Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Hang Seng Bank FY2011 Results

27th Feb 2012 08:23

RNS Number : 1362Y
HSBC Holdings PLC
27 February 2012
 



 

 

 

 

 

 

27 February 2012 

 

HANG SENG BANK LIMITED

2011 RESULTS - HIGHLIGHTS

 

·; Attributable profit up 12% to HK$16,680m (HK$14,917m in 2010).

 

·; Profit before tax up 11% to HK$19,213m (HK$17,345m in 2010).

 

·; Operating profit up 1% to HK$14,181m (HK$14,085m in 2010).

 

·; Operating profit excluding loan impairment charges up 1% to HK$14,621m (HK$14,475m in 2010).

 

·; Return on average shareholders' funds of 22.6% (22.8% in 2010).

 

·; Assets up 6% to HK$975.4bn (HK$916.9bn at 31 December 2010).

 

·; Earnings per share up 12% to HK$8.72 per share (HK$7.80 per share in 2010).

 

·; Fourth interim dividend of HK$1.90 per share; total dividends of HK$5.20 per share for 2011 (HK$5.20 per share in 2010).

 

·; Capital adequacy ratio of 14.3% (13.6% at 31 December 2010); core capital ratio of 11.6% (10.8% at 31 December 2010).

 

·; Cost efficiency ratio of 35.0% (33.7% in 2010).

 

Within this document, the Hong Kong Special Administrative Region of the People's Republic of China has been referred to as 'Hong Kong'.

 

The abbreviations 'HK$m' and 'HK$bn' represent millions and billions of Hong Kong dollars respectively.

 

Contents

 

The financial information in this news release is based on the audited consolidated financial statements of Hang Seng Bank Limited ('the bank') and its subsidiaries ('the group') for the year ended 31 December 2011.

 

1 Highlights of 2011 Results2 Contents4 Chairman's Comment6 Chief Executive's Review

11 Results Summary

14 Customer Group Performance

19 Mainland Business

21 Consolidated Income Statement

22 Consolidated Statement of Comprehensive Income

23 Consolidated Balance Sheet

24 Consolidated Statement of Changes in Equity

26 Consolidated Cash Flow Statement

27 Financial Review

27 Net interest income

29 Net fee income

30 Trading income

31 Net (loss)/income from financial instruments designated at fair value

31 Other operating income

32 Analysis of income from wealth management business

34 Loan impairment charges

35 Operating expenses

36 Gains less losses from financial investments and fixed assets

37 Tax expense

38 Earnings per share

38 Dividends per share

38 Segmental analysis

40 Analysis of assets and liabilities by remaining maturity

42 Cash and balances with banks and other financial institutions

42 Placings with and advances to banks and other financial institutions

43 Trading assets

44 Financial assets designated at fair value

45 Advances to customers

45 Loan impairment allowances against advances to customers

46 Impaired advances and allowances

47 Overdue advances

48 Rescheduled advances

48 Segmental analysis of advances to customers by geographical area

49 Gross advances to customers by industry sector

51 Financial investments

53 Amounts due from/to immediate holding company and fellow subsidiary

companies

54 Interest in associates

54 Intangible assets

54 Other assets

55 Current, savings and other deposit accounts

55 Certificates of deposit and other debt securities in issue

56 Trading liabilities

56 Other liabilities

57 Subordinated liabilities

58 Shareholders' funds

59 Capital resources management

61 Liquidity ratio

62 Reconciliation of cash flow statement

63 Contingent liabilities, commitments and derivatives

66 Statutory accounts and accounting policies

66 Comparative figures

66 Property revaluation

67 Foreign currency positions

67 Ultimate holding company

68 Register of shareholders

68 Proposed timetable for 2012 quarterly dividends

68 Code on corporate governance practices

68 Board of Directors

69 News release

 

 

Comment by Raymond Ch'ien, Chairman

 

In the challenging environment of 2011, we built on our trusted brand to enhance long-term growth and achieved a solid operating result.

 

We continued to develop areas of strength and deepened our penetration into segments that offer growth opportunities. Our core strategies of financial prudence and innovating to deliver more value served us in good stead.

 

In the volatile market conditions, we drew on our time-to-market wealth management capabilities to offer comprehensive products catering for the changing financial needs of our customers, targeting mainland China customers among other segments.

 

In our commercial and corporate banking businesses, our good industry knowledge, strong cross-border capabilities and total solutions helped enhance our status as a preferred partner for trade-related services and our franchise in corporate wealth management.

 

The Mainland will remain a major focus for our future expansion. Reflecting our efforts to take advantage of the opening up of the mainland financial sector, the gradual internationalisation of the renminbi and the closer economic integration of Hong Kong and the Mainland, we achieved encouraging growth in our cross-border services and renminbi-related businesses.

 

In an important milestone, Hang Seng Bank (China) Limited moved into new headquarters in Shanghai's Lujiazui financial district in May 2011. The move signifies our long-term commitment to developing our business on the Mainland.

 

Our strengths continued to win recognition. The bank was named the Best Domestic Bank in Hong Kong for the 12th consecutive year by The Asset and the Best Domestic Bank in Hong Kong by Asiamoney.

 

Financial Highlights

 

Profit attributable to shareholders rose by 12% to HK$16,680m and profit before tax was up 11% at HK$19,213m. Earnings per share were up 12% to HK$8.72 per share.

 

The return on average shareholders' funds was 22.6%, compared with 22.8% in 2010. The return on average total assets was 1.8%, compared with 1.7% a year earlier.

 

At 31 December 2011, our capital adequacy ratio was 14.3%, compared with 13.6% at the end of 2010. The core capital ratio was 11.6%, compared with 10.8% a year earlier. The rise in both capital and core capital ratios reflected the combined effect of the increase in profit after accounting for dividends in 2011 and the decrease in risk-weighted assets.

 

The Directors have declared a fourth interim dividend of HK$1.90 per share, payable on 29 March 2012. This brings the total distribution for 2011 to HK$5.20 per share, the same as for 2010.

 

Operating Environment

 

The operating environment in 2011 was affected by growing global economic uncertainties, including the deepening sovereign debt crisis in the eurozone, the continuing fragility of the US economic recovery, and the effects of the devastating earthquake and tsunami in Japan on global supply chains. As a result, the growth momentum in Hong Kong eased in the second half of the year as external demand slowed.

 

China headed towards a soft landing as economic growth moderated due to persistent monetary tightening by the government and weaker external demand. The economy was mainly supported by strong investment and consumption growth. The high inflationary pressure began to ease after peaking in July.

 

In 2012, the prevailing economic uncertainties in the eurozone and the US will continue to dominate globally. The downgrade of the credit ratings of the US and various eurozone countries by credit rating agencies over the past year indicates continued downside risks in the world economic outlook.

 

Given the above, Hong Kong's economic growth is likely to slow this year. Exports will be adversely affected by the difficult global environment, but domestic demand should remain resilient on the back of steady income growth and continued expansion of public sector construction works. Inflation is expected to come down due to the recent easing in global food and commodity prices, and the expected economic slowdown.

 

Economic growth on the Mainland is expected to slow further, although its economy remains among the fastest growing in the world. Since December 2011, China's central bank has cut the reserve requirement ratio for commercial lenders twice in a sign it is easing monetary policy to stimulate domestic demand. Although exports should continue to soften given weakening external demand, consumption growth is expected to remain resilient given the increasing personal wealth of the mainland population. Investment growth is also expected to remain steady as the government gradually eases monetary conditions. Inflation is likely to fall steadily.

 

In the banking sector, loan growth is expected to moderate while competition for deposits will remain keen. Banks will encounter more challenges, including evolving regulatory requirements.

 

Against this backdrop, we will continue our efforts to create sustainable value for our stakeholders.

 

 

Review by Margaret Leung, Vice-Chairman and Chief Executive

 

The global economic uncertainties in the second half of 2011 posed significant challenges to the banking sector.

 

Our strong financial fundamentals, relationship building strategies and capture of new business opportunities helped us achieve a solid operating result. Operating profit excluding loan impairment charges increased by 1% to HK$14,621m for the year and grew 1% in the second half of the year compared with the first half.

 

Amid intense market competition, our commercial and corporate banking businesses recorded strong growth. The further enhancement of our cross-border operations to support business customers reinforced our leading position in the provision of renminbi financial services. This was offset by lower revenues in Retail Banking and Wealth Management, particularly as income from our wealth management services declined given the weaker investor sentiment in the second half of 2011.

 

Our wholly owned subsidiary Hang Seng Bank (China) Limited ('Hang Seng China') delivered encouraging results as we tapped China's expanding economy and rising personal incomes.

 

At 35.0%, our cost efficiency ratio remained among the lowest in the industry. In order to improve operational efficiency and facilitate customer convenience, internet-based banking platforms were further strengthened. At the year-end, our Personal e-Banking and Business e-Banking customer bases were up 12% and 16% respectively, compared with a year earlier.

 

Financial Performance

 

Total assets rose by 6% to HK$975.4bn. Customer advances increased by 2%, with growth in commercial and corporate lending businesses, while we maintained sound loan quality. Customer deposits, including certificates of deposit and other debt securities in issue, rose by 5%, driven in part by strong growth in renminbi deposits.

 

Operating profit rose by 1% to HK$14,181m, while the increased contribution from our associates and higher gains on revaluing investment properties led to an increase in profit attributable to shareholders of 12% to HK$16,680m.

 

Net interest income rose by 10% to HK$15,736m. The net interest margin was maintained at 1.78%, the same level as in 2010. At 1.80% in the second half of the year, the net interest margin was up five basis points from the first half.

 

Affected by the unfavourable investment climate, non-interest income declined by 9%, compared with 2010. Net fee income decreased slightly by 1%, with income from the wealth management business dropping by 6%. Card services income grew by 15% as we increased our market share in terms of card base in this competitive business.

 

While continuing to exercise a high degree of prudence in managing costs, investment for future growth led to a 7% rise in operating expenses, in particular for business expansion on the Mainland.

 

Loan impairment charges registered an increase of HK$50m, or 13%, to HK$440m, mainly due to the increase in collectively assessed impairment charges.

 

Reflecting our good credit risk management, total loan impairment allowances as a percentage of gross advances to customers decreased to 0.35% at the end of 2011, compared with 0.39% a year earlier.

 

Gross impaired advances as a percentage of gross advances to customers fell to 0.33%, compared with 0.42% at the end of 2010.

 

Customer Groups

 

Retail Banking and Wealth Management reported a profit before tax of HK$6,623m, down 16% from 2010. Operating profit excluding loan impairment charges was HK$6,441m, a drop of 18% from a year earlier.

 

Net interest income recorded a decline of 4% as market competition levied pressure on deposit income.

 

With a quality credit card customer base, income from unsecured lending remained a key income driver and grew by 11%, compared with 2010. The card base increased by 10% to 2.23 million during the year. Card spending and receivables rose by 16% and 18% respectively.

 

Repricing of our mortgage portfolio affected our market share initially. However, our market share in Hong Kong in terms of new registrations rebounded to reach 19% in December 2011.

 

Life insurance annualised new premiums increased by 12% and total policies in force grew by 8%, compared with 2010. Despite the strong sales, income from insurance fell as market conditions led to lower investment returns on the life insurance fund portfolios.

 

The euro debt problem intensified in the second half of 2011. This severely affected investment appetite leading to lower distribution income from investment services, as reflected by slower fund sales and securities broking activities in the second half of the year. Income from investment services for the year fell by 11% year-on-year.

 

Commercial Banking achieved an increase of 34% in profit before tax to HK$5,031m. Operating profit excluding loan impairment charges was up 29% to HK$3,442m.

 

Net interest income increased by 26% while non-interest income grew by 13%. Customer deposits grew by 5% during the year.

 

Various initiatives to grow fee income achieved satisfactory results. Income from corporate wealth management rose by 15% and contributed to 13% of Commercial Banking's net operating income.

 

We continued to take advantage of the growth in renminbi trade settlement. Besides close collaboration between colleagues in Hong Kong and the Mainland, we also cooperate with strategic partners on the Mainland to enhance our cross-border services. This proved to be a valuable source of referral business. At the end of 2011, we had over 70,000 commercial renminbi accounts in Hong Kong and renminbi cross-border trade-related business routed through the bank had increased.

 

Our network of seven Business Banking Centres helped facilitate account acquisition and the Commercial Banking customer base increased by 13% during the year.

 

Corporate Banking achieved growth of 46% in profit before tax to HK$1,843m. Operating profit excluding loan impairment charges rose by 42% to HK$1,794m. The strong profit growth was mainly attributable to increases in net interest income and non-interest income, which rose by 39% and 14% respectively.

 

Against a backdrop of tightening market liquidity, we achieved selective growth of 10% in customer advances, partly by taking advantage of the increased cross-border loan demand. Through offering total cash management solutions to customers and capitalising on our efficient cross-border relationship management system, customer deposits grew by 29%.

 

Treasury recorded a 26% increase in profit before tax to HK$4,227m, while operating profit rose by 24% to HK$2,729m.

 

In spite of persistently low interest rates, net interest income rose by 50% to reach HK$2,108m. The increase was attributed to a larger commercial surplus for investment as the bank's balance sheet grew, more positioning taken in balance sheet management and the contribution from funding swap activities. It was also due to better margins for inter-bank lending in both Hong Kong and the Mainland.

 

Trading income fell by 14% to HK$1,001m, affected by the decline in income from funding swap activities.

 

Mainland business

 

Hang Seng China recorded encouraging growth in profit before tax to HK$482m as it increased its foothold on the Mainland.

 

With the opening of its third cross-city sub-branch in Huizhou, Hang Seng China operated a strategically located network of 39 outlets across 14 mainland cities at the year-end. Applications to establish a new branch in Xiamen, a sub-branch each in Beijing and Tianjin, and a cross-city sub-branch each in Guangdong's Shunde, Zhuhai and Jiangmen respectively have been approved.

 

Through focusing on the growing financial needs of target mainland customers with rapidly rising incomes, the mainland personal banking customer base increased by 21%. The enhancement of wealth management services facilitated a 26% rise in the number of Prestige Banking customers. As we capitalised on our good cross-border capabilities, the number of corporate and commercial banking customers also increased by 8%.

