, due mainly to the maturing of certain cross border documentary credit loans during the year more than offsetting the growth in other trade finance loan products. Leveraging the strong connectivity between Hong Kong and mainland China operations, the bank grew its mainland lending during the year, driven mainly by renminbi loans. The group remained vigilant in assessing credit risk in increasing lending on the Mainland. Customer deposits, including certificates of deposit and other debt securities in issue, increased by HK$75.6bn, or 10.2%, to HK$818.8bn. At 31 December 2012, the advances-to-deposits ratio was 65.5%, compared with 64.7% at 31 December 2011. Financial investments increased by 21.1% and trading assets decreased by 46.4%, reflecting the deployment of the commercial surplus to higher quality financial investments.

 

At 31 December 2012, shareholders' funds (excluding proposed dividends) were HK$88,499m, an increase of HK$12,498m, or 16.4%. Retained profits rose by HK$10,164m, mainly reflecting the increase in profit after the appropriation of interim dividends. With the growth in the property market through 2012, the premises revaluation reserve increased by HK$1,510m, or 12.3%. The available-for-sale investment reserve recorded a surplus of HK$227m, compared with a deficit of HK$561m at the end of 2011, mainly due to the improvement in the group's share of associate's available-for-sale investment reserve which reflected the market interest rate movement and the narrowing of credit spreads of debt securities of the group's investment portfolios.

The return on average total assets was 1.9% (1.8% for 2011). The return on average shareholders' funds was 22.9% (22.7% for 2011).

 

At 31 December 2012, the capital adequacy ratio was 14.0%, down from 14.3% at the end of 2011, reflecting the net effect of profit growth after accounting for dividends and the 10.4% growth in risk-weighted assets. The core capital ratio rose slightly to 12.2%, compared with 11.6% a year earlier.

 

The bank maintained a strong liquidity position. The average liquidity ratio for 2012 was 36.9% (calculated in accordance with the Fourth Schedule of the Hong Kong Banking Ordinance), compared with 33.6% for 2011.

 

The cost efficiency ratio for 2012 was 34.4% compared with 35.0% in 2011.

 

Dividends

 

The Directors have declared a fourth interim dividend of HK$2.00 per share, which will be payable on 3 April 2013 to shareholders on the register as of 20 March 2013. Together with the interim dividends for the first three quarters, the total distribution for 2012 will be HK$5.30 per share.

 

Segmental analysis

 

 

Hong Kong & other businesses

 

 

Retail Banking

Corporate and

Mainland

Inter-

 

and Wealth

Commercial

China

segment

Figures in HK$m

Management

Banking

Treasury

Other

Total

business

elimination

Total

Year ended

31 December 2012

Net interest income

8,761

5,289

1,676

(328

)

15,398

1,548

__

16,946

Net fee income/(expense)

3,310

1,566

(28

)

141

4,989

97

__

5,086

Trading income/(loss)

527

446

988

(12

)

1,949

114

__

2,063

Net income/(loss) from financial

 

 

 

 

instruments designated at fair

 

 

 

 

value

381

(5

)

__

__

376

__

__

376

Dividend income

__

7

__

10

17

__

__

17

Net earned insurance premiums

10,776

171

__

__

10,947

__

__

10,947

Other operating income

948

31

__

239

1,218

15

(52

)

1,181

Total operating income

24,703

7,505

2,636

50

34,894

1,774

(52

)

36,616

Net insurance claims

incurred and movement

in policyholders' liabilities

(12,120

)

(115

)

__

__

(12,235

)

__

__

(12,235

)

Net operating income before

 

loan impairment charges

12,583

7,390

2,636

50

22,659

1,774

(52

)

24,381

Loan impairment (charges)/

 

releases

(375

)

51

1

__

(323

)

(63

)

__

(386

)

Net operating income

12,208

7,441

2,637

50

22,336

1,711

(52

)

23,995

Operating expenses W

(4,747

)

(1,730

)

(273

)

(316

)

(7,066

)

(1,375

)

52

(8,389

)

Impairment loss on intangible assets

__

__

__

__

__

__

__

__

Operating profit

7,461

5,711

2,364

(266

)

15,270

336

__

15,606

Gains less losses from financial

investments and fixed assets

__

(3

)

__

(1

)

(4

)

(1

)

__

(5

)

Gain on disposal of a subsidiary

187

168

__

__

355

__

__

355

Net surplus on property

revaluation

__

__

__

776

776

__

__

776

Share of profits from associates

291

2

__

__

293

5,088

__

5,381

Profit before tax

7,939

5,878

2,364

509

16,690

5,423

__

22,113

Share of profit before tax

35.9

%

26.6

%

10.7

%

2.3

%

75.5

%

24.5

%

__

100.0

%

Share of profit before tax as a % of

Hong Kong & other businesses

47.6

%

35.2

%

14.2

%

3.0

%

100.0

%

Operating profit excluding loan

impairment charges

7,836

5,660

2,363

(266

)

15,593

399

__

15,992

W Depreciation/amortisation

included in operating

 

expenses

(45

)

(26

)

(4

)

(691

)

(766

)

(111

)

__

(877

)

At 31 December 2012

 

Total assets

292,217

289,667

326,257

63,480

971,621

125,232

(19,757

)

1,077,096

Total liabilities

621,266

197,590

47,163

38,295

904,314

95,146

(14,687

)

984,773

Interest in associates

1,644

8

__

__

1,652

23,003

__

24,655

Non-current assets acquired

 

 

during the year

57

27

1

167

252

107

__

359

 

 

 

 

Hong Kong & other businesses

 

 

Retail Banking

Corporate and

Mainland

Inter-

 

and Wealth

Commercial

China

segment

Total

Figures in HK$m

Management

Banking

Treasury

Other

Total

business

elimination

(restated)

Year ended

31 December 2011

Net interest income

7,923

4,577

1,890

(77

)

14,313

1,423

__

15,736

Net fee income/(expense)

3,285

1,321

(21

)

139

4,724

112

__

 4,836

Trading income/(loss)

322

511

878

(19

)

1,692

104

__

1,796

Net (loss)/income from financial

 

 

 

 

instruments designated at fair

 

 

 

 

value

(146

)

4

(1

)

(17

)

(160

)

__

__

(160

)

Dividend income

__

7

__

10

17

__

__

17

Net earned insurance premiums

10,820

241

__

__

11,061

__

__

11,061

Other operating income/(loss)

719

17

__

233

969

(4

)

(44

)

921

Total operating income

22,923

6,678

2,746

269

32,616

1,635

(44

)

34,207

Net insurance claims

incurred and movement

in policyholders' liabilities

(11,487

)

(123

)

__

__

(11,610

)

__

__

(11,610

)

Net operating income before

 

loan impairment charges

11,436

6,555

2,746

269

21,006

1,635

(44

)

22,597

Loan impairment (charges)/

 

releases

(252

)

(219

)

1

__

(470

)

30

__

(440

)

Net operating income

11,184

6,336

2,747

269

20,536

1,665

(44

)

22,157

Operating expenses W

(4,620

)

(1,731

)

(247

)

(151

)

(6,749

)

(1,193

)

44

(7,898

)

Impairment loss on intangible assets

(75

)

(3

)

__

__

(78

)

__

__

(78

)

Operating profit

6,489

4,602

2,500

118

13,709

472

__

14,181

Gains less losses from financial

investments and fixed assets

20

14

12

5

51

(1

)

__

50

Gain on disposal of a subsidiary

__

__

__

__

__

__

__

__

Net surplus on property

revaluation

__

__

__

992

992

__

__

992

Share of profits from associates

__

__

__

318

318

3,714

__

4,032

Profit before tax

6,509

4,616

2,512

1,433

15,070

4,185

__

19,255

Share of profit before tax

33.8

%

24.0

%

13.0

%

7.5

%

78.3

%

21.7

%

__

100.0

%

Share of profit before tax as a % of

Hong Kong & other businesses

43.2

%

30.6

%

16.7

%

9.5

%

100.0

%

Operating profit excluding loan

impairment charges

6,741

4,821

2,499

118

14,179

442

__

14,621

W Depreciation/amortisation

included in operating

 

expenses

(125

)

(29

)

(5

)

(556

)

(715

)

(104

)

__

(819

)

At 31 December 2011

 

Total assets

259,484

260,616

302,763

65,249

888,112

119,196

(31,643

)

975,665

Total liabilities

566,563

179,894

49,242

32,655

828,354

94,633

(26,956

)

896,031

Interest in associates

__

__

__

1,418

1,418

18,209

__

19,627

Non-current assets acquired

 during the year

134

47

3

150

334

88

__

422

 

 

 

 

Retail Banking and Wealth Management ('RBWM') in Hong Kong reported profit before tax of HK$7,939m in 2012, representing a 22.0% year-on-year increase. Excluding the general insurance business disposal gain, profit before tax was up 19.1%.

Net interest income reached HK$8,761m in 2012, representing a 10.6% year-on-year increase, which was mainly attributable to growth in deposit balances driven by the expansion in affluent customers, as well as the growth of unsecured lending and insurance businesses.

Year-on-year, total loans and deposits increased by 11.5% and 9.1% respectively. Mortgages as one of the core businesses, achieved good momentum throughout 2012, through offering innovative products including the Hang Seng Renminbi / Hong Kong Dollar Mortgage-Link launched in March 2012, a professional one-stop service and flexible sales channels to our customers. Amidst strong competition and the tightening of government measures on mortgage lending, our mortgage business maintained third position in the market, with our market share in terms of new mortgage registrations reaching 18.7% in 2012, representing a 6.2% year-on-year increase. The personal loans portfolio was also up 11.2% year-on-year.

Non-interest income grew by HK$309m to HK$3,822m while overall wealth management income grew by 18.6% to HK$5,328m.

Total operating income from the credit card business recorded year-on-year growth of 8.0% in 2012, supported by a high quality credit card customer base and effective marketing campaigns. Total cards in force reached 2.34 million, representing year-on-year growth of 5.1% and we were the third largest card issuer of VISA and MasterCard as of December 2012. Card spending and card receivables grew robustly by 10.7% and 9.8% year-on-year respectively.

The insurance business achieved a strong performance in 2012 with operating income increased by 45.5% year-on-year, underpinned by proactive management of investment assets, strong distribution and promotion efforts and an effective product diversification strategy. In 2012, we broadened our product suite by launching the SavourLife Annuity Life Insurance Plan, ProsperDragon Renminbi Life Insurance Plan and SurgicalGuard Refundable Life Insurance Plan, thereby attracting new customer segments as well as new sources of income. As a result, annualised life insurance new premiums grew by 13.3% and total life insurance policies in-force rose by 8.7% compared with last year.

Global market uncertainties, particularly from the second quarter onwards, adversely affected investor sentiment. Income from investment business decreased 4.0% compared with last year, primarily from lower securities brokerage. However, with our time-to-market investment solutions catering for customer needs, income and sales turnover of investment funds recorded encouraging growth of 35.7% and 73.7% respectively. New Hang Seng retail investment fund products, including the first renminbi-denominated gold exchange-traded fund ('ETF'), reinforced our reputation as a wealth management leader and a renminbi services pioneer. We have continued to build momentum in our investment fund business into this year. To provide diversified wealth management products to suit customers' needs, we launched the Hang Seng Gold Linked Deposits in January 2013 to meet the increased demand in gold investment products.

 

As a result of our continued effort to acquire quality customers, the numbers of Prestige and Preferred Banking customers increased by 10.7% and 8.3% respectively compared with 2011. To enhance the customer experience by providing modern environment and to attract affluent customers, a new Prestige and Preferred Banking Centre design concept has been introduced and a total of six Prestige and Preferred Banking Centres have already been opened. We have plans to open more Prestige and Preferred Banking Centres at strategic locations in the coming years.

 

Service excellence had always been our strength and we continued to receive recognition in the banking industry. We were named by The Asset as the 'Best Domestic Bank in Hong Kong' for the 13th consecutive year in 2012. For the third consecutive year, Euromoney named the bank as 'Best Local Private Bank in Hong Kong' in the Private Banking Survey 2012 based on the assessment of business performance and peer nominations. We were also awarded the Reader's Digest 'Trusted Brands GOLD Award' in the bank category and the Credit Card Issuing Bank category in Hong Kong for the third consecutive year in 2012.

