8th Dec 2010 07:00
8 December 2010
Statement of Results for the six months ended 31 October 2010
Kesa Electricals continued to improve its performance and took significant steps to deliver future profitable growth:
Operational Highlights
·; 23% increase in web generated sales as we grow our profitable cross channel sales, with strong growth at Darty France and the other established businesses and launch of a new platform at Comet.
·; Continued push for market differentiation through rolling out the Darty concept, with improved performance in France and Belgium, initial actions in the UK and Netherlands and the roll out of the Darty name in Spain.
·; Accelerated store expansion in Italy as we continue to build our European network.
Financial Highlights
·; 4.1% increase in Group revenue to €2,777.7 million (2010: €2,669.2 million), an increase of 2.5% in constant currency¹ and 0.1% on a like for like basis.
·; 19.6% increase in Group retail profit² to €32.4 million (2010: €27.1 million), an increase of 22.5% in constant currency¹
·; 52.4% increase in adjusted3 Group profit before tax to €25.0 million (2010: €16.4 million).
·; 78.9% increase in adjusted EPS to 3.4 cents (2010: 1.9 cents).
·; Free cash flow4 of €57.2 million with net cash at the end of the period of €109.5 million (2010: €59.2 million).
·; The Board has declared an interim dividend of 2.25 cents (2010: 1.95 cents), an increase of 15% to be paid on 1 April 2011.
Financial Summary
6 months ended 31/10/10 | 6 months ended 31/10/09 | Change % | |
Total revenue | €2,777.7m | €2,669.2m | 4.1 |
Retail profit | €32.4m | €27.1m | 19.6 |
Adjusted profit before tax | €25.0m | €16.4m | 52.4 |
Profit before tax | €27.2m | €7.1m | |
Adjusted EPS | 3.4c | 1.9c | 78.9 |
Basic EPS | 3.7c | 0.4c | |
Dividend | 2.25c | 1.95c | 15.4 |
Thierry Falque-Pierrotin, Chief Executive, commented:
"During the first half we continued to deliver an improved operating performance whilst taking actions to implement the Darty concept in all our markets. We increased profitability at Darty France, continued to successfully grow our web sales, accelerated the growth of Darty Italy and took a number of actions in the UK, Spain and the Netherlands to build longer term performance.
"We have prepared all our businesses for what we expect to be a competitive peak trading period and will continue to implement self help measures in order to face an increasingly uncertain market environment."
David Newlands, Chairman, commented:
"The Group continues to trade robustly in challenging market conditions and I am pleased that our earnings growth and continued cash generation have enabled us to declare an increase in the interim dividend of 15 per cent to 2.25 cents per share."
1 Constant exchange rate of 1 Euro = £0.8436
2 Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, valuation gains and losses on options to acquire non-controlling interests, exceptional costs, profit on disposal of business operations and amortisation and impairment of acquisition related intangible assets.
3 Excludes the share of joint venture and associates' interest and taxation, the effects of valuation gains and losses on options to acquire non-controlling interests, profit on disposal of business operations, exceptional costs, amortisation and impairment of acquisition related intangible assets and exceptional finance costs.
4 Free cash flow defined as cash generated from operations less net capital expenditure and investments.
ENDS
There will be a presentation to analysts and institutions at 08.30 today at The Conference Centre, Ground floor, Bank of America Merrill Lynch, 2 King Edward Street, London, EC1A 1HQ.
A live audio webcast of the event will be available via our website www.kesaelectricals.com, and recorded for access later in the day.
Kesa Electricals will issue an Interim Management Statement on 16 February 2011 for the third quarter trading period of 1st November 2010 to 31 January 2011.
Enquiries
Press: |
|
|
Kesa Electricals plc |
|
|
Simon Ward | UK | +44 (0) 20 7269 1400 |
Vinciane Beurlet | France | +33 (0) 1 43 18 52 00 |
Finsbury | ||
Charles Watenphul | +44 (0) 20 7251 3801 | |
Analysts: | ||
Kesa Electricals plc | ||
Simon Ward | +44 (0) 20 7269 1400 |
Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from any expected future results in forward looking statements. Unless otherwise required by applicable laws, regulations or accounting standards, Kesa Electricals plc does not undertake any obligation to update or revise any forward looking statements, whether as a result of new information, future developments or otherwise.
GROUP OVERVIEW
Results
Revenue
| 6 months ended 31/10/10 €m | 6 months ended 31/10/09 €m | Change % | Constant currency change % |
Darty France | 1,357.1 | 1,289.8 | 5.2 | 5.2 |
Comet | 864.1 | 851.3 | 1.5 | (2.6) |
Other established* | 383.2 | 361.0 | 6.1 | 5.4 |
Developing** | 173.3 | 167.1 | 3.7 | 1.1 |
Total | 2,777.7 | 2,669.2 | 4.1 | 2.5 |
Retail profit
| 6 months ended 31/10/10 €m | 6 months ended 31/10/09 €m | Change % | Constant currency change % |
Darty France | 59.8 | 51.4 | 16.3 | 16.3 |
Comet | (6.4) | (1.8) | - | - |
Other established* | 4.7 | 4.5 | 4.4 | 5.5 |
Developing** | (16.3) | (18.5) | 11.9 | 13.9 |
Central | (9.4) | (8.5) | - | - |
Total | 32.4 | 27.1 | 19.6 | 22.5 |
* Includes BCC, Vanden Borre and Datart
** Includes Darty Switzerland, Darty Italy, Darty Turkey and Darty Spain. Darty Switzerland was sold on 6th July 2009 for which revenue and retail loss of €5.8 million and €1.5 million respectively are included in the 6 months to 31 October 2009.
Financial review
Group revenue was €2,777.7 million, an increase of 4.1 per cent on a reported basis and 2.5 per cent in constant currency, compared with the same period last year. On a like for like basis revenue increased by 0.1 per cent. This performance reflects a strong first quarter with the successful delivery of our World Cup campaigns followed by a toughening trading environment particularly in the latter part of the second quarter. Overall, gross margin fell by 0.2 percentage points reflecting in the first quarter the sales of TVs ahead of the World Cup and the one-off multimedia initiative at Comet. In the second quarter the gross margin was up 0.1 percentage points offsetting in part the 0.5 percentage points fall seen in the first quarter. Web generated sales increased by 23 per cent and now represent 10.3 per cent of total product sales, which had a slight pressure on gross margin.
Group retail profit increased by 19.6 per cent to €32.4 million from €27.1 million last year, an increase of 22.5 per cent in constant currency, representing a 0.2 percentage point improvement in retail profit margin to 1.2 per cent. This improvement was primarily due to increased profits at Darty France and further reduction in the losses at the Developing businesses off setting an increase in the loss at Comet.
The net interest cost was €7.4 million (2010: €10.7 million) comprising net interest on financing of €5.5 million (2010: €7.4 million) plus IAS 19 notional pension interest of €1.9 million (2010: €3.3 million). Exceptional net finance income of €2.8 million represents movements in the fair value, and realised profits on disposal, of investments held in cash and cash equivalents as part of the UK extended warranty scheme, in accordance with IAS 39.
Adjusted profit before tax was €25.0 million (2010: €16.4 million) and reported profit before tax and after interest was €27.2 million (2010: €7.1 million).
The effective tax rate on profit before exceptional items and prior year adjustments, including the share of joint venture and associates' tax was 35.0 per cent (2010: 37.0 per cent). This represents the current estimate of the full year effective tax rate.
Adjusted earnings per share were 3.4 cents (2010: 1.9 cents) and basic diluted earnings per share were 3.7 cents (2010: 0.4 cents).
Cash generated from operations was €120.8 million (2010: €128.7 million) and net capital expenditure and investments was €63.6 million (2010: €27.3 million) generating free cash flow of €57.2 million (2010: €101.4 million). The reduction from the prior year reflects the phasing of working capital and the planned increase in capital expenditure as we returned to more normal levels with an increase in investment in the first half ahead of the peak trading period. Closing net cash was €109.5 million compared to €59.2 million on 31 October 2009. Average drawings of the €500 million revolving credit facility were just under €100 million and as at 31 October 2010, €110 million of this facility was drawn down.
The IAS19 net pension liability increased from €101.8 million to €105.7 million largely reflecting the updating of membership data in the Comet scheme as a result of the ongoing 2010 triennial valuation.
The Board has declared an interim dividend of 2.25 cents per share. The amount for those that have elected to receive the dividend in sterling will be 1.90p1.The ex dividend date will be 2 March 2011, the record date 4 March 2011 and the payment date will be 1 April 2011.
Outlook
We have prepared all our businesses for what we expect to be a competitive peak trading period. We will continue to implement self help measures in order to face an increasingly uncertain market environment.