 

Driven by the expanded customer base and with continued emphasis on credit quality, advances to customers rose by 23%. Total deposits increased by 34%. Underpinned by strong growth in net interest income and other operating income, total operating income was 46% higher than in 2010.

 

The mainland business contributed 22% to the bank's total profit before tax, compared with 15% in 2010. This includes the share of profit from our mainland investments, where our share of profit from Industrial Bank increased by about 40% during the year.

 

Positioning for future growth

 

We are likely to see slower economic growth in both Hong Kong and the Mainland in 2012 amid lingering debt problems in Europe and a fragile global recovery.

 

In the banking sector, competition will remain strong, adding pressure to funding costs.

 

In this operating environment, we have charted a course for long-term growth. We will build on our market leadership, service excellence and time-to-market offerings to deepen relationships with our loyal customers and reach out to a new client base.

 

In our personal banking business, we will strengthen our wealth management and private banking services to satisfy customer needs at different life stages, targeting affluent and middle-class customers in particular. We will enhance our status as a preferred partner for trade-related services by building on our trade and corporate wealth management capabilities. Treasury will develop effective hedging solutions and new renminbi-related products.

 

The closer economic integration of Hong Kong and the Mainland, the opening-up of the mainland market and the further liberalisation of offshore renminbi financial services offer vast opportunities. We intend to reinforce our role as a key player and pioneer in the provision of renminbi services.

 

In February 2012, the bank launched the world's first renminbi-denominated gold exchange-traded fund ('ETF') and Hong Kong's first renminbi ETF ─ the Hang Seng RMB Gold ETF. We will continue to design more renminbi products to cater for the growing investor demand in this area.

 

Our wholly owned subsidiary Hang Seng Securities Limited partnered with Guangzhou Securities Company Limited to apply in 2011 to set up the first joint venture securities investment advisory company under CEPA VI in Guangdong province.

 

We will further expand our network on the Mainland. We intend to reach out to more affluent mainland customers who are seeking new investment opportunities at home and in Hong Kong. We will also target mainland business customers with high growth potential in key industries, in particular those supported under China's 12th Five-Year Plan. Our cross-border collaboration between our Hong Kong and mainland teams will be strengthened and our referral partner network will further help us grow our client base.

 

Deposit growth will provide a solid foundation for our business expansion. Leveraging our strong balance sheet and effective credit risk management system, we will prudently grow our quality loan portfolio, including renminbi lending, while maintaining a competitive pricing strategy. Diversification of income streams will remain important.

 

Even as we invest for future growth, cost efficiency will be improved through resource optimisation and technological advancement.

 

In the challenging operating environment, Hang Seng is committed to providing superior financial solutions to our customers as their preferred service provider. As a financially-strong, forward-looking bank, we are confident that our business strategies will drive steady growth in the long-term.

 

 

 

Results summary

 

Hang Seng Bank Limited ('the bank') and its subsidiaries ('the group') reported an audited profit attributable to shareholders of HK$16,680m for 2011, up 11.8% compared with 2010. Earnings per share were HK$8.72, up HK$0.92 from 2010. Profit attributable to shareholders for the second half of 2011 increased by HK$566m, or 7.0%, compared with the first half.

 

Operating profit excluding loan impairment charges grew by HK$146m, or 1.0%, to HK$14,621m. The bank continues to navigate a challenging environment and delivered a solid operating result. Net interest income grew by 10.0%, primarily due to average loan growth coupled with higher loan spreads and increased balance sheet management income. The increasingly uncertain and volatile market as a result of the evolving eurozone sovereign debt concerns and slow recovery of the US economy led to an unfavourable investment climate which did not favour the wealth management business. Non-interest income declined by 8.9% compared with last year. While the bank remains prudent in managing costs, investment for future growth, in particular business expansion in mainland China, led to a 7.4% rise in operating expenses compared with 2010. Riding on the bank's business momentum and leveraging its core strengths, the bank registered a 0.6% increase in operating profit excluding loan impairment charges in the second half of the year compared with the first half.

 

Net interest income rose by HK$1,436m, or 10.0%, to HK$15,736m. Net interest margin for 2011 was 1.78%, the same level as in 2010. Net interest spread narrowed by four basis points to 1.68%, while the contribution from net free funds increased by four basis points to 0.10%. The 10.4% encouraging growth in average interest-earning assets, improved loan spreads and increased income from balance sheet management were partly offset by increased deposit costs.

 

Net fee income was HK$4,836m, broadly at the same level as last year. The wealth management business remained well diversified but was affected by weaker investor sentiment. Against the backdrop of sluggish stock market turnover, income from stockbroking and related services decreased by 12.5%. Volatility in the stock market and an unfavourable investment climate also led to a decline in sales of retail investment funds. As a result, subscription fees and commissions fell, leading to a drop in income from retail investment funds of 12.9%. Private banking service income also fell by 19.4%. Credit card fees were 14.6% higher than in 2010 which was in line with the growth in credit card balances. The credit card business continued to grow and we increased our market share in terms of card base while increased receivables and spending resulted in rising merchant and interchange fee income. Credit facilities fees also recorded strong growth, mainly attributable to higher fees from the corporate lending business.

 

Trading income decreased by HK$263m, or 12.8%, to HK$1,796m. Foreign exchange income rose by HK$75m, or 4.2%, attributable to the bank's efforts to expand customer-driven business and higher customer demand for foreign exchange-linked structured treasury products. The increase in foreign exchange income was largely offset by decreased net interest income from funding swap activities. Income from securities, derivatives and other trading activities also recorded an unfavourable change of HK$338m, or 116.2%, mainly affected by the losses on equity options backing a life endowment product due to unfavourable movements in the underlying equity indices, which resulted in a corresponding decrease in 'Net insurance claims incurred and movement in policyholder liabilities'.

 

Income from the insurance business (included under 'net interest income', 'net fee income', 'trading income', 'net income from financial instruments designated at fair value', 'net earned insurance premiums', 'movement in present value of in-force long-term insurance business' within 'other operating income', and after deducting 'net insurance claims incurred and movement in policyholders' liabilities') fell by HK$242m, or 9.2%, to HK$2,382m. Hang Seng continued to enhance its leading position in life insurance by providing a diverse range of retirement savings and protection products. Net interest income and fee income from the life insurance business grew by 8.1%, due primarily to the increase in the size of the life insurance funds investment portfolio. The investment return on the life insurance funds investment portfolio was, however, affected by the unfavourable movements of the equities market during the second half of 2011. The movement in present value of in-force long-term insurance business ('PVIF') decreased by 47.2%, representing the net effect of the unfavourable experience variance of the investment return assumption, offset by a refinement of the calculation of the PVIF asset to bring greater comparability and consistency across the group's insurance operation and higher sales in 2011 compared with 2010.

 

Operating expensesrose by HK$543m, or 7.4%, to HK$7,898m. While the bank carefully managed its costs, investments were made on the Mainland and for business development in Hong Kong to support the long-term growth of core income streams. Operating expenses of our Hong Kong operations rose by 5.2%, mainly in relation to staff-related costs, marketing expenditure and processing charges following inflationary increases and business growth. Mainland-related operating expenses rose by 20.6%, attributable mainly to the ongoing business expansion of Hang Seng China. Despite the increase in costs, the cost efficiency ratio of the bank remains one of the lowest in the industry and the bank continues to focus on improving operational efficiency while maintaining growth momentum and market leadership.

 

Loan impairment charges registered an increase of HK$50m, or 12.8%, to HK$440m. Individually assessed impairment charges dropped by HK$83m, or 44.6%, driven by higher releases and recoveries from corporate and commercial banking customers in 2011 although there was an increase in new impairment charges which included a specific impairment charge provided in 2011. Collectively assessed impairment charges rose by HK$133m, or 65.2%, to HK$337m, with higher charges on the expanding credit card and personal loans portfolios. Impairment allowances for loans not individually identified as impaired recorded a net charge compared with a net release in 2010, mainly due to loan growth during the year.

 

Impairment loss on intangible assets of HK$78m related to certain IT projects.

 

Operating profit rose slightly by HK$96m, or 0.7%, to HK$14,181m.

 

Profit before tax increased by 10.8% to HK$19,213m after taking the following items into account:

 

·; a 55.4% (or HK$62m) fall in gains less losses from financial investments and fixed assets;

·; a 103.7% (or HK$505m) increase in net surplus on property revaluation; and

·; a 49.9% (or HK$1,329m) increase in share of profits from associates, mainly from Industrial Bank and a property investment company.

 

Consolidated balance sheet and key ratios

 

Total assets rose by HK$58.5bn, or 6.4%, to HK$975.4bn. Customer advances increased by HK$7.9bn, or 1.7%, with growth in the commercial and corporate lending businesses, largely in mainland China. The trade finance business declined as certain trade finance loans matured in the second half of the year. The bank was strongly positioned to capture cross-border opportunities and prudently grew its Mainland lending during the year while maintaining sound loan quality. Under the vigorous deposit acquisition strategy in both Hong Kong and the Mainland during the year, customer deposits, including certificates of deposit and other debt securities in issue, increased by HK$32.9bn, or 4.6%, to HK$743.2bn, driven in part by strong growth in renminbi deposits. At 31 December 2011, the advances-to-deposits ratio was 64.7%, compared with 66.5% at 31 December 2010. Financial investments and trading assets increased by 4.9% and 146.3% respectively, reflecting the deployment of the commercial surplus to high-quality treasury bills and debt securities.

 

At 31 December 2011, shareholders' funds (excluding proposed dividends) were HK$75,122m, an increase of HK$8,743m, or 13.2%. Retained profits rose by HK$5,674m, mainly reflecting the increase in profit after the appropriation of interim dividends. With the growth in the commercial property market through 2011, the premises revaluation reserve increased by HK$2,854m, or 30.3%. The available-for-sale investment reserve recorded a deficit of HK$561m, compared with a surplus of HK$202m at the end of 2010, as a result of the general widening of credit spreads.

 

The return on average total assets was 1.8% (1.7% for 2010). The return on average shareholders' funds was 22.6% (22.8% for 2010).

 

At 31 December 2011, the capital adequacy ratio was 14.3%, up from 13.6% at the end of 2010. The core capital ratio was 11.6%, compared with 10.8% a year earlier. The rise in both capital and core capital ratios reflected the combined effect of the increase in profit after accounting for dividends in 2011 and the decrease in risk-weighted assets.

 

The bank maintained a strong liquidity position. The average liquidity ratio for 2011 was 33.6% (calculated in accordance with the Fourth Schedule of the Hong Kong Banking Ordinance), compared with 38.1% for 2010.

 

The cost efficiency ratio for 2011 was 35.0% compared with 33.7% in 2010.

 

Dividends

 

The Directors have declared a fourth interim dividend of HK$1.90 per share, which will be payable on 29 March 2012 to shareholders on the register of shareholders as of 14 March 2012. Together with the interim dividends for the first three quarters, the total distribution for 2011 will be HK$5.20 per share.

 

Customer group performance

 

 

Retail

 

Banking

Total

Inter-

 

and Wealth

Commercial

Corporate

reportable

segment

Figures in HK$m

Management

Banking

Banking

Treasury

Other

segments

elimination

Total

Year ended

31 December 2011

Net interest income

8,150

3,400

1,998

2,108

80

15,736

__

15,736

Net fee income/(expense)

3,298

1,210

219

(34

)

143

4,836

__

4,836

Trading income/(loss)

351

530

13

1,001

(99

)

1,796

__

1,796

Net loss from financial

 

 

 

 

instruments designated at fair

 

 

 

 

value

(158

)

(1

)

__

(1

)

__

(160

)

__

(160

)

Dividend income

__

7

__

__

10

17

__

17

Net earned insurance premiums

10,820

239

2

__

__

11,061

__

11,061

Other operating income/(loss)

719

18

(1

)

__

679

1,415

(494

)

921

Total operating income

23,180

5,403

2,231

3,074

813

34,701

(494

)

34,207

Net insurance claims

incurred and movement

in policyholders' liabilities

(11,487

)

(122

)

(1

)

__

__

(11,610

)

__

(11,610

)

Net operating income before

 

loan impairment charges

11,693

5,281

2,230

3,074

813

23,091

(494

)

22,597

Loan impairment (charges)/

 

 

 

releases

(254

)

(233

)

46

1

__

(440

)

__

(440

)

Net operating income

11,439

5,048

2,276

3,075

813

22,651

(494

)

22,157

Operating expenses W

(5,177

)

(1,836

)

(436

)

(346

)

(597

)

(8,392

)

494

(7,898

)

Impairment loss on intangible

assets

(75

)

(3

)

__

__

__

(78

)

(78

)

Operating profit

6,187

3,209

1,840

2,729

216

14,181

__

14,181

Gains less losses from financial

investments and fixed assets

20

11

3

12

4

50

__

50

Net surplus on property

revaluation

__

__

__

__

992

992

__

992

Share of profits from associates

416

1,811

__

1,486

277

3,990

__

3,990

Profit before tax

6,623

5,031

1,843

4,227

1,489

19,213

__

19,213

Share of profit before tax

34.5

%

26.2

%

9.6

%

22.0

%

7.7

%

100.0

%

__

100.0

%

Operating profit excluding loan

impairment charges

6,441

3,442

1,794

2,728

216

14,621

__

14,621

WDepreciation/amortisation

included in operating

 

expenses

(155

)

(31

)

(5

)

(5

)

(623

)

(819

)

__

(819

)

At 31 December 2011

 

Total assets

274,294

185,350

143,734

329,295

42,772

975,445

__

975,445

Total liabilities

596,593

149,416

64,736

51,897

34,048

896,690

__

896,690

Interest in associates

2,115

8,185

__

6,441

2,666

19,407

__

19,407

Non-current assets incurred

 

 

during the year

160

49

5

4

204

422

__

422

 

 

 

Retail

 

Banking

Total

Inter-

 

and Wealth

Commercial

Corporate

reportable

segment

Figures in HK$m

Management

Banking

Banking

Treasury

Other

segments

elimination

Total

Year ended

31 December 2010

Net interest income

8,485

2,709

1,440

1,403

263

14,300

__

14,300

Net fee income/(expense)

