Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

9th Nov 2015 07:00

RNS Number : 9298E
Red24 PLC
09 November 2015
 

 

RED24 PLC

 

 

HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 SEPTEMBER 2015

 

 

Red24 plc ("red 24" or the "Group") is pleased to announce its unaudited results for the half year to 30 September 2015.

 

Highlights:

 

· Acquisition of RISQ Worldwide completed 1 July 2015 and trading ahead of expectations

 

· New travel assistance clients replace 75% of the revenues lost with HSBC including contracts with Allianz and other major businesses

 

· Significant investment in US based product safety team and launch of red24 Academy

 

· Loss of HSBC revenues and lower levels of Response activity held back revenues to £2.96 million (H1 2014: £3.27 million), down 10%

 

· Profit before tax decreased by 29% to £346k (H1 2014: £487k) impacted by the above and loss on foreign currency hedging activities

 

· Earnings per share decreased by 33% to 0.55p (H1 2014: 0.81p)

 

· Interim dividend of 0.25p, a 9% increase

 

 

Simon Richards, Chairman, commented:

 

"In many ways this year was always going to be challenging for red24 and, whilst we have made great strides in replacing our lost HSBC revenues with new contracts with Allianz and others, we have also faced a tough comparable period in which we gained from particularly strong Response activity in Libya.

 

In other ways the first half has been hugely exciting and has established important growth drivers for us going forward; we completed the acquisition of RISQ which is performing strongly, invested in the development of our US based Product Safety Team and launched the red24 Academy.

This level of investment may hold back the results in the short term but places us on a firm growth path for the future. Our confidence in these plans underpins our decision to increase the interim dividend by 9%."

 

An interview about these results with red24 Chief Executive Officer, Maldwyn Worsley-Tonks, can be accessed here:

 

http://brrmedia.co.uk/event/140682?popup=true

 

 

Enquiries:

 

Red24plc Tel: 0203 291 2424

Simon Richards, Chairman

Maldwyn Worsley-Tonks, Chief Executive Officer

 

finnCap Tel: 0207 220 0500

Julian Blunt, Corporate Finance

Tony Quirke, Corporate Broking

 

Yellow Jersey PR Ltd Tel: 07768 534641

Philip Ranger, Aidan Stanley

 

Notes to Editors

 

red24 is a crisis assistance company that provides a range of security and business support services, offering preventative and reactive advice to help organisations and individuals to avoid or manage security and business risks to themselves, their families and their businesses. Its products and services are distributed through leading international financial service companies.

 

CHAIRMAN'S STATEMENT

 

Introduction

I am pleased to present our half year report, which shows the significant investment we have made to build the medium term success of the business. I am also pleased to announce an increase in our interim dividend to 0.25p which will be paid on 25 February 2016 to those shareholders on the register at 29 January 2016.

Financial Overview

Our last full year results, reported on in June, exceeded expectations as we responded to the news of the loss of the HSBC contract by cutting costs rapidly and by putting resources into diversifying the customer base. As a result we enjoyed the last few months of revenue from HSBC with few of the costs, while profitability for that period was further enhanced by some currency gains.

 

The first half of this year saw our revenue from HSBC drop by £600,000 compared with the first half of last year, and, likewise, saw a lower level of Response activity than the prior year which saw a major evacuation event in Libya producing over £500,000 of revenue. Against this background the overall revenue decline of just 10% to £2,957,000 (2014: £3,269,000) was creditable and shows we are making significant strides in developing other sources of business.

 

The impact of the above on profit before tax was pronounced, due to the fixed cost nature of our Crisis Response and Management Centre in Cape Town, and to the low level of variable cost associated with the HSBC contract. In addition we were adversely affected by a £100,000 loss on Rand/Sterling currency hedging activities during the first half, As a result, profit for the half year has fallen by 29% to £346,000 from £487,000.

 

The first half saw a three month first time contribution to revenue and profits from the RISQ Worldwide acquisition which was completed on 1 July 2015. RISQ has bedded in well with our other activities in the Asia Pacific region. The costs of the acquisition have been expensed.

 

Late in the first half we undertook significant investment in the business with the recruitment of a US based Product Safety team and the launch of the red24 Academy. Whilst both are expected to boost sales in the medium term, their associated costs have had some impact on the first half.