1 Translated as at 7 December 2010 at an exchange rate of 1 Euro = £0.8429
BUSINESS REVIEW
Darty France
Results for 6 months ended 31/10/10
€m | Results for 6 months ended 31/10/09
€m | Change | |
Revenue | 1,357.1 | 1,289.8 | 5.2% |
Retail profit Margin % | 59.8 4.4 | 51.4 4.0 | 16.3% |
No of stores | 223 | 223 | - |
Sales space (000s sq m) | 301.5 | 299.9 | 0.5% |
In France, Darty saw strong growth in sales of large screen TVs for the World Cup and a strong performance in small domestic appliances. Overall, market share was held but more difficult trading conditions were seen towards the end of the period. Total revenue grew by 5.2 per cent compared to the same period last year, and by 2.2 per cent on a like for like basis.
The Darty web site continued to deliver excellent growth, increasing by 37.8 per cent to 9.7 per cent of total product sales.
While gross margin eased slightly for the period reflecting the growing weight of web sales, retail profit increased by 16.3 per cent to €59.8 million resulting in an improvement in retail profit margin to 4.4 per cent. Excluding Darty Box, Darty's retail profit margin improved to 4.8 per cent from 4.6 per cent last year reflecting an improved cost to serve ratio.
During the period Darty relocated three stores. A further new store, one relocation and four refurbishments are planned for the second half of the year. Darty has identified a number of new store opportunities to reach 245 stores by 2013/14 plus a further c.15 refurbishments/relocations per year. The successful kitchen offer was rolled out to a further five stores, bringing the total to 26, with a further two planned for the second half of the year.
Following the 'Back to School' trading campaign, Darty Box now has 300,000 subscribers. We remain in line with our financial plans to achieve break even this financial year.
Comet
Results for 6 months ended 31/10/10
€m | Results for 6 months ended 31/10/09
€m | Change | Constant currency change | |
Revenue | 864.1 | 851.3 | 1.5% | (2.6)% |
Retail loss Margin % | (6.4) (0.7) | (1.8) (0.2) | ||
No of stores | 249 | 251 | -2 | |
Sales space (000s sq m) | 278.0 | 274.7 | 1.2% |
Comet saw a positive start to the period with a strong World Cup campaign and successful delivery of a one-off initiative in multi-media, but saw more difficult trading conditions as the second quarter progressed. Overall market share was held with strong growth in multimedia. As a result total revenue was €864.1 million, a decline of 2.6 per cent in constant currency and a fall of 3.7 per cent on a like for like basis. Web generated sales increased by 8.0 per cent and now represent 14.6 per cent of total product sales.
After the sales mix pressure on gross margin in the first quarter, gross margin stabilised at last year's level in the second quarter and was down 80bp overall for the period. There was a continuing strong focus on costs but first half weighting of expenditure relating to the core store refits and the brand refresh together with the more difficult trading environment contributed to Comet's retail loss increasing to €6.4 million from €1.8 million last year.
Comet has started to take significant actions to improve its future performance. Firstly it has started to build penetration in the higher margin accessories and small domestic appliances product categories. 160 stores now have incorporated dedicated accessories areas with an encouraging improvement seen in sales penetration. For small domestic appliances, 59 stores have updated kitchen and health and beauty displays and a further nine have been completed in November. Secondly 30 further core stores were refitted during the first half and are confirming at least the same level of sales and margin uplift seen from the first seven stores completed last financial year. A further 16 are planned for the second half of which nine have been completed in November. Thirdly the Comet brand has been refreshed and relaunched in mid September with new in store point of sale materials, new staff uniforms and supported by new press and TV campaigns. Finally in November the web site was moved to a new platform to allow greater functionality, enhanced navigation and extended ranges.
Other established businesses*
| Results for 6 months ended 31/10/10
€m | Results for 6 months ended 31/10/09
€m | Change
| Constant currency change |
Revenue | 383.2 | 361.0 | 6.1% | 5.4% |
Retail profit Margin % | 4.7 1.2 | 4.5 1.2 | 4.4% | 5.5% |
No of stores | 154 | 148 | +6 | |
Sales space (000s sq m) | 167.4 | 164.2 | 1.9% |
*BCC, Vanden Borre and Datart
The strength of the Darty concept continues to be demonstrated at Vanden Borre in Belgium which strongly outperformed its market. BCC in the Netherlands and Datart in the Czech Republic were still impacted by difficult trading conditions, but overall started to see improving sales trends. Total revenue increased by 6.1 per cent to €383.2 million, an increase of 5.4 per cent in constant currency and 3.6 per cent on a like for like basis.
Web generated sales continued to grow strongly and increased by 40.2 per cent during the period and now represent 7.1 per cent of total product sales.
Overall, with a stable gross margin and cost to serve, retail profit of €4.7 million increased by 5.5 per cent in constant currency.
In the Netherlands at BCC we took the decision to change the management team and we are starting to implement the Darty concept. We expect these in-depth changes to deliver gradually.
The store development programme continued with the opening of four new stores in the Czech Republic and three refurbishments in Belgium. Overall a further two new stores are planned for the second half of the year.
Developing businesses**
| Results for 6 months ended 31/10/10
€m | Results for 6 months ended 31/10/09
€m | Change
| Constant currency change |
Revenue | 173.3 | 167.1 | 3.7% | 1.1% |
Retail loss Margin % | (16.3) (9.4) | (18.5) (11.1) | 11.9% | 13.9% |
No of stores | 90 | 82 | +8 | |
Sales space (000s sq m) | 105.7 | 97.8 | 8.1% |
**Includes Darty Switzerland, Darty Italy, Darty Turkey and Darty Spain. Darty Switzerland was sold on 6th July 2009 for which revenue and retail loss of €5.8 million and €1.5 million respectively are included for the 6 months to 31 October 2009.
Total revenue for the Developing businesses, Darty Italy, Darty Turkey and Darty Spain increased by 3.7 per cent to €173.3 million and by 1.1 per cent in constant currency. On a like for like basis sales fell by 3.8 per cent predominantly due to ongoing difficult market conditions in Spain and the disruption to trading of the rebranding activity as well as the strong sales performance in Turkey last year aided by tax incentives programmes. Gross margin improved significantly and overall losses reduced from €18.5 million to €16.3 million.
Darty Italy and Darty Turkey continued to build scale with six new stores in Italy and one in Turkey. The store opening programme in Italy is to be accelerated with a further eight stores planned to open in the second half of the year. A further four stores are planned in Turkey.
In Spain the rebranding programme was rolled out and 36 stores have now been rebranded to Darty with five planned for the second half of the year. This did cause some disruption during the period, but overall the rebranded stores are delivering a more consistent retail proposition in the market. An advertising campaign is being launched to establish the Darty brand now that a critical mass of stores have been rebranded. Further work is ongoing on the store portfolio with two closures and one opening completed in the period and two closures and one opening planned for the second half of the year. In addition the management team continues to develop the Darty service led concept with the opening of a customer call centre during the period and the migration on to the Group's business system.
KEY EVENTS
Alan Parker was appointed as a non-executive director on the 1st October 2010 and will sit on the Audit, Remuneration and Nomination committees.
NON- GAAP FINANCIAL MEASURES
The Group has prepared its consolidated financial statements under International Financial Reporting Standards for the 6 months ended 31 October 2010. The basis of preparation is outlined in Note 1 to the Financial Information on page 20. The Group has identified certain measures that it believes provide additional useful information on the underlying performance of the Group. These measures are applied consistently but as they are not defined under GAAP they may not be directly comparable with other companies' adjusted measures. The non-GAAP measures are outlined in Note 1 to the Financial Information on page 20.
CHANGE OF REPORTING CURRENCY
As previously announced for the 2010/11 financial year, the Group has changed its reporting currency from sterling to euros. This will provide a better reflection of the underlying performance of the Group as nearly two thirds of total revenue and over 90 per cent of the retail profit are generated in euros. Dividends will be offered in either sterling or euros with reference to euro earnings. Proforma financials were provided with the Q1 Interim Management Statement on 16 September 2010.
PRINCIPAL RISKS
The risks to achieving the objectives for the remainder of the financial year remain those more fully set out in the Directors' report on pages 22 and 23 of the 2009/10 Annual report.
The business, financial condition or results of operations of the Group could be adversely affected by any of the risks set out in the 2009/10 Annual Report. The Group's systems of control and protection are designed to help manage and control risks to an appropriate level rather than to eliminate them.