3,423

1,209

188

(29

)

106

4,897

__

4,897

Trading income/(loss)

630

334

11

1,162

(78

)

2,059

__

2,059

Net income/(loss) from

 

 

 

 

financial instruments

 

 

 

 

designated at fair value

297

__

__

(1

)

(14

)

282

__

282

Dividend income

__

5

__

__

9

14

__

14

Net earned insurance premiums

11,059

246

2

__

__

11,307

__

11,307

Other operating income/(loss)

1,271

23

1

(1

)

712

2,006

(448

)

1,558

Total operating income

25,165

4,526

1,642

2,534

998

34,865

(448

)

34,417

Net insurance claims

incurred and movement

in policyholders' liabilities

(12,436

)

(152

)

1

__

__

(12,587

)

__

(12,587

)

Net operating income before

 

loan impairment charges

12,729

4,374

1,643

2,534

998

22,278

(448

)

21,830

Loan impairment charges

(209

)

(178

)

(3

)

__

__

(390

)

__

(390

)

Net operating income

12,520

4,196

1,640

2,534

998

21,888

(448

)

21,440

Total operating expenses W

(4,864

)

(1,703

)

(379

)

(327

)

(530

)

(7,803

)

448

(7,355

)

Operating profit

7,656

2,493

1,261

2,207

468

14,085

__

14,085

Gains less losses from financial

investments and fixed assets

__

__

5

95

12

112

__

112

Net surplus on property

revaluation

__

__

__

__

487

487

__

487

Share of profits from associates

216

1,255

__

1,059

131

2,661

__

2,661

Profit before tax

7,872

3,748

1,266

3,361

1,098

17,345

__

17,345

Share of profit before tax

45.4

%

21.6

%

7.3

%

19.4

%

6.3

%

100.0

%

__

100.0

%

Operating profit excluding loan

impairment charges

7,865

2,671

1,264

2,207

468

14,475

__

14,475

WDepreciation/amortisation

included in total operating

 

expenses

(175

)

(34

)

(5

)

(4

)

(503

)

(721

)

__

(721

)

At 31 December 2010

 

Total assets

264,827

180,013

130,148

304,898

37,025

916,911

__

916,911

Total liabilities

581,118

141,518

50,862

39,268

34,133

846,899

__

846,899

Interest in associates

1,384

6,197

__

5,626

2,459

15,666

__

15,666

Non-current assets incurred

 

 

during the year

128

39

5

4

739

915

__

915

 

 

Retail Banking and Wealth Management ('RBWM') reported a profit before tax of HK$6,623m in 2011, down 15.9% from 2010. Operating profit excluding loan impairment charges reached HK$6,441m, representing a drop of 18.1% compared with 2010.

 

Net interest income recorded a year-on-year decline. Intense market competition levied pressure on RBWM's deposit income, while unsecured lending and insurance were able to achieve moderate growth in their respective net interest income. Intense market competition and the resulting high cost of funds hit deposit income. To grow the bank's deposit base, increased interest rates were offered to customers. As a result, net interest income from deposits dropped by 15.8% compared with the same period in 2010.

 

The bank switched its focus from HIBOR-based lending to Prime-based loans in early 2011 in its mortgage business. The bank's mortgage market share dropped initially, but as many competitors followed suit and rationalised their mortgage pricing, our market share in terms of new registrations rebounded to reach 18.7% in December 2011. Net interest income from our Hong Kong mortgage business improved in the second half of the year over the first half.

 

With a quality credit card customer base, total operating income from unsecured lending remained a key income driver and grew by 10.9% year-on-year. The bank grew its market share in terms of card base and remained the second and third largest issuer of VISA and MasterCard cards respectively. As of 31 December 2011, total cards in issue reached 2.23 million and over 342,000 new cards were acquired during the year. The Hang Seng Hong Kong dollar China UnionPay ('CUP') credit card continued to generate strong interest, with the number of cards issued more than doubling since the end of 2010. Effective marketing efforts continued to boost card usage with card spending and card receivables growing by 16.1% and 17.6% year-on-year respectively. Personal loan balances were up by 15.2% year-on-year to HK$5.3bn.

 

Income from investments declined by 10.6% year-on-year as the investment business experienced volatile markets in 2011. Investment fund subscriptions deteriorated in the second half due to the economic uncertainties around the globe. As a result, the income from both retail investment funds and securities broking declined compared with the previous year.

 

The diversification strategy of offering new life insurance plans with improved protection propositions proved to be effective in driving sales momentum later in the year. Annualised new premiums grew by 12.1% compared with 2010 while total policies in force also grew steadily. However, net insurance premium income fell by 2.2% compared to 2010. Income from non-linked insurance business fell as unfavourable market conditions led to lower investment returns. Insurance income was also affected by the decline in the present value of in-force long-term insurance business, representing the net effect of the unfavourable experience variance of the investment return assumption, offset by a refinement of the calculation of the PVIF asset to bring greater comparability and consistency across the group's insurance operation and higher sales in 2011 compared with 2010.

 

Service quality was never compromised and Hang Seng Bank continued to receive recognition in the banking industry. The bank was named 'Best Local Private Bank in Hong Kong' in the Euromoney Private Banking Survey 2011 based on the assessment of business performance and peer nominations. Asiamoney also named Hang Seng Bank the 'Best Domestic Bank in Hong Kong' again in 2011.

 

Commercial Banking ('CMB') achieved a 34.2% increase in profit before tax to HK$5,031m, contributing to more than a quarter of the bank's total. Operating profit excluding loan impairment charges was up 28.9% to HK$3,442m.

 

Against a backdrop of buoyant consumer demand, CMB achieved encouraging growth driven mainly by net interest income from advances and non-interest income. With a strong asset base and strategic re-pricing, net interest income from advances increased by 36.0%, whereas non-interest income grew by 13.0%. Amidst intense competition, healthy growth was achieved in customer deposits of 5.1% compared with 31 December 2010.

 

Various initiatives to grow fee income achieved satisfactory results, notably from loan-related fees and remittances. CMB also provided timely and competitive corporate wealth management products for its customers, focusing particularly on those in the top-end segment. A wide range of products including corporate investment, insurance and treasury products were marketed to customers through different platforms to capture the shift in investment sentiment as well as to meet customers' expectations on yield enhancement or hedging needs. Income from the corporate wealth management business increased by 14.9% and contributed to 13.3% of CMB's net operating income.

 

To assist commercial customers in growing their cross-border business and to establish a dynamic customer referral channel, CMB closely collaborated with Hang Seng China and strategic partners on the Mainland. This collaboration has enhanced the bank's cross-border service proposition and has proven to be a valuable source of referral business.

 

At 31 December 2011, the number of commercial renminbi accounts in Hong Kong exceeded 70,000 and the renminbi cross-border trade-related business routed through the bank had increased. As Hong Kong develops into an important renminbi offshore centre, the bank will capitalise on its growth capabilities by further enhancing renminbi services, especially through the provision of customised renminbi trade solutions and wealth management services as well as capturing the potential of renminbilending in Hong Kong.

 

Cash management capabilities were further enhanced to offer speedy China remittance services to customers. The Express China remittance service was enhanced to provide 'within 3 hours credit' for remittances to beneficiary accounts of Hang Seng China. Hang Seng was one of the pioneer banks to offer a renminbi bill payment service providing a one-stop solution to merchants for collecting renminbi payments from their customers via the bank's automated channels.

 

Seven Business Banking Centres located in areas of high commercial traffic are in operation, enhancing the network and providing high quality and convenient services to customers and referral partners. Those centres facilitated account acquisition and Commercial Banking customer numbers increased by 13.4% over 2010.

 

There were also continuous efforts to encourage customers to use online and automated banking channels. The activation of online investment accounts and e-Statement services were launched on the Business e-Banking platform in July 2011. An online renminbi exchange service was launched in August 2011. As a result, the number of customers using Business e-Banking services increased by 16.2% while the number of online business transactions grew by 13.8%.

 

With prudent risk management, a high quality asset portfolio was maintained and loan impairment allowances against CMB's total portfolio remained at a low level of 0.77%.

 

Corporate Banking ('CIB') achieved a 45.6% growth in profit before tax to HK$1,843m compared with 2010. Operating profit excluding loan impairment charges was HK$1,794m, up 41.9%. The strong profit growth was mainly attributable to a rise in net interest income and non-interest income which increased by 38.8% and 14.3% respectively.

 

CIB encountered a challenging operating environment in 2011. On the Mainland, market liquidity tightened significantly following a series of increases in interest rates and the required deposit reserve ratio. Strong loan demand prompted an increasing number of mainland enterprises to come to Hong Kong for bank financing. To meet the loan demand, competition for customer deposits intensified and hence raised funding costs.

 

Against a backdrop of tightening market liquidity, CIB leveraged its strong industry knowledge, effective risk management as well as dedicated business teams in Hong Kong and on the Mainland to achieve strong financial results through selective growth in customer advances, which increased by 10.2% compared with the end of 2010. By offering total cash management solutions to customers and capitalising on an efficient cross-border relationship management system, CIB's customer deposits grew by 29.0% amid intense competition.

 

The return on renminbi deposits and lending also showed positive growth as we took advantage of the increase in cross-border loan demand and the relaxation of foreign direct investment restrictions.

 

Leveraging its well-established business infrastructure, CIB also stepped up efforts to grow non-interest income, offering a wide spectrum of services encompassing treasury, hedging, trade services, cash management, wealth management and insurance.

 

Treasury ('TRY') recorded a 25.8% increase in profit before tax to HK$4,227m, while operating profit increased by 23.7% to HK$2,729m. The growth was mainly driven by increases in net interest income and TRY's share of profits from associates.

 

In spite of persistently low interest rates, net interest income surged by 50.2% to reach HK$2,108m. The increase was attributed to a number of factors including more commercial surplus for investment as the bank's balance sheet grew, more positioning taken in balance sheet management and more opportunities and better margins for inter-bank lending in both Hong Kong and mainland China. Leveraging opportunities in foreign exchange markets for funding swap activities also contributed to the increase though this was partly offset by the loss on foreign exchange arising from funding swap activities grouped under trading income.

 

Trading income fell by HK$161m, or 13.9%, to HK$1,001m. Foreign exchange trading income recorded encouraging growth, boosted in part by rising demand for renminbi-denominated products following further liberalisation of renminbi business in Hong Kong. However, overall trading income was impacted by the decline in income from funding swap activities.

 

Mainland business

With the opening of the third cross-city sub-branch in Huizhou under CEPA VI in August 2011, Hang Seng China currently operates a network of 11 branches and 28 sub-branches, covering 14 cities in mainland China. The bank maintains a wholesale branch in Shenzhen for foreign currency business. Applications to establish a new branch in Xiamen, a sub-branch each in Beijing and Tianjin, and a cross-city sub-branch each in Guangdong's Shunde, Zhuhai and Jiangmen respectively have been approved. The establishment of the new outlets will further strengthen Hang Seng's strategic presence in focused areas on the Mainland.

 

Since late 2010, inflationary pressure became the government's major concern and a series of tightening measures was adopted in the first half of 2011. This was followed by transitions in macro-economic policies from credit tightening to selective monetary easing after the consumer price index ('CPI') peaked and worries over international economic conditions that weakened domestic growth surfaced in the latter half of 2011. In the banking sector, competition for deposits remained intense among all banks and costs to attract and retain talent with local experience stayed high.

 

Against such a challenging and highly competitive environment, Hang Seng China continued to target corporate customers with renminbi cross-border trade-related business needs and align credit policies with China's 12th Five-Year Plan. On the retail front, Hang Seng China's leading position in the wealth management business was boosted with the launch of the VIP Prestige Centre in Shanghai to provide tailor-made services for high net worth individuals.

 

Hang Seng China's strategy has been to grow in both scale and value and this has delivered encouraging results. In 2011, the total number of Corporate and Commercial Banking customers increased by 8.3% while the total number of Retail Banking and Wealth Management customers grew by 21.1% (the number of Prestige Banking customers increased by 25.6%) over December 2010.

 

Driven by the expanded customer base, gross advances to customers rose by 23.0% whereas total deposits increased by 34.1% over the end of 2010. Total operating income was 45.7% higher than 2010, underpinned by strong growth in net interest income and other operating income. Profit before tax recorded an increase of 821.8% compared with 2010.

 

2011 compared with 2010

As reported

Constant currencyW

Total operating income

45.7

%

38.8

%

Profit before tax

821.8

%

778.2

%

Gross advances to customers

23.0

%

17.6

%

Customer deposits

34.1

%

28.3

%

 

The partnership with Industrial Bank continued to support the bank's long-term growth on the Mainland. In March 2011, the bank signed a memorandum of understanding with Industrial Bank to further strengthen bilateral cooperation in various business areas. Moreover, more branch-level cooperation initiatives have been launched between Hang Seng and Industrial Bank.

 

In October 2011, Hang Seng Securities Limited ('Hang Seng Securities'), a wholly owned subsidiary of the bank, signed a memorandum of understanding with Guangzhou Securities Company Limited ('Guangzhou Securities') to take an important step in their application to set up Guangzhou GuangZheng Hang Seng Securities Investment Advisory Company Limited. This is the first ever application to set up a joint venture securities investment advisory company in Guangdong province under CEPA VI. Subject to regulatory approval for its establishment, the joint venture aims to become a showcase for cross-border securities investment advisory co-operation under CEPA by combining the strengths of both partners, paving the way for Hang Seng to expand its business on the Mainland.

 

 

WWhen reference is made to 'constant currency' in commentaries, comparative data reported in the functional currency of Hang Seng's operations on the Mainland have been translated at the appropriate exchange rates applied in the current year in respect of the income statement or balance sheet. Constant currency comparatives in respect of 2010 and 2009 used in the 2011 and 2010 commentaries respectively are computed by translating into HK Dollars:

- the income statement for 2010 and 2009 of renminbi at the average rates of exchange for

2011 and 2010 respectively; and

- the balance sheet at 31 December 2010 and 2009 for renminbi at the prevailing rates of

exchange on 31 December 2011 and 2010 respectively.