 

Corporate and Commercial Banking ('CNC') in Hong Kong achieved a 27.3% growth in profit before tax to HK$5,878m. Excluding the general insurance business disposal gain, profit before tax was up 23.7%.

 

Net interest income grew by 15.6% to HK$5,289m when compared with last year. CNC continued to provide customers with new and renewed facilities while adjusting pricing in line with the credit environment.

 

Year-on-year, total loans and deposits both grew by 10.4%. The growth in deposits was underpinned by a 21.4% increase in current and saving account deposit balances primarily contributed by new commercial customers.

 

Non-interest income rose by HK$123m to HK$2,101m. Net fee income reported a growth of 18.5%, which was driven by solid growth in a wide range of non-funds income streams - including remittances, trade, factoring and syndication loan facility fees. Income from corporate wealth management business was HK$634m, representing 8.5% of CNC's net operating income.

 

The momentum of quality commercial customer acquisition has accelerated in 2012 and the CNC customer base has increased by 12.8% in 2012. Mainland companies represented 45.7% of newly acquired customers in the second half of 2012 - compared with 34.2% in the first half of 2012.

 

Renminbi business remained one of our key strategic priorities. The number of renminbi accounts was up 25.1% in 2012 and CNC successfully made renminbi loans and will continue to explore such opportunities to achieve more balanced and sustainable growth. As at 31 December 2012, the size of the renminbi lending was three times of a year earlier.

 

In August 2012, CNC launched a new TV commercial to emphasise the edges of Hang Seng SME Business Loan - 'Speed, Ease and Professional Service'. This has reinforced Hang Seng's progressive image. Hang Seng was awarded 'Excellent Brand of SME Loan Services - Hong Kong Leaders Choice Brand Awards 2012' by Metro Finance.

 

Network expansion and channel enhancements continued to be one of our key objectives. To strengthen our support to mainland and Hong Kong corporates with cross-border business needs, two new Business Banking Centres were opened in the second half of 2012. Furthermore, Business Mobile Banking was launched in September 2012 to enhance customer convenience.

 

Focusing on structured finance and syndicated loans also contributed to our success. According to Thomson Reuters LPC, we ranked second in terms of number of deals and third in terms of deal volume in the Mandated Arranger League Table for Hong Kong and Macau Syndicated Loans in 2012.

 

In 2012, Hang Seng was awarded 'Hong Kong Domestic Trade Finance Bank of the Year' and 'Hong Kong Domestic Cash Management Bank of the Year' by Asian Banking and Finance. CNC would continue to leverage on the solid Hong Kong platform and loyal customer base to provide trade, cash management and wealth management solutions to corporate and commercial customers in Greater China.

 

CNC will continue to capitalise on her core strengths - customer-focused strategies and propositions, industry-specialised relationship teams, time-to-market and product innovations.

 

Treasury ('TRY') in Hong Kong recorded a 5.9% decrease in profit before tax to HK$2,364m and a 5.4% decline in operating profit excluding loan impairment charges to HK$2,363m.

 

Net interest income decreased by 11.3% to HK$1,676m. With the low interest rate environment and flattened yield curves, there were few opportunities for yield enhancement. Further, as balance sheet management portfolios matured, they could only be re-priced at prevailing rates which were relatively low.

 

Non-interest income grew by HK$104m to HK$960m. Total trading income increased by HK$110m, or 12.5%, to HK$988m. Option income from structured products achieved encouraging growth, boosted in part by rising demand for renminbi-denominated products following further liberalisation of renminbi business in Hong Kong. Faster growth in gross interest income from funding swaps also contributed to the increase. However, these increases were partly offset by a decline in income from securities and other trading.

 

Front-line channels (including e-Banking) and trading systems were enhanced to facilitate straight-through processing, enabling better position management. To reinforce our brand in gold-related business, the Hang Seng Gold Bar (physical gold product) and renminbi-denominated gold ETF were launched. Treasury will continue to position itself to capture yield enhancement opportunities by investing in Hong Kong and mainland bonds and riding on yield curves of selected currencies. As the renminbi market in Hong Kong evolves, Treasury will continue to develop renminbi-denominated hedging and investment products to meet customer needs as well as explore new business opportunities for cross-selling treasury products with other customer groups.

 

Mainland China business

 

Hang Seng Bank (China) Limited ('Hang Seng China') expanded the scope and reach of our mainland Chinese business in 2012, capitalising on the close integration of our Hong Kong and mainland operations and an increasing awareness of our unique brand strengths. Hang Seng China strategically deployed resources to improve our foothold in regions with good long-term growth potential and further enrich our premium service proposition.

 

Hang Seng China opened one branch and six sub-branches, bringing the network to 46 outlets in 17 cities. Leveraging the favourable policies under CEPA, these new openings included three cross-city sub-branches in Guangdong province where we now have 21 outlets.

 

The operating environment in China was challenging in 2012 due to slower domestic economic growth and weakened external demand. The People's Bank of China has kept interest rates and the deposit reserve ratio unchanged since 6 July 2012 while using reverse repurchase agreements to maintain liquidity. The upper deviation to standard deposit rates and lower deviation to base lending rates were both widened, paving the way to further interest rate liberalisation. The competition for deposits and wealth management products was keen as foreign banks stepped up efforts to maintain revenue flows and market share.

 

Despite all the challenges, Hang Seng China has focused on growth of the portfolio, expansion of the customer base as well as diversification of revenue sources through differentiated business propositions for target customer segments and by exploiting opportunities in cross-selling and providing cross-border services between the Mainland and Hong Kong.

 

As a result, Hang Seng China maintained growth momentum. At 31 December 2012, the total number of mainland customers (including both Corporate and Commercial Banking and Retail Banking and Wealth Management customers) rose by 12.6%, in which the total number of Prestige Banking customers increased by 15.5% over December 2011.

 

 

As reported

 

 

Constant currencyW

Year ended 31 December 2012

compared with 31 December 2011

Total operating income

8.5

%

6.6

%

Operating profit

-28.8

%

-29.8

%

 

At 31 December 2012

compared with 31 December 2011

 

Gross loans and advances to customers

15.5

%

15.5

%

Customer deposits

12.7

%

12.7

%

Total operating income grew by 8.5%, supported mainly by growth in net interest income, driven by growth in loans and advances to customers of 15.5%. Total deposits were 12.7% higher. Hang Seng China continued to emphasise credit quality over loan portfolio size, focusing on clients offering good potential for generating additional income streams through wealth management and trade services. Operating expenses increased by 15.3%, due largely to investments in long-term business growth. Together with a net loan impairment charge compared with a net release in 2011, this led to a 28.8% decline in operating profit.

 

The bank worked closely with Industrial Bank and captured collaboration opportunities in various business areas during the year.

 

During the first quarter of 2012, Hang Seng Securities Limited ('Hang Seng Securities'), a wholly owned subsidiary of the bank, and Guangzhou Securities Company Limited ('Guangzhou Securities'), a member of the Yue Xiu Group, received approval from the China Securities Regulatory Commission to establish a joint venture, Guangzhou GuangZheng Hang Seng Securities Investment Advisory Company Limited ('Guangzhou GuangZheng Hang Seng Securities'). The joint venture commenced business in the third quarter of the year and became the first joint venture securities investment advisory company in Guangdong province under Supplement VI to the Mainland and Hong Kong Closer Economic Partnership Arrangement ('CEPA'). The joint venture aims at becoming a showcase for cross-border securities investment advisory cooperation under CEPA by leveraging the strengths of both partners, and thus supporting the bank's further business expansion in the Mainland.

 

Including the share of profit from mainland associates, our mainland China business contributed 24.5% of total profit before tax, compared with 21.7% in last year, as a result of the strong growth in the group's share of Industrial Bank's profit.

 

WConstant currency comparatives for 2011 referred to in the tables above are computed by translating into Hong Kong dollars the functional currency (renminbi) of Hang Seng's mainland China business:

- the income statement for 2011 at the average rates of exchange for 2012; and

- the balance sheet at 31 December 2011 at the prevailing rates of exchange on 31 December 2012.

 

Consolidated Income Statement

 

Year ended 31 December

Figures in HK$m

2012

2011

(restated)

Interest income

21,861

19,845

Interest expense

(4,915

)

(4,109

)

Net interest income

16,946

15,736

Fee income

6,298

5,923

Fee expense

(1,212

)

(1,087

)

Net fee income

5,086

4,836

Trading income

2,063

1,796

Net income/(loss) from financial instruments

designated at fair value

376

(160

)

Dividend income

17

17

Net earned insurance premiums

10,947

11,061

Other operating income

1,181

921

Total operating income

36,616

34,207

Net insurance claims incurred and

movement in policyholders' liabilities

(12,235

)

(11,610

)

Net operating income before loan impairment

charges

24,381

22,597

Loan impairment charges

(386

)

(440

)

Net operating income

23,995

22,157

Employee compensation and benefits

(4,137

)

(3,888

)

General and administrative expenses

(3,375

)

(3,191

)

Depreciation of premises, plant and equipment

(762

)

(700

)

Amortisation of intangible assets

(115

)

(119

)

Operating expenses

(8,389

)

(7,898

)

Impairment loss on intangible assets

__

(78

)

Operating profit

15,606

14,181

Gains less losses from financial investments and fixed assets

(5

)

50

Gain on disposal of a subsidiary

355

__

Net surplus on property revaluation

776

992

Share of profits from associates

5,381

4,032

Profit before tax

22,113

19,255

Tax expense

(2,687

)

(2,370

)

Profit for the year

19,426

16,885

Profit attributable to shareholders

19,426

16,885

Earnings per share (in HK$)

10.16

8.83

Details of dividends payable to shareholders of the bank attributable profit for the year are set out

on page 37.

 

 

 

Consolidated Statement of Comprehensive Income

 

Year ended 31 December

Figures in HK$m

2012

2011

(restated)

Profit for the year

19,426

16,885

Other comprehensive income

Premises:

- unrealised surplus on revaluation of premises

2,222

3,729

- deferred taxes

(358

)

(610

)

- exchange difference

__

3

Available-for-sale investment reserve:

- fair value changes taken to equity:

-- on debt securities

380

255

-- on equity shares

90

8

- fair value changes transferred to income statement:

-- on hedged items

22

(538

)

-- on disposal

(1

)

(53

)

- share of changes in equity of associates:

-- fair value changes

459

(646

)

- deferred taxes

(157

)

221

- exchange difference

(1

)

(5

)

Cash flow hedging reserve:

- fair value changes taken to equity

341

119

- fair value changes transferred to income statement

(328

)

(197

)

- deferred taxes

(2

)

13

- exchange difference

__

(1

)

Defined benefit plans:

- actuarial gains/(losses) on defined benefit plans

605

(1,600

)

- deferred taxes

(100

)

264

Share-based payments

(7

)

9

Exchange differences on translation of:

- financial statements of overseas

branches, subsidiaries and associates

28

974

- retained profits

__

(1

)

Others

(35

)

__

Other comprehensive income for the year, net of tax

3,158

1,944

Total comprehensive income for the year

22,584

18,829

Total comprehensive income for the year attributable

to shareholders

22,584

18,829

 

Consolidated Balance Sheet

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

(restated)

ASSETS

Cash and balances with banks

27,082

39,533

Placings with and advances to banks

140,382

 107,742

Trading assets

34,399

64,171

Financial assets designated at fair value

8,343

8,096

Derivative financial instruments

5,179

4,710

Loans and advances to customers

536,162

480,574

Financial investments

253,408

209,190

Interests in associates

24,655

19,627

Investment properties

4,860

4,314

Premises, plant and equipment

19,262

17,983

Intangible assets

6,783

5,962

Other assets

16,581

13,763

Total assets

1,077,096

975,665

LIABILITIES AND EQUITY

Liabilities

Current, savings and other deposit accounts

769,147

699,857

Deposits from banks

19,845

14,004

Trading liabilities

59,853

59,712

Financial liabilities designated at fair value

464

434

Derivative financial instruments

4,118

4,848

Certificates of deposit and other

debt securities in issue

11,291

9,284

Other liabilities

21,653

20,138

Liabilities to customers under insurance contracts

81,670

72,225

Current tax liabilities

588

305

Deferred tax liabilities

4,323

3,378

Subordinated liabilities

11,821

11,846

Total liabilities

984,773

896,031

Equity

Share capital

9,559

9,559

Retained profits

59,683

49,519

Other reserves

19,257

16,923

Proposed dividends

3,824

3,633

Shareholders' funds

92,323

79,634

Total equity and liabilities

1,077,096

975,665

 