A summary of these risks is as follows;-
Economic and market conditions
Product life cycles
Entry into new markets
Systems failure
Financial risk management
Legislative and regulatory risks
Reputational risks
Pension risks
Employees
Leased properties
The economic environment influences the level of consumer expenditure on electrical goods in a number of ways. The state of the housing market affects spending on white goods in particular, and the 'feel good' factor has a significant influence on discretionary spending on higher value electrical products. Many other economic factors influence customers' spending decisions, including macro economic uncertainty, unemployment, personal taxation, interest rates and levels of personal debt.
The Group's business is seasonal, with a high percentage of its annual sales and operating profit generated during the Christmas gift and New Year periods.
These risk factors influence the liquidity of the business. The Board has reviewed the Group's latest financial forecasts and is satisfied that the Group will continue to operate as a going concern.
FORWARD LOOKING STATEMENTS
Certain statements in this half-yearly report are forward-looking. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. The Company and Group undertakes no obligation to publicly update or revise any forward looking statements whether as a result of new information, future events or otherwise.
DIRECTORS' RESPONSIBILITY STATEMENT
The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a true and fair review of the information required by DTR 4.2.7 and DTR 4.2.8.
The narrative of this half year report includes a fair review of the business and of any required related party disclosures.
The Directors of Kesa Electricals Group are listed in the Kesa Electricals Group Annual Report for 2009/10, with the exception that in the period Mr Alan Parker was appointed as a director on 1 October 2010. A list of current directors is maintained on the Kesa Electricals Group website: www.kesaelectricals.com.
By order of the Board
Thierry Falque-Pierrotin
Chief Executive
8 December 2010
Dominic Platt
Finance Director
8 December 2010
INDEPENDENT REVIEW REPORT TO KESA ELECTRICALS PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the interim report for the six months ended 31 October 2010, which comprises the Group Income Statement, the Group Statement of Comprehensive Income, the Group Statement of Changes in Equity, the Group Balance Sheet, the Group Statement of Cash Flows and related notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim report for the six months ended 31 October 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLPChartered AccountantsLondon
8 December 2010
KESA ELECTRICALS PLC
Group income statement (unaudited)
|
Six months ended 31 October 2010
| ||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | ||
Note | €m | €m | €m | |
Revenue | 2 | 2,777.7 | 2,669.2 | 5,789.1 |
Group operating profit | 2 | 28.5 | 14.3 | 87.2 |
Share of post tax profit in joint venture and associates | 2 | 3.3 | 2.7 | 6.3 |
Total operating profit | 31.8 | 17.0 | 93.5 | |
Analysed as: | ||||
Retail profit (a) | 3 | 32.4 | 27.1 | 110.0 |
Share of joint venture and associates interest and taxation | 3 | (0.5) | (0.4) | (0.9) |
Valuation losses | 3 | - | (5.0) | (5.3) |
Profit on disposal of business operation | 8 | - | 5.4 | 5.2 |
Exceptional costs | 8 | - | (10.0) | (14.8) |
Amortisation and impairment of acquisition related intangible assets | 3 | (0.1) | (0.1) | (0.7) |
Total operating profit | 31.8 | 17.0 | 93.5 | |
Finance costs | (8.2) | (11.9) | (20.5) | |
Finance income | 0.8 | 1.2 | 1.6 | |
Exceptional finance income | 2.8 | 0.8 | 3.2 | |
Profit before income tax | 27.2 | 7.1 | 77.8 | |
UK taxation | 6.9 | 7.0 | 3.3 | |
Overseas taxation | (16.0) | (11.1) | (36.1) | |
Total Taxation | (9.1) | (4.1) | (32.8) | |
Profit for the financial period from continuing operations | 18.1 | 3.0 | 45.0 | |
Loss for the financial period from discontinued operations | 7 | - | (2.0) | (2.0) |
Profit for the financial period | 18.1 | 1.0 | 43.0 | |
Profit attributable to: | ||||
- Equity shareholders | 19.6 | 2.3 | 44.6 | |
- Non - controlling interests | (1.5) | (1.3) | (1.6) | |
18.1 | 1.0 | 43.0 | ||
Earnings per share - basic and diluted (pence) | ||||
Continuing operations | 3.7 | 0.8 | 8.8 | |
Discontinued operations | - | (0.4) | (0.4) | |
Total earnings per share | 6 | 3.7 | 0.4 | 8.4 |
Notes | |||||
a) Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, valuation gains and losses on options to acquire minority interests, profit on disposal of business operation, exceptional costs and amortisation and impairment of acquisition related intangible assets. b) The notes on pages 20 to 38 form part of this financial information. c) The comparative information, which was originally published in sterling, has been represented in euros in line with the change of Group reporting currency from sterling to euros. |
KESA ELECTRICALS PLC
Group statement of comprehensive income (unaudited)
| ||||||||||
Six months ended 31 October 2010
| ||||||||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | ||||||||
Note | €m | €m | €m | |||||||
Profit for the period | 3 | 18.1 | 1.0 | 43.0 | ||||||
Other comprehensive (expense)/income: | ||||||||||
Exchange differences | 0.5 | (1.8) | 3.5 | |||||||
Foreign exchange recycled to income statement on disposal of foreign operations | 8 | - | 1.5 | 1.6 | ||||||
Actuarial losses on retirement benefit obligations | 16 | (21.9) | (39.2) | (21.9) | ||||||
Tax on actuarial losses on retirement benefit obligations | 4.5 | 11.3 | 6.6 | |||||||
Tax on employee share schemes | 0.1 | - | - | |||||||
Available for sale assets - fair value (losses)/gains net of tax | (4.0) | 5.5 | 4.3 | |||||||
Cash flow hedges - fair value (losses)/gains net of tax | (1.7) | 0.1 | 1.0 | |||||||
Total comprehensive (expense)/income for the period | (4.4) | (21.6) | 38.1 | |||||||
Attributable to: | ||||||||||
- Equity shareholders | (3.1) | (20.7) | 39.8 | |||||||
- Non - controlling interests | (1.3) | (0.9) | (1.7) | |||||||
Total comprehensive (expense)/income for the period | (4.4) | (21.6) | 38.1 | |||||||
The tax on actuarial gains/losses on retirement benefit obligations is offset by a €0.6m adjustment to the opening deferred tax asset arising on those obligations. This is due to a change in the UK tax rate that was substantively enacted during the period and will reduce the main rate of UK corporation tax from 28% to 27% from 1 April 2011. | |
The comparative information, which was originally published in sterling, has been represented in euros in line with the change of Group reporting currency from sterling to euros
KESA ELECTRICALS PLC
Group statement of changes in equity (unaudited)
| |||||||
Six months ended 31 October 2010
|
Share capital | Demerger and other reserves | Translation reserve | Available for sale Investm'ts reserve | Retained earnings | Total shareholders' equity | Non- Controlling interests | Total equity | ||
€m | €m | €m | €m | €m | €m | €m | €m | ||
At 1 May 2010 | 152.0 | 971.9 | (2.9) | 1.5 | (884.5) | 238.0 | (5.1) | 232.9 | |
Profit/(loss) for the period | - | - | - | - | 19.6 | 19.6 | (1.5) | 18.1 | |
Other comprehensive income/(expense): | |||||||||
Exchange Differences | 7.5 | - | (7.2) | - | - | 0.3 | 0.2 | 0.5 | |
Actuarial losses on retirement benefit obligations | - | - | - | - | (21.9) | (21.9) | - | (21.9) | |
Tax on actuarial losses on retirement benefit obligations | - | - | - | - | 4.5 | 4.5 | - | 4.5 | |
Tax on employee share schemes | - | - | - | - | 0.1 | 0.1 | - | 0.1 | |
Available for sale assets - fair value loss net of tax | - | - | - | (4.0) | - | (4.0) | - | (4.0) | |
Cash flow hedges - fair value losses net of tax | - | (1.7) | - | - | - | (1.7) | - | (1.7) | |
Total comprehensive income/(expense) for the period | 7.5 | (1.7) | (7.2) | (4.0) | 2.3 | (3.1) | (1.3) | (4.4) | |