 

 

 

Consolidated Income Statement

 

Year ended 31 December

Figures in HK$m

2011

2010

Interest income

19,845

16,507

Interest expense

(4,109

)

(2,207

)

Net interest income

15,736

14,300

Fee income

5,923

5,895

Fee expense

(1,087

)

(998

)

Net fee income

4,836

4,897

Trading income

1,796

2,059

Net (loss)/income from financial instruments

designated at fair value

(160

)

282

Dividend income

17

14

Net earned insurance premiums

11,061

11,307

Other operating income

921

1,558

Total operating income

34,207

34,417

Net insurance claims incurred and

movement in policyholders' liabilities

(11,610

)

(12,587

)

Net operating income before loan impairment

charges

22,597

21,830

Loan impairment charges

(440

)

(390

)

Net operating income

22,157

21,440

Employee compensation and benefits

(3,888

)

(3,717

)

General and administrative expenses

(3,191

)

(2,917

)

Depreciation of premises, plant and equipment

(700

)

(619

)

Amortisation of intangible assets

(119

)

(102

)

Operating expenses

(7,898

)

(7,355

)

Impairment loss on intangible assets

(78

)

__

Operating profit

14,181

14,085

Gains less losses from financial investments and fixed assets

50

112

Net surplus on property revaluation

992

487

Share of profits from associates

3,990

2,661

Profit before tax

19,213

17,345

Tax expense

(2,533

)

(2,428

)

Profit for the year

16,680

14,917

Profit attributable to shareholders

16,680

14,917

Earnings per share (in HK$)

8.72

7.80

Details of dividends payable to shareholders of the bank attributable to the profit for the year are set out

on page 38.

 

 

 

The HSBC Group reports interest income and interest expense arising from financial assets and financial liabilities held for trading as 'Net trading income' and arising from financial instruments designated at fair value through profit and loss as 'Net income from financial instruments designated at fair value' (other than for debt securities in issue and subordinated liabilities, together with derivatives managed in conjunction with them).

 

The table below presents the interest income and interest expense of Hang Seng, as included within the HSBC Group accounts:

 

Figures in HK$m

2011

2010

Interest income

19,535

16,228

Interest expense

(3,010

)

(1,772

)

Net interest income

16,525

14,456

Net interest income and expense reported as 'Net trading income'

(848

)

(238

)

Net interest income and expense reported as 'Net income from

financial instruments designated at fair value'

59

82

 

 

Consolidated Statement of Comprehensive Income

Year ended 31 December

Figures in HK$m

2011

2010

Profit for the year

16,680

14,917

Other comprehensive income

Premises:

- unrealised surplus on revaluation of premises

3,729

2,102

- deferred taxes

(610

)

(343

)

Available-for-sale investment reserve:

- fair value changes taken to equity:

-- on debt securities

255

774

-- on equity shares

8

(5

)

- fair value changes transferred to income statement:

-- on hedged items

(538

)

(272

)

-- on disposal

(53

)

(105

)

- share of changes in equity of associates:

-- fair value changes

(646

)

120

- deferred taxes

221

(53

)

Cash flow hedging reserve:

- fair value changes taken to equity

119

291

- fair value changes transferred to income statement

(197

)

(414

)

- deferred taxes

13

21

Defined benefit plans:

- actuarial (losses)/gains on defined benefit plans

(1,600

)

11

- deferred taxes

264

(2

)

Exchange differences on translation of:

- financial statements of overseas

branches, subsidiaries and associates

971

687

Others

8

13

Other comprehensive income for the year, net of tax

1,944

2,825

Total comprehensive income for the year

18,624

17,742

Total comprehensive income for the year attributable

to shareholders

18,624

17,742

 

 

Consolidated Balance Sheet

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

ASSETS

Cash and balances with banks and

other financial institutions

39,533

44,411

Placings with and advances to banks and

other financial institutions

107,742

110,564

Trading assets

64,171

26,055

Financial assets designated at fair value

8,096

7,114

Derivative financial instruments

4,710

5,593

Advances to customers

480,574

472,637

Financial investments

209,190

199,359

Interests in associates

19,407

15,666

Investment properties

4,314

3,251

Premises, plant and equipment

17,983

14,561

Intangible assets

5,962

5,394

Other assets

13,763

12,306

Total assets

975,445

916,911

LIABILITIES AND EQUITY

Liabilities

Current, savings and other deposit accounts

699,857

683,628

Deposits from banks

14,004

15,586

Trading liabilities

59,712

42,581

Financial liabilities designated at fair value

434

457

Derivative financial instruments

4,848

4,683

Certificates of deposit and other

debt securities in issue

9,284

3,095

Other liabilities

20,138

17,018

Liabilities to customers under insurance contracts

72,225

64,425

Current tax liabilities

305

344

Deferred tax liabilities

4,037

3,234

Subordinated liabilities

11,846

11,848

Total liabilities

896,690

846,899

Equity

Share capital

9,559

9,559

Retained profits

48,640

42,966

Other reserves

16,923

13,854

Proposed dividends

3,633

3,633

Shareholders' funds

78,755

70,012

Total equity and liabilities

975,445

916,911

 

 

Consolidated Statement of Changes in Equity

 

Year ended 31 December

 2011

 2010

Figures in HK$m

Share capital

At beginning and end of year

9,559

9,559

Retained profits (including

proposed dividends)

At beginning of year

46,599

41,385

Dividends to shareholders

- dividends approved in respect of the

previous year

(3,633

)

(3,633

)

- dividends declared in respect of the

current year

(6,309

)

(6,309

)

Transfer

264

218

Total comprehensive income

for the year

15,352

14,938

52,273

46,599

Other reserves

Premises revaluation reserve

At beginning of year

9,426

7,885

Transfer

(268

)

(218

)

Total comprehensive income

for the year

3,122

1,759

12,280

9,426

Available-for-sale investment reserve

At beginning of year

202

(257

)

Transfer

(5

)

__

Total comprehensive income

for the year

(758

)

459

(561

)

202

Cash flow hedging reserve

At beginning of year

72

174

Total comprehensive income

for the year

(66

)

(102

)

6

72

Foreign exchange reserve

At beginning of year

2,069

1,382

Total comprehensive income

for the year

974

687

3,043

2,069

Other reserve

 At beginning of year

2,085

2,020

Cost of share-based payment

arrangements

61

64

Transfer

9

__

Total comprehensive income

for the year

__

 1

2,155

2,085

 

 

Year ended 31 December

2011

2010

Figures in HK$m

Total equity

At beginning of year

70,012

62,148

Dividends to shareholders

(9,942

)

(9,942

)

Cost of share-based payment

arrangements

61

64

Total comprehensive income

for the year

18,624

17,742

78,755

70,012

 

 

 

 

 

 

Consolidated Cash Flow Statement

 

 

Year ended 31 December

Figures in HK$m

2011

2010

 

 

Net cash outflow from operating activities

(19,577

)

(30,098

)

 

 

Cash flows from investing activities

 

 

Dividends received from associates

488

424

 

Purchase of an interest in an associate

__

(2,626

)

 

Purchase of available-for-sale investments

(44,199

)

(27,401

)

 

Purchase of held-to-maturity debt securities

(1,009

)

(1,113

)

 

Proceeds from sale or redemption of

 

available-for-sale investments

66,367

43,356

 

Proceeds from redemption of

 

held-to-maturity debt securities

530

260

 

Proceeds from sale of loan portfolio

5,643

__

 

Purchase of fixed assets and intangible assets

(422

)

(915

)

 

Proceeds from sale of fixed assets and assets held for sale

__

19

 

Interest received from available-for-sale investments

2,038

1,632

 

Dividends received from available-for-sale investments

14

12

 

Net cash inflow from investing activities

29,450

13,648

 

 

Cash flows from financing activities

 

 

Dividends paid

(9,942

)

(9,942

)

 

Interest paid for subordinated liabilities

(197

)

(63

)

 

Issue of subordinated liabilities

3,496

6,025

 

Repayment of subordinated liabilities

(3,502

)

(4,516

)

 

Net cash outflow from financing activities

(10,145

)

(8,496

)

 

 

Decrease in cash and cash equivalents

(272

)

(24,946

)

 

 

Cash and cash equivalents at 1 January

118,560

136,759

 

Effect of foreign exchange rate changes

2,181

6,747

 

Cash and cash equivalents at 31 December

120,469

118,560

 

 

 

 

 

Financial Review

 

Net interest income

 

Figures in HK$m

2011

2010

Net interest income/(expense) arising from:

- financial assets and liabilities that are not at fair value

through profit and loss

16,525

14,459

- trading assets and liabilities

(848

)

(238

)

- financial instruments designated at fair value

59

79

15,736

14,300

Average interest-earning assets

886,156

802,464

Net interest spread

1.68

%

1.72

%

Net interest margin

1.78

%

1.78

%

 

Net interest income rose by HK$1,436m, or 10.0%, with a 10.4% increase in average interest-earning assets. The increase in net interest income was primarily due to the growth in average customer advances with strong loan growth from the latter part of 2010, improved balance sheet management income and loan spreads. This was partly offset by the narrowed deposit spreads under keen market competition on deposit acquisition and the persistently low interest rate environment.

 

Net interest margin remained intact at 1.78% for 2011, and net interest spread fell by four basis points to 1.68%. The reduction in net interest spread was driven by the combination of the low interest rate environment and narrowing deposit spreads, resulting from keen market competition. There was an improvement in balance sheet management portfolio income as Treasury grasped opportunities in the interbank market and successfully enhanced the portfolio yield on new and existing assets with a larger commercial surplus for investment. The average volume growth in corporate and commercial lending and credit cards also helped to support net interest income revenue streams. The group also grew its life insurance funds investment portfolio and increased its interest income by 10.0% compared with last year. Despite the growth in renminbi business, the dilutive effect of the increase in lower yielding renminbi funds placed with the local clearing bank adversely affected the net interest spread. The contribution from net free funds grew by four basis points to 0.10%.

 

Net interest income in the second half of 2011 grew by HK$462m, or 6.0%, compared with the first half, due mainly to fewer days in the first half of the year and a 1.7% increase in average interest-earning assets. Net interest margin in the second half was 1.80%, up five basis points compared with the first half.

 

The HSBC Group reports interest income and interest expense arising from financial assets and financial liabilities held for trading as 'Net trading income'. Income arising from financial instruments designated at fair value through profit and loss is reported as 'Net income from financial instruments designated at fair value' (other than for debt securities in issue and subordinated liabilities, together with derivatives managed in conjunction with them).

 

The table below presents the net interest income of Hang Seng, as included within the HSBC Group accounts:

 

Figures in HK$m

2011

2010

Net interest income

16,525

14,456

Average interest-earning assets

840,064

756,110

Net interest spread

1.89

%

1.86

%

Net interest margin

1.97

%

1.91

%

Net fee income

 

Figures in HK$m

2011

2010

- Stockbroking and related services

1,285

1,468

- Retail investment funds

905

1,039

- Structured investment products

13

19

- Insurance agency

242

256

- Account services

371

349

- Private banking service fee

129

160

- Remittances

273

259

- Cards

1,676

1,462

- Credit facilities

253

195

- Trade services

461

452

- Other

315

236

Fee income

5,923

5,895

Fee expense

(1,087

)

(998

)

4,836

4,897

 

Net fee income decreased slightly by HK$61m, or 1.2%, to HK$4,836m compared with 2010.

 

With the weak investment sentiment in Hong Kong in the second half of the year, income from stockbroking and related services decreased by 12.5%, reflecting the decline in stock market trading turnover. Income from retail investment funds fell by 12.9%, as the demand for wealth management products decreased in the second half. The increasingly uncertain and volatile equities market and an unfavourable investment sentiment led to a decline in retail investment funds sales. As a result, subscription fees and commissions decreased. Insurance agency fee income and private banking service fee income fell by 5.5% and 19.4% respectively.

 

Card services income increased by 14.6%, which was in line with the growth in average credit card balances. The 9.8% growth in the card base resulted in rising merchant and interchange fee income. Credit facilities fee income rose by 29.7%, due mainly to higher fees from increased corporate lending.

 

On the back of increased trade activity and the expansion of renminbi cross-border trade settlement volumes, remittances and trade-related fee income grew by 5.4% and 2.0% respectively.

 

Compared with the first half of 2011, net fee income in the second half fell by HK$236m, or 9.3%, mainly reflecting decreases in income from stockbroking and related services, the sales of retail investment funds and private banking services. Fee income from credit facilities and card services registered growth in the second half of the year.

 

 

Trading income

 

Figures in HK$m

2011

2010

Trading income:

- foreign exchange

1,843

1,768

- securities, derivatives and other trading activities

(47

)

291

1,796

2,059

 

Trading income fell by HK$263m, or 12.8%, to HK$1,796m. Foreign exchange income rose by HK$75m, or 4.2%, contributed by higher customer demand for foreign exchange-linked structured products and the bank's efforts to meet the growing demand for renminbi-denominated products. The bank was also successful in capturing higher customer driven activity and achieving wider spreads as volatility increased. This was offset partly by reduced net interest income from funding swapW activities and increased losses on the revaluation of certain US dollar capital funds - maintained in Hang Seng China and subject to regulatory controls - against the renminbi. Excluding the above offsetting items, foreign exchange trading income grew by HK$285m, or 17.8%.

 

Income from securities, derivatives and other trading activities fell by HK$338m. This was primarily related to the losses on equity options backing a life endowment product due to unfavourable movements in the underlying equity indices, which resulted in a corresponding decrease in 'Net insurance claims incurred and movement in policyholder liabilities'.

 

 

 

 

 

 

WTreasury from time to time employs foreign exchange swaps for its funding activities, which in essence involve swapping a currency ('original currency') into another currency ('swap currency') at the spot exchange rate for short-term placement and simultaneously entering into a forward exchange contract to convert the funds back to the original currency on maturity of the placement. In accordance with HKAS 39, the exchange difference of the spot and forward contracts is required to be recognised as a foreign exchange gain/loss, while the corresponding interest differential between the original and swap funding is reflected in net interest income.