 

Consolidated Statement of Changes in Equity

 

Year ended 31 December

Figures in HK$m

 2012

 2011

(restated)

Share capital

At beginning and end of year

9,559

9,559

Retained profits (including proposed dividends)

At beginning of year

52,273

46,599

Opening adjustment for the adoption of the

amendments to HKAS 12

879

674

As restated

53,152

47,273

Dividends to shareholders

- dividends approved in respect of the

previous year

(3,633

)

(3,633

)

- dividends declared in respect of the

current year

(6,309

)

(6,309

)

Transfer

373

264

Total comprehensive income

for the year

19,924

15,557

63,507

53,152

Other reserves

Premises revaluation reserve

At beginning of year

12,280

9,426

Transfer

(354

)

(268

)

Total comprehensive income for the year

1,864

3,122

13,790

12,280

Available-for-sale investment reserve

At beginning of year

(561

)

202

Transfer

(4

)

(5

)

Total comprehensive income for the year

792

(758

)

227

(561

)

Cash flow hedging reserve

At beginning of year

6

72

Total comprehensive income for the year

11

(66

)

17

6

Foreign exchange reserve

At beginning of year

3,043

2,069

Total comprehensive income for the year

28

974

3,071

3,043

Other reserves

 At beginning of year

2,155

2,085

Cost of share-based payment arrangements

47

61

Transfer

(15

)

9

Total comprehensive income for the year

(35

)

 __

2,152

2,155

 

Year ended 31 December

2012

2011

Figures in HK$m

(restated)

Total equity

At beginning of year

78,755

70,012

Opening adjustment for the adoption of the

amendments to HKAS 12

879

674

As restated

79,634

70,686

Dividends to shareholders

(9,942

)

(9,942

)

Cost of share-based payment

arrangements

47

61

Total comprehensive income

for the year

22,584

18,829

92,323

79,634

 

 

 

 

 

 

Consolidated Cash Flow Statement

 

 

Year ended 31 December

Figures in HK$m

2012

2011

 

 

Net cash outflow from operating activities

(5,709

)

(19,577

)

 

 

Cash flows from investing activities

 

 

Dividends received from associates

717

488

 

Purchase of an interest in an associate

(32

)

__

 

Purchase of available-for-sale investments

(36,218

)

(44,199

)

 

Purchase of held-to-maturity debt securities

(747

)

(1,009

)

 

Proceeds from sale or redemption of

 

available-for-sale investments

54,839

66,367

 

Proceeds from redemption of

 

held-to-maturity debt securities

573

530

 

Net cash inflow from the sale of loan portfolio

48

5,643

 

Net cash inflow from the sale of a subsidiary

1,382

__

 

Purchase of fixed assets and intangible assets

(359

)

(422

)

 

Proceeds from sale of fixed assets and assets held for sale

87

__

 

Interest received from available-for-sale investments

1,873

2,038

 

Dividends received from available-for-sale investments

16

14

 

Net cash inflow from investing activities

22,179

29,450

 

 

Cash flows from financing activities

 

 

Dividends paid

(9,942

)

(9,942

)

 

Interest paid for subordinated liabilities

(289

)

(197

)

 

Issue of subordinated liabilities

2,326

3,496

 

Repayment of subordinated liabilities

(2,326

)

(3,502

)

 

Net cash outflow from financing activities

(10,231

)

(10,145

)

 

 

Increase/(decrease) in cash and cash equivalents

6,239

(272

)

 

 

Cash and cash equivalents at 1 January

120,469

118,560

 

Effect of foreign exchange rate changes

(1,674

)

2,181

 

Cash and cash equivalents at 31 December

125,034

120,469

 

 

 

 

 

Financial Review

 

Net interest income

 

Figures in HK$m

2012

2011

Net interest income/(expense) arising from:

- financial assets and liabilities that are not at fair value

through profit and loss

18,162

16,525

- trading assets and liabilities

(1,268

)

(848

)

- financial instruments designated at fair value

52

59

16,946

15,736

Average interest-earning assets

917,236

886,156

Net interest spread

1.73

%

1.68

%

Net interest margin

1.85

%

1.78

%

 

Net interest income rose by HK$1,210m, or 7.7%, driven by the 3.5% increase in average interest-earning assets and an improvement in the net interest margin. The increase in interest-earning assets reflected the bank's continued efforts to strengthen its asset and liability management and maintain a balanced growth strategy to expand its average loans and deposits.

 

Net interest margin rose by seven basis points to 1.85% and net interest spread increased by five basis points to 1.73%. Liability spreads have improved reflecting the increased value of core funding while asset spreads have narrowed as a result of the increase in cost of funds. The offshore renminbi business yield was higher through improved renminbi fund deployment from the low-yielding local clearing bank and fiduciary account to renminbi commercial lending and other financial instruments in light of the developments of the renminbi business in Hong Kong and the availability of a greater variety of renminbi denominated liquid assets. The group continued to grow and manage its life insurance investment funds portfolio and grew its interest income by 8.9% compared with last year. However, Treasury balance sheet management income was negatively affected as the yield curve continued to flatten under the prolonged low interest rate environment. The contribution from net free funds was two basis points higher, at 0.12%.

 

Net interest income in the second half of 2012 grew by HK$374m, or 4.5%, compared with the first half, due mainly to a 4.1% increase in average interest earning assets and more days in the second half.

 

The HSBC Group reports interest income and interest expense arising from financial assets and financial liabilities held for trading as 'Net trading income'. Income arising from financial instruments designated at fair value through profit and loss is reported as 'Net income from financial instruments designated at fair value' (other than for debt securities in issue and subordinated liabilities, together with derivatives managed in conjunction with them).

 

The table below presents the net interest income of Hang Seng, as included within the HSBC Group accounts:

 

Figures in HK$m

2012

2011

 

- Net interest income and expense reported as 'Net

interest income'

Interest income

21,537

19,535

Interest expense

(3,375

)

(3,010

)

Net interest income

18,162

16,525

 

- Net interest income and expense reported as 'Net

trading income'

(1,268

)

(848

)

 

- Net interest income and expense reported as 'Net

income from financial instruments designated at fair value'

52

59

 

Average interest-earning assets

865,876

840,064

Net interest spread

2.00

%

1.89

%

Net interest margin

2.10

%

1.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee income

 

Figures in HK$m

2012

2011

- Stockbroking and related services

941

1,285

- Retail investment funds

1,130

905

- Insurance agency

367

242

- Account services

353

371

- Private banking service fee

93

129

- Remittances

301

273

- Cards

1,865

1,676

- Credit facilities

356

253

- Trade services

544

461

- Other

348

328

Fee income

6,298

5,923

Fee expense

(1,212

)

(1,087

)

5,086

4,836

 

Net fee income increased by HK$250m, or 5.2%, to HK$5,086m compared with 2011.

 

With the increased demand for wealth management products, the bank continued to launch new retail investment funds to meet different investor risk appetites and the growing demand for renminbi wealth management products, and saw income from retail investment funds increase by 24.9%.

 

Insurance-related fee income rose by 51.7%, benefiting from the increase in non-life insurance products distribution commission in the second half of the year as a result of the disposal of the general insurance manufacturing business to a third party insurance service provider. This increase was offset by a corresponding fall in non-life insurance underwriting profit in the second half of the year.

 

The bank's effective marketing campaigns saw fee income from the credit card business grow by 11.3%, driven by the increase of 11.1% in cardholder spending and 5.4% in the number of cards in circulation. Credit facilities fee income rose significantly by 40.7%, due mainly to higher fees from increased corporate lending.

 

Fees from remittances and trade-related service income increased by 10.3% and 18.0% respectively as the bank successfully captured opportunities from the increased trade activities and the expansion of renminbi cross-border trade settlement volumes.

 

However, these increases were offset by a 26.8% reduction in stockbroking and related services income, reflecting lower stock market turnover in the difficult market condition.

 

Compared with the first half of 2012, net fee income in the second half increased by HK$270m, or 11.2%, due mainly to the increases in income from the sales of retail investment funds, card, trade and insurance-related services.

 

 

 

 

 

 

Trading income

 

Figures in HK$m

2012

2011

Trading income:

- foreign exchange

1,986

1,843

- securities, derivatives and other trading activities

77

(47

)

2,063

1,796

 

Trading income rose by HK$267m, or 14.9%, to HK$2,063m. Foreign exchange income rose by HK$143m, or 7.8%, driven by increased customer activity and higher demand for foreign exchange-linked structured products, notably in renminbi products, as well as the increase in net income from funding swapsW. These were partly offset by lower demand for renminbi denominated derivatives products linked with trade financing and reduced position taking for balance sheet management.

 

Income from securities, derivatives and other trading activities recorded net income of HK$77m compared with a net loss of HK$47m last year. This was primarily due to higher gains on equity options backing a life endowment product, which benefited from a favourable movement in the underlying equity indices, which was offset by a corresponding increase in 'net insurance claims incurred and movement in policyholder liabilities'. The unfavourable market interest rate movement also impacted the interest rate derivatives and debt securities trading income. Income from the sale of equity-linked structured products also registered lower income when compared with last year.

 

 

 

 

 

 

 

 

WTreasury from time to time employs foreign exchange swaps for its funding activities, which in essence involve swapping a currency ('original currency') into another currency ('swap currency') at the spot exchange rate for short-term placement and simultaneously entering into a forward exchange contract to convert the funds back to the original currency on maturity of the placement. In accordance with HKAS 39, the exchange difference of the spot and forward contracts is required to be recognised as a foreign exchange gain/loss, while the corresponding interest differential between the original and swap funding is reflected in net interest income.

 

 

 

 

 

Net income/(loss) from financial instruments designated at fair value

 

Figures in HK$m

2012

2011

Net income /(loss) on assets designated at fair value

which back insurance and investment contracts

376

(160

)

Net income from financial instruments designated at fair value recorded a revaluation gain of HK$376m, compared with a revaluation loss of HK$160m in 2011, reflecting the fair value changes of assets held by the life insurance business, as a result of favourable equity market conditions. To the extent that this fair value gain was attributed to policyholders of unit-linked life insurance policies, there was a corresponding increase in 'net insurance claims incurred and movement in policyholders' liabilities'.

 

 

Other operating income

 

Figures in HK$m

2012

2011

Rental income from investment properties

197

174

Movement in present value of in-force long-term

insurance business

815

595

Other

169

152

1,181

921

 

 

Other operating income rose by HK$260m, or 28.2%, to HK$1,181m compared with 2011. The movement in present value of in-force long-term insurance business ('PVIF') increased by 37.0%, representing higher life insurance sales and a more favourable market conditions.

 

Analysis of income from wealth management business

 

Figures in HK$m

2012

2011

(restated)

Investment income:

- retail investment funds

1,130

905

- structured investment productsW

952

940

- private banking service feeWW

123

173

- stockbroking and related services

941

1,285

- margin trading and others

142

134

3,288

3,437

Insurance income:

- life insurance

3,016

2,018

- general insurance and others

310

364

3,326

2,382

Total

6,614

5,819

 

W Income from structured investment products includes income reported under net fee income on the sales of third-party structured investment products. It also includes profits generated from the selling of structured investment products in issue, reported under trading income.

 

WW Income from private banking includes income reported under net fee income on investment services and profits generated from the selling of structured investment products in issue, reported under trading income.

 

The bank continued to grow wealth management income, recording a rise of 13.7% to HK$6,614m when compared with 2011.

 

Investment income decreased by 4.3%, with income from stockbroking and related services falling by 26.8% as stock market volumes remain muted.

 

The bank continued to make progress in offering a wide variety of investment funds to meet the changing risk appetites of investors under the low interest rate environment. These included funds from Hang Seng Investment Management and other providers. The first renminbi-denominated gold exchange-traded fund ('ETF') which caters for the growing demand for renminbi wealth management products was launched in 2012. Under the volatile equity market, investors shifted to fixed rate and lower risk bond funds which led to a 24.9% growth in the bank's retail investment funds income.  