 

Earnings per share were further affected by a relatively high tax charge due to an increase in the proportion of our profit earned in South Africa, where the tax rate is 28%. This is slightly mitigated by the purchase of shares in the company by the Employee Benefit Trust in the last financial year. The Trust now holds 1,050,000 shares and this serves to reduce the number of shares in issue for the purposes of the earnings per share calculation.

 

Net cash has decreased by 16% following the acquisition of RISQ; although the receipt of the second installment from the sale of our interest in Linx has offset some of this investment. The balance sheet continues to be strong and provides a sound basis for taking advantage of any other suitable acquisition opportunities that may arise.

 

Outlook and risks

The prospects for future revenue growth look brighter than they have for some years and we anticipate significant medium term growth in revenue from our acquisition of RISQ, from our new product safety team in the USA and from our partnership with Allianz. However, in the short term, the recent investment we have made in our business is likely to continue to impact on the current year profitability. Notwithstanding this, our confidence in the future prospects of red24 are borne out by today's dividend announcement. The business continues to perform steadily, the balance sheet is strong and the Board considers that the appraisal of key risks and uncertainties contained in the full year report remains valid.

 

 

Staff and Board

The Board continues to be grateful to staff for their industry and application and they remain crucial to the quality of service provided and to creating an environment where we can attract good quality people to work for us.

 

Simon Richards

Chairman

 

9 November 2015

 

CHIEF EXECUTIVE'S REPORT

 

I am pleased to report that, in this half year we have made significant advances in meeting our strategic objectives for the medium term growth of the business. On 1 July we completed the acquisition of RISQ Worldwide, a Singapore based investigations business and its results, which are included here for the three months after acquisition; a quarter in which it contributed £285,000 of revenue and a 9% pre-tax profit on that revenue. Organically our travel assistance business has won a significant number of new clients and this has replaced 75% of the lost HSBC revenue.

 

Business model

 

The heart of the red24 business model is our 24/7 Crisis Response Management Centre (CRM) in Cape Town. This state of the art response centre is staffed 24 hours a day, 365 days a year by a dedicated team of multi-lingual customer service representatives, regional analysts and experienced security professionals. The centre enables our experts to give accurate impartial, up to the minute information and advice to our clients. Across the group clients are offered escalating levels of assistance that are appropriate to the threat they face.

 

Travel assistance

 

Our travel assistance service has been significantly enhanced by the investment in our travel tracker product, which has placed it onto a new technical platform that will make it both easier to interface with new clients and with new travel data-bases. The product was launched at the business travel show in London in February 2015 and met with a most encouraging response from FTSE350 companies and higher education establishments. We think that this will assist materially in ensuring that this revenue stream is maintained in 2016, notwithstanding the loss of business from HSBC.

 

In this period, gaining contracts with Allianz has been a significant development and has opened a large potential market for our travel services and 2016 should see a significant increase in our travel assistance business across the globe.

 

In October 2015 we launched our on-line training platform, the red24 Academy. Initial modules are aimed at the business traveler, but the platform is capable of supporting training requirements across all our revenue streams and suitable courses will be added as they receive appropriate external accreditation.

 

We were pleased to be awarded the title of Risk Management Firm of the Year, 2015, by Finance Monthly and believe that the period under review has seen our reputation continue to grow.

 

Special risks

 

Our special risks business had a quiet half year and dealt with few significant incidents We continue to publish our respected "Threat forecast" and have added new books of business over the year. The office we set up in Munich, primarily to service this unit, has created a number of promising opportunities, and has brought on books of business with German insurers and opened sales channels to their clients.

 

Consulting and response

 

Throughout the year this unit has been busy with requests for close protection work and for evacuation planning services. Last year a Far Eastern client requested a large evacuation from Libya involving several hundred of their staff. This was successfully completed and remains our largest operation to date, generating revenues a little in excess of £500k. This year, the largest response to date has been in Nepal, following the earthquake, and this produced revenue of £210k.