 

 

 

Net (loss)/income from financial instruments designated at fair value

 

Figures in HK$m

2011

2010

Net (loss)/income on assets designated at fair value

which back insurance and investment contracts

(160

)

297

Net change in fair value of other financial instruments

designated at fair value

__

(15

)

(160

)

282

 

Net income from financial instruments designated at fair value reported a revaluation loss of HK$160m, compared with a revaluation gain of HK$282m in 2010, reflecting the fair value changes of assets supporting the linked insurance contracts with offsetting movements in the value of those contracts reported under 'net insurance claims incurred and movement in policyholders' liabilities'.

 

 

Other operating income

 

Figures in HK$m

2011

2010

Rental income from investment properties

174

155

Movement in present value of in-force long-term

insurance business

595

1,126

Other

152

277

921

1,558

 

 

Other operating income fell by HK$637m, or 40.9%, to HK$921m compared with 2010. The movement in present value of in-force long-term insurance business ('PVIF') decreased by 47.2%, representing the net effect of the unfavourable experience variance of the investment return assumption, offset by a refinement of the calculation of the PVIF asset to bring greater comparability and consistency across the group's insurance operations and higher sales in 2011 compared with 2010.

 

 

Analysis of income from wealth management business

 

Figures in HK$m

2011

2010

Investment income:

- retail investment funds

905

1,039

- structured investment productsW

661

448

- private banking service feeWW

172

196

- stockbroking and related services

1,285

1,468

- margin trading and others

134

129

3,157

3,280

Insurance income:

- life insurance

2,018

2,282

- general insurance and others

364

342

2,382

2,624

Total

5,539

5,904

 

WIncome from structured investment products includes income reported under net fee income on the sales of third-party structured investment products. It also includes profit generated from the selling of structured investment products in issue, reported under trading income.

 

WWIncome from private banking includes income reported under net fee income on investment services and profit generated from selling of structured investment products in issue, reported under trading income.

 

Eurozone sovereign debt concerns affected the stock market in general and weakened investment sentiment in the second half of 2011. Against this backdrop, wealth management business income decreased by 6.2% compared with 2010. Investment and insurance income fell by 3.8% and 9.2% respectively.

 

The volatility in the stock market and unfavourable investment sentiment led to a 12.9% decline in income from sales of retail investment funds. Stockbroking and related services income fell by 12.5% as a result of lower stock market turnover recorded by the bank.

 

The bank continued to make good progress in distributing competitive structured products to customers, primarily related to renminbi-denominated products, and recorded a 47.5% growth in structured investment products income. Private banking service income fell by 12.2%, reflecting weaker investment sentiment.

 

Life insurance income decreased by HK$264m, or 11.6%, to HK$2,018m. Hang Seng continued to launch new products catering for customers' investment and protection needs. This included the launch of the 'RewardYou Life Insurance Plan' and '3-Year Target Life Insurance Plan' which were well received. Total policies in-force at 31 December 2011 rose by 8.5% year-on-year.

 

Net interest income and fee income from the life insurance funds investment portfolio rose by 8.1%, due mainly to growth in the size of the life insurance investment portfolio, which held bond investments as its major assets.

 

The investment return on life insurance investment funds reported a loss of HK$361m, compared with a gain of HK$287m in 2010, reflecting changes in the fair value of assets supporting insurance contracts and reported under 'trading income' and 'net income/(loss) from financial instruments designated at fair value', with offsetting movements in policyholders' liabilities. The movement in PVIF decreased by 47.2%, representing the net effect of the unfavourable experience variance of the investment return assumption, offset by a refinement of the calculation of the PVIF asset to bring greater comparability and consistency across the group's insurance operations and higher sales in 2011 compared with last year. 

 

General insurance income increased by 6.4% to HK$364m.

 

 

 

 

Figures in HK$m

2011

2010

Life insurance:

- net interest income and fee income

2,576

2,382

- investment returns on life insurance

funds

(361

)

287

- net earned insurance premiums

10,723

10,966

- net insurance claims incurred and movement

in policyholders' liabilitiesW

(11,515

)

(12,479

)

- movement in present value of in-force

long-term insurance business

595

1,126

2,018

2,282

General insurance and others

364

342

Total

2,382

2,624

 

W Including premium and investment reserves

 

 

Loan impairment charges

 

Figures in HK$m

2011

2010

Loan impairment charges:

- individually assessed

(103

)

(186

)

- collectively assessed

(337

)

(204

)

(440

)

(390

)

Of which:

- new and additional

(740

)

(609

)

- releases

222

157

- recoveries

78

62

(440

)

(390

)

 

Loan impairment charges increased by HK$50m, or 12.8%, to HK$440m compared with a year earlier.

 

Individually assessed impairment charges fell by HK$83m, or 44.6%, mainly due to higher releases and recoveries from commercial and corporate banking customers which offset the increase in new impairment. The increase in new impairment charges was primarily due to a specific impairment charge provided in 2011.

 

Collectively assessed impairment charges rose by HK$133m, due largely to the rise in impairment allowances for loans not individually identified as impaired. Impairment allowances for credit card and personal loans portfolios were also higher as a result of portfolio growth.

 

 

Operating expenses

 

Figures in HK$m

2011

2010

Employee compensation and benefits:

- salaries and other costs

3,566

3,448

- retirement benefit costs

322

269

3,888

3,717

General and administrative expenses:

- rental expenses

497

464

- other premises and equipment

959

902

- marketing and advertising expenses

559

470

- other operating expenses

1,176

1,081

3,191

2,917

Depreciation of business premises

and equipment

700

619

Amortisation of intangible assets

119

102

7,898

7,355

Cost efficiency ratio

35.0

%

33.7

%

Full time equivalent staff numbers by region

2011

2010

Hong Kong

7,993

7,960

Mainland

1,784

1,623

Others

57

59

Total

9,834

9,642

 

Operating expenses rose by HK$543m, or 7.4%, compared with 2010. While carefully managing costs, the bank continued to make investments in support of long-term business growth. Operating expenses of our Hong Kong operations rose by 5.2%.

 

Employee compensation and benefits increased by HK$171m, or 4.6%. Salaries and other related costs increased by 3.4%, reflecting the annual salary increment and higher average headcount. General and administrative expenses were up 9.4%, mainly due to the increase in processing charges and marketing expenditure as more branding and promotional activities were conducted during the year to support business growth. Rental expenses rose as a result of increased rents for branches in Hong Kong and new branches on the Mainland. Depreciation charges rose by 13.1%, mainly reflecting higher depreciation charges on business premises following upward property revaluation in Hong Kong.

 

At 31 December 2011, the group's staff numbers had increased by 192 compared with the end of 2010.

 

With the increase in operating expenses outpacing the growth in net operating income before impairment charges, the cost efficiency ratio rose by 1.3 percentage points, compared with 2010, to 35.0%. The bank continues to focus on improving operational efficiency while maintaining growth momentum and market leadership.

 

 

Gains less losses from financial investments and fixed assets

 

Figures in HK$m

2011

2010

Net gains from disposal of

available-for-sale equity securities

42

10

Net gains from disposal of

available-for-sale debt securities

11

95

Gains on disposal of assets held for sale

__

12

Losses on disposal of fixed assets

(3

)

(5

)

50

112

Gains less losses from financial investments and fixed assets fell by HK$62m, or 55.4%, compared with last year. Net gains from the disposal of available-for-sale equity securities rose by HK$32m while net gains from the disposal of available-for-sale debt securities fell by HK$84m compared with 2010.

 

 

Tax expense

 

Taxation in the consolidated income statement represents:

 

Figures in HK$m

2011

2010

Current tax - provision for Hong Kong profits tax

Tax for the year

1,942

1,967

Adjustment in respect of prior year

(14

)

(19

)

Current tax - taxation outside Hong Kong

Tax for the year

76

38

Deferred tax

Origination and reversal of temporary differences

529

442

Total tax expense

2,533

2,428

The current tax provision is based on the estimated assessable profit for 2011, and is determined for the bank and its subsidiaries operating in Hong Kong by using the Hong Kong profits tax rate of 16.5% (same as in 2010). For subsidiaries and branches operating in other jurisdictions, the appropriate tax rates prevailing in the relevant countries are used. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

 

 

Earnings per share

 

The calculation of earnings per share in 2011 is based on earnings of HK$16,680m (HK$14,917m in 2010) and on the weighted average number of ordinary shares in issue of 1,911,842,736 shares (unchanged from 2010).

 

 

Dividends per share

 

2011

2010

HK$

HK$m

HK$

HK$m

per share

per share

First interim

1.10

2,103

1.10

2,103

Second interim

1.10

2,103

1.10

2,103

Third interim

1.10

2,103

1.10

2,103

Fourth interim

1.90

3,633

1.90

3,633

5.20

9,942

5.20

9,942

 

 

Segmental analysis

 

The group's business comprises five customer groups. To be consistent with the way in which information is reported internally for the purposes of resource allocation and performance assessment, the group identified the following five reportable segments:

 

·; Retail Banking and Wealth Management provides banking (including deposits, credit cards, mortgages and other retail lending) and wealth management services (including private banking, investment and insurance) to personal customers

·; Commercial Banking manages middle market and smaller corporate relationships and specialises in trade-related financial services

·; Corporate Banking handles relationships with large corporate and institutional customers

·; Treasury engages in balance sheet management. Treasury also manages the funding and liquidity positions of the group and other market risk positions arising from banking activities

·; 'Other' mainly represents management of shareholders' funds and investments in premises, investment properties and equity shares

 

(a) Segmental result

 

For the purpose of segmental analysis, the allocation of revenue reflects the benefits of capital and other funding resources allocated to the customer groups by way of internal capital allocation and fund transfer-pricing mechanisms. Cost allocation is based on the direct costs incurred by the respective customer groups and apportionment of management overheads. Rental charges at internal rates for usage of premises are reflected in other operating income for the 'Other' customer group and total operating expenses for the respective customer groups.

 

Profit before tax contributed by the customer groups in 2011 compared with 2010 is set out in the table below. More customer group analysis and discussion is set out in the 'Customer group performance' section on page 14.

 

 

Retail

 

Banking

Total

 

and Wealth

Commercial

Corporate

reportable

Figures in HK$m

Management

Banking

Banking

Treasury

Other

segments

Year ended 31 December 2011

 

Profit before tax

6,623

5,031

1,843

4,227

1,489

19,213

Share of profit before tax

34.5

%

26.2

%

9.6

%

22.0

%

7.7

%

100.0

%

 

Year ended 31 December 2010

 

Profit before tax

7,872

3,748

1,266

3,361

1,098

17,345

Share of profit before tax

45.4

%

21.6

%

7.3

%

19.4

%

6.3

%

100.0

%

 

(b) Geographic information

 

The geographical regions in this analysis are classified by the location of the principal operations of the subsidiary companies or, in the case of the bank itself, by the location of the branches responsible for reporting the results or advancing the funds.

 Figures in HK$m

Hong Kong

Americas

Mainland and others

Total

Year ended 31 December 2011

Income and expense

Total operating income

31,106

1,339

1,762

34,207

Profit before tax

13,629

1,307

4,277

19,213

At 31 December 2011

Total assets

789,988

58,506

126,951

975,445

Total liabilities

818,966

1,085

76,639

896,690

Interest in associates

1,198

__

18,209

19,407

Non-current assetsW

27,258

__

1,001

28,259

Year ended 31 December 2010

Income and expense

Total operating income

32,124

1,047

1,246

34,417

Profit before tax

13,722

996

2,627

17,345

At 31 December 2010

Total assets

752,206

68,216

96,489

916,911

Total liabilities

786,304

1,187

59,408

846,899

Interest in associates

989

__

14,677

15,666

Non-current assetsW

22,262

__

944

23,206

W Non-current assets consist of properties, plant and equipment, goodwill and other intangible assets.

 

 

Analysis of assets and liabilities by remaining maturity

 

The maturity analysis is based on the remaining contractual maturity at the balance sheet date, with the exception of the trading portfolio that may be sold before maturity and is accordingly recorded as 'Trading'.

 

One

 

month

One

Three

One

 

Repayable

or less

month

months

year

Over

No

 

on

but not on

to three

to

to five

five

contractual

 

Figures in HK$m

demand

demand

months

one year

 years

years

Trading

maturity

Total

 

 

Assets

 

Cash and balances with

 

 

 

 

 

 

 

 

banks and other

 

 

 

 

 

 

 

 

financial institutions

39,533

__

 

__

__

__

__

__

__

39,533

 

Placings with and

 

 

 

 

advances to banks and

 

 

 

 

other financial institutions

9,089

47,699

43,686

5,639

__

1,629

__

__

107,742

 

Trading assets

__

__

 

__

__

__

__

64,171

__

64,171

 

Financial assets designated

 

at fair value

__

140

82

116

3,615

49

__

4,094

8,096

 

Derivative financial

 

 

instruments

__

7

13

72

87

__

4,531

__

4,710

 

Advances to customers

11,131

39,239

43,024

89,609

164,318

133,253

__

__

480,574

 

Financial investments

__

11,608

20,731

70,955

69,246

35,516

__

1,134

209,190

 

Interest in associates

__

__

 

__

__

__

__

__

19,407

19,407

 

Investment properties

__

__

 

__

__

__

__

__

4,314

4,314

 

Premises, plant and

 

 

 

 

 

 

equipment

__

__

 

__

__

__

__

__

17,983

17,983

 

Intangible assets

__

__

 

__

__

__

__

__

5,962

5,962

 

Other assets

5,185

3,231

3,234

1,616

124

19

__

354

13,763

 

At 31 December 2011

64,938

101,924

110,770

168,007

237,390

170,466

68,702

53,248

975,445

 

 

 

Liabilities

 

Current, savings and other

 

 

 

 

 

 

 

 

deposit accounts

503,537

93,809

 

69,086

32,401

1,024

__

__

__

699,857

 

Deposits from banks

2,072

8,941

 

2,374

617

__

__

__

__

14,004

 

Trading liabilities

__

__

 

__

__

__

__

59,712

__

59,712

 

Financial liabilities

 

designated at fair value

1

__

__

__

__

433

__

__

434

 

Derivative financial

 