 

 

 

Figures in HK$m

2012

2011

Life insurance:

- net interest income and fee income

2,845

2,576

- investment returns on life insurance

funds/ share of associate's profit

761

(361

)

- net earned insurance premiums

10,774

10,723

- net insurance claims incurred and movement

in policyholders' liabilitiesW

(12,179

)

(11,515

)

- movement in present value of in-force

long-term insurance business

815

595

3,016

2,018

General insurance and others

310

364

Total

3,326

2,382

 

W Including premium and investment reserves

 

Insurance income increased strongly by HK$944m, or 39.6% to HK$3,326m, due mainly to the 49.5% increase in life insurance income, as a result of strong investment returns, higher insurance sales and movement in present value of in-force long-term insurance business. Hang Seng continued to launch new products catering for customers' investment and protection needs. This included the launch of the 'SavourLife Annuity Life Insurance Plan'. Total policies in-force and total annualised new premium at 31 December 2012 rose by 8.6% and 13.1% respectively year-on-year.

 

Net interest income and fee income from the life insurance funds investment portfolio rose by 10.4%, due mainly to growth in the size of the life insurance investment portfolio, which held bond investments as its major assets. Investment returns on life insurance funds improved strongly, recording a profit of HK$761m compared with a loss of HK$361m last year, reflecting changes in the fair value of assets held by the life insurance business, and benefited from the positive movements of equity markets and the upward commercial property market in 2012. To the extent that this fair value gain was attributed to policyholders of unit-linked life insurance policies, there was a corresponding increase in 'net insurance claims incurred and movement in policyholders' liabilities'.

 

The movement in present value of in-force long-term insurance business ('PVIF') increased strongly by 37%, due mainly to the combined effect of higher life insurance sales and more favourable market conditions. 

 

General insurance business income decreased by 14.8% to HK$310m following the completion of the disposal of our general insurance manufacturing business to a third party insurance service provider in the second half of 2012 for a cash consideration of approximately HK$1,550m. The bank recognised a disposal gain of HK$355m on this transaction. Subsequent to the disposal of general insurance manufacturing business, there will be an increase in non-life insurance products distribution commission with a corresponding decrease in non-life insurance underwriting profit.

 

 

 

 

Loan impairment charges

 

Figures in HK$m

2012

2011

Net charge for impairment of loans and advances

to customers:

Individually assessed impairment allowances:

- new allowances

(294

)

(359

)

- releases

224

221

- recoveries

13

35

(57

)

(103

)

Net charge for collectively assessed impairment

allowances

(329

)

(337

)

Net charge for loan impairment

(386

)

(440

)

 

Loan impairment charges decreased by HK$54m, or 12.3%, to HK$386m compared with a year earlier. Overall credit quality was relatively stable and the bank will remain cautious on the credit outlook.  

 

Individually assessed impairment charges fell by HK$46m, or 44.7%, reflecting lower charges for corporate and commercial banking customers for Hong Kong operations in 2012, despite higher charges for mainland operations due to the downgrading of certain commercial banking customers.

 

Collectively assessed charges fell by HK$8m, or 2.4%. Higher charges on credit card and personal loan portfolios were recorded, which reflected growth in the portfolios. Impairment allowances for loans not individually identified as impaired recorded a net release compared with a net charge in 2011, mainly due to improved historical loss rates.

 

Operating expenses

 

Figures in HK$m

2012

2011

Employee compensation and benefits:

- salaries and other costs

3,800

3,566

- retirement benefit costs

337

322

4,137

3,888

General and administrative expenses:

- rental expenses

559

497

- other premises and equipment

964

959

- marketing and advertising expenses

617

559

- other operating expenses

1,235

1,176

3,375

3,191

Depreciation of premises, plant

and equipment

762

700

Amortisation of intangible assets

115

119

8,389

7,898

Cost efficiency ratio

34.4

%

35.0

%

Full-time equivalent staff numbers by region

2012

2011

Hong Kong

7,732

7,993

Mainland

1,883

1,772

Others

65

69

Total

9,680

9,834

 

Operating expenses rose by HK$491m, or 6.2%, compared with 2011, reflecting the bank's continued investments to support long-term business growth and capture business opportunities while maintaining carefully cost control and operational efficiency. Excluding the mainland business, operating expenses rose by 4.7%.

 

Employee compensation and benefits increased by HK$249m, or 6.4%. Salaries and other related costs increased by 6.6%, reflecting the annual salary increment as a result of wage inflation. General and administrative expenses were up 5.8%, mainly due to the increase in marketing expenditure as more branding and promotional activities were conducted to support business growth. Rental expenses rose as a result of increased rents for branches in Hong Kong and new branches on the Mainland. Depreciation charges rose by 8.9%, reflecting higher depreciation charges on business premises following the upward property revaluation in Hong Kong.

 

At 31 December 2012, the group's number of full-time equivalent staff decreased by 154 compared with the end of 2011.

 

With the increase in net operating income before loan impairment charges outpacing the growth in operating expenses, the cost efficiency ratio declined by 0.6 percentage points to 34.4%, compared with 35.0% for 2011. The bank continues to focus on improving operational efficiency while maintaining growth momentum.

 

Gains less losses from financial investments and fixed assets

 

Figures in HK$m

2012

2011

Net gains from disposal of

available-for-sale equity securities

1

42

Net gains from disposal of

available-for-sale debt securities

__

11

Losses on disposal of loans and advances

(4

)

__

Losses on disposal of fixed assets

(2

)

(3

)

(5

)

50

 

 

Gain on disposal of a subsidiary

 

Figures in HK$m

2012

2011

Net gain from disposal of a

subsidiary

355

__

There was a gain on disposal of a subsidiary amounting to HK$355m for 2012, representing the disposal of the group's general insurance business to a third party insurance service provider in the second half of 2012 for a cash consideration of approximately HK$1,550m.

 

 

 

 

 

Tax expense

 

Taxation in the consolidated income statement represents:

 

Figures in HK$m

2012

2011

(restated)

 

 

Current tax - provision for Hong Kong profits tax

Tax for the year

2,225

1,942

Adjustment in respect of prior years

(75

)

(14

)

Current tax - taxation outside Hong Kong

Tax for the year

92

76

Adjustment in respect of prior years

(2

)

__

Deferred tax

Origination and reversal of temporary differences

447

366

Total tax expense

2,687

2,370

 

The current tax provision is based on the estimated assessable profit for 2012, and is determined for the bank and its subsidiaries operating in Hong Kong by using the Hong Kong profits tax rate of 16.5% (16.5% as in 2011). For subsidiaries and branches operating in other jurisdictions, the appropriate tax rates prevailing in the relevant countries are used. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

 

Earnings per share

 

The calculation of earnings per share in 2012 is based on earnings of HK$19,426m (HK$16,885m in 2011) and on the weighted average number of ordinary shares in issue of 1,911,842,736 shares (unchanged from 2011).

 

 

Dividends per share

2012

2011

HK$

HK$m

HK$

HK$m

per share

per share

First interim

1.10

2,103

1.10

2,103

Second interim

1.10

2,103

1.10

2,103

Third interim

1.10

2,103

1.10

2,103

Fourth interim

2.00

3,824

1.90

3,633

5.30

10,133

5.20

9,942

 

 

Segmental analysis

 

Hong Kong Financial Reporting Standards 8 ('HKFRS8') requires segmental disclosure to be based on the way that the group's chief operating decision maker regards and manages the group, with the amounts reported for each reportable segment being the measures reported to the group's chief operating decision maker for the purpose of assessing segmental performance and making decisions about operating matters. In 2012, there was a change in the reportable segments information reported internally to the group's most senior executive management for the purposes of resources allocation and performance assessment. To align with the internal reporting information, the group has presented the following five reportable segments. Corresponding amounts have been restated to ensure information is provided on a basis consistent with the revised segment information. Consolidation adjustments made in preparing the group's financial statements and inter-segment elimination of income or expenses upon consolidation are included in the 'Inter-segment eliminations'.

 

Hong Kong and other businesses segment

·; Retail Banking and Wealth Management activities offer a broad range of products and services to meet the personal banking, consumer lending and wealth management needs of individual customers. Personal banking products typically include current and savings accounts, mortgages and personal loans, credit cards, insurance and wealth management;

·; Corporate and Commercial Banking activities include the provision of financial services, payments and cash management, international trade finance, insurance, wealth management and tailored financial solutions to corporate and commercial customers;

·; Treasury activities are mainly the provision of treasury operation services in credit, interest rates, foreign exchange, money markets and securities services. Treasury also manages the funding and liquidity positions of the group and other market risk positions arising from banking activities;

·; Other mainly represents management of shareholders' funds and investments in premises, investment properties, equity shares and subordinated debt funding;

 

 

Mainland China business segment

·; Mainland China business segment comprises the business of Hang Seng Bank (China) Limited and our share of profit from mainland associates.

 

(a) Segmental result

 

For the purpose of segmental analysis, the allocation of revenue reflects the benefits of capital and other funding resources allocated to the business segments by way of internal capital allocation and fund transfer-pricing mechanisms. Cost allocation is based on the direct costs incurred by the respective business segments and apportionment of management overheads. Bank-owned premises are reported under Other segment. When these premises are utilised by Global Businesses, notional rent will be charged to respective business segments based on market rate to reflect occupancy cost.

 

Profit before tax contributed by the business segments for the periods stated is set out in the table below. More business segment analysis and discussion is set out in the 'Segmental analysis' section on page 13.

 

 

Hong Kong & other businesses

 

 

Retail Banking

Corporate and

Mainland

 

and Wealth

Commercial

China

Figures in HK$m

Management

Banking

Treasury

Other

Total

business

Total

Year ended

31 December 2012

Profit before tax

7,939

5,878

2,364

509

16,690

5,423

22,113

Share of profit before tax

35.9

%

26.6

%

10.7

%

2.3

%

75.5

%

24.5

%

100.0

%

Share of profit before tax as a

% of Hong Kong & other

businesses

 47.6

%

35.2

%

14.2

%

3.0

%

100.0

%

Year ended

31 December 2011 (restated)

Profit before tax

6,509

4,616

2,512

1,433

15,070

4,185

19,255

Share of profit before tax

33.8

%

24.0

%

13.0

%

7.5

%

78.3

%

21.7

%

100.0

%

Share of profit before tax as a

% of Hong Kong & other

businesses

43.2

%

30.6

%

16.7

%

9.5

%

100.0

%

 

 

 

 

 

(b) Geographic information

 

The geographical regions in this analysis are classified by the location of the principal operations of the subsidiary companies or, in the case of the bank itself, by the location of the branches responsible for reporting the results or advancing the funds.

 

 

Inter-segment

Figures in HK$m

Hong Kong

Mainland

Americas

Others

elimination

Total

Year ended 31 December 2012

Income and expense

Total operating income

33,682

1,774

1,097

144

(81)

36,616

Profit before tax

15,547

5,423

1,047

96

__

22,113

 

At 31 December 2012

Total assets

967,288

125,232

61,296

11,768

(88,488)

1,077,096

Total liabilities

901,369

95,146

60,129

11,523

(83,394)

984,773

Interest in associates

1,652

23,003

__

__

__

24,655

Non-current assetsW

29,872

1,032

__

1

__

30,905

Year ended 31 December 2011

(restated)

Income and expense

Total operating income

31,183

1,635

1,339

122

(72)

34,207

Profit before tax

13,677

4,185

1,307

86

__

19,255

 

At 31 December 2011

(restated)

Total assets

882,751

119,196

58,573

9,844

(94,699)

975,665

Total liabilities

825,085

94,633

56,623

9,672

(89,982)

896,031

Interest in associates

1,418

18,209

__

__

__

19,627

Non-current assetsW

27,258

1,000

__

1

__

28,259

W Non-current assets consist of properties, plant and equipment, goodwill and other intangible assets.

 

Analysis of assets and liabilities by remaining maturity

 

The maturity analysis is based on the remaining contractual maturity at the balance sheet date, with the exception of the trading portfolio that may be sold before maturity and is accordingly recorded as 'Trading'.