Transactions with owners: | |||||||||
Dividends | - | - | - | - | (25.1) | (25.1) | - | (25.1) | |
Capital reduction | (0.6) | 0.6 | - | - | - | - | - | - | |
Employee share schemes | - | - | - | - | 0.3 | 0.3 | - | 0.3 | |
Investment in ESOP shares | - | - | - | - | (0.1) | (0.1) | - | (0.1) | |
At 31 October 2010 | 158.9 | 970.8 | (10.1) | (2.5) | (907.1) | 210.0 | (6.4) | 203.6 | |
Share capital | Demerger and other reserves | Translation reserve | Available for sale Investm'ts reserve | Retained earnings | Total shareholders' equity | Non- Controlling interests | Total equity | ||
€m | €m | €m | €m | €m | €m | €m | €m | ||
At 1 May 2009 | 148.1 | 970.9 | (4.2) | (2.8) | (885.7) | 226.3 | (0.8) | 225.5 | |
Loss for the period - continuing operations | - | - | - | - | (1.1) | (1.1) | (1.3) | (2.4) | |
Profit for the period - discontinued operations | - | - | - | - | 3.4 | 3.4 | - | 3.4 | |
Other comprehensive income/(expense): | |||||||||
Exchange differences | (0.2) | - | (2.0) | - | - | (2.2) | 0.4 | (1.8) | |
Transfer to income statement on disposal of foreign operations | - | - | 1.5 | - | - | 1.5 | - | 1.5 | |
Actuarial losses on retirement benefit obligations | - | - | - | - | (39.2) | (39.2) | - | (39.2) | |
Tax on actuarial losses on retirement benefit obligations | - | - | - | - | 11.3 | 11.3 | - | 11.3 | |
Available for sale assets - fair value gain net of tax | - | - | - | 5.5 | - | 5.5 | - | 5.5 | |
Cash flow hedges - fair value gains net of tax | - | 0.1 | - | - | - | 0.1 | - | 0.1 | |
Total comprehensive income/(expense) for the period | (0.2) | 0.1 | (0.5) | 5.5 | (25.6) | (20.7) | (0.9) | (21.6) | |
Transactions with owners: | |||||||||
Dividends | - | - | - | - | (18.8) | (18.8) | (2.5) | (21.3) | |
Employee share schemes | - | - | - | - | 0.4 | 0.4 | - | 0.4 | |
Investment in ESOP shares | - | - | - | - | (0.1) | (0.1) | - | (0.1) | |
At 31 October 2009 | 147.9 | 971.0 | (4.7) | 2.7 | (929.8) | 187.1 | (4.2) | 182.9 | |
KESA ELECTRICALS PLC
| ||||||||
Group balance sheet (unaudited)
31 October 2010
| ||||||||
31 October 2010 | 31 October 2009 | 30 April 2010 | ||||||
Note | €m | €m | €m | |||||
Assets | ||||||||
Non-current assets | ||||||||
Intangible assets | 9 | 122.1 | 125.5 | 126.0 | ||||
Property, plant and equipment | 10 | 573.0 | 576.1 | 571.4 | ||||
Available for sale financial assets | 4.9 | 10.2 | 8.9 | |||||
Investments in joint venture and associates | 23.1 | 22.4 | 21.4 | |||||
Other receivables | 21.4 | 20.2 | 21.4 | |||||
Deferred income tax assets | 47.3 | 47.8 | 44.7 | |||||
Total non-current assets | 791.8 | 802.2 | 793.8 | |||||
Current assets | ||||||||
Inventories | 914.8 | 897.2 | 797.0 | |||||
Trade and other receivables | 314.0 | 308.2 | 261.6 | |||||
Income tax | 11.3 | 12.9 | 8.4 | |||||
Other investments | 14 | 8.8 | 25.6 | 11.9 | ||||
Derivative financial instruments | - | 0.3 | 1.0 | |||||
Cash and cash equivalents | 11 | 210.6 | 164.8 | 147.7 | ||||
Total current assets | 1,459.5 | 1,409.0 | 1,227.6 | |||||
Total assets | 2,251.3 | 2,211.2 | 2,021.4 | |||||
Liabilities | ||||||||
Current liabilities | ||||||||
Borrowings | 11 | (2.0) | (3.6) | (10.8) | ||||
Income tax liabilities | (5.6) | (5.0) | (5.9) | |||||
Trade and other payables | (1,360.1) | (1,334.1) | (1,163.5) | |||||
Derivative financial instruments | (3.0) | (0.4) | - | |||||
Provisions | (1.9) | (2.6) | (2.8) | |||||
Total current liabilities | (1,372.6) | (1,345.7) | (1,183.0) | |||||
Non-current liabilities | ||||||||
Borrowings | 14 | (104.8) | (123.2) | (54.1) | ||||
Other payables | (402.8) | (392.4) | (403.0) | |||||
Deferred income tax liabilities | (59.4) | (61.6) | (61.4) | |||||
Retirement benefits | 16 | (105.7) | (101.8) | (85.0) | ||||
Provisions | (2.4) | (3.6) | (2.0) | |||||
Total non-current liabilities | (675.1) | (682.6) | (605.5) | |||||
Total liabilities | (2,047.7) | (2,028.3) | (1,788.5) | |||||
Net assets | 203.6 | 182.9 | 232.9 | |||||
KESA ELECTRICALS PLC
Group balance sheet (unaudited) continued
|
31 October 2010
|
31 October 2010 | 31 October 2009 | 30 April 2010 |
| ||||
Note | €m | €m | €m |
| |||
Equity | |||||||
Share capital | 12 | 158.9 | 147.9 | 152.0 | |||
Other reserves | 958.2 | 969.0 | 970.5 | ||||
Retained earnings | (907.1) | (929.8) | (884.5) | ||||
Total equity shareholders' funds | 210.0 | 187.1 | 238.0 | ||||
Non - controlling interests | (6.4) | (4.2) | (5.1) | ||||
Total equity | 203.6 | 182.9 | 232.9 | ||||
The notes on pages 20 to 38 form part of this financial information | |||||
The comparative information, which was originally published in sterling, has been represented in euros in line with the change of Group reporting currency from sterling to euros
| |||||
Approved by the Board of Directors on 8 December 2010 and signed on its behalf by: | |||||
Thierry Falque-Pierrotin | Dominic Platt | ||||
Director | Director | ||||
KESA ELECTRICALS PLC
Group statement of cash flows (unaudited)
Six months ended 31 October 2010
| ||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | ||
Note | €m | €m | €m | |
Cash flows from operating activities | ||||
Cash generated from operations | 13 | 120.8 | 128.7 | 253.0 |
Interest paid | (5.1) | (14.8) | (17.7) | |
Tax paid | (10.2) | (22.0) | (46.5) | |
Net cash flows from operating activities | 105.5 | 91.9 | 188.8 | |
Cash flows from investing activities | ||||
Acquisition of subsidiaries, net of cash acquired | - | - | (0.4) | |
Proceeds from sale of subsidiary, net of cash disposed | - | 11.9 | 11.9 | |
Purchase of property, plant and equipment | (47.1) | (33.0) | (73.9) | |
Proceeds from sale of property, plant and equipment | 0.2 | 5.7 | 6.8 | |
Purchase of available for sale investments | - | - | - | |
Purchase of intangible assets | (16.7) | (11.9) | (32.0) | |
Cash inflow from other current investments | 3.2 | 0.9 | 15.2 | |
Interest received | 0.8 | 2.1 | 1.6 | |
Dividends received from joint venture/associate | 1.6 | 3.8 | 8.4 | |
Net cash used in investing activities | (58.0) | (20.5) | (62.4) | |
Cash flows from financing activities | ||||
Net proceeds from/(net repayment of) borrowings | 49.5 | (31.8) | (101.8) | |
Dividends paid to shareholders | 5 | (25.1) | (18.8) | (29.1) |
Dividends paid to non - controlling interests | - | (2.5) | (2.6) | |
Net cash generated by/(used in) financing activities | 24.4 | (53.1) | (133.5) | |
Net cash inflow/(outflow) from cash, cash equivalents and bank overdrafts | 14 | 71.9 | 18.3 | (7.1) |
Effects of exchange rate changes | 14 | (0.2) | (1.7) | (0.6) |
Net increase/(decrease) in cash, cash equivalents and bank overdrafts | 71.7 | 16.6 | (7.7) | |
Cash, cash equivalents and bank overdrafts at start of period | 14 | 136.9 | 144.6 | 144.6 |
Cash, cash equivalents and bank overdrafts at end of period | 11 | 208.6 | 161.2 | 136.9 |
Notes | ||||
(1) The notes on pages 20 to 38 form part of this financial information | ||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
Notes to the financial statements | ||||||
1 Accounting policies (unaudited) | ||||||
Basis of preparation | ||||||
The financial information set out on pages 14 to 38 comprises the condensed consolidated financial information of Kesa Electricals plc for the six months ended 31 October 2010. The Interim report is unaudited, but has been reviewed by the auditors whose report is set out on pages 12 to 13. It does not constitute statutory financial statements within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the year ended 30 April 2010 are derived from the statutory accounts filed with the Registrar of Companies. The audit report on the Annual Report 2009/10 was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.The interim condensed consolidated financial statements comprise the Company and its subsidiary undertakings (together referred to as the "Group") and the Group's interests in associated undertakings and joint ventures.