 

instruments

__

22

4

65

1,046

203

3,508

__

4,848

 

Certificates of deposit and

 

 

 

other debt securities

 

 

 

in issue

__

1,596

__

1,475

6,213

__

__

__

9,284

 

Other liabilities

6,629

4,205

3,343

1,817

64

19

__

4,061

20,138

 

Liabilities to customers

 

 

 

 

 

 

 

 

 

 under insurance contracts

__

__

 

__

__

__

__

__

72,225

72,225

 

Current tax liabilities

__

__

 

__

305

__

__

__

__

305

 

Deferred tax liabilities

__

__

 

__

__

__

__

__

4,037

4,037

 

Subordinated liabilities

__

__

 

__

2,328

__

9,518

__

__

11,846

 

At 31 December 2011

512,239

108,573

74,807

39,008

8,347

10,173

63,220

80,323

896,690

 

 

 

One

 

month

One

Three

One

 

Repayable

or less

month

months

year

Over

No

 

on

but not on

to three

to

to five

five

contractual

 

Figures in HK$m

demand

demand

months

one year

 years

years

Trading

maturity

Total

 

 

Assets

 

Cash and balances with

 

 

 

 

 

 

 

 

banks and other

 

 

 

 

 

 

 

 

financial institutions

44,411

__

 

__

__

__

__

__

__

44,411

 

Placings with and

 

 

 

 

advances to banks and

 

 

 

 

other financial institutions

4,730

51,706

48,475

5,185

__

468

__

__

110,564

 

Trading assets

__

__

 

__

__

__

__

26,055

__

26,055

 

Financial assets designated

 

at fair value

__

50

7

384

3,951

48

__

2,674

7,114

 

Derivative financial

 

 

instruments

__

20

74

113

288

16

5,082

__

5,593

 

Advances to customers

10,198

65,179

34,733

71,444

151,430

139,653

__

__

472,637

 

Financial investments

__

9,183

12,633

59,389

84,566

32,733

__

855

199,359

 

Interest in associates

__

__

 

__

__

__

__

__

15,666

15,666

 

Investment properties

__

__

 

__

__

__

__

__

3,251

3,251

 

Premises, plant and

 

 

 

 

 

 

equipment

__

__

 

__

__

__

__

__

14,561

14,561

 

Intangible assets

__

__

 

__

__

__

__

__

5,394

5,394

 

Other assets

4,980

2,765

2,390

1,708

74

18

__

371

12,306

 

At 31 December 2010

64,319

128,903

98,312

138,223

240,309

172,936

31,137

42,772

916,911

 

 

 

Liabilities

 

Current, savings and other

 

 

 

 

 

 

 

 

deposit accounts

536,363

78,218

 

37,862

29,611

1,574

__

__

__

683,628

 

Deposits from banks

6,387

7,688

 

1,394

__

117

__

__

__

15,586

 

Trading liabilities

__

__

 

__

__

__

__

42,581

__

42,581

 

Financial liabilities

 

designated at fair value

2

__

__

__

__

455

__

__

457

 

Derivative financial

 

 

instruments

__

__

__

99

819

56

3,709

__

4,683

 

Certificates of deposit and

 

 

 

other debt securities

 

 

 

in issue

__

96

447

112

2,440

__

__

__

3,095

 

Other liabilities

6,954

3,293

2,597

1,598

97

25

__

2,454

17,018

 

Liabilities to customers

 

 

 

 

 

 

 

 

 

 under insurance contracts

__

__

 

__

__

__

__

__

64,425

64,425

 

Current tax liabilities

__

__

 

__

344

__

__

__

__

344

 

Deferred tax liabilities

__

__

 

__

__

__

__

__

3,234

3,234

 

Subordinated liabilities

__

__

 

__

3,495

2,328

6,025

__

__

11,848

 

At 31 December 2010

549,706

89,295

42,300

35,259

7,375

6,561

46,290

70,113

846,899

 

 

 

Cash and balances with banks and other financial institutions

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Cash in hand

9,491

6,101

Balances with central banks

7,102

6,591

Balances with banks and other financial institutions

22,940

31,719

39,533

44,411

 

 

Placings with and advances to banks and other financial institutions

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Placings with and advances to banks and

other financial institutions maturing within one month

56,787

56,437

Placings with and advances to banks and

other financial institutions maturing after one month

but less than one year

49,326

53,659

Placings with and advances to banks and

other financial institutions maturing after one year

1,629

468

107,742

110,564

 

 

Trading assets

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Treasury bills

54,220

20,204

Certificates of deposit

432

18

Other debt securities

9,006

5,101

Debt securities

63,658

25,323

Equity shares

7

8

Total trading securities

63,665

25,331

OtherW

506

724

Total trading assets

64,171

26,055

Debt securities:

- listed in Hong Kong

4,550

3,876

- listed outside Hong Kong

717

170

5,267

4,046

- unlisted

58,391

21,277

63,658

25,323

Equity shares:

- listed in Hong Kong

7

8

Total trading securities

63,665

25,331

Debt securities:

Issued by public bodies:

- central governments and central banks

60,800

24,905

- other public sector entities

82

101

60,882

25,006

Issued by other bodies:

- banks

963

149

- corporate entities

1,813

168

2,776

317

63,658

25,323

Equity shares:

Issued by corporate entities

7

8

Total trading securities

63,665

25,331

 

W This represents amounts receivable from counterparties on trading transactions not yet settled.

 

 

Trading assets increased by HK$38.1bn, or 146.3%, compared with the end of 2010. In light of the evolving eurozone sovereign debt concerns and the turbulence in the financial market, the bank has further strengthened its prudent risk management strategy and preserved its liquidity by deploying its surplus funds to high quality debt securities. Those trading securities are mostly Hong Kong Exchange Fund bills with short tenors.

 

 

Financial assets designated at fair value

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Certificates of deposit

1

__

Other debt securities

3,998

4,440

Debt securities

3,999

4,440

Equity shares

473

583

Investment funds

3,624

2,091

8,096

7,114

Debt securities:

- listed in Hong Kong

15

11

- listed outside Hong Kong

182

184

197

195

- unlisted

3,802

4,245

3,999

4,440

Equity shares:

- listed in Hong Kong

473

583

Investment funds:

- listed in Hong Kong

23

23

- listed outside Hong Kong

150

65

173

88

- unlisted

3,451

2,003

3,624

2,091

8,096

7,114

Debt securities:

Issued by public bodies:

- central governments and central banks

140

148

- other public sector entities

53

105

193

253

Issued by other bodies:

- banks

3,725

4,113

- corporate entities

81

74

3,806

4,187

3,999

4,440

Equity shares:

Issued by banks

109

69

Issued by public sector entities

5

15

Issued by corporate entities

359

499

473

583

Investment funds:

Issued by banks

1,869

2,004

Issued by corporate entities

1,755

87

3,624

2,091

8,096

7,114

 

 

Advances to customers

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Gross advances to customers

482,241

474,473

Less:

Loan impairment allowances:

- individually assessed

(896

)

(1,118

)

- collectively assessed

(771

)

(718

)

480,574

472,637

 

 

Loan impairment allowances against advances to customers

 

 

 

Individually

Collectively

 

Figures in HK$m

assessed

assessed

Total

 

 

At 1 January 2011

1,118

718

1,836

 

Amounts written off

(355

)

(330

)

(685

)

 

Recoveries of advances

written off in previous years

35

43

78

 

New impairment allowances

 

charged to income statement

 

359

381

740

 

Impairment allowances released

 

 

 

 

 

 

to income statement

 

(256

)

(44

)

(300

)

 

Unwinding of discount of loan

 

 

 

 

 

 

impairment allowances

 

 

 

recognised as 'interest income'

 

(10

)

 

(3

)

(13

)

 

Exchange

 

5

 

6

11

 

At 31 December 2011

896

771

1,667

 

 

Total loan impairment allowances as a percentage of gross advances to customers are as follows:

 

At 31 December

At 31 December

2011

2010

%

%

Loan impairment allowances:

- individually assessed

0.19

0.24

- collectively assessed

0.16

0.15

Total loan impairment allowances

0.35

0.39

Total loan impairment allowances as a percentage of gross advances to customers were 0.35% at 31 December 2011 compared with 0.39% at the end of 2010. Individually assessed allowances as a percentage of gross advances fell by 5 basis points to 0.19%, reflecting improved credit quality and the bank's good credit risk management during the year. Collectively assessed allowances as a percentage of gross advances rose slightly by 1 basis point to 0.16%.

 

 

Impaired advances and allowances

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Gross impaired advances

1,584

1,990

Individually assessed allowances

(896

)

(1,118

)

688

872

Individually assessed allowances

as a percentage of

gross impaired advances

56.6

%

56.2

%

 

 

Gross impaired advances

as a percentage of

gross advances to customers

0.33

%

0.42

%

 

 

Impaired advances are those advances where objective evidence exists that full repayment of principal or interest is considered unlikely.

 

Gross impaired advances fell by HK$406m, or 20.4%, to HK$1,584m compared with the end of 2010, with the write-off of irrecoverable balances against impairment allowances and customer repayments offsetting the new credit downgrades of certain Commercial Banking customers. Gross impaired advances as a percentage of gross advances to customers fell to 0.33%, compared with 0.42% at the end of 2010.

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Gross individually assessed

impaired advances

1,493

1,886

Individually assessed allowances

(896

)

(1,118

)

597

768

Gross individually assessed

impaired advances

as a percentage of

gross advances to customers

0.31

%

0.40

%

Amount of collateral which

has been taken into account

 

 

in respect of individually assessed

impaired advances to customers

423

682

 

 

Collateral includes any tangible security that carries a fair market value and is readily marketable. This includes (but is not limited to) cash and deposits, stocks and bonds, mortgages over properties and charges over other fixed assets such as plant and equipment. Where collateral values are greater than gross advances, only the amount of collateral up to the gross advance is included.

 

 

Overdue advances

 

Advances to customers that are more than three months overdue and their expression as a percentage of gross advances to customers are as follows:

 

At 31 December

At 31 December

2011

2010

HK$m

%

HK$m

%

Gross advances to customers

which have been overdue

with respect to either principal

or interest for periods of:

- more than three months but

not more than six months

228

__

137

__

- more than six months but

not more than one year

72

__

89

__

- more than one year

756

0.2

1,147

0.3

1,056

0.2

1,373

0.3

 

Advances with a specific repayment date are classified as overdue when the principal or interest is overdue and remains unpaid at year-end. Advances repayable by regular instalments are treated as overdue when an instalment payment is overdue and remains unpaid at year-end. Advances repayable on demand are classified as overdue either when a demand for repayment has been served on the borrower but repayment has not been made in accordance with the demand notice or when the advances have remained continuously outside the approved limit advised to the borrower for more than the overdue period in question.

 

Overdue advances decreased by HK$317m, or 23.1% to HK$1,056m compared with the end of 2010. Overdue advances as a percentage of gross advances to customers stood at 0.2%, down 0.1 percentage point compared with 2010.

 

 

Rescheduled advances

 

Rescheduled advances and their expression as a percentage of gross advances to customers are as follows:

 

At 31 December

At 31 December

2011

2010

HK$m

%

HK$m

%

Rescheduled advances to customers

180

__

194

__

 

Rescheduled advances are those advances that have been rescheduled or renegotiated for reasons related to the borrower's financial difficulties. This will normally involve granting concessionary terms and resetting the overdue account to non-overdue status. A rescheduled advance will continue to be disclosed as such unless the debt has been performing in accordance with the rescheduled terms for a period of six to 12 months. Rescheduled advances that have been overdue for more than three months under the rescheduled terms are reported as overdue advances (page 47).

 

At 31 December 2011, rescheduled advances improved by HK$14m, or 7.2%, to HK$180m, representing 0.04% of gross advances to customers. The improvement was due mainly to the upgrade of and repayments by customers.

 

 

Segmental analysis of advances to customers by geographical area

 

Advances to customers by geographical area are classified according to the location of the counterparties after taking into account the transfer of risk. In general, risk transfer applies when an advance is guaranteed by a party located in an area that is different from that of the counterparty.

Figures in HK$m

At 31 December 2011

Gross advances to customers

Individually

 impaired

advances to customers

Overdue

advances to customers

Individually assessed allowances

Collectively assessed allowances

Hong Kong

404,889

1,315

929

779

603

Rest of Asia-Pacific

70,099

158

127

115

150

Others

7,253

20

-

2

18

482,241

1,493

1,056

896

771

 

 

Figures in HK$m

At 31 December 2010

Gross advances to customers

Individually

 impaired

advances to customers

Overdue

advances to customers

Individually assessed allowances

Collectively assessed allowances

Hong Kong

392,836

1,452

1,112

838

545

Rest of Asia-Pacific

76,308

345

257

234

162

Others

5,329

89

4

46

11

474,473

1,886

1,373

1,118

718

 

 

Gross advances to customers by industry sector

 

The analysis of gross advances to customers by industry sector based on categories and definitions used by the Hong Kong Monetary Authority ('HKMA') is as follows:

 

 

At 31 December

At 31 December

 

Figures in HK$m

2011

2010

(restated)

Gross advances to customers for

use in Hong Kong

Industrial, commercial and

financial sectors

Property development

27,090

32,430

Property investment

102,066

100,023

Financial concerns

2,648

2,907

Stockbrokers

1,227

165

Wholesale and retail trade

11,511

11,339

Manufacturing

16,274

14,628

Transport and transport equipment

6,309

7,546

Recreational activities

62

532

Information technology

899

1,957

Other

21,859

20,177

189,945

191,704

Individuals

Advances for the purchase of flats under

the Government Home Ownership

Scheme, Private Sector Participation

Scheme and Tenants Purchase Scheme

14,405

14,834

Advances for the purchase of other

residential properties

107,563

112,394

Credit card advances

18,547

15,735

Other

13,887

13,776

154,402

156,739

Total gross advances for use in Hong Kong

344,347

348,443

Trade finance

49,552

63,660

Gross advances for use outside Hong Kong

88,342

62,370

Gross advances to customers

482,241

474,473

 

 

At 31 December 2011, gross advances to customers were up HK$7.8bn, or 1.6%, at HK$482.2bn compared with the end of 2010.