 

One

month

One

Three

One

Repayable

or less

month

months

year

Over

No

on

but not on

to three

to

to five

five

contractual

Figures in HK$m

demand

demand

months

one year

 years

years

Trading

maturity

Total

Assets

Cash and balances with

 

 

 

 

 

 

 

banks

27,082

__

 

__

__

__

__

__

__

27,082

Placings with and

 

 

 

advances to banks

4,179

73,188

54,329

6,987

__

1,699

__

__

140,382

Trading assets

__

__

 

__

__

__

__

34,399

__

34,399

Financial assets designated

at fair value

__

__

__

3,618

213

216

__

4,296

8,343

Derivative financial

 

instruments

__

2

15

103

219

__

4,840

__

5,179

Loans and advances

 

 

to customers

10,414

40,796

44,088

106,540

178,956

155,368

__

__

536,162

Financial investments

__

20,652

66,362

47,075

77,379

40,535

__

1,405

253,408

Interest in associates

__

__

 

__

__

__

__

__

24,655

24,655

Investment properties

__

__

 

__

__

__

__

__

4,860

4,860

Premises, plant and

 

 

 

 

 

equipment

__

__

 

__

__

__

__

__

19,262

19,262

Intangible assets

__

__

 

__

__

__

__

__

6,783

6,783

Other assets

5,706

4,094

2,892

3,098

209

220

__

362

16,581

At 31 December 2012

47,381

138,732

167,686

167,421

256,976

198,038

39,239

61,623

1,077,096

Liabilities

Current, savings and other

 

 

 

 

 

 

 

deposit accounts

566,743

102,915

 

64,682

33,919

888

__

__

__

769,147

Deposits from banks

3,369

13,982

 

2,491

3

__

__

__

__

19,845

Trading liabilities

__

__

 

__

__

__

__

59,853

__

59,853

Financial liabilities

designated at fair value

1

__

__

__

__

463

__

__

464

Derivative financial

 

instruments

__

__

20

30

1,053

252

2,763

__

4,118

Certificates of deposit and

 

 

other debt securities

 

 

in issue

__

__

__

7,353

3,938

__

__

__

11,291

Other liabilities

7,745

4,627

2,592

2,960

55

18

__

3,656

21,653

Liabilities to customers

 

 

 

 

 

 

 

 

under insurance contracts

__

__

 

__

__

__

__

__

81,670

81,670

Current tax liabilities

__

__

 

__

588

__

__

__

__

588

Deferred tax liabilities

__

__

 

__

__

__

__

__

4,323

4,323

Subordinated liabilities

__

__

 

__

__

__

11,821

__

__

11,821

At 31 December 2012

577,858

121,524

69,785

44,853

5,934

12,554

62,616

89,649

984,773

 

 

One

 

month

One

Three

One

 

Repayable

or less

month

months

year

Over

No

 

on

but not on

to three

to

to five

five

contractual

Total

 

Figures in HK$m

demand

demand

months

one year

 years

years

Trading

maturity

(restated)

 

 

Assets

 

Cash and balances with

 

 

 

 

 

 

 

 

banks

39,533

__

 

__

__

__

__

__

__

39,533

 

Placings with and

 

 

 

 

advances to banks

9,089

47,698

43,687

5,639

__

1,629

__

__

107,742

 

Trading assets

__

__

 

__

__

__

__

64,171

__

64,171

 

Financial assets designated

 

at fair value

__

140

82

116

3,615

49

__

4,094

8,096

 

Derivative financial

 

 

instruments

__

7

13

72

87

__

4,531

__

4,710

 

Loans and advances

 

 

 

to customers

11,131

39,239

43,024

89,609

164,318

133,253

__

__

480,574

 

Financial investments

__

11,608

20,731

70,955

69,246

35,516

__

1,134

209,190

 

Interest in associates

__

__

 

__

__

__

__

__

19,627

19,627

 

Investment properties

__

__

 

__

__

__

__

__

4,314

4,314

 

Premises, plant and

 

 

 

 

 

 

equipment

__

__

 

__

__

__

__

__

17,983

17,983

 

Intangible assets

__

__

 

__

__

__

__

__

5,962

5,962

 

Other assets

5,185

3,231

3,234

1,616

124

19

__

354

13,763

 

At 31 December 2011

64,938

101,923

110,771

168,007

237,390

170,466

68,702

53,468

975,665

 

 

 

Liabilities

 

Current, savings and other

 

 

 

 

 

 

 

 

deposit accounts

503,537

93,809

 

69,086

32,401

1,024

__

__

__

699,857

 

Deposits from banks

2,072

8,941

 

2,374

617

__

__

__

__

14,004

 

Trading liabilities

__

__

 

__

__

__

__

59,712

__

59,712

 

Financial liabilities

 

designated at fair value

1

__

__

__

__

433

__

__

434

 

Derivative financial

 

 

instruments

__

22

4

65

1,046

203

3,508

__

4,848

 

Certificates of deposit and

 

 

 

other debt securities

 

 

 

in issue

__

1,596

__

1,475

6,213

__

__

__

9,284

 

Other liabilities

6,629

4,205

3,343

1,817

64

19

__

4,061

20,138

 

Liabilities to customers

 

 

 

 

 

 

 

 

 

under insurance contracts

__

__

 

__

__

__

__

__

72,225

72,225

 

Current tax liabilities

__

__

 

__

305

__

__

__

__

305

 

Deferred tax liabilities

__

__

 

__

__

__

__

__

3,378

3,378

 

Subordinated liabilities

__

__

 

__

2,328

__

9,518

__

__

11,846

 

At 31 December 2011

512,239

108,573

74,807

39,008

8,347

10,173

63,220

79,664

896,031

 

 

 

 

 

 

 

 

Cash and balances with banks

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Cash in hand

11,041

9,491

Balances with central banks

8,973

7,102

Balances with banks

7,068

22,940

27,082

39,533

 

 

Placings with and advances to banks

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Placings with and advances to banks

maturing within one month

77,367

56,787

Placings with and advances to banks

maturing after one month

but less than one year

61,316

49,326

Placings with and advances to banks

maturing after one year

1,699

1,629

140,382

107,742

 

 

 

 

Trading assets

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Treasury bills

26,808

54,220

Certificates of deposit

400

432

Other debt securities

6,106

9,006

Debt securities

33,314

63,658

Investment funds

30

7

Total trading securities

33,344

63,665

OtherW

1,055

506

Total trading assets

34,399

64,171

Debt securities:

- listed in Hong Kong

3,046

4,550

- listed outside Hong Kong

238

717

3,284

5,267

- unlisted

30,030

58,391

33,314

63,658

Investment funds:

- listed in Hong Kong

30

7

Total trading securities

33,344

63,665

Debt securities:

Issued by public bodies:

- central governments and central banks

31,105

60,800

- other public sector entities

80

82

31,185

60,882

Issued by other bodies:

- banks

934

963

- corporate entities

1,195

1,813

2,129

2,776

33,314

63,658

Investment funds:

Issued by corporate entities

30

7

Total trading securities

33,344

63,665

 

W This represents the amount receivable from counterparties on trading transactions not yet settled.

 

Trading assets decreased by HK$29.8bn, or 46.4%, compared with the end of 2011 reflecting the reduction in high quality foreign government treasury bills. At 31 December 2012, trading assets are mostly Hong Kong Exchange Fund bills with short tenors.

 

Financial assets designated at fair value

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Certificates of deposit

__

1

Other debt securities

4,047

3,998

Debt securities

4,047

3,999

Equity shares

1,632

473

Investment funds

2,664

3,624

8,343

8,096

Debt securities:

- listed in Hong Kong

38

15

- listed outside Hong Kong

336

182

374

197

- unlisted

3,673

3,802

4,047

3,999

Equity shares:

- listed in Hong Kong

1,632

473

Investment funds:

- listed in Hong Kong

30

23

- listed outside Hong Kong

599

150

629

173

- unlisted

2,035

3,451

2,664

3,624

8,343

8,096

Debt securities:

Issued by public bodies:

- central governments and central banks

181

140

- other public sector entities

1

53

182

193

Issued by other bodies:

- banks

3,687

3,725

- corporate entities

178

81

3,865

3,806

4,047

3,999

Equity shares:

Issued by banks

370

109

Issued by public sector entities

13

5

Issued by corporate entities

1,249

359

1,632

473

Investment funds:

Issued by banks

400

1,869

Issued by corporate entities

2,264

1,755

2,664

3,624

8,343

8,096

 

 

Loans and advances to customers

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Gross loans and advances to customers

537,571

482,241

Less:

Loan impairment allowances:

- individually assessed

(681

)

(896

)

- collectively assessed

(728

)

(771

)

536,162

480,574

 

 

 

Loan impairment allowances against loans and advances to customers

 

 

Individually

Collectively

 

Figures in HK$m

 

assessed

assessed

Total

 

 

At 1 January 2012

896

771

1,667

 

Amounts written off

(277

)

(416

)

(693

)

 

Recoveries of advances

written off in previous years

13

47

60

 

New impairment allowances

 

charged to income statement

 

294

376

670

 

Impairment allowances released

 

 

 

 

 

 

to income statement

 

(237

)

(47

)

(284

)

 

Unwinding of discount of loan

 

 

 

 

 

 

impairment allowances

 

 

 

recognised as 'interest income'

 

(7

)

 

(3

)

(10

)

 

Exchange

 

(1

)

 

__

(1

)

 

At 31 December 2012

681

728

1,409

 

 

Total loan impairment allowances as a percentage of gross loans andadvances to customers are as follows:

At 31 December

At 31 December

2012

2011

%

%

Loan impairment allowances:

- individually assessed

0.13

0.19

- collectively assessed

0.13

0.16

Total loan impairment allowances

0.26

0.35

Total loan impairment allowances as a percentage of gross loans and advances to customers lowered by nine basis points to 0.26% at 31 December 2012. Individually assessed allowances as a percentage of gross loans and advances fell by six basis points to 0.13%, whereas collectively assessed allowances as a percentage of gross loans and advances fell by three basis points to 0.13%, reflecting improved credit quality and the bank's good credit risk management during the year.

 

Impaired loans and advances to customers and allowances

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Gross impaired loans and advances

1,340

1,584

Individually assessed allowances

(681

)

(896

)

659

688

Individually assessed allowances

as a percentage of

gross impaired loans and advances

50.8

%

56.6

%

 

Gross impaired loans and advances

as a percentage of

gross loans and advances to customers

0.25

%

0.33

%

 

 

Impaired loans and advances to customers are those loans and advances where objective evidence exists that full repayment of principal or interest is considered unlikely.

 

Gross impaired loans and advances fell by HK$244m, or 15.4%, to HK$1,340m compared with the end of 2011, with the write-off of irrecoverable balances against impairment allowances and customer repayments offsetting the new credit downgrades of certain Commercial Banking customers. Gross impaired loans and advances as a percentage of gross loans and advances to customers fell to 0.25%, compared with 0.33% at the end of 2011.

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Gross individually assessed

impaired loans and advances

1,190

1,493

Individually assessed allowances

(681

)

(896

)

509

597

Gross individually assessed

impaired loans and advances

as a percentage of

gross loans and advances to customers

0.22

%

0.31

%

Amount of collateral which

has been taken into account

 

 

in respect of individually assessed

impaired loans and advances to customers

498

423

 

 

 

Collateral includes any tangible security that carries a fair market value and is readily marketable. This includes (but is not limited to) cash and deposits, stocks and bonds, mortgages over properties and charges over other fixed assets such as plant and equipment. Where collateral values are greater than gross loans and advances to customers, only the amount of collateral up to the gross loans and advances is included.

 

 

Overdue loans and advances to customers

 

Loans and advances that are more than three months overdue and their expression as a percentage of gross loans and advances to customers are as follows:

 

At 31 December

At 31 December

2012

2011

HK$m

%

HK$m

%

Gross loans and advances

which have been overdue

with respect to either principal

or interest for periods of:

- more than three months but

not more than six months

114

__

228

__

- more than six months but

not more than one year

143

__

72

__

- more than one year

662

0.2

756

0.2

919

0.2

1,056

0.2

 

Loans and advances with a specific repayment date are classified as overdue when the principal or interest is overdue and remains unpaid at year-end. Loans and advances repayable by regular instalments are treated as overdue when an instalment payment is overdue and remains unpaid at year-end. Loans and advances repayable on demand are classified as overdue either when a demand for repayment has been served on the borrower but repayment has not been made in accordance with the demand notice or when the loans and advances have remained continuously outside the approved limit advised to the borrower for more than the overdue period in question.