The interim report has been prepared in accordance with Disclosure and Transparency Rules of the Financial Services Authority and with International Accounting Standard 34, "Interim Financial Reporting" (IAS 34) as adopted by the European Union. The annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim report have been prepared, except as described below, in accordance with the accounting policies set out in the 2009/10 Annual report approved on 23 June 2010, and should be read in conjunction with those consolidated financial statements.
| ||||||
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings. | ||||||
Effect of new standards | ||||||
The following new standards and amendments to standards are mandatory for the first time for the financial year beginning 1 May 2010.
- IFRS 2 (Amendment) "Share-based payments" (effective 1 January 2010). The amendment provides a clear basis to determine the classification of share based payment awards in the consolidated financial statements. The Group has applied this amendment to IFRS 2 from 1 May 2010 and it is of minimal impact
- IAS 27 (Revised) "Consolidated and separate financial statements" requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the equity is re-measured to fair value and a gain or loss is recognised in profit or loss. The Group has applied IAS 27 (Revised) from 1 May 2010 and it is of minimal impact.
The following new standards and amendments to standards are not yet effective.
-IAS 24 (Revised). 'Related party disclosures', issued in November 2009. It supersedes IAS24, 'Related party disclosures', issued in 2003. The Group will apply this amendment from 1 May 2011 and is currently evaluating its impact.
- IAS 38 (Amendment) "Intangible assets" (effective for periods beginning after 1 July 2010). The amendment clarifies the circumstances in which an intangible asset should be recognised separately from goodwill and where it can be grouped with complementary intangible assets. The Group will apply this amendment from 1 May 2011 and is currently evaluating its impact.
| ||||||
Exceptional items | ||||||
The Group defines exceptional items as those non-recurring items which by their nature or size would distort the comparability of the Group's result from year to year. | ||||||
Use of adjusted measures
| ||||||
Kesa Electricals plc believes that Retail Profit and adjusted earnings per share provide additional useful information on underlying trends and business performance to shareholders. These measures are used by the Group for internal performance analysis and incentive compensation arrangements for employees. The term Retail Profit is not defined by IFRSs and may therefore not be comparable with similarly titled profit measures reported by other companies. It is not intended to be a substitute for, or superior to, GAAP measurements of profit.
Retail Profit represents total operating profit before the share of joint venture and associates interest and taxation, valuation gains and losses, amortisation and impairment of acquisition related intangible assets, profit on disposal of business operations and exceptional costs. Retail Profit includes any gains or losses arising on the disposal of property, plant and equipment. A reconciliation from Retail Profit to GAAP measurement of profit is provided in the Group Income Statement. A reconciliation from adjusted earnings per share to basic earnings per share is provided in note 6, 'Earnings per share'.
| ||||||
KESA ELECTRICALS PLC
| ||||
Six months ended 31 October 2010
1 Accounting policies (unaudited) continued
Principal rates of exchange
| ||||
GBP | Czech Kr | Turkish Lira | ||
Average rate - six months to 31 October 2010 | 0.8436 | 25.1147 | 1.9551 | |
Closing rate - 31 October 2010 | 0.8696 | 24.6350 | 1.9986 | |
Average rate - six months to 31 October 2009 | 0.8787 | 25.9959 | 2.1511 | |
Closing rate - 31 October 2009 | 0.8954 | 26.5201 | 2.2126 | |
Average rate - period ended 30 April 2010 | 0.8839 | 25.9036 | 2.1337 | |
Closing rate - 30 April 2010 | 0.8708 | 25.6331 | 1.9809 |
KESA ELECTRICALS PLC
Six months ended 31 October 2010
2 Group operating profit (unaudited)
| ||||||
Six months ended 31 October 2010 €m | Six months ended 31 October 2009 €m | Year ended 30 April 2010 €m | ||||
Analysis by function: | ||||||
Revenue | 2,777.7 | 2,669.2 | 5,789.1 | |||
Cost of sales | (1,875.1) | (1,790.2) | (3,935.2) | |||
Distribution costs | (134.5) | (128.0) | (247.1) | |||
Administrative expenses | (126.8) | (130.8) | (268.2) | |||
Selling expenses | (617.0) | (600.4) | (1,244.2) | |||
Valuation losses | - | (5.0) | (5.3) | |||
Profit on disposal of business operation | - | 5.4 | 5.2 | |||
Exceptional costs | - | (10.0) | (14.8) | |||
Amortisation and impairment of acquisition related intangible assets | (0.1) | (0.1) | (0.7) | |||
Other income | 4.3 | 4.2 | 8.4 | |||
Group operating profit | 28.5 | 14.3 | 87.2 | |||
Share of post tax profit in joint venture and associates | 3.3 | 2.7 | 6.3 | |||
Total operating profit | 31.8 | 17.0 | 93.5 | |||
Group operating profit includes a loss of €0.1m relating to net premiums on exit from leased premises (31 October 2009: €3.4m profit, 30 April 2010: €4.8m profit) and property, plant and equipment disposal losses of €1.1m (31 October 2009: €1.5m profit, 30 April 2010: €2.5m loss).
Total revenue includes revenue from services of €236.8m (31 October 2009: €198.4m, 30 April 2010: €411.2m). Such revenues predominantly comprise those relating to customer support agreements, delivery and installation, product repairs and product support. The amount of inventory written off and charged to the income statement for the period was €12.3m (31 October 2009 €15.4m, 30 April 2010 €35.3m).
| ||||||
|
KESA ELECTRICALS PLC
Six months ended 31 October 2010
3 Segmental analysis (unaudited)
| |
The Group bases its internal reporting systems on certain reportable segments. These segments are also used as the basis for the chief operating decision maker, identified as the Group Chief Executive, for assessing performance and allocating resources. The reportable segments are as follows: | |
- Darty France | |
- Comet | |
- Other established businesses (BCC, Vanden Borre, Datart) | |
- Developing businesses (Darty Spain, Darty Italy, and Darty Turkey )
| |
Management believes the aggregation within the Other established businesses and Developing businesses segments is appropriate as it is consistent with the core principle of IFRS 8 and the businesses comprising these segments have similar economic characteristics. In addition the Other established businesses segment operates under a single management structure: | |
Six months ended 31 October 2010
| ||||||||
Darty France | UK Comet | Other Established businesses | Developing businesses | Unallocated |
Group | |||
€m | €m | €m | €m | €m | €m | |||
Revenue | 1,357.1 | 864.1 | 383.2 | 173.3 | - | 2,777.7 | ||
Retail profit/(loss) | 59.8 | (6.4) | 4.7 | (16.3) | (9.4) | 32.4 | ||
Share of joint venture and associates interest and taxation | (0.5) | - | - | - | - | (0.5) | ||
Amortisation and impairment of acquisition related intangible assets | - | - | - | (0.1) | - | (0.1) | ||
Operating profit/(loss) | 59.3 | (6.4) | 4.7 | (16.4) | (9.4) | 31.8 | ||
Finance costs | (8.2) | |||||||
Finance income | 0.8 | |||||||
Exceptional finance income | 2.8 | |||||||
Finance costs - net | (4.6) | |||||||
Profit before income tax | 27.2 | |||||||
Income tax expense | (9.1) | |||||||
Profit for the period | 18.1 | |||||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €3.8m. The share of post tax profits of the joint venture and associates included within the operating profit for Darty France is €3.3m.
| ||||||||
| Darty France | UK Comet | Other established businesses | Developing businesses |
Unallocated | Group | ||
€m | €m | €m | €m | €m | €m | |||
Segmental total assets | 1,077.2 | 536.1 | 274.4 | 177.6 | 186.0 | 2,251.3 | ||
Segmental liabilities | (943.4) | (506.3) | (173.9) | (115.9) | (308.2) | (2,047.7) | ||
Segmental depreciation and amortisation | (35.1) | (16.4) | (8.4) | (4.6) | (0.7) | (65.2) | ||
Segmental capital expenditure | 29.6 | 16.0 | 4.6 | 12.4 | 1.2 | 63.8 | ||
Investment in equity accounted joint venture and associates of €23.1m are included within the segment assets of Darty France.
