13th Nov 2012 07:00
PENNA CONSULTING PLC
("Penna" or "the Group")
Interim Results for the six months ended 30 September 2012
13 November 2012
Penna Consulting Plc (PNA:AIM), the international human resources consulting group, today announces its interim unaudited results for the six months ended 30 September 2012.
FINANCIAL HIGHLIGHTS
·; Revenue £33.1m (2011: £34.2m) and net revenues £19.5m (2011: £18.9m)
·; Pre tax profits £0.8m (2011: £0.8m)
·; Cash at period end £1.5m (2011: £1.7m)
·; Earnings per share 2.4p (2011: 2.4p)
·; Interim dividend 1p (2011: 1p) payable on 7 March 2013
OPERATIONAL HIGHLIGHTS
·; Continued strong management focus on cost control has resulted in margin improvement
·; Ranked as the number one provider of outplacement services in the UK for the sixth year running
·; Recruitment solutions seeing increased volumes in both public sector Search revenues and across its Interim business
·; Establishment of Career Star Group in April 2012 - a network of 17 leading outplacement partners, covering 44 countries, with 470 offices and 1,700 consultants
Commenting on the results and outlook, Stephen Rowlinson, Chairman, said:
"We are now seeing the first very tentative signs of growth in underlying demand. However, it is much too early to judge whether this will become a continuing trend. Everything depends on the level of confidence among our clients and this in turn depends on how events in world markets develop. Penna has shown resilience during the recession and remains well positioned for the upturn when it finally comes."
ENDS
For further information please contact:
Stephen Rowlinson, Chairman 0771 00 23699
Gary Browning, Chief Executive 020 7332 7754
David Firth, Finance Director 020 7332 7754
Charles Stanley Securities
Marc Milmo/Karri Vuori 020 7149 6000
Penna Consulting Plc
Chairman's Review
As expected, trading conditions in the first half of the year were subdued, particularly during the Olympic period when we saw some postponement of take up of our outplacement services and the start of recruitment projects. These one off factors were offset by small but encouraging signs of underlying growth and the overall outcome was that both revenue and profit were at similar levels to the same period of the previous year.
Revenue was 3% lower at £33.1m (2011: £34.2m) but net revenue was 3% higher at £19.5m (2011: £18.9m) as a result of the change in mix from traditional advertising to other media. Profit before tax was 2% higher than in the first half of last year at £827,000 (2011: £813,000).
The bulk of net revenue and operating profit continued to come from our HR Consulting (HRC) division with net revenue of £12.4m (2011: £12.3m) and operating profit of £1.1m (2011: £1.1m).
Our Recruitment Solutions (RS) division is smaller but achieved an encouraging level of growth within a weak UK recruitment market. Net revenue was £7.1m, a creditable 8% higher than in the same period of the previous year (2011: £6.6m) and the division produced an operating profit of £143,000 compared to break even in the first half of the previous year.
These modest but positive results must be seen in the context of trading conditions that remain very challenging. Penna continues to benefit from excellent client relationships but demand from clients has only recently shown the first signs of growth from the low levels reached during the recession.
Earnings per share for the six months are 2.4p (2011: 2.4p).
Dividend
Cash at 30th September 2012 was £1.5m and our only debt is a finance lease of £0.5m (31 March 2012: £0.8m). An interim dividend of 1p (2011: 1p) has been declared and this will be paid on 7 March 2013 to shareholders on the register on 8 February 2013.
Operating Review
The Company has two service groups, HR Consulting and Recruitment Solutions, each with a managing director reporting to the Chief Executive.
Divisional Breakdown
£'m | 1st Half 2012/13 | 1st Half 2011/12 | Year 2011/12 | ||||||
Revenues | Operating Profit | Revenues | Operating Profit | Revenues | Operating Profit | ||||
Gross | Net | Gross | Net | Gross | Net | ||||
HR Consulting | 12.3 | 12.4 | 1.1 | 12.5 | 12.3 | 1.1 | 26.9 | 26.4 | 3.0 |
Recruitment Solutions | 20.8 | 7.1 | 0.1 | 21.7 | 6.6 | 0.0 | 41.6 | 12.7 | (0.5) |
Unallocated central costs | - | - | (0.4) | - | - | (0.3) | - | - | (0.7) |
Total | 33.1 | 19.5 | 0.8 | 34.2 | 18.9 | 0.8 | 68.5 | 39.1 | 1.8 |
HR Consulting, includes our market leading outplacement service, board coaching, assessment, learning and development, performance and change. The division provided services to an impressive 798 clients in the six month period and once again we rank as the number one provider of outplacement services in the UK for the sixth year running.