 

Overdue loans and advances decreased by HK$137m, or 13.0% to HK$919m compared with the end of 2011. Overdue loans and advances as a percentage of gross loans and advances to customers remained at 0.2% at 31 December 2012.

 

 

 

 

 

Rescheduled loans and advances to customers

 

Rescheduled loans and advances to customers and their expression as a percentage of gross loans and advances to customers are as follows:

 

At 31 December

At 31 December

2012

2011

HK$m

%

HK$m

%

Rescheduled loans and advances to customers

196

__

180

__

 

Rescheduled loans and advances to customers are those loans and advances that have been rescheduled or renegotiated for reasons related to the borrower's financial difficulties. This will normally involve granting concessionary terms and resetting the overdue account to non-overdue status. A rescheduled loan will continue to be disclosed as such unless the debt has been performing in accordance with the rescheduled terms for a period of six to 12 months. Rescheduled loans and advances to customers that have been overdue for more than three months under the rescheduled terms are reported as overdue loans and advances (page 47).

 

At 31 December 2012, rescheduled loans and advances to customers increased by HK$16m, or 8.9%, to HK$196m, representing 0.04% of gross loans and advances to customers.

 

 

Segmental analysis of loans and advances to customers by geographical area

 

Loans and advances to customers by geographical area are classified according to the location of the counterparties after taking into account the transfer of risk. In general, risk transfer applies when a loan is guaranteed by a party located in an area that is different from that of the counterparty.

 

Figures in HK$m

At 31 December 2012

Gross

loans and advances

Individually

 impaired

loans and advances

Overdue

loans and advances

Individually assessed allowances

Collectively assessed allowances

Hong Kong

447,310

948

718

503

561

Rest of Asia-Pacific

84,428

218

201

177

156

Others

5,833

24

__

1

11

537,571

1,190

919

681

728

 

Figures in HK$m

At 31 December 2011 (restated)

Gross

 loans and advances

Individually

 impaired

loans and advances

Overdue

loans and advances

Individually assessed allowances

Collectively assessed allowances

Hong Kong

404,890

1,315

929

779

603

Rest of Asia-Pacific

72,256

158

127

115

158

Others

5,095

20

__

2

10

482,241

1,493

1,056

896

771

 

 

Gross loans and advances to customers by industry sector

 

The analysis of gross loans and advances to customers by industry sector based on categories and definitions used by the Hong Kong Monetary Authority ('HKMA') is as follows:

 

 

At 31 December

At 31 December

 

Figures in HK$m

2012

2011

(restated)

Gross loans and advances to customers for

use in Hong Kong

Industrial, commercial and

financial sectors

Property development

29,771

28,575

Property investment

103,675

100,659

Financial concerns

3,595

2,648

Stockbrokers

325

1,227

Wholesale and retail trade

16,445

11,511

Manufacturing

15,212

13,121

Transport and transport equipment

5,774

6,309

Recreational activities

244

62

Information technology

1,430

899

Other

26,766

21,859

203,237

186,870

Individuals

Loans and advances for the purchase of flats under

the Government Home Ownership

Scheme, Private Sector Participation

Scheme and Tenants Purchase Scheme

13,886

14,405

Loans and advances for the purchase of other

residential properties

125,176

107,563

Credit card loans and advances

20,389

18,547

Other

13,514

13,887

172,965

154,402

Total gross loans and advances for use in

Hong Kong

376,202

341,272

Trade finance

47,555

49,552

Gross loans and advances for use outside

Hong Kong

113,814

91,417

Gross loans and advances to customers

537,571

482,241

 

 

At 31 December 2012, gross loans and advances to customers were up HK$55.3bn, or 11.5%, at HK$537.6bn compared with the end of 2011.

 

Loans for use in Hong Kong increased by HK$34.9bn, or 10.2%. Lending to industrial, commercial and financial sectors grew by 8.8%. Lending to the property development and investment sectors remained active and grew by 4.2% and 3.0% respectively, supported by a buoyant commercial property market during the year. With strong customer relationships, active participation in Hong Kong Government-organised schemes, and enhanced service capabilities, the bank continued to support customers in growing their businesses, with 42.9% growth in the wholesale and retail trade sector and 15.9% in manufacturing sector.

 

Lending to individuals increased by 12.0% compared with last year-end. As the property market remained active, residential mortgage lending to individuals rose by 16.4%, as a result of the bank's aim to be a preferred mortgage bank that provides comprehensive mortgage services despite strong market competition. Credit card loans and advances grew by 9.9% supported by the rise of 5.4% in the number of cards in circulation and an 11.1% increase in cardholder spending.

 

Trade finance declined by 4.0% against last year-end as certain cross border documentary credit loans matured during 2012, partly offset by the growth in other trade finance loan products.

 

Loans for use outside Hong Kong rose by 24.5%, compared with the end of 2011, driven largely by lending on the Mainland. The mainland loan portfolio increased by 15.5% to HK$51.6bn, underpinned by the expansion of renminbi lending to corporate borrowers. The group remained vigilant in assessing credit risk in increasing lending on the Mainland.

 

 

 

Financial investments

At 31 December

At 31 December

Figures in HK$m

2012

2011

Available-for-sale at fair value:

- debt securities

185,443

149,020

- investment funds

39

42

- equity shares

295

217

Held-to-maturity debt securities at amortised cost

67,631

59,911

253,408

209,190

Fair value of held-to-maturity debt securities

72,716

63,396

Treasury bills

98,262

43,296

Certificates of deposit

11,228

9,386

Other debt securities

143,584

156,249

Debt securities

253,074

208,931

Investment funds

39

42

Equity shares

295

217

253,408

209,190

Debt securities:

- listed in Hong Kong

16,625

21,141

- listed outside Hong Kong

48,166

40,027

64,791

61,168

- unlisted

188,283

147,763

253,074

208,931

Equity shares:

- listed in Hong Kong

65

48

- listed outside Hong Kong

6

18

71

66

- unlisted

224

151

295

217

Investment funds:

- unlisted

39

42

253,408

209,190

Fair value of listed financial investments

66,270

61,902

Debt securities:

Issued by public bodies:

- central governments and central banks

128,587

78,659

- other public sector entities

23,638

26,021

152,225

104,680

Issued by other bodies:

- banks

76,854

85,251

- corporate entities

23,995

19,000

100,849

104,251

253,074

208,931

Equity shares:

Issued by banks

6

18

Issued by corporate entities

289

199

295

217

Investment funds:

Issued by corporate entities

39

42

253,408

209,190

 

 

Debt securities by rating agency designation

At 31 December

At 31 December

Figures in HK$m

2012

2011

AA- to AAA

183,420

165,370

A- to A+

61,001

35,167

B+ to BBB+

6,161

6,680

Unrated

2,492

1,714

253,074

208,931

 

Financial investments include treasury bills, certificates of deposit, other debt securities, investment funds and equity shares intended to be held for an indefinite period of time.

 

Available-for-sale investments may be sold in response to needs for liquidity or changes in the market environment, and are carried at fair value with the gains and losses from changes in fair value recognised through equity reserves. Held-to-maturity debt securities are stated at amortised cost. Where debt securities have been purchased at a premium or discount, the carrying value of the security is adjusted to reflect the effective interest rate of the debt security taking into account such premium or discount.

 

Financial investments rose by HK$44.2bn, or 21.1%, compared with the end of 2011. The increase in financial investments was primarily in government treasury bills, reflecting the deployment of funds from matured assets to high quality government debt securities. At 31 December 2012, about 99.0% of the group's holdings of debt securities were assigned with investment grade ratings by rating agencies. The unrated debt securities were issued by subsidiaries of investment-grade banks and were guaranteed by their corresponding holding companies. Those notes rank pari passu with all of the respective guarantor's other senior debt obligations. The group did not hold any investments in structured investment vehicles or any sub-prime related assets.

 

Amounts due from/to immediate holding company and fellow subsidiary companies

 

The amounts due from/to the bank's immediate holding company and fellow subsidiary companies included in the assets and liabilities balances of the consolidated balance sheet are as follows:

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Amounts due from:

Cash and balances with banks

7,282

5,360

Placings with and advances to banks

14,294

3,412

Financial assets designated at fair value

3,446

3,539

Derivative financial instruments

415

284

Loans and advances to customers

400

__

Financial investments

74

243

Other assets

60

53

25,971

12,891

Amounts due to:

Customer accounts

871

126

Deposits from banks

5,004

829

Derivative financial instruments

657

647

Subordinated liabilities

11,821

9,518

Other liabilities

457

435

18,810

11,555

 

 

Interest in associates

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

(restated)

Share of net assets

24,151

19,095

Intangible assets

29

57

Goodwill

475

475

24,655

19,627

 

Interest in associates increased by HK$5,028m, or 25.6%, due mainly to the increase in the bank's share of net assets of Industrial Bank. On 7 January 2013, Industrial Bank completed a private placement of additional share capital to a number of third parties, thereby diluting the group's equity holding from 12.8% to 10.9%. As a result of this and other factors, the group considers it is no longer in a position to exercise significant influence over Industrial Bank and ceased to account for the investment as an associate from that date. Our partnership with Guangzhou Securities Company Limited to set up the joint venture securities investment advisory company - Guangzhou GuangZheng Hang Seng Securities Investment Advisory Company Limited was incorporated in May 2012. The group has a 33% stake in the joint venture.

 

 

Intangible assets

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Present value of in-force long-term

insurance business

6,003

5,188

Internally developed software

400

399

Acquired software

51

46

Goodwill

329

329

6,783

5,962

 

 

Other assets

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Items in the course of collection

from other banks

5,642

4,513

Prepayments and accrued income

2,999

2,844

Assets held for sale

- repossessed assets

16

3

- other assets held for sale

593

35

Acceptances and endorsements

5,264

4,697

Retirement benefit assets

31

34

Other accounts

2,036

1,637

16,581

13,763

 

Current, savings and other deposit accounts

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Current, savings and other deposit accounts:

- as stated in consolidated balance sheet

769,147

699,857

- structured deposits reported as

trading liabilities

38,113

30,923

807,260

730,780

By type:

- demand and current accounts

68,071

57,977

- savings accounts

495,880

431,863

- time and other deposits

243,309

240,940

807,260

730,780

 

 

Certificates of deposit and other debt securities in issue

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Certificates of deposit and

other debt securities in issue:

- as stated in consolidated balance sheet

11,291

9,284

- structured certificates of deposit

and other debt securities in issue

reported as trading liabilities

248

3,183

11,539

12,467

By type:

- certificates of deposit in issue

11,291

11,925

- other debt securities in issue

248

542

11,539

12,467

With the bank's successful effort in acquiring new customers in target segments, customer deposits, including current, savings and other deposit accounts and certificates of deposit and other debt securities in issue, increased by HK$75.6bn, or 10.2%, to HK$818.8bn at 31 December 2012. Higher growth was recorded in Hong Kong dollar currency deposits. Structured deposits increased as instruments with yield enhancement features gained popularity. Deposits in Hang Seng China also rose by 12.7%, driven mainly by renminbi deposits. 

 

Trading liabilities

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Structured certificates of deposit and

other debt securities in issue

248

3,183

Structured deposits

38,113

30,923

Short positions in securities and others

21,492

25,606

59,853

59,712

 

 

 

Other liabilities

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Items in the course of transmission

to other banks

8,153

7,027

Accruals

3,248

2,956

Acceptances and endorsements

5,264

4,697

Retirement benefit liabilities

2,449

3,260

Other

2,539

2,198

21,653

20,138

 

 

Subordinated liabilities

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Nominal value

Description

Amount owed to third parties

US$300m

Callable floating rate

subordinated notes

due July 2017W

__

2,328

 

 

Amount owed to HSBC Group undertakings

 

 

 

 

US$775m

Floating rate

subordinated loan debt

due December 2020

6,007

6,022

US$450m

Floating rate

subordinated loan debt

due July 2021

3,488

3,496

US$300m

Floating rate

subordinated loan debt

due July 2022W

2,326

__

11,821

11,846

Representing:

- measured at amortised cost

11,821

11,846

 

W The bank exercised its option to redeem these subordinated notes at par of US$300m and replenished them with a new issue of US$300m subordinated loan debt in July 2012.