 

Product safety

 

Red24 Assist our product safety brand has had a busy half year and this is expected to accelerate in the second half year following the recruitment of a US product safety team to provide additional resource to US insurers and to provide capacity to service the business to business market there. In the summer we responded on a serious food contamination case for a manufacturer, not through an insured incident, and we believe there is significant opportunity in helping food businesses manage their product safety risks.

Investigations

 

The acquisition of RISQ Worldwide, which was completed on 1 July, has brought with it an improved geographic coverage to the group and an increase in our range of services. RISQ specialises in Employee Vetting and Business Investigations as well as supporting our consulting and response business. Both these specialisms had busy quarters and there appears to be significant demand for our services from European companies investing in Asia, where we have been marketing these in conjunction with Allianz. RISQ moved to larger premises in May and have taken on additional staff to manage this work, benefiting from the increased working capital that the group can make available.

 

Results

The CRM represents a substantial investment and a relatively high fixed cost with the result that the gain or loss of a major contract makes a significant difference to our overall profitability. This half year is the first in over ten years where we have not had a contract with HSBC to underpin a significant part of this fixed cost and this has led to a short term dip in profitability.

 

Looking forward

The addition of RISQ, the addition of a new product safety team and the addition of Allianz as a major client offer significant growth opportunities to the group over the next two to three years and we are enthusiastic about the prospects for the business over that time horizon. We are confident that steps taken to mitigate the short term dip in revenue from the loss of the HSBC contract will result in a far stronger and more diversified group in the medium term.

 

 

Maldwyn Worsley-Tonks

Chief Executive

9 November 2015

 

Key performance indicators

The key performance indicators for the group are those that communicate the financial performance to shareholders and are summarized as follows:

 

Six month periods

2015

£'000

2014

£'000

Financial

 

 

Revenue

2,957

3,269

Gross profit

2,164

2,302

Profit before tax

346

487

Available cash

2,877

2,421

Earnings per share (pence)

0.55p

0.81p

Dividend per share (pence)

0.25p

0.23p

 

 

 

 

UNAUDITED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 September 2015

 

 

 

 

Continuing operations

 

 

 

 

Note

Unaudited

6 months ended

30 September 2015 £'000

Unaudited

6 months ended

30 September 2014

£'000

 

Audited

12 months ended

31 March 2015

£'000

REVENUE

4

 

2,957

 

3,269

 

5,947

 

 

 

 

 

 

 

 

Cost of sales

 

 

(793)

 

(967)

 

(1,529)

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

2,164

 

2,302

 

4,418

 

 

 

 

 

 

 

 

Administratve expenses

 

 

(1,814)

 

(1,805)

 

(3,341)

 

 

 

 

 

 

 

 

OPERATING PROFIT

 

 

350

 

497

 

1,077

 

 

 

 

 

 

 

 

Net finance expense

 

 

(4)

 

(10)

 

(11)

 

 

 

 

 

 

 

 

PROFIT BEFORE TAXATION

 

 

346

 

487

 

1,066

 

 

 

 

 

 

 

 

Income tax expense

2

 

(81)

 

(93)

 

(178)

PROFIT FOR THE PERIOD attributable to the owners of the parent

 

4

 

 

265

 

 

394

 

 

888

 

 

 

 

 

 

 

 

Earnings per share

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.55p

 

0.81p

 

1.83p

 

 

 

 

 

 

 

 

Diluted

 

 

0.54p

 

0.80p

 

1.82p

 

 

 

 

 

 

 

 

 

UNAUDITED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

Unaudited

6 months ended

30 September 2015 £'000

Unaudited

6 months ended

30 September 2014 £'000

 

Audited

12 months ended

31 March 2015

£'000

Profit for the period

 

 

265

 

394

 

888

Other comprehensive income for the period net of tax

 

 

 

 

 

 

 

Revaluation of property

 

 

-

 

-

 

19

Currency translation differences

 

 

(102)

 

(18)

 

(3)

 

 

 

 

 

 

 

 

Total comprehensive income for the period net of tax

 

 

 

163

 

 

376

 

 

904

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED BALANCE SHEET

As at 30 September 2015

 

Unaudited

30 September 2015

£'000

Note

Unaudited

30 September 2014

£'000

 

Audited

31 March 2015

£'000

 

ASSETS

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Intangible assets

5

1,429

 

351

 