|
KESA ELECTRICALS PLC
Six months ended 31 October 2010
3 Segmental analysis (unaudited) continued Six months ended 31 October 2009
|
Darty France | UK Comet | Other established Businesses | Developing businesses |
Unallocated | Continuing Group | Discontinued operations |
Group | ||
€m | €m | €m | €m | €m | €m | €m | €m | ||
Revenue | 1,289.8 | 851.3 | 361.0 | 167.1 | - | 2,669.2 | - | 2,669.2 | |
Retail profit/(loss) | 51.4 | (1.8) | 4.5 | (18.5) | (8.5) | 27.1 | - | 27.1 | |
Share of joint venture and associates interest and taxation | (0.4) | - | - | - | - | (0.4) | - | (0.4) | |
Valuation losses | - | - | - | - | (5.0) | (5.0) | - | (5.0) | |
Profit on Disposal | - | - | - | 5.4 | - | 5.4 | 5.4 | ||
Amortisation and impairment of acquisition related intangible assets | - | - | - | (0.1) | - | (0.1) | - | (0.1) | |
Exceptional costs | (3.2) | (0.5) | - | (6.3) | - | (10.0) | - | (10.0) | |
Operating profit/(loss) | 47.8 | (2.3) | 4.5 | (19.5) | (13.5) | 17.0 | - | 17.0 | |
Finance costs | (11.9) | - | (11.9) | ||||||
Finance income | 1.2 | - | 1.2 | ||||||
Exceptional finance income | 0.8 | - | 0.8 | ||||||
Finance costs - net | (9.9) | - | (9.9) | ||||||
Loss before income tax | 7.1 | - | 7.1 | ||||||
Income tax credit | (4.1) | - | (4.1) | ||||||
Loss for the year from discontinued operations | - | (2.0) | (2.0) | ||||||
Profit/(loss) for the period | 3.0 | (2.0) | 1.0 | ||||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €3.1m. The share of post tax profits of the joint venture and associates included within the operating profit of Darty France is €2.7m.
| |||||||||
| Darty France | UK Comet | Other established businesses | Developing businesses | Unallocated | Continuing Group | Discontinued operations |
Group | |
€m | €m | €m | €m | €m | €m | €m | €m | ||
Segmental total assets | 1,064.6 | 495.2 | 261.6 | 158.4 | 231.4 | 2,211.2 | - | 2,211.2 | |
Segmental liabilities | (941.6) | (529.2) | (172.1) | (106.5) | (278.9) | (2,028.3) | - | (2,028.3) | |
Segmental depreciation and amortisation | (32.3) | (15.5) | (7.8) | (4.5) | (0.7) | (60.8) | - | (60.8) | |
Segmental capital expenditure | 23.3 | 5.5 | 7.8 | 6.5 | 1.8 | 44.9 | - | 44.9 | |
Investments in equity accounted joint ventures and associates of €22.4m are included within the segment assets of Darty France.
|
KESA ELECTRICALS PLC
Six months ended 31 October 2010
3 Segmental analysis (unaudited) continued
Year ended 30 April 2010 |
| Darty France | UK Comet | Other established businesses | Developing businesses | Unallocated | Continuing Group | Discontinued operations |
Group |
€m | €m | €m | €m | €m | €m | €m | €m | |
Revenue | 2,791.6 | 1,864.1 | 774.4 | 359.0 | - | 5,789.1 | - | 5,789.1 |
Retail profit/(loss) | 133.3 | 12.4 | 16.1 | (33.1) | (18.7) | 110.0 | - | 110.0 |
Share of joint venture and associates interest and taxation | (0.9) | - | - | - | - | (0.9) | - | (0.9) |
Valuation losses | - | - | - | - | (5.3) | (5.3) | - | (5.3) |
Profit on disposal | - | - | - | 5.2 | - | 5.2 | - | 5.2 |
Amortisation and impairment of acquisition related intangible assets | - | - | - | (0.7) | - | (0.7) | - | (0.7) |
Exceptional costs | (3.4) | (0.5) | - | (10.9) | - | (14.8) | - | (14.8) |
Operating profit/(loss) | 129.0 | 11.9 | 16.1 | (39.5) | (24.0) | 93.5 | - | 93.5 |
Finance costs | (20.5) | - | (20.5) | |||||
Finance income | 1.6 | - | 1.6 | |||||
Exceptional finance income | 3.2 | - | 3.2 | |||||
Finance costs - net | (15.7) | - | (15.7) | |||||
Profit before income tax | 77.8 | - | 77.8 | |||||
Income tax expense | (32.8) | - | (32.8) | |||||
Taxation credit arising on the sale of discontinued operations | - | - | - | |||||
Loss for the year from discontinued operations | - | (2.0) | (2.0) | |||||
Profit/(loss) for the year | 45.0 | (2.0) | 43.0 | |||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €7.2m. The share of post tax profits of the joint venture and associates included within the operating profit for Darty France is €6.3m
| ||||||||
| Darty France | UK Comet | Other established businesses | Developing businesses | Unallocated | Continuing Group | Discontinued operations |
Group |
€m | €m | €m | €m | €m | €m | €m | €m | |
Segmental total assets | 974.7 | 442.4 | 260.9 | 154.8 | 188.6 | 2,021.4 | - | 2,021.4 |
Segmental liabilities | (878.3) | (451.1) | (166.8) | (100.6) | (191.7) | (1,788.5) | - | (1,788.5) |
Segmental depreciation and amortisation | (66.4) | (30.9) | (15.9) | (10.8) | (1.4) | (125.4) | - | (125.4) |
Segmental capital expenditure | 54.2 | 16.9 | 16.8 | 14.8 | 3.2 | 105.9 | - | 105.9 |
Investments in equity accounted joint ventures and associates of €21.4m are included within the segment assets of Darty France.
|
KESA ELECTRICALS PLC
Six months ended 31 October 2010 | |
4 Results for the period (unaudited) | |
The revenue from sales of electrical products plus associated services is subject to some seasonal fluctuations, with peak demand around the Christmas, New Year and January sales periods in the third quarter of the financial year. The total revenue for the Group for the six months to October 2010 represented 48 per cent (six months to October 2009 46 per cent) of the total annual revenue in the 12 months ended 30 April 2010. | |
KESA ELECTRICALS PLC
Six months ended 31 October 2010
| |||||||
5 Dividends (unaudited)
| |||||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | |||||
€m | €m | €m | |||||
Final paid 2010: 4.15 pence (2009: 3.25 pence) per share | 25.1 | 18.8 | 18.8 | ||||
Interim paid | - | - | 10.3 | ||||
25.1 | 18.8 | 29.1 | |||||
The Directors have declared an interim dividend of 2.25 cents per share (2009: 1.75 pence per share), which will absorb an estimated €11.9m of shareholders' funds. The ex dividend date will be 2 March 2011, the record date 4 March 2011 and the payment date 1 April 2011. | |||||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
| |||||||||
6 Earnings per share (unaudited) | |||||||||
Basic earnings per share is calculated by dividing the earnings attributable to shareholders by 528.8m shares (31 October 2009: 529.0m and 30 April 2010: 528.9m), being the weighted average number of ordinary shares in issue. | |||||||||
There is no difference between diluted and basic earnings per share. Supplementary adjusted earnings per share figures are presented. These exclude the effects of profit on disposal of business operations, valuation gains and losses on options to acquire non-controlling interests, exceptional costs, exceptional finance income and amortisation and impairment of acquisition related intangible assets. | |||||||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010
| |||||||
Earnings | Per share amount |
Earnings | Per share amount |
Earnings | Per share amount | ||||
€m | cents | €m | cents | €m | cents | ||||
Basic earnings per share | |||||||||
Earnings attributable to ordinary shareholders | 19.6 | 3.7 | 2.3 | 0.4 | 44.6 | 8.4 | |||
Adjustments | |||||||||
Valuation losses | - | - | 5.0 | 0.9 | 5.3 | 1.0 | |||
Profit on disposal of business operation | - | - | (5.4) | (1.0) | (5.2) | (1.0) | |||
Exceptional costs | - | - | 10.0 | 2.0 | 14.8 | 2.8 | |||
Exceptional finance income | (2.8) | (0.5) | (0.8) | (0.2) | (3.2) | (0.6) | |||
Amortisation and impairment of acquisition related intangible assets | 0.1 | - | 0.1 | - | 0.7 | 0.1 | |||
Tax effect | 0.8 | 0.2 | (1.0) | (0.2) | (0.4) | (0.1) | |||
Total adjusted earnings per share | 17.7 | 3.4 | 10.2 | 1.9 | 56.6 | 10.6 | |||
Earnings per share | |||||||||
Continuing operations | 19.6 | 3.7 | 4.3 | 0.8 | 46.6 | 8.8 | |||
Discontinued operations | - | - | (2.0) | (0.4) | (2.0) | (0.4) | |||
Total for the period | 19.6 | 3.7 | 2.3 | 0.4 | 44.6 | 8.4 | |||
|
KESA ELECTRICALS PLC
Six months ended 31 October 2010
7 Discontinued Operations (unaudited)
| |||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | ||||
€m | €m | ||||
Provision for costs | - | (2.0) | |||
Other income | - | - | |||
Pre-tax loss on disposal | - | (2.0) | |||
Taxation charge arising on the sale of discontinued operations | - | - | |||