 

The outstanding subordinated loan debts, which qualify as supplementary capital, serve to help the bank maintain a balanced capital structure and support business growth.

 

Shareholders' funds

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

(restated)

Share capital

9,559

9,559

Retained profits

59,683

49,519

Premises revaluation reserve

13,790

12,280

Cash flow hedging reserve

17

6

Available-for-sale investment reserve

- on debt securities

(57

)

(756

)

- on equity securities

284

195

Capital redemption reserve

99

99

Other reserves

5,124

5,099

Total reserves

78,940

66,442

88,499

76,001

Proposed dividends

3,824

3,633

Shareholders' funds

92,323

79,634

Return on average shareholders' funds

22.9

%

22.7

%

 

Shareholders' funds (excluding proposed dividends) grew by HK$12,498m, or 16.4%, to HK$88,499m at 31 December 2012. Retained profits rose by HK$10,164m, mainly reflecting growth as a result of the 2012 profit after the appropriation of interim dividends during the year. The premises revaluation reserve increased by HK$1,510m, or 12.3%, on the back of the buoyant property market during the year.

 

The available-for-sale investment reserve for debt securities recorded a deficit of HK$57m compared with a deficit of HK$756m at the end of 2011, reflecting the decrease in the group's share of associate's available-for-sale investment reserve deficit as a result of the interest rate movement and the narrowing of credit spreads of debt securities of the group's investment portfolios. The group assessed that there were no impaired debt securities during the year, and accordingly, no impairment loss has been recognised.

 

The return on average shareholders' funds was 22.9%, compared with 22.7% for 2011.

 

Excluding the redemption of all the US$300m floating rate subordinated notes due 2017 at par on 6 July 2012, there was no purchase, sale or redemption by the bank, or any of its subsidiaries, of the bank's securities during 2012.

 

Capital resources management

 

Analysis of capital base and risk-weighted assets

At 31 December

At 31 December

 

Figures in HK$m

2012

2011

 

 

Core capital:

Paid-up ordinary share capital

9,559

9,559

- Reserves per balance sheet

78,940

65,563

- Unconsolidated subsidiaries

(8,872

)

(7,234

)

- Cash flow hedging reserve

(17

)

(6

)

- Regulatory reserve

(4,866

)

(4,226

)

- Reserves arising from revaluation of property

and unrealised gains on available-for-sale

equities and debt securities

(18,936

)

(15,860

)

Total reserves included in core capital

46,249

38,237

- Goodwill, intangible assets and valuation adjustment

(965

)

(977

)

- 50% of unconsolidated investments

(13,683

)

(11,304

)

- 50% of securitisation positions and other deductions

(158

)

(158

)

Deductions

(14,806

)

(12,439

)

Total core capital

41,002

35,357

Supplementary capital:

- Term subordinated debt

11,821

11,846

- Property revaluation reserves 1

5,894

5,894

- Available-for-sale investments revaluation reserves 2

183

117

- Regulatory reserve 3

303

296

- Collective impairment allowances 3

46

54

- Excess impairment allowances over expected losses 4

1,727

1,522

Supplementary capital before deductions

19,974

19,729

 

 

- 50% of unconsolidated investments

(13,683

)

(11,304

)

- 50% of securitisation positions and other deductions

(158

)

(158

)

Deductions

(13,841

)

(11,462

)

 

Total supplementary capital

6,133

8,267

 

Capital base

47,135

43,624

 

 

Risk-weighted assets

 

- Credit risk

295,743

266,567

 

- Market risk

2,447

2,054

 

- Operational risk

37,827

35,649

 

336,017

304,270

 

 

Capital adequacy ratio

14.0

%

14.3

%

 

Core capital ratio

12.2

%

11.6

%

 

 

Reserves and deductible items

 

At 31 December

At 31 December

 

Figures in HK$m

2012

2011

 

 

Published reserves

39,152

31,640

Profit and loss account

7,097

6,597

Total reserves included in core capital

46,249

38,237

Total of items deductible 50% from core capital

and 50% from supplementary capital

27,682

22,924

 

 

1 Includes the revaluation surplus on investment properties which is reported as part of retained profits and adjustments made in accordance with Banking (Capital) rules.

 

2 Includes adjustments made in accordance with Banking (Capital) rules.

 

3 Total regulatory reserve and collective impairment allowances are apportioned between the standardised approach and internal ratings-based approach in accordance with Banking (Capital) rules. Those apportioned to the standardised approach are included in supplementary capital. Those apportioned to the internal ratings-based approach are excluded from supplementary capital.

 

4 Excess impairment allowances over expected losses are applicable to non-securitisation exposures calculated by using the internal ratings-based approach.

 

 

Capital ratios at 31 December 2012 were compiled in accordance with the Banking (Capital) Rules ('the Capital Rules') under section 98A of the Hong Kong Banking Ordinance for the implementation of Basel II. The bank used the advanced internal ratings-based approach to calculate its credit risk exposure. The standardised (operational risk) approach and internal models approach were used to calculate its operational risk and market risk respectively.

 

At 31 December 2012, the capital adequacy ratio and core capital ratio were 14.0% and 12.2% respectively, compared with 14.3% and 11.6% at the year-end of 2011. The capital adequacy ratio decreased 0.3 percentage points, reflecting the net effect of growth in capital and in risk-weighted assets. The capital ratios at 31 December 2011 have not been restated as a result of the adoption of HKAS 12 'Income Taxes'. Accordingly, the amount of 'reserves per balance sheet' under the core capital does not correspond with the total reserves in the group's financial statements.

 

The basis of consolidation for the calculation of capital ratios under the Capital Rules follows the basis of consolidation for financial reporting with the exclusion of subsidiaries which are 'regulated financial entities' (e.g. insurance and securities companies) as defined by the Capital Rules. Accordingly, the investment cost of these unconsolidated regulated financial entities is deducted from the capital base. To satisfy the provisions of the Hong Kong Banking Ordinance and regulatory requirements for prudential supervision purposes, the group has earmarked a regulatory reserve from retained profits amounting HK$4,866m at 31 December 2012 (HK$4,226m at 31 December 2011).

 

In December 2010, the Basel Committee on Banking Supervision ('BCBS') issued two documents: A global regulatory framework for more resilient banks and banking systems and International framework for liquidity risk measurement, standards and monitoring, which together are commonly referred to as 'Basel III'. In June 2011, the BCBS issued a revision to the former document setting out the finalised capital treatment for counterparty credit risk in bilateral trades.

 

The Basel III rules set out the minimum common equity tier 1 ('CET1') requirement of 4.5% and additional capital conservation buffer requirement of 2.5%, to be phased in sequentially from 1 January 2013, becoming fully effective on 1 January 2019. Any additional countercyclical capital buffer requirements will also be phased in, starting in 2016 to a maximum level of 2.5% effective on 1 January 2019, although individual jurisdictions may choose to implement larger countercyclical capital buffers. In addition to the criteria detailed in the Basel III proposals, the BCBS issued further minimum requirements in January 2011 to ensure that all classes of capital instruments are able to absorb losses at the point of non-viability before taxpayers are exposed to loss. Instruments issued on or after 1 January 2013 may only be included in regulatory capital if the new requirements are met. The capital treatment of instruments issued prior to this date will be phased out over a 10-year period commencing on 1 January 2013.

 

The Banking (Capital) (Amendment) Rules 2012 came into effect on 1 January 2013 to implement the first phase of Basel III capital standards in Hong Kong ('Basel III Capital Rules'). The changes in minimum capital ratio requirements are phased in from 1 January 2013 to 1 January 2019, while the capital treatment for counterparty credit risk is effective from 1 January 2013.

 

The group has estimated the pro-forma impact of the Basel III Capital Rules on the group's capital position at 31 December 2012. The capital requirements that came into effect on 1 January 2013 are estimated to result in capital ratios that are above the minimum requirements. The initial impact of the Basel III changes at 1 January 2013 would be to increase the CET1 ratio by 1.3% to 13.5% and total capital adequacy ratio by 2.6% to 16.6% approximately on a proforma basis.

The pro-forma capital position would be higher than the 31 December 2012 position under the existing rules, mainly because of the following reasons:

a) introduction of concessionary thresholds for deduction of capital investments in non- consolidated financial institutions;

b) the timing of the recognition of dividends; and

c) the removal of the cap on unrealised gains on own-use and investment properties.

Following the implementation, capital ratios for the half-year ending 30 June 2013 will be calculated in accordance with the Basel III Capital Rules.

 

 

Liquidity ratio

 

The average liquidity ratio for the year, calculated in accordance with the Fourth Schedule of the Hong Kong Banking Ordinance, is as follows:

2012

2011

The bank and its subsidiaries

designated by the HKMA

36.9

%

33.6

%

 

Reconciliation of cash flow statement

 

(a) Reconciliation of operating profit to net cash flow from operating activities

 

Figures in HK$m

2012

2011

Operating profit

15,606

14,181

Net interest income

(16,946

)

(15,736

)

Dividend income

(17

)

(17

)

Loan impairment charges

386

440

Impairment loss of intangible assets

__

78

Depreciation

762

700

Amortisation of intangible assets

115

119

Amortisation of available-for-sale investments

(47

)

(24

)

Amortisation of held-to-maturity debt securities

1

5

Loans and advances written off net of recoveries

(633

)

(607

)

Movement in present value of in-force long-term

insurance business

(815

)

(595

)

Interest received

20,086

18,403

Interest paid

(4,567

)

(4,439

)

Operating profit before changes in working capital

13,931

12,508

Change in treasury bills and certificates of deposit

with original maturity more than three months

(39,942

)

(24,344

)

Change in placings with and advances to banks

maturing after one month

(11,989

)

4,801

Change in trading assets

10,132

(34,947

)

Change in financial assets designated at fair value

140

150

Change in derivative financial instruments

(1,199

)

1,048

Change in loans and advances to customers

(55,425

)

(13,419

)

Change in other assets

(9,595

)

(7,120

)

Change in current, savings and other deposit accounts

69,290

16,229

Change in deposits from banks

5,841

(1,582

)

Change in trading liabilities

141

17,131

Change in certificates of deposit

and other debt securities in issue

2,007

6,189

Change in other liabilities

10,863

10,659

Elimination of exchange differences

and other non-cash items

2,050

(4,836

)

Cash used in operating activities

(3,755

)

(17,533

)

Taxation paid

(1,954

)

(2,044

)

Net cash outflow from operating activities

(5,709

)

(19,577

)

 

 

 

 

 

(b) Analysis of the balances of cash and cash equivalents

 

 

At 31 December

At 31 December

Figures in HK$m

2012

2011

Cash and balances with banks

27,082

39,533

Placings with and advances to banks

maturing within one month

74,552

54,049

Treasury bills

22,090

23,738

Certificates of deposit

1,310

3,149

125,034

120,469

 

 

Contingent liabilities, commitments and derivatives

 

Credit

Risk-

Contract

equivalent

weighted

Figures in HK$m

amounts

amounts

amounts

At 31 December 2012

Direct credit substitutes

7,259

7,041

3,805

Transaction-related contingencies

1,250

128

54

Trade-related contingencies

11,548

1,181

696

Forward asset purchases

51

51

51

Undrawn formal standby facilities, credit lines

and other commitments to lend:

- not unconditionally cancellable W

33,261

15,258

6,189

- unconditionally cancellable

247,891

82,049

24,909

301,260

105,708

35,704

Exchange rate contracts:

Spot and forward foreign exchange

544,790

4,197

728

Other exchange rate contracts

111,945

2,355

1,545

656,735

6,552

2,273

Interest rate contracts:

Interest rate swaps

230,032

2,121

472

230,032

2,121

472

Other derivative contracts

4,856

452

143

W The contract amounts for undrawn formal standby facilities, credit lines and other commitments to lend with original maturity of 'up to one year' and 'over one year' were HK$8,336m and HK$24,925m respectively.