A modest improvement in net revenues over the same period last year is to be applauded given the impact on service uptake over the period of the Olympic Games. The second half of the financial year is historically busier in HR consulting as clients, particularly in the financial services sector, tend to carry out downsizing as annual budgets are set around the calendar year end. We have secured a number of large contracts where we are aware of increased activity in the second half. One such contract is with LOCOG, supporting the very workers who made the London Olympic Games such a success, transition into new roles and careers.
We have made good progress in establishing the Career Star Group, our new international network of outplacement and career services providers. We set up this network in April of this year and we have signed up 17 partners (all themselves leading outplacement providers in their own geographic regions), covering 44 countries, with 470 offices and 1,700 consultants. We expect that this network will bring incremental revenue going forward and has already generated over US$849,000 of referral income across the network, of which Penna has benefited by £150,000.
Recruitment Solutions combines our service capabilities in recruitment advertising and communications, managed recruitment and assessment, executive search and executive interim. This broad range of recruitment activities enables us to offer clients in both the commercial and public sector innovative solutions to their recruitment needs.
Revenues increased by 8% and we saw a modest increase in demand from our public sector clients which now represent 59% of all recruitment revenues (up from 50% last year). The small but important profit generated from recruitment solutions of £143,000, represents a return to profitability for the first time since the start of the recession.
We have seen a continuation of the trend in client demand moving away from traditional advertising services to more project and consulting related recruitment. This change in service mix together with margin improvement from the traditional services has resulted in improved margins at the delivery level of 4.5 points from 29.8% to 34.3% which clearly contributed to the return to profitability. We have invested in the higher margin consultancy areas of Executive Search and Executive Interim, increasing headcount by 12 consultants since the start of the year and have seen increased volumes in both public sector Search revenues and across our Interim business in general. Search net revenues are up 28% and Interim net revenues are up 12% on the same period last year.
There is little doubt that the climb out of recession will take time however given the cost reductions and restructuring over the last three years any modest improvement in demand will be of benefit to us.
We have continued to innovate new recruitment services and are pleased with our progress in a number of areas. In Graduate recruitment we have built upon the successes with KPMG last year, and secured a number of new accounts in this area including working with the Metropolitan Police, The John Lewis Partnership and Telefonica. We also have continued to build upon last year's success in developing Social Recruitment (the use of web based technologies such as Linked-in and Facebook) where we provide services to an increasing number of our clients who historically procured more traditional recruitment services from us. This trend in recruitment is relentless and inevitable and represents an opportunity as we remain at the forefront of these developments.
Outlook
We are now seeing the first very tentative signs of growth in underlying demand. However it is much too early to judge whether this will become a continuing trend. Everything depends on the level of confidence among our clients and this in turn depends on how events in world markets develop. Penna has shown resilience during the recession and remains well positioned for the upturn when it finally comes.
Stephen Rowlinson
Chairman
13 November 2012
Penna Consulting Plc
Unaudited condensed consolidated interim statement of comprehensive income
for the six months ended 30 September 2012
Note | Six Months Ended 30 September 2012 | Six Months Ended 30 September 2011 | Year Ended 31 March 2012 | |
£'000 | £'000 | £'000 | ||
Continuing Operations | ||||
Revenue | 33,064 | 34,238 | 68,480 | |
Operating expenses | (32,223) | (33,403) | (66,677) | |
Operating profit | 841 | 835 | 1,803 | |
Finance income | 1 | 2 | 4 | |
Finance expense | (15) | (24) | (48) | |
Profit before tax | 827 | 813 | 1,759 | |
Income tax expense | 2 | (216) | (211) | (224) |
Profit for the period | 611 | 602 | 1,535 | |
Other comprehensive (expense)/ income: | ||||
Exchange differences | (24) | 111 | 172 | |
Other comprehensive (expense)/income | (24) | 111 | 172 | |
Total comprehensive income for the period | 587 | 713 | 1,707 | |
The above results relate to continuing operations.