 

Loans for use in Hong Kong decreased by HK$4.1bn, or 1.2%. Lending to industrial, commercial and financial sectors declined marginally by 0.9%. New financing to corporate customers remained active, reflecting strong growth in property investment lending against the backdrop of the buoyant commercial property market during the year. Stronger partnerships with Commercial Banking customers helped grow lending to the manufacturing industry by 11.3%. Advances to the information technology sector fell by 54.1% mainly due to loan repayments.

 

Trade finance declined substantially as certain trade finance loans matured during the second half of the year.

 

Lending to individuals fell by HK$2.3bn, or 1.5%. Residential mortgage lending to individuals declined by 4.3%, as a result of the bank's focus towards Prime-based mortgage lending. The decrease was also affected by the intense market competition and new government measures to cool the residential property market. The uncertain economic conditions also led to a decline in residential property market activity towards the latter part of the year.

 

The credit card business registered strong growth, with card advances growing by 17.9%. This was supported by a rise of 9.8% in the number of cards in issue and a 16.5% increase in card spending, mainly due to successful card customer acquisition and card utilisation campaigns.

 

Loans for use outside Hong Kong increased strongly by HK$26.0bn, or 41.6%, compared with the end of 2010. This was due largely to the 23.0% expansion of mainland loan portfolios, which reached HK$44.7bn at 31 December 2011. Strong growth was recorded in corporate lending, driven mainly by renminbi loans. The group remained vigilant in assessing credit risk in increasing lending on the Mainland.

 

 

Financial investments

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Available-for-sale at fair value:

- debt securities

149,020

142,732

- equity shares

259

326

Held-to-maturity debt securities at amortised cost

59,911

56,301

209,190

199,359

Fair value of held-to-maturity debt securities

63,396

58,327

Treasury bills

43,296

18,010

Certificates of deposit

9,386

6,713

Other debt securities

156,249

174,310

Debt securities

208,931

199,033

Equity shares

259

326

209,190

199,359

Debt securities:

- listed in Hong Kong

21,141

9,783

- listed outside Hong Kong

40,027

67,139

61,168

76,922

- unlisted

147,763

122,111

208,931

199,033

Equity shares:

- listed in Hong Kong

48

47

- listed outside Hong Kong

18

64

66

111

- unlisted

193

215

259

326

209,190

199,359

Fair value of listed financial investments

61,902

77,403

Debt securities:

Issued by public bodies:

- central governments and central banks

78,659

39,007

- other public sector entities

26,021

23,041

104,680

62,048

Issued by other bodies:

- banks

85,251

119,300

- corporate entities

19,000

17,685

104,251

136,985

208,931

199,033

Equity shares:

Issued by corporate entities

259

326

209,190

199,359

 

 

Debt securities by rating agency designation

At 31 December

At 31 December

Figures in HK$m

2011

2010

AA- to AAA

165,370

138,970

A- to A+

35,167

54,927

B+ to BBB+

6,680

3,072

Unrated

1,714

2,064

208,931

199,033

 

Financial investments include treasury bills, certificates of deposit, other debt securities and equity shares intended to be held for an indefinite period of time.

 

Available-for-sale investments may be sold in response to needs for liquidity or changes in the market environment, and are carried at fair value with the gains and losses from changes in fair value recognised through equity reserves. Held-to-maturity debt securities are stated at amortised cost. Where debt securities have been purchased at a premium or discount, the carrying value of the security is adjusted to reflect the effective interest rate of the debt security taking into account such premium or discount.

 

Financial investments rose by HK$9,831m, or 4.9%, compared with the end of 2010. The increase in financial investments was primarily in government treasury bills, reflecting the deployment of funds from matured assets to high quality government debt securities. At 31 December 2011, about 99.0% of the group's holdings of debt securities were assigned with investment grade ratings by rating agencies. The unrated debt securities were issued by subsidiaries of investment-grade banks and were guaranteed by their corresponding holding companies. Those notes rank pari passu with all of the respective guarantor's other senior debt obligations. The group did not hold any investments in structured investment vehicles or any sub-prime related assets.

 

 

Amounts due from/to immediate holding company and fellow subsidiary companies

 

The amounts due from/to the bank's immediate holding company and fellow subsidiary companies included in the assets and liabilities balances of the consolidated balance sheet are as follows:

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Amounts due from:

Cash and balances with banks and

other financial institutions

5,360

2,544

Placings with and advances to banks

and other financial institutions

3,412

8,915

Financial assets designated at fair value

3,539

3,541

Derivative financial instruments

284

605

Financial investments

243

334

Other assets

53

64

12,891

16,003

Amounts due to:

Customer accounts

126

332

Deposits from banks

829

2,492

Derivative financial instruments

647

553

Subordinated liabilities

9,518

6,025

Other liabilities

435

393

11,555

9,795

 

 

Interest in associates

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Share of net assets

18,875

15,119

Intangibles

57

84

Goodwill

475

463

19,407

15,666

 

Interest in associates increased by HK$3,741m, or 23.9%, due mainly to the increase in the bank's share of net assets of Industrial Bank.

 

 

Intangible assets

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Present value of in-force long-term

insurance business

5,188

4,593

Internally developed software

399

429

Acquired software

46

43

Goodwill

329

329

5,962

5,394

 

 

Other assets

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Items in the course of collection

from other banks

4,513

4,673

Prepayments and accrued income

2,844

2,259

Assets held for sale

- Repossessed assets

3

12

- Other assets held for sale

35

206

Acceptances and endorsements

4,697

3,751

Retirement benefit assets

34

95

Other accounts

1,637

1,310

13,763

12,306

 

 

Current, savings and other deposit accounts

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Current, savings and other deposit accounts:

- as stated in consolidated balance sheet

699,857

683,628

- structured deposits reported as

trading liabilities

30,923

20,852

730,780

704,480

By type:

- demand and current accounts

57,977

59,116

- savings accounts

431,863

466,158

- time and other deposits

240,940

179,206

730,780

704,480

 

 

Certificates of deposit and other debt securities in issue

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Certificates of deposit and

other debt securities in issue:

- as stated in consolidated balance sheet

9,284

3,095

- structured certificates of deposit

and other debt securities in issue

reported as trading liabilities

3,183

2,738

12,467

5,833

By type:

- certificates of deposit in issue

11,925

3,121

- other debt securities in issue

542

2,712

12,467

5,833

Customer deposits, including current, savings and other deposit accounts and certificates of deposit and other debt securities in issue, stood at HK$743.2bn at 31 December 2011, an increase of 4.6% over the end of 2010. In the low interest rate environment with keen market competition, most customers shifted deposits from savings accounts to time deposits. Certificates of deposit and structured deposit instruments with yield enhancement features also gained popularity. Hang Seng China achieved deposit growth of 34.1%, mainly in renminbi deposits.

 

 

Trading liabilities

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Structured certificates of deposit and

other debt securities in issue

3,183

2,738

Structured deposits

30,923

20,852

Short positions in securities and others

25,606

18,991

59,712

42,581

Trading liabilities include customer deposits and certificates of deposit with embedded options or other derivatives, the market risk of which is managed in the trading book.

 

 

Other liabilities

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Items in the course of transmission

to other banks

7,027

7,208

Accruals

2,956

2,385

Acceptances and endorsements

4,697

3,751

Retirement benefit liabilities

3,260

1,718

Other

2,198

1,956

20,138

17,018

 

 

Subordinated liabilities

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Nominal value

Description

Amount owed to third parties

US$450m

Callable floating rate

subordinated notes

due July 2016W

__

3,495

US$300m

Callable floating rate

subordinated notes

due July 2017

2,328

2,328

 

 

Amount owed to HSBC Group undertakings

 

 

 

 

US$775m

Floating rate

subordinated loan debt

due December 2020

6,022

6,025

US$450m

Floating rate

subordinated loan debt

due July 2021W

3,496

__

11,846

11,848

Representing:

- measured at amortised cost

11,846

11,848

11,846

11,848

 

W The bank exercised its option to redeem these subordinated notes at par of US$450m and replenished them with a new issue of US$450m subordinated loan debt in July 2011.  

 

 

The outstanding subordinated notes, which qualify as supplementary capital, help the bank maintain a balanced capital structure and support business growth.

 

 

Shareholders' funds

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Share capital

9,559

9,559

Retained profits

48,640

42,966

Premises revaluation reserve

12,280

9,426

Cash flow hedging reserve

6

72

Available-for-sale investment reserve

- on debt securities

(756

)

(25

)

- on equity securities

195

227

Capital redemption reserve

99

99

Other reserves

5,099

4,055

Total reserves

65,563

56,820

75,122

66,379

Proposed dividends

3,633

3,633

Shareholders' funds

78,755

70,012

Return on average shareholders' funds

22.6

%

22.8

%

 

Shareholders' funds (excluding proposed dividends) grew by HK$8,743m, or 13.2%, to HK$75,122m at 31 December 2011. Retained profits rose by HK$5,674m, mainly reflecting growth as a result of the 2011 profit after the appropriation of interim dividends. The premises revaluation reserve increased by HK$2,854m, or 30.3%, attributable to the buoyant commercial property market.

 

The available-for-sale investment reserve for debt securities recorded a deficit of HK$756m compared with a deficit of HK$25m at the end of 2010, reflecting the general widening of the credit spread. The group assessed that there were no impaired debt securities during the year, and accordingly, no impairment loss has been recognised.

 

The return on average shareholders' funds was 22.6%, compared with 22.8% for 2010.

 

Excluding the redemption of all the US$450m floating rate subordinated notes due 2016 at par on 6 July 2011, there was no purchase, sale or redemption by the bank, or any of its subsidiaries, of the bank's securities during 2011.

 

 

Capital resources management

 

Analysis of capital base and risk-weighted assets

 

At 31 December

At 31 December

 

Figures in HK$m

2011

2010

 

Core capital:

Paid-up ordinary share capital

9,559

9,559

- Reserves per balance sheet

65,563

56,820

- Unconsolidated subsidiaries

(7,234

)

(6,268

)

- Cash flow hedging reserve

(6

)

(72

)

- Regulatory reserve

(4,226

)

(1,654

)

- Reserves arising from revaluation of property

and unrealised gains on available-for-sale

equities and debt securities

(15,860

)

(13,585

)

Total reserves included in core capital

38,237

35,241

- Goodwill and intangible assets

(977

)

(1,019

)

- 50% of unconsolidated investments

(11,304

)

(9,725

)

- 50% of securitisation positions and other deductions

(158

)

(158

)

Deductions

(12,439

)

(10,902

)

Total core capital

35,357

33,898

Supplementary capital:

- Term subordinated debt

11,846

11,848

- Property revaluation reserves 1

5,894

5,894

- Available-for-sale investments revaluation reserves 2

117

396

- Regulatory reserve 3

296

182

- Collective impairment allowances 3

54

77

- Excess impairment allowances over expected losses 4

1,522

306

Supplementary capital before deductions

19,729

18,703

 

 

- 50% of unconsolidated investments

(11,304

)

(9,725

)

- 50% of securitisation positions and other deductions

(158

)

(158

)

Deductions

(11,462

)

(9,883

)

 

Total supplementary capital

8,267

8,820

 

Capital base

43,624

42,718

 

 

Risk-weighted assets

 

- Credit risk

266,567

274,969

 

- Market risk

2,054

1,615

 

- Operational risk

35,649

36,853

 

304,270

313,437

 

 

Capital adequacy ratio

14.3

%

13.6

%

 

Core capital ratio

11.6

%

10.8

%

 

 

 

Reserves and deductible items

 

At 31 December

At 31 December

 

Figures in HK$m

2011

2010

 

Published reserves

31,640

31,741

Profit and loss account

6,597

3,500

Total reserves included in core capital

38,237

35,241

Total of items deductible 50% from core capital

and 50% from supplementary capital

22,924

19,766

 

 

1 Includes the revaluation surplus on investment properties which is reported as part of retained profits and adjustments made in accordance with Banking (Capital) Rules.

 

2 Includes adjustments made in accordance with Banking (Capital) Rules.

 

3 Total regulatory reserve and collective impairment allowances are apportioned between the standardised approach and internal ratings-based approach in accordance with Banking (Capital) Rules. Those apportioned to the standardised approach are included in supplementary capital. Those apportioned to the internal ratings-based approach are excluded from supplementary capital.

 

4 Excess impairment allowances over expected losses are applicable to non-securitisation exposures calculated by using the internal ratings-based approach.

 

 

Capital ratios at 31 December 2011 were compiled in accordance with the Banking (Capital) Rules ('the Capital Rules') under section 98A of the Hong Kong Banking Ordinance for the implementation of Basel II, which came into effect on 1 January 2007. The bank used the advanced internal ratings-based approach to calculate its credit risk exposure which was approved by the HKMA on 1 January 2009. The standardised (operational risk) approach and internal models approach were used to calculate the bank's operational risk and market risk respectively.

 

At 31 December 2011, the capital adequacy ratio and core capital ratio were 14.3% and 11.6% respectively, compared with 13.6% and 10.8% at the year-end of 2010.  

 

Capital adequacy and core capital ratios rose slightly by 0.7 percentage point and 0.8 percentage point respectively, mainly due to the combined effect of the increase in profit after accounting for dividends during the year and the decrease in risk-weighted assets.

 

The basis of consolidation for the calculation of capital ratios under the Capital Rules follows the basis of consolidation for financial reporting with the exclusion of subsidiaries which are 'regulated financial entities' (e.g. insurance and securities companies) as defined by the Capital Rules. Accordingly, the investment costs of those unconsolidated regulated financial entities are deducted from the capital base.

 

To satisfy the provisions of the Hong Kong Banking Ordinance and regulatory requirements for prudent supervision purposes, the group has earmarked a regulatory reserve from retained profits. In accordance with updated guidance from the HKMA, the regulatory reserve has been increased to HK$4,226m (HK$1,654m at 31 December 2010).

