Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

31st Aug 2012 07:00

RNS Number : 1538L