| ||||
Earnings per share from continuing operations: | 3 | Pence | Pence | Pence |
- Basic | 2.4p | 2.4p | 6.0p | |
- Diluted | 2.4p | 2.4p | 6.0p | |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of changes in equity
at 30 September 2012
Called up share capital | Share premium account | Shares held in Treasury | Merger reserve | ESOP reserve | Foreign currency translation reserve | Accumulated Deficit | Total equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
At 1 April 2011 | 1,303 | 15,902 | (154) | 10,170 | (1,090) | 65 | (7,935) | 18,261 |
Transactions with owners | ||||||||
Increase in share capital | 1 | 11 | - | - | - | - | - | 12 |
Share option credit | - | - | - | - | - | - | (33) | (33) |
Total transactions with owners | 1 | 11 | - | - | - | - | (33) | (21) |
Comprehensive income | ||||||||
Profit for the period | - | - | - | - | - | - | 602 | 602 |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | 111 | - | 111 |
Total comprehensive income for the period | - | - | - | - | - | 111 | 602 | 713 |
At 30 September 2011 | 1,304 | 15,913 | (154) | 10,170 | (1,090) | 176 | (7,366) | 18,953 |
Transactions with owners | ||||||||
Dividends | - | - | - | - | - | - | (509) | (509) |
Share option credit | - | - | - | - | - | - | (18) | (18) |
Total transactions with owners | - | - | - | - | - | - | (527) | (527) |
Comprehensive income | ||||||||
Profit for the period | - | - | - | - | - | - | 933 | 933 |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | 61 | - | 61 |
Total comprehensive income for the period | - | - | - | - | 61 | 406 | 467 | |
At 31 March 2012 | 1,304 | 15,913 | (154) | 10,170 | (1,090) | 237 | (6,960) | 19,420 |
Transactions with owners | ||||||||
Share option debit | - | - | - | - | - | - | 28 | 28 |
Total transactions with owners | - | - | - | - | - | - | 28 | 28 |
Comprehensive income | ||||||||
Profit for the period | - | - | - | - | - | - | 611 | 611 |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | (24) | - | (24) |
Total comprehensive income for the period | - | - | - | - | - | (24) | 639 | 587 |
At 30 September 2012 | 1,304 | 15,913 | (154) | 10,170 | (1,090) | 213 | (6,321) | 20,035 |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of financial position
at 30 September 2012
Notes | 30 September 2012 | 30 September 2011 | 31 March 2012 | |
£'000 | £'000 | £'000 | ||
Non-current assets | ||||
Goodwill | 17,622 | 17,622 | 17,622 | |
Property, plant and equipment | 3,289 | 4,347 | 3,643 | |
Other intangible assets | 322 | 115 | 319 | |
Deferred tax | - | - | 23 | |
21,233 | 22,084 | 21,607 | ||
Current assets | ||||
Trade receivables | 11,503 | 12,251 | 12,377 | |
Other current assets | 2,179 | 2,008 | 1,876 | |
Cash and cash equivalents | 6 | 1,521 | 1,699 | 2,795 |
15,203 | 15,958 | 17,048 | ||
Total assets | 36,436 | 38,042 | 38,655 | |
Current liabilities | ||||
Trade payables | 5,152 | 4,717 | 4,859 | |
Loan notes | 24 | 24 | 24 | |
Obligations under finance leases | 506 | 545 | 572 | |
Short-term provisions | 257 | 257 | 599 | |
Corporation tax payable | 261 | - | 39 | |
Other payables and accruals | 5 | 9,827 | 11,797 | 12,367 |
16,027 | 17,340 | 18,460 | ||
Non-current liabilities | ||||
Long-term provisions | 374 | 1,229 | 558 | |
Obligations under finance leases | - | 520 | 217 | |
374 | 1,749 | 775 | ||
Total liabilities | 16,401 | 19,089 | 19,235 | |
Net assets | 20,035 | 18,953 | 19,420 | |
Capital and reserves | ||||
Called up share capital | 1,304 | 1,304 | 1,304 | |
Share premium account | 15,913 | 15,913 | 15,913 | |
Merger reserve | 10,170 | 10,170 | 10,170 | |
Shares held in treasury | (154) | (154) | (154) | |
Employee Share Option Plan reserve | (1,090) | (1,090) | (1,090) | |
Foreign currency translation reserve | 213 | 176 | 237 | |
Accumulated deficit | (6,321) | (7,366) | (6,960) | |
Total equity | 20,035 | 18,953 | 19,420 | |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of cash flow
for the six months ended 30 September 2012
Six Months | Six Months | Year | ||
Ended | Ended | Ended | ||
Notes | 30 September 2012 | 30 September 2011 | 31 March 2012 | |
£'000 | £'000 | £'000 | ||
Profit from continuing activities | 611 | 602 | 1,535 | |
Adjusted for: | ||||
Income tax expense | 216 | 211 | 224 | |
Finance income | (1) | (2) | (4) | |
Finance expense | 15 | 24 | 48 | |
Operating profit | 841 | 835 | 1,803 | |
Adjusted for: | ||||
Depreciation and amortisation | 601 | 647 | 1,303 | |
Share option cost / (credit) | 28 | (33) | (51) | |
Changes in working capital: | ||||
Decrease in trade and other receivables | 571 | 524 | 528 | |