 

 

Liquidity ratio

 

The average liquidity ratio for the year, calculated in accordance with the Fourth Schedule of the Hong Kong Banking Ordinance, is as follows:

 

2011

2010

The bank and its subsidiaries

designated by the HKMA

33.6

%

38.1

%

 

 

Reconciliation of cash flow statement

 

(a) Reconciliation of operating profit to net cash flow from operating activities

 

Figures in HK$m

2011

2010

Operating profit

14,181

14,085

Net interest income

(15,736

)

(14,300

)

Dividend income

(17

)

(14

)

Loan impairment charges

440

390

Impairment loss of intangible assets

78

__

Depreciation

700

619

Amortisation of intangible assets

119

102

Amortisation of available-for-sale investments

(24

)

80

Amortisation of held-to-maturity debt securities

5

5

Advances written off net of recoveries

(607

)

(510

)

Interest received

18,403

15,219

Interest paid

(4,439

)

(2,301

)

Operating profit before changes in working capital

13,103

13,375

Change in treasury bills and certificates of deposit

with original maturity more than three months

(24,344

)

32,409

Change in placings with and advances to banks

maturing after one month

4,801

(26,155

)

Change in trading assets

(34,947

) )

24,451

Change in financial assets designated at fair value

150

501

Change in derivative financial instruments

1,048

(111

)

Change in advances to customers

(13,419

)

(127,906

)

Change in other assets

(7,715

)

(15,680

)

Change in financial liabilities designated at fair value

__

(2

)

Change in current, savings and other deposit accounts

16,229

47,259

Change in deposits from banks

(1,582

)

10,716

Change in trading liabilities

17,131

4,190

Change in certificates of deposit and

other debt securities in issue

6,189

1,269

Change in other liabilities

10,659

15,448

Elimination of exchange differences

and other non-cash items

(4,836

)

(8,158

)

Cash used in operating activities

(17,533

)

(28,394

)

Taxation paid

(2,044

)

(1,704

)

Net cash outflow from operating activities

(19,577

)

(30,098

)

 

 

(b) Analysis of the balances of cash and cash equivalents

 

 

At 31 December

At 31 December

Figures in HK$m

2011

2010

Cash and balances with banks and

other financial institutions

39,533

44,411

Placings with and advances to banks and other

financial institutions maturing within one month

54,049

53,457

Treasury bills

23,738

20,692

Certificates of deposit

3,149

__

120,469

118,560

 

 

Contingent liabilities, commitments and derivatives

 

Credit

Risk-

Contract

equivalent

weighted

Figures in HK$m

amount

amount

amount

At 31 December 2011

Direct credit substitutes

5,438

5,308

3,426

Transaction-related contingencies

1,220

138

72

Trade-related contingencies

9,807

979

532

Forward asset purchases

35

35

35

Undrawn formal standby facilities, credit lines

and other commitments to lend:

- not unconditionally cancellableW

31,311

15,081

5,384

- unconditionally cancellable

232,469

76,890

23,420

280,280

98,431

32,869

Exchange rate contracts:

Spot and forward foreign exchange

493,588

2,441

1,169

Other exchange rate contracts

91,963

2,475

1,766

585,551

4,916

2,935

Interest rate contracts:

Interest rate swaps

342,801

2,624

950

Other interest rate contracts

__

__

__

342,801

2,624

950

Other derivative contracts

5,473

371

114

 

W The contract amount for undrawn formal standby facilities, credit lines and other commitments to lend with an original maturity of 'not more than one year' and 'more than one year' were HK$11,487m and HK$19,824m respectively.

 

 

Credit

Risk-

Contract

equivalent

weighted

Figures in HK$m

amount

amount

amount

At 31 December 2010

Direct credit substitutes

4,365

4,220

3,231

Transaction-related contingencies

455

337

168

Trade-related contingencies

10,593

3,516

2,008

Forward asset purchases

51

51

51

Undrawn formal standby facilities, credit lines

and other commitments to lend:

- not unconditionally cancellable

38,273

17,788

7,479

- unconditionally cancellable

198,724

66,852

20,649

252,461

92,764

33,586

Exchange rate contracts:

Spot and forward foreign exchange

431,732

2,738

1,417

Other exchange rate contracts

59,222

1,258

712

490,954

3,996

2,129

Interest rate contracts:

Interest rate swaps

340,076

2,522

602

Other interest rate contracts

25

__

__

340,101

2,522

602

Other derivative contracts

7,729

505

137

The tables above give the nominal contract, credit equivalent and risk-weighted amounts of off-balance-sheet transactions. The credit equivalent amounts are calculated for the purpose of deriving the risk-weighted amounts. The nominal contract amounts, credit equivalent amounts, risk-weighted amounts and the consolidation basis for the periods indicated were calculated in accordance with the Banking (Capital) Rules issued by the HKMA.

 

For the above analysis, contingent liabilities and commitments are credit-related instruments that include acceptances and endorsements, letters of credit, guarantees and commitments to extend credit. The risk involved is essentially the same as the credit risk involved in extending loan facilities to customers. Those transactions are, therefore, subject to the same credit origination, portfolio management and collateral requirements as for customers applying for loans. As the facilities may expire without being drawn upon, the total of the contract amounts does not represent future liquidity requirements.

 

Derivative financial instruments are held for trading, or financial instruments designated at fair value, or designated as either fair value hedges or cash flow hedges. The following table shows the nominal contract amounts and marked-to-market value of assets and liabilities by class of derivatives.

 

 

At 31 December 2011

At 31 December 2010

Figures in HK$m

Trading

Designated at fair value

Hedging

Trading

Designated at fair value

Hedging

Contract amounts:

Interest rate contracts

275,776

140

75,431

236,030

140

105,511

Exchange rate contracts

706,521

__

__

 

601,220

769

__

Other derivative contracts

21,032

__

__

 

16,891

__

__

1,003,329

140

75,431

854,141

909

105,511

Derivative assets:

Interest rate contracts

2,043

__

179

1,748

__

511

Exchange rate contracts

2,246

__

__

 

2,721

__

__

Other derivative contracts

242

__

__

 

613

__

__

4,531

__

179

5,082

__

511

Derivative liabilities:

Interest rate contracts

1,590

3

1,340

1,557

9

974

Exchange rate contracts

1,582

__

__

 

2,031

3

__

Other derivative contracts

333

__

__

 

109

__

__

3,505

3

1,340

3,697

12

974

 

The above derivative assets and liabilities, being the positive or negative marked-to-market value of the respective derivative contracts, represent gross replacement costs.

 

 

Additional information

 

1. Statutory accounts and accounting policies

 

The information in this news release does not constitute statutory accounts.

 

Certain financial information in this news release is extracted from the statutory accounts for the year ended 31 December 2011 ('2011 accounts'), which will be delivered to the Registrar of Companies and the HKMA. The auditors expressed an unqualified opinion on those statutory accounts in their report dated 27 February 2012.

 

Disclosures required by the Banking (Disclosure) Rules issued by the HKMA are contained in the bank's Annual Report which will be published on the websites of Hong Kong Exchanges and Clearing Limited and the bank on the date of issue of this news release.

 

The 2011 accounts and this news release have been prepared on a basis consistent with the accounting policies adopted in 2010.

 

The group adopted a number of Hong Kong Financial Reporting Standards ('HKFRSs') or amendments to HKFRSs which had an insignificant or no effect on the consolidated financial statements. Those are described under note 5 of the 2011 Annual Report and Accounts.

 

 

2. Comparative figures

 

Certain comparative figures have been reclassified to conform with the current year's presentation.

 

 

3. Property revaluation

 

The group's premises and investment properties were revalued at 30 November 2011 and updated for any material changes at 31 December 2011 by DTZ Debenham Tie Leung Limited. The valuation was carried out by qualified persons who are members of the Hong Kong Institute of Surveyors. The basis of the valuation of premises was open market value for existing use and the basis of valuation for investment properties was open market value. The net revaluation surplus for group premises amounted to HK$3,731m, of which HK$3,729m was credited to premises revaluation reserve and HK$2m was credited to the income statement. Revaluation gains of HK$982m on investment properties were recognised through the income statement. The related deferred tax provisions for group premises and investment properties were HK$610m and HK$162m respectively.

 

The revaluation exercise also covered business premises/investment properties reclassified as properties held for sale. The revaluation gain of HK$8m was recognised through the income statement.

 

 

4. Foreign currency positions

 

Foreign currency exposures include those arising from trading, non-trading and structural positions. Net option position is calculated on the basis of delta-weighted positions of all foreign exchange options contracts. At 31 December 2011, the US dollar ('US$'), Chinese renminbi ('RMB') and Euro ('EUR') were the currencies in which the group had non-structural foreign currency positions that were not less than 10% of the total net position in all foreign currencies. The group also had a RMB structural foreign currency position, which was not less than 10% of the total net structural position in all foreign currencies.

Figures in HK$m

US$

RMB

JPY

EUR

CAD

GBP

CHF

AUD

NZD

GOL

Other foreign currencies

Total foreign currencies

 

 

 

 

At 31 December 2011

 

 

 

 

 

 

 

 

Non-structural position

 

 

 

 

Spot assets

149,152

123,061

32,344

9,119

13,405

12,922

117

46,562

7,576

4,341

941

399,540

Spot liabilities

(128,778

)

(124,005

)

(1,930

)

(11,097

)

(16,447

)

(15,234

)

(601

)

(48,899

)

(10,897

)

(4,524

)

(1,397

)

(363,809

)

Forward purchases

265,328

87,981

4,122

4,699

3,358

4,121

1,089

9,464

5,134

2,248

1,393

388,937

Forward sales

(284,172

)

(85,934

)

(34,510

)

(3,061

)

(313

)

(1,783

)

(635

)

(7,265

)

(1,829

)

(2,014

)

(956

)

(422,472

)

Net option position

147

(124

)

2

(24

)

__

__

__

20

(18

)

__

 

__

3

Net long/(short)

non-structural position

1,677

979

28

(364

)

3

26

(30

)

(118

)

(34

)

51

(19

)

2,199

Structural positions

206

24,850

__

__

__

 

__

__

__

__

 

__

 

305

25,361

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2010

 

 

 

 

 

 

 

 

Non-structural position

 

 

 

 

Spot assets

246,638

93,067

8,985

11,068

13,933

13,026

191

43,643

9,017

2,169

974

442,711

Spot liabilities

(155,377

)

(88,666

)

(1,912

)

(12,393

)

(14,882

)

(15,470

)

(549

)

(41,953

)

(11,658

)

(3,404

)

(3,034

)

(349,298

)

Forward purchases

228,982

72,661

8,932

3,735

2,431

7,130

1,347

8,340

3,909

2,919

3,423

343,809

Forward sales

(319,494

)

(77,799

)

(16,151

)

(2,497

)

(1,449

)

(4,810

)

(964

)

(9,885

)

(1,341

)

(1,559

)

(1,359

)

(437,308

)

Net option position

133

(41

)

(5

)

(55

)

(7

)

__

__

(71

)

60

 

__

 

__

14

Net long/(short)

non-structural position

882

(778

)

(151

)

(142

)

26

(124

)

25

74

(13

)

125

4

(72

)

Structural positions

206

20,124

__

__

__

 

__

__

__

__

 

__

 

238

20,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5. Ultimate holding company

 

Hang Seng Bank is an indirectly held, 62.14%-owned, subsidiary of HSBC Holdings plc.

 

 

6. Register of shareholders

 

The register of shareholders of the bank will be closed on Wednesday, 14 March 2012, during which no transfer of shares can be registered. In order to qualify for the fourth interim dividend for 2011, all transfers, accompanied by the relevant share certificates, must be lodged with the bank's registrar, Computershare Hong Kong Investor Services Limited, Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, for registration no later than 4:30 pm on Tuesday, 13 March 2012. The fourth interim dividend will be payable on Thursday, 29 March 2012 to shareholders whose names appear on the register of shareholders of the bank on Wednesday, 14 March 2012. Shares of the bank will be traded ex-dividend as from Monday, 12 March 2012.

 

 

7. Proposed timetable for 2012 quarterly dividends

 

First

Second

Third

Fourth

interim dividend

interim dividend

interim dividend

interim dividend

Announcement

30 April 2012

30 July 2012

9 October 2012

4 March 2013

Book close and

record date

17 May 2012

15 August 2012

26 October 2012

20 March 2013

Payment date

31 May 2012

30 August 2012

13 November 2012

3 April 2013

 

 

8. Code on Corporate Governance Practices

 

The bank is committed to high standards of corporate governance. The bank has followed the module on 'Corporate Governance of Locally Incorporated Authorised Institutions' under the Supervisory Policy Manual issued by the HKMA and has fully complied all the code provisions and most of the recommended best practices set out in the Code on Corporate Governance Practices contained in Appendix 14 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited throughout the year ended 31 December 2011.

 

The Audit Committee of the bank has reviewed the results for the year ended 31 December 2011.

 

 

9. Board of Directors

 

At 27 February 2012, the Board of Directors of the bank comprises Dr Raymond K F Ch'ien* (Chairman), Mrs Margaret Leung (Vice-Chairman and Chief Executive), Dr John C C Chan*, Dr Marvin K T Cheung*, Ms L Y Chiang*, Mr Andrew H C Fung, Ms Anita Y M Fung#, Dr Fred Zuliu Hu*, Mr Jenkin Hui*, Ms Sarah C Legg#, Dr Eric K C Li*, Dr Vincent H S Lo#, Mrs Dorothy K Y P Sit#, Mr Richard Y S Tang*, Mr Peter T S Wong# and Mr Michael W K Wu*.

 

 

* Independent Non-executive Directors

# Non-executive Directors

 

 

10. News release

 

This news release is available on the bank's website www.hangseng.com.

 

The 2011 Annual Report and Financial Statements, which contains all disclosures required by the Banking (Disclosure) Rules issued by the HKMA, will be published on the websites of Hong Kong Exchanges and Clearing Limited and the bank on the date of issue of this news release. Printed copies of the 2011 Annual Report will be sent to shareholders in late-March 2012.

 

Media enquiries to:

Walter Cheung Telephone: (852) 2198 4020

Ruby Chan Telephone: (852) 2198 4236

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DDGDDLXDBGDL

Related Shares:

HSBC Holdings
FTSE 100 Latest
Value8,850.63
Change-34.29