432

Property, plant and equipment

 

660

 

713

 

756

Deferred tax asset

 

49

 

36

 

51

Trade and other receivables

 

4

 

8

 

6

 

 

 

 

 

 

 

 

 

2,142

 

1,107

 

1,246

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Trade and other receivables

 

1,195

 

1,482

 

905

Cash and cash equivalents

 

2,877

 

2,421

 

3,418

 

 

 

 

 

 

 

 

 

4,072

 

3,903

 

4,323

Assets held for sale

 

125

 

250

 

250

 

 

 

 

 

 

 

TOTAL ASSETS

 

6,339

 

5,260

 

5,819

 

 

 

 

 

 

 

CAPITAL AND RESERVES

 

 

 

 

 

 

Called up share capital

 

490

 

490

 

490

Share premium account

 

224

 

224

 

224

Other reserves

 

(80)

 

(34)

 

(80)

Retained earnings

 

3,759

 

3,239

 

3,623

Valuation reserves

 

(83)

 

(15)

 

19

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

 

 

4,310

 

3,904

 

 

4,276

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities

 

130

 

5

 

44

Other payables

 

393

 

-

 

-

Borrowings

 

174

 

220

 

215

 

 

 

 

 

 

 

 

 

697

 

225

 

259

CURRENT LIABILITIES

 

 

 

 

 

 

Trade and other payables

 

1,153

 

992

 

1,180

Corporation tax

 

162

 

122

 

86

Borrowings

 

17

 

17

 

18

 

 

 

 

 

 

 

 

 

1,332

 

1,131

 

1,284

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

 

6,339

 

 

5,260

 

 

5,819

 

 

 

 

 

 

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2015

 

 

£'000

 

 

Share capital

Share premium

Other reserves

Retained earnings

Valuation reserves

Total

Balance at 1 April 2015

490

224

(80)

3,623

19

4,276

Comprehensive income

 

 

 

 

 

 

Profit for the period

-

-

-

265

-

265

Other comprehensive income

-

-

-

-

(102)

(102)

 

Total comprehensive income

 

-

 

-

 

-

 

265

 

(102)

 

163

Transactions with owners

 

 

 

 

 

 

Dividends paid

-

-

-

(129)

-

(129)

Total transactions with owners

-

-

-

(129)

-

(129)

 

Balance at 30 September 2015

 

490

 

224

 

(80)

 

3,759

 

(83)

 

4,310

 

 

 

£'000

 

 

Share capital

Share premium

Other reserves

Retained earnings

Valuation reserves

Total

Balance at 1 April 2014

490

224

54

2,936

3

3,707

Comprehensive income

 

 

 

 

 

 

Profit for the period

-

-

-

394

-

394

Other comprehensive income

-

-

-

-

(18)

(18)

 

Total comprehensive income

 

-

 

-

 

-

 

394

 

(18)

 

376

Transactions with owners

 

 

 

 

 

 

Dividends paid

-

-

-

(112)

-

(112)

Purchase of own shares

-

-

(71)

-

-

(71)

Share based payments

-

-

(17)

21

-

4

Total transactions with owners

-

-

(88)

(91)

-

(179)

 

Balance at 30 September 2014

 

490

 

224

 

(34)

 

3,239

 

(15)

 

3,904

 

 

 

 

£'000

 

 

Share capital

Share premium

Other reserves

Retained earnings

Valuation reserves

Total

Balance at 1 April 2014

490

224

54

2,936

3

3,707

Comprehensive income

 

 

 

 

 

 

Profit for the period

-

-

-

888

-

888

Other comprehensive income

-

-

-

-

16

16

 

Total comprehensive income

 

-

 

-

 

-

 

888

 

19

 

904

Transactions with owners

 

 

 

 

 

 

Dividends paid

-

-

-

(222)

-

(222)

Purchase of own shares

-

-

(122)

-

-

(122)

Share based payments

-

-

(12)

21

-

9

Total transactions with owners

-

-

(134)

(201)

-

(335)

 

Balance at 31 March 2015

 

490

 

224

 

(80)

 

3,623

 

19

 

4,276

 

 

UNAUDITED CONSOLIDATED CASH FLOW

For the six months ended 30 September 2015

 