Decrease in trade and other payables | (2,270) | (3,365) | (2,589) | |
Decrease in provisions | (526) | (300) | (630) | |
Net cash (absorbed)/generated by operations | (755) | (1,692) | 364 | |
Cash flows from operating activities | ||||
Income tax refunded | 29 | 685 | 691 | |
Interest received | 1 | 2 | 4 | |
Net cash (absorbed)/generated by operating activities | (725) | (1,005) | 1,059 | |
Investing activities | ||||
Purchase of property, plant and equipment | (200) | (404) | (309) | |
Purchase of intangible assets | (51) | (40) | (294) | |
Net cash absorbed by investing activities | (251) | (444) | (603) | |
Financing activities | ||||
Proceeds on issuance of ordinary shares | - | 12 | 12 | |
Interest paid on finance leases | (15) | (24) | (48) | |
Repayment of finance leases | (283) | (269) | (545) | |
Equity dividends paid | - | - | (509) | |
Net cash absorbed by financing activities | (298) | (281) | (1,090) | |
Net decrease in cash and cash equivalents | (1,274) | (1,730) | (634) | |
Cash and cash equivalents at start of period | 2,795 | 3,429 | 3,429 | |
Cash and cash equivalents at end of period | 6 | 1,521 | 1,699 | 2,795 |
Penna Consulting Plc
Notes to the unaudited condensed consolidated interim report
for the six months ended 30 September 2012
1. Basis of preparation
The unaudited condensed consolidated interim report for the period ended 30 September 2012 has been prepared under the historical cost convention, using accounting policies that are consistent with current International Financial Reporting Standards (IFRS) as endorsed by the European Union and also comply with IFRIC interpretation and Common Law applicable to companies reporting under IFRS. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2012, which were prepared in accordance with IFRS, as adopted by the European Union.
The unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 March 2012 and applied consistently throughout the Group.
2. Taxation
Taxation has been provided for at a corporation tax rate of 26% (2011: 26%), for the UK and appropriate rates for overseas earnings.
|
3. Earnings per share
The calculation of basic and diluted earnings per share is based on the following amounts:
Six Months Ended 30 September 2012 | Six Months Ended 30 September 2011 | Year Ended 31 March 2012 | |
| £'000 | £'000 | £'000 |
Earnings
Profit for the period after tax | 611 | 602 | 1,535 |
Number of shares | |||
Weighted average number of shares | 25,474,130 | 25,467,709 | 25,470,920 |
Dilution effect of share option schemes | 17,518 | 96,333 | 98,936 |
Diluted weighted average number of shares | 25,491,648 | 25,564,042 | 25,569,856 |
Earnings per share (total activities): | |||
Basic | 2.4p | 2.4p | 6.0p |
Diluted | 2.4p | 2.4p | 6.0p |
Penna Consulting Plc Notes to the unaudited condensed consolidated interim report (continued) for the six months ended 30 September 2012
4. Dividends
An interim dividend of 1 pence per ordinary share has been declared (2011:1p) for the six months ended 30 September 2012. This will be paid on 7 March 2013 to shareholders on the register on 8 February 2013. |
5. Other payables and accruals | 30 September 2012 £'000 | 30 September 2011 £'000 | 31 March 2012 £'000 |
Media and associate accruals | 4,794 | 5,938 | 6,368 |
Staff related accruals | 78 | 280 | 122 |
Overheads and other accruals | 2,831 | 3,112 | 2,704 |
Taxes and social security | 947 | 1,024 | 1,546 |
Deferred income | 1,177 | 1,443 | 1,627 |
Total | 9,827 | 11,797 | 12,367 |
6. Cash and cash equivalents | 30 September 2012 £'000 | 30 September 2011 £'000 | 31 March 2012 £'000 |
Cash and cash equivalents are made up as follows: | |||
Net cash | 1,497 | 1,675 | 2,771 |
Cash on restricted deposit | 24 | 24 | 24 |
Cash and cash equivalents | 1,521 | 1,699 | 2,795 |
7. Nature of the financial information
The unaudited condensed consolidated interim report for the period ended 30 September 2012 does not constitute the full statutory accounts for that period within the meaning of section 434 the Companies Act 2006. The financial information for the year ended 31 March 2012 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2012 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under section 498 of the Companies Act 2006. Copies can be obtained from the Company's Registered Office at 5 Fleet Place, London EC4M 7RD.
The Board of Directors approved the Interim Report on [13] November 2012. The financial information in respect of the six months to 30 September 2012 is unaudited. |
Related Shares:
PNA.L