Total loss for the period from discontinued operations | - | (2.0) | |||
A provision of €2.0m was included in the prior period relating to costs in defending a warranty claim arising from the sale of the Group's French furniture and electrical retailing business BUT. The claim has now been settled and the provision has been fully utilised in the six months to 31 October 2010. | |||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
8 Exceptional Items (unaudited) | ||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | ||
€m | €m | €m | ||
Profit on disposal of business operation | - | 5.4 | 5.2 | |
Exceptional costs: | ||||
Comet | - | (0.5) | (0.5) | |
Darty France | - | (3.2) | (3.4) | |
Darty Spain | - | (6.3) | (10.9) | |
Exceptional costs in operating profit | - | (10.0) | (14.8) | |
Exceptional finance income | 2.8 | 0.8 | 3.2 | |
Tax on exceptional items in profit for the period | (0.8) | 1.0 | 0.4 | |
Exceptional profit/(loss) for the period | 2.0 | (2.8) | (6.0) | |
On 6 July 2009 the Group completed the sale of the trade and assets of its Swiss operations to the Swiss electrical retailing chain FUST for net proceeds of €11.9m. The transaction resulted in a profit on disposal of €5.2m. This includes the impact of foreign exchange losses of €1.5m recycled to the income statement representing the depreciation of the net assets of Darty Switzerland, which are held in Swiss Francs, since the business began trading in 2006. | |
Exceptional costs in the prior year represented non-recurring charges resulting from a review of the Darty Spain business and reorganisations across the Group in response to the retail downturns across Europe. These charges consisted of one-off redundancy costs, lease termination penalties, onerous lease charges, individual store impairment charges and other provisions. | |
Exceptional finance income includes movements in fair value of investments held in cash and cash equivalents and other investments in accordance with IAS 39. | |
KESA ELECTRICALS PLC
Six months ended 31 October 2010
| ||||||
9 Intangible Assets (unaudited) | ||||||
Goodwill | Software | Other intangibles | Total | |||
€m | €m | €m | €m | |||
Opening net book amount at 1 May 2010 | 24.7 | 62.6 | 38.7 | 126.0 | ||
Additions | - | 8.6 | 8.2 | 16.8 | ||
Disposals | - | - | (1.6) | (1.6) | ||
Amortisation and other movements | - | (11.9) | (7.2) | (19.1) | ||
Closing net book amount at 31 October 2010 | 24.7 | 59.3 | 38.1 | 122.1 | ||
Goodwill | Software | Other intangibles | Total | |||
€m | €m | €m | €m | |||
Opening net book amount at 1 May 2009 | 24.0 | 67.8 | 39.3 | 131.1 | ||
Additions | - | 5.9 | 6.1 | 12.0 | ||
Disposals | - | (0.3) | (1.6) | (1.9) | ||
Amortisation and other movements | - | (10.0) | (5.7) | (15.7) | ||
Closing net book amount at 31 October 2009 | 24.0 | 63.4 | 38.1 | 125.5 | ||
Goodwill is allocated to cash-generating units and tested annually for impairment based on value in use. Goodwill is tested more frequently if there are indications that it might be impaired. As at 31 October 2010 there are no indicators of impairment. | ||||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
| ||||
10 Property, plant and equipment (unaudited) | ||||
€m | ||||
Opening net book amount at 1 May 2010 | 571.4 | |||
Additions | 48.2 | |||
Disposals | (1.8) | |||
Depreciation, impairment and other movements | (44.8) | |||
Closing net book amount at 31 October 2010 | 573.0 | |||
During the six month period the group acquired €48.2m of property, plant and equipment. Of these additions, €41.1m relates to fixtures, fittings and equipment, €4.2m to land and buildings and €2.9m to assets in the course of construction.
During the six month period the group disposed of €1.8m of property, plant and equipment. Of these disposals, €1.6m relates to fixtures, fittings and equipment and €0.2m to land and buildings.
| ||||
€m | ||||
Opening net book amount at 1 May 2009 | 593.6 | |||
Additions and assets acquired | 33.1 | |||
Disposals | (10.3) | |||
Depreciation, impairment and other movements | (40.3) | |||
Closing net book amount at 31 October 2009 | 576.1 | |||
Store impairments | ||||
Asset impairment reviews are carried out whenever events or changes in circumstances indicate that an impairment may have occurred. For the purposes of impairment testing, each individual store is considered by management to be a cash-generating unit. Impairment testing is based on value in use calculations incorporating a range of pre-tax discount rates from 13.3% to 14.3%, derived from the Group's weighted average cost of capital. | ||||
Store impairment of €1.3m (2009: €Nil) was charged to retail profit during the period and €1.5m (2009: €0.7m) was reversed | ||||
Capital Commitments | ||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | |||
€m | €m | |||
Contracts placed for future capital expenditure not provided for: | ||||
- property, plant and equipment | 7.0 | 3.5 | ||
- intangible assets | 1.7 | 3.1 | ||
Total | 8.7 | 6.6 | ||
Operating lease commitments
At 30 April 2010, the Group held total operating lease commitments of € 1,312 million with € 1,005 million relating to leases expiring after more than
five years. The majority of these commitments relate to UK Property leases.
KESA ELECTRICALS PLC
Six months ended 31 October 2010
11 Cash and cash equivalents (unaudited)
| |||||
31 October 2010 | 31 October 2009 | 30 April 2010 | |||
€m | €m | €m | |||
Cash at bank and in hand | 160.8 | 97.7 | 82.3 | ||
Short-term bank deposits and investments | 49.8 | 67.1 | 65.4 | ||
Total | 210.6 | 164.8 | 147.7 | ||
For the purpose of the consolidated cash flow statement, cash, cash equivalents and bank overdrafts comprise the following: | |||||
31 October 2010 | 31 October 2009 | 30 April 2010 | |||
€m | €m | €m | |||
Cash at bank and in hand | 160.8 | 97.7 | 82.3 | ||
Bank overdrafts | (2.0) | (3.6) | (10.8) | ||
Short-term bank deposits and investments | 49.8 | 67.1 | 65.4 | ||
Total cash, cash equivalents and bank overdrafts | 208.6 | 161.2 | 136.9 | ||
The effective interest rate on short-term deposits held at 31 October 2010 was 0.40 per cent (31 October 2009: 0.29 per cent, 30 April 2010: 0.30 per cent) and these deposits had an average maturity of 1.0 day (31 October 2009: 26 days, 30 April 2010: 4.0 days). | |||||
As part of the Group's underlying insurance arrangements, €71.6m of bank deposits and other investments (31 October 2009: €68.2m, 30 April 2010: €71.9m) are pledged to meet expected future costs arising from the provision of extended warranty cover and €4.5m (31 October 2009 €15.4m, 30 April 2010: €12.1m) is pledged to support local bank facilities for some Group companies. | |||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
12 Share capital (unaudited) | ||||||
At 31 October 2010, 31 October 2009, and 30 April 2010
| ||||||
Six months ended 31 October 2010 |
Number |
Six months ended 31 October 2009 |
Number |
Year ended 30 April 2010 | ||
Number | ||||||
m | €m | m | €m | m | €m | |
Authorised | ||||||
Ordinary shares of 25 pence each | - | - | 1,000 | 279.2 | 1,000 | 287.1 |
Ordinary shares of 30 cents each | 1,000 | 300.0 | - | - | - | - |
Issued and fully paid | ||||||
Opening ordinary shares of 25 pence each | 529.6 | 152.0 | 529.6 | 148.1 | 529.6 | 148.1 |
Effect of foreign exchange rate changes | 7.5 | (0.2) | 3.9 | |||
Capital Reduction | - | (0.6) | - | - | - | |
Closing ordinary shares of 30 cents each | 529.6 | 158.9 | 529.6 | 147.9 | 529.6 | 152.0 |
The Annual General Meeting held on 16 September 2010 resolved to redenominate the ordinary shares of 25 pence each to 30 cents each. The amount transferred to the redenomination reserve was €618,801. The number of shares in issue was unaltered by the redenomination exercise and remained at 529,553,216 shares.
Between 1 May 2010 and when the resolution was passed at the Annual General Meeting on 16 September 2010, the share capital was denominated in Sterling and during this time its value in Euros increased by €7.5m owing to the effects of foreign exchange movements.
KESA ELECTRICALS PLC
Six months ended 31 October 2010
13 Cash flow from operating activities (unaudited) | |||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | Year ended 30 April 2010 | |||
€m | €m | €m | |||
Profit after tax | 18.1 | 3.0 | 45.0 | ||
Adjustments for: | |||||
Income tax | 9.6 | 4.5 | 33.7 | ||
Interest income | (3.6) | (2.0) | (4.8) | ||
Interest expense | 8.2 | 11.9 | 20.5 | ||
Share of results of joint venture before interest and taxation | (2.6) | (1.9) | (4.8) | ||
Share of results of associates before interest and taxation | (1.2) | (1.2) | (2.4) | ||
Continuing group operating profit | 28.5 | 14.3 | 87.2 | ||
Discontinued operations operating profit before associates | - | (2.0) | (2.0) | ||
Depreciation and amortisation | 65.2 | 60.8 | 125.4 | ||
Net impairment of intangibles and property, plant and equipment | 1.2 | - | 1.9 | ||
(Profit)/loss on disposal of property, plant and equipment including write-offs | 1.1 | (1.5) | 2.5 | ||
(Increase)/decrease in inventories | (118.2) | (159.6) | (48.8) | ||
(Increase)/decrease in trade and other receivables | (53.4) | (38.2) | 9.5 | ||
Increase in payables | 196.4 | 254.9 | 77.3 | ||
Net cash inflow from operating activities | 120.8 | 128.7 | 253.0 | ||
Income tax includes joint venture and associate tax of £0.5m (31 October 2009: €0.4m, 30 April 2010: €0.9m). | |||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
14 Reconciliation of net cash flow to movement in net debt (unaudited) | |||||
Six months ended 31 October 2010 | |||||
At 31 October 2010 | Cash flow | Exchange and other movements | At 1 May 2010 | ||
€m | €m | €m | €m | ||
Cash at bank and in hand | 160.8 | 78.8 | (0.3) | 82.3 | |
Overdrafts | (2.0) | 9.0 | (0.2) | (10.8) | |
Short-term deposits and investments | 49.8 | (15.9) | 0.3 | 65.4 | |
208.6 | 71.9 | (0.2) | 136.9 | ||
Borrowings falling due after one year | (104.8) | (50.0) | (0.7) | (54.1) | |
Finance leases | (3.1) | 0.5 | - | (3.6) | |
(107.9) | (49.5) | (0.7) | (57.7) | ||
Other current investments | 8.8 | (3.2) | 0.1 | 11.9 | |
Total | 109.5 | 19.2 | (0.8) | 91.1 | |
KESA ELECTRICALS PLC
Six months ended 31 October 2010
15 Related party transactions (unaudited) | |||||
Transactions carried out with related parties in the normal course of business are summarised below. | |||||
Joint venture and associates | |||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | ||||
€m | €m | ||||
Dividends receivable | 1.6 | 3.8 | |||
Value of products sold by the Group where an associate has provided credit facilities | 81.9 | 88.0 | |||
Commission received from joint ventures | 2.6 | 1.9 | |||
Amounts recoverable from joint venture and associates | 1.5 | 1.5 | |||
The associated undertakings provide credit facilities to customers on product sales. | |||||
Key management personnel | |||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | ||||
€m | €m | ||||
Rent payments | 0.9 | 0.3 | |||
Other payments for services | 0.4 | 0.3 | |||
Rent payments include €0.9m (31 October 2009: €0.3m) paid to members of key management. | |||||
Other payments for services provided by related parties principally comprise administrative, accounting, information technology and human resources services. €0.4m (31 October 2009: €0.3m) was paid to members of key management. | |||||
KESA ELECTRICALS PLC
Six months ended 31 October 2010
16 Retirement benefits (unaudited) | |||||||||
In the UK, the Group operates a defined benefit scheme (the "Comet Pension Scheme"), which was closed to new entrants on 1 April 2004 and closed to future accrual on 30 September 2007. All UK employees who do not participate in the Comet Pension Scheme are offered access to a Group defined contribution scheme. | |||||||||
In France, the main pension benefits are provided through the state system. The Group is also required to pay lump sums (retirement indemnities) to employees when they retire from service. In addition, the Group provides a supplementary funded, defined benefit plan (Supplementary Pension Plan) for its senior French executives. | |||||||||
The amounts recognised in the balance sheet are determined as follows: | |||||||||
Six months ended 31 October 2010 | Six months ended 31 October 2009 | ||||||||
UK | France | Group | UK | France | Group | ||||
€m | €m | €m | €m | €m | €m | ||||
Present value of defined benefit obligation | 359.9 | 52.6 | 412.5 | 320.4 | 43.6 | 364.0 | |||
Fair value of plan assets | (285.7) | (19.0) | (304.7) | (244.8) | (15.6) | (260.4) | |||
Unrecognised prior service costs | - | (2.1) | (2.1) | - | (1.8) | (1.8) | |||
Net liability recognised in the balance sheet | 74.2 | 31.5 | 105.7 | 75.6 | 26.2 | 101.8 | |||
The movement in the present value of defined benefit obligation since 31 October 2009 results from a reduction in bond yields leading to lower interest rate combined with an update in membership experience data of the UK scheme as part of the 2010 triennial valuation compared to that assumed in the roll forward valuation over the last 3 years. The fair value of plan assets reflects market conditions. | |||||||||
SHAREHOLDER INFORMATION
Registrar and transfer office
All enquiries relating to shareholdings should be addressed to the Company's Registrar, as follows:
By Mail: Computershare Investor Services PLC,
The Pavilions,
Bridgwater Road,
Bristol BS99 6ZZ
By phone: +44 (0)870 707 1102
By e-mail: [email protected]
Please indicate that you are a shareholder of Kesa Electricals plc.
Investor Centre
Investor Centre is a free, secure share management website provided by our Registrars. This service allows you to view your share portfolio and see the latest market prices of your shares, check your dividend payment and tax information, change your address, update payment instructions and receive your shareholder communications online. To take advantage of this service, please log in at www-uk.computershare.com/investor and enter your Shareholder Reference Number and Company Code. The information can be found on your last dividend voucher or share certificate.
Dividend mandates
If you wish dividends to be paid directly into your bank account through the BACSTEL-IP (Bankers' Automated Clearing Services) system, you should contact our Registrars for a Dividend Mandate Form or apply online at www.-uk.computershare.com/investor.
Electronic shareholder communications
We have entered into an arrangement with our Registrars whereby shareholders are able to elect to receive shareholder communications from the Company electronically, rather than in paper format via the postal system.
We actively encourage shareholders to register now for our electronic communications service through eTree campaign run by our Registrars in conjunction with The Woodland Trust. When you register for electronic communications, a tree will be planted on your behalf with the Woodland Trust's "Tree For All" scheme in a UK area selected for reforestation. The service enables you to save paper, contributing to a greener countryside and reducing harmful carbon dioxide emissions which impact climate change.
In order to receive shareholder communications such as notices of shareholder meetings and annual report and accounts electronically rather than by post, you should register your details via the Investor Centre/information and services page of Kesa Electricals plc website www.kesaelectricals.com. You can also register for electronic communications via www.etreeuk.com/kesa.
Share dealing service
We are offering an internet and telephone share dealing service for shareholders (in certain jurisdictions) in conjunction with Computershare, our Registrars.
Internet dealing:
·; Commission is 0.5 per cent, subject to a minimum charge of £15.00. Stamp duty at 0.5 per cent is payable on purchases.
·; Up to 90 day limit orders available on shares.
·; Service is available to place orders out of market hours.
·; Log onto www.computershare.com/dealing/uk.
Telephone dealing:
·; Commission is 1 per cent, subject to a minimum charge of £15.00. Stamp duty at 0.5 per cent is payable on purchases.
·; The share price at which you deal will be confirmed to you whilst you are still on the telephone.
·; Service is available from 8.00am to 4.30pm Monday to Friday excluding bank holidays.
·; Call +44 (0)870 703 0084
No forms will need to be completed in advance and the settlement period is ten business days after your trade has been dealt in the market, for both internet and telephone share dealing. Further information and copies of the terms and conditions of both these services can be obtained by calling
+44 (0)870 703 0119.
Gifting shares to your family or to charity
To transfer shares to another member of your family as a gift, please ask the Registrars for a Gift Transfer Form. If you only have a small number of shares whose value makes it uneconomic to sell them, you may wish to consider donating them to ShareGift, the share donation charity (registered charity number 1052686). The relevant share transfer form may be obtained from the Registrars. Further information about the scheme is available from the ShareGift Internet Site www.ShareGift.org.
FINANCIAL CALENDAR
Q3 Interim Management Statement | 16 February 2011 |
Full Year Announcement | 22 June 2011 |
REGISTERED OFFICE
Kesa Electricals plc
22-24 Ely Place
London EC1N 6TE
+44(0) 20 7269 1400
A Company registered in England, Company Number 0423413
Related Shares:
DRTY.L