Unaudited

6 months ended

30 September 2015

£'000

Unaudited

6 months ended

30 September 2014

£'000

 

Audited

12 months ended

31 March 2015

£'000

Operating activities

 

 

 

 

 

 

Profit before tax

 

346

 

487

 

1,066

Adjustments for:

 

 

 

 

 

 

Investment income

 

(7)

 

(2)

 

(13)

Finance costs

 

11

 

12

 

24

Depreciation & amortisation charges

 

93

 

34

 

99

Share based payments

 

-

 

4

 

9

Exchange losses

 

4

 

12

 

14

Income tax expense

 

(81)

 

(125)

 

(223)

(Increase)/decrease in receivables

 

(101)

 

(236)

 

355

(Decrease)/increase in payables

 

(464)

 

140

 

311

 

 

 

 

 

 

 

Net cash (outflow)/inflow from operating activities

 

 

(199)

 

 

326

 

 

1,642

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Interest received

 

7

 

2

 

13

Purchase of intangibles

 

(79)

 

(92)

 

(217)

Purchase of property, plant & equipment

 

 

(19)

 

 

(17)

 

 

(46)

Purchase of subsidiary net of cash acquired

 

 

(195)

 

 

-

 

 

-

Trade investment sale

 

125

 

122

 

122

 

 

 

 

 

 

 

Net cash (outflow)/inflow from investing activities

 

 

(161)

 

 

15

 

 

(128)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Own shares purchased

 

-

 

(71)

 

(122)

Dividends paid

 

(129)

 

(112)

 

(222)

Interest paid

 

(11)

 

(12)

 

(24)

Bank loans repaid

 

(9)

 

(9)

 

(19)

 

 

 

 

 

 

 

Net cash outflow from financing activities

 

 

(149)

 

 

(204)

 

 

(387)

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(509)

 

 

137

 

 

1,127

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period/year

 

 

3,418

 

 

2,303

 

 

2,303

 

 

 

 

 

 

 

Effect of foreign exchange rate changes

 

 

(32)

 

 

(19)

 

 

(12)

 

 

 

 

 

 

 

Cash and cash equivalents at end of period/year

 

 

2,877

 

 

2,421

 

 

3,418

 

 

 

Notes to the unaudited financial information:

 

1. Accounting policies 

 

Basis of preparation

 

This report was approved by the directors on 9 November 2015.

 

From 1 April 2007, the Group has adopted International Financial Reporting Standards ("IFRS") and the International Financial Report Interpretations Committee ("IFRIC") interpretations in the preparation of its consolidated financial statements.

 

The financial information for the six months ended 30 September 2015 is unaudited and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2015 on which the auditors gave an audit report that was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2016 have been filed with the Registrar of Companies. The results for the year ended 31 March 2015 disclosed in this report are an abridged version of the company's audited financial statements. It does not constitute the Financial Statements for that period. Copies of the statutory accounts may be obtained from the Company and are also available on our website at www.red24.com .

 

Principal accounting policies of the Group

 

This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSs in issue that either are endorsed by the EU and effective (or available for early adoption) at 30 September 2015 are expected to be effective (or available for early adoption) at 31 March 2016. Based on these adopted and unadopted IFRSs, the directors have made assumptions about the accounting policies expected to be applied when the annual IFRS financial statements are prepared for the year ending 31 March 2016.

 

The adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the year ending 31 March 2016 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for the annual period will be determined finally only when the annual financial statements are prepared for the year ending 31 March 2016.

 

2. Taxation

 

The underlying tax charge is based on the expected effective tax rate for the full year to 31 March 2016.

 

3. Earnings per share

 

The earnings per share for the six months ended 30 September 2015 have been calculated based on the profit on ordinary activities after taxation divided by the weighted average number of shares in issue during the period.

 

 

 

Unaudited

6 months ended

30 September 2015

Unaudited

6 months ended

30 September 2014

 

Audited

12 months ended

31 March 2015

Attributable profit for the period £'000

 

 

265

 

 

394

 

 

888

Weighted average number of shares in issue

 

 

 

 

 

 

Basic earnings per share (millions)

 

 

47.933

 

 

48.433

 

 

48.478

 

 

 

 

 

 

 

Fully diluted earnings per share (millions)

 

 

48.667

 

 

49.954

 

 

49.913

 

 

 

 

 

 

 

 

4. Segmental Information

 

For management purposes the Group is now organised as a single unit and this is the basis on which the group now reports its management information to the group board.