 

 

Credit

Risk-

Contract

equivalent

weighted

Figures in HK$m

amounts

amounts

amounts

At 31 December 2011

Direct credit substitutes

5,438

5,308

3,426

Transaction-related contingencies

1,220

138

72

Trade-related contingencies

9,807

979

532

Forward asset purchases

35

35

35

Undrawn formal standby facilities, credit lines

and other commitments to lend:

- not unconditionally cancellable

31,311

15,081

5,384

- unconditionally cancellable

232,469

76,890

23,420

280,280

98,431

32,869

Exchange rate contracts:

Spot and forward foreign exchange

493,588

2,441

1,169

Other exchange rate contracts

91,963

2,475

1,766

585,551

4,916

2,935

Interest rate contracts:

Interest rate swaps

342,801

2,624

950

342,801

2,624

950

Other derivative contracts

5,473

371

114

The tables above give the nominal contract, credit equivalent and risk-weighted amounts of off-balance-sheet transactions. The credit equivalent amounts are calculated for the purpose of deriving the risk-weighted amounts. The nominal contract amounts, credit equivalent amounts, risk-weighted amounts and the consolidation basis for the periods indicated were calculated in accordance with the Banking (Capital) Rules issued by the HKMA.

 

For the above analysis, contingent liabilities and commitments are credit-related instruments that include acceptances and endorsements, letters of credit, guarantees and commitments to extend credit. The risk involved is essentially the same as the credit risk involved in extending loan facilities to customers. Those transactions are, therefore, subject to the same credit origination, portfolio management and collateral requirements as for customers applying for loans. As the facilities may expire without being drawn upon, the total of the contract amounts does not represent future liquidity requirements.

 

 

Derivative financial instruments are held for trading, or financial instruments designated at fair value, or designated as either fair value hedges or cash flow hedges. The following table shows the nominal contract amounts and marked-to-market value of assets and liabilities by class of derivatives.

 

 

At 31 December 2012

At 31 December 2011

Figures in HK$m

Trading

Designated at fair value

Hedging

Trading

Designated at fair value

Hedging

Contract amounts:

Interest rate contracts

192,421

__

37,739

275,776

140

75,431

Exchange rate contracts

826,210

__

4,263

 

706,521

__

__

Other derivative contracts

17,614

__

__

 

21,032

__

__

1,036,245

__

42,002

1,003,329

140

75,431

Derivative assets:

Interest rate contracts

1,438

__

59

2,043

__

179

Exchange rate contracts

3,024

__

280

 

2,246

__

__

Other derivative contracts

378

__

__

 

242

__

__

4,840

__

339

4,531

__

179

Derivative liabilities:

Interest rate contracts

1,292

__

1,352

1,590

3

1,340

Exchange rate contracts

1,419

__

3

 

1,582

__

__

Other derivative contracts

52

__

__

 

333

__

__

2,763

__

1,355

3,505

3

1,340

 

The above derivative assets and liabilities, being the positive or negative marked-to-market value of the respective derivative contracts, represent gross replacement costs.

 

Non-adjusting post balance sheet event

 

On 7 January 2013, Industrial Bank Co., Ltd. ('Industrial Bank'), completed a private placement of additional share capital to a number of third parties, thereby diluting the group's equity holding from 12.8% to 10.9%. As a result of this and other factors, the group considers it is no longer in a position to exercise significant influence over Industrial Bank and ceased to account for the investment as an associate from that date, giving rise to an accounting gain of approximately HK$9.5bn. This represented the difference between the fair value of the financial investment in Industrial Bank (RMB23.2bn), based on the last trading date preceding the placement completion date, and its carrying value in the group's consolidated financial statements, the reclassification of the related cumulative foreign exchange and other reserves and the related tax effect.

 

Financial implication of change in accounting treatment for Industrial Bank

 

The following table compares the group's reported performance in 2012 and 2011 with the performance if the group's investment in Industrial Bank was not equity accounted for in both 2012 and 2011.

 

Financial implication

 

 

Year ended 31 December

Figures in HK$m

2012

2011

Attributable Profit (as reported)

19,426

16,885

Excluding:

Share of profits from Industrial Bank and related taxation

(4,793

)

(3,309

)

Including:

Dividend income from Industrial Bank

628

422

Attributable Profit (adjusted)

15,261

13,998

Earnings per share (as reported)

HK$10.16

HK$8.83

Earnings per share (adjusted)

HK$7.98

HK$7.32

Capital adequacy impact

 

The change in accounting treatment for Industrial Bank will not create any significant impact on the group's overall capital base given the group's interest in Industrial Bank is required to be deducted from the capital base under the existing capital regime. As the group will recognise an accounting gain of about HK$9.5bn in 2013, this will in part have a positive impact on the group's core capital under Basel II and CET1 capital under the Basel III regime.

 

 

Additional information

 

1. Statutory accounts and accounting policies

 

The information in this news release does not constitute statutory accounts.

 

Certain financial information in this news release is extracted from the statutory accounts for the year ended 31 December 2012 ('2012 accounts'), which will be delivered to the Registrar of Companies and the HKMA. The auditors expressed an unqualified opinion on those statutory accounts in their report dated 4 March 2013.

 

Disclosures required by the Banking (Disclosure) Rules issued by the HKMA are contained in the bank's Annual Report which will be published on the websites of Hong Kong Exchanges and Clearing Limited and the bank on the date of the issue of this news release.

 

Except as described below, the accounting policies and methods of computation adopted by the group for this news release are consistent with those described on pages 103 to 123 of the 2011 Annual Report and Accounts.

 

Following the adoption of the amendments to HKAS 12 'Income Taxes', the group has remeasured the deferred tax relating to investment properties on the presumption that they are recovered entirely through sale. The prior year comparatives have been adjusted accordingly.

 

The major lines of the financial statements that have been affected are as follows:

 

Figures in HK$m As reported Adjustment Restated

 

Year ended 31 December 2011

Share of profits from associates 3,990 42 4,032

Tax expense 2,533 (163) 2,370

Profit attributable to shareholders 16,680 205 16,885

Total comprehensive income 18,624 205 18,829

Earnings per share (HK$) 8.72 0.11 8.83

 

As at 31 December 2011

Interest in associates 19,407 220 19,627

Deferred tax liabilities 4,037 (659) 3,378

Retained profits 48,640 879 49,519

 

As at 31 December 2010

Interest in associates 15,666 178 15,844

Deferred tax liabilities 3,234 (496) 2,738

Retained profits 42,966 674 43,640

Certain key ratios for comparative periods have also been restated to conform with the current period presentation.

 

The group adopted the amendments to HKFRS 7 'Financial Instruments: Disclosure - Transfers of Financial Assets' which required a new disclosure on the consolidated financial statements. It is described under note 5 of the 2012 Annual Report and Accounts.

 

2. Comparative figures

 

As a result of the adoption of the amendment to HKAS 12 'Income Taxes', certain comparative figures have been adjusted to conform with the current year's presentation and to provide comparative amounts in respect of items disclosed for the first time in 2012.

 

 

3. Property revaluation

 

The group's premises and investment properties were revalued at 30 November 2012 and updated for any material changes at 31 December 2012 by DTZ Debenham Tie Leung Limited. The valuation was carried out by qualified persons who are members of the Hong Kong Institute of Surveyors. The basis of the valuation of premises was open market value for existing use and the basis of valuation for investment properties was open market value. The net revaluation surplus for group premises amounted to HK$2,222m which was credited to the premises revaluation reserve. A revaluation gain of HK$742m on investment properties was recognised through the income statement. The related deferred tax provision for group premises was HK$360m.

 

The revaluation exercise also covered properties held for sale and a revaluation gain of HK$34m related to the investment property was recognised through the income statement.

 

4. Foreign currency positions

 

Foreign currency exposures include those arising from trading, non-trading and structural positions. The net option position is calculated on the basis of delta-weighted positions of all foreign exchange options contracts. At 31 December 2012, the US dollar ('USD') and Chinese renminbi ('RMB') were the currencies in which the group had non-structural foreign currency positions that were not less than 10% of the total net position in all foreign currencies. The group also had a RMB structural foreign currency position, which was not less than 10% of the total net structural position in all foreign currencies.

 

Figures in HK$m

USD

RMB

EUR

Other foreign currencies

Total foreign currencies

 

At 31 December 2012

 

 

Non-structural position

 

Spot assets

160,217

119,957

18,553

125,634

424,361

Spot liabilities

(144,015

)

(112,827

)

(10,637

)

(98,154

)

(365,633

)

Forward purchases

301,222

83,737

7,280

27,294

419,533

Forward sales

(313,787

)

(90,096

)

(15,227

)

(54,697

)

(473,807

)

Net options position

160

(142

)

19

(11

)

26

Net long/(short)

non-structural position

3,797

629

(12

)

66

4,480

Structural position

205

30,375

__

434

31,014

 

Figures in HK$m

USD

RMB

EUR

Other foreign currencies

Total foreign currencies

 

At 31 December 2011

 

 

Non-structural position

 

Spot assets

149,152

123,061

9,119

118,208

399,540

Spot liabilities

(128,778

)

(124,005

)

(11,097

)

(99,929

)

(363,809

)

Forward purchases

265,328

87,981

4,699

30,929

388,937

Forward sales

(284,172

)

(85,934

)

(3,061

)

(49,305

)

(422,472

)

Net options position

147

(124

)

(24

)

4

3

Net long/(short)

non-structural position

1,677

979

(364

)

(93

)

2,199

Structural position

206

24,850

__

305

25,361

 

 

5. Ultimate holding company

 

Hang Seng Bank is an indirectly held, 62.14%-owned, subsidiary of HSBC Holdings plc.

 

 

6. Register of shareholders

 

The register of shareholders of the bank will be closed on Wednesday, 20 March 2013, during which no transfer of shares can be registered. In order to qualify for the fourth interim dividend for 2012, all transfers, accompanied by the relevant share certificates, must be lodged with the bank's registrar, Computershare Hong Kong Investor Services Limited, Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, for registration no later than 4:30 pm on Tuesday, 19 March 2013. The fourth interim dividend will be payable on Wednesday, 3 April 2013 to shareholders whose names appear on the register of shareholders of the bank on Wednesday, 20 March 2013. Shares of the bank will be traded ex-dividend as from Monday, 18 March 2013.

 

 

7. Proposed timetable for 2013 quarterly dividends

 

First

Second

Third

Fourth

interim dividend

interim dividend

interim dividend

interim dividend

Announcement

7 May 2013

5 August 2013

7 October 2013

24 February 2014

Book close and

record date

23 May 2013

21 August 2013

24 October 2013

12 March 2014

Payment date

6 June 2013

5 September 2013

7 November 2013

27 March 2014

 

 

8. Code on corporate governance practices

 

The bank is committed to high standards of corporate governance. The bank has followed the module on 'Corporate Governance of Locally Incorporated Authorised Institutions' under the Supervisory Policy Manual issued by the HKMA and has fully complied with all the code provisions and most of the recommended best practices set out in the Corporate Governance Code and Corporate Governance Report contained in Appendix 14 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited throughout the year ended 31 December 2012.

 

The Audit Committee of the bank has reviewed the results for the year ended 31 December 2012.

 

9. Board of Directors

 

At 4 March 2013, the Board of Directors of the bank comprises Dr Raymond K F Ch'ien* (Chairman), Ms Rose W M Lee (Vice-Chairman and Chief Executive), Dr John C C Chan*, Dr Marvin K T Cheung*, Ms L Y Chiang*, Mr Andrew H C Fung, Ms Anita Y M Fung#, Dr Fred Zuliu Hu*, Mr Jenkin Hui*, Ms Sarah C Legg#, Dr Eric K C Li*, Dr Vincent H S Lo#, Mrs Dorothy K Y P Sit#, Mr Richard Y S Tang*, Mr Peter T S Wong# and Mr Michael W K Wu*.

 

 

* Independent Non-executive Directors

# Non-executive Directors

 

 

10. News release

 

This news release is available on the bank's website www.hangseng.com.

 

The 2012 Annual Report and Financial Statements, which contains all disclosures required by the Banking (Disclosure) Rules issued by the HKMA, will be published on the websites of Hong Kong Exchanges and Clearing Limited and the bank on the date of issue of this news release. Printed copies of the 2012 Annual Report will be sent to shareholders in late-March 2013.

 

Media enquiries to:

Walter Cheung Telephone: (852) 2198 4020

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DDGDXRSGBGXX

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,850.63
Change-34.29