 

The Group's operations are located in the United Kingdom, the United States and in the Republic of South Africa. The following tables provide an analysis of the Group's sales by location of customer, irrespective of the origin of the services, a geographical analysis of the location of segment assets and liabilities and an analysis of capital expenditure.

 

 

 

Geographical analysis -

 

Unaudited

6 months ended

30 September 2015

£'000

Unaudited

6 months ended

30 September 2014

£'000

 

Audited

12 months ended

31 March 2015

£'000

Revenue

 

 

 

 

 

 

United Kingdom

 

1,124

 

1,448

 

2,833

South Africa

 

10

 

10

 

37

Rest of Europe

 

232

 

189

 

472

United States of America

 

1,138

 

965

 

1,821

Rest of the World

 

453

 

657

 

784

 

 

 

 

 

 

 

 

 

2,957

 

3,269

 

5,947

 

 

 

 

 

 

 

 

 

Geographical analysis -

 

Unaudited

30 September 2015

£'000

Unaudited

30 September 2014

£'000

Audited

12 months ended

31 March 2015

£'000

Assets

 

 

 

 

 

 

United Kingdom

 

4,169

 

3,478

 

4,173

South Africa

 

1,540

 

1,757

 

1,629

Singapore

 

326

 

-

 

-

United States of America

 

23

 

25

 

18

 

 

 

 

 

 

 

 

 

6,058

 

5,260

 

5,820

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

United Kingdom

 

1,105

 

795

 

1,056

South Africa

 

444

 

557

 

465

Singapore

 

182

 

-

 

-

United States of America

 

17

 

4

 

22

 

 

 

 

 

 

 

 

 

1,748

 

1,356

 

1,543

 

 

 

 

 

 

 

 

 

 

Unaudited

6 months ended

30 September 2015

£'000

Unaudited

6 months ended

30 September 2014

£'000

 

Audited

12 months ended

31 March 2015

£'000

Capital expenditure

 

 

 

 

 

 

 Intangibles

 

79

 

92

 

217

 

 

 

 

 

 

 

Property, plant & equipment

 

19

 

17

 

46

 

 

 

 

 

 

 

 

 

98

 

109

 

263

 

 

 

 

 

 

 

Amortisation of intangibles

 

71

 

20

 

64

 

 

 

 

 

 

 

Depreciation

 

22

 

14

 

35

 

 

 

 

 

 

 

 

 

93

 

34

 

99

 

 

5. Acquisition/Business Combination

 

On 1 July 2015 the Company acquired 100% of RISQ Worldwide for an initial cash consideration of £259k and a deferred consideration of £371k depending on the future profit before tax of RISQ Worldwide.

 

The Group is still in the process of establishing the fair value of the assets and liabilities acquired but it is anticipated that the fair value of the consideration paid over the book value of the net assets acquired will comprise customer relationships, supply networks, IT systems and goodwill representing the value attributable to cross selling opportunities that are expected to arise and the trained workforce. The table below represents the provisional fair value of assets and liabilities of RISQ Worldwide at the date of acquisition.

 

 

 

Provisional fair

value at acquisition

1 July 2015

£'000

Intangible assets

484

Property, plant and equipment

13

Trade and other receivables

214

Cash and cash equivalents

64

Trade and other payables

(507)

Vendor loans

(135)

Deferred tax

(87)

 

-----------

Total fair value of assets acquired

56

Goodwill

584

 

----------

Total consideration

630

 

----------

Satisfied by:

 

Cash consideration

259

Deferred consideration

371

 

---------

Total consideration

630

 

--------

 

 

 

6. Copies of this half yearly financial report are available on the Company's website www.red24plc.com and printed copies will be available for at least one month from the Company's administrative offices at The Coach House, Bill Hill Park, Wokingham, Berkshire RG40 5QT.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMMGMVVVGKZM

Related Shares:

REDT.L
FTSE 100 Latest
Value8,863.32
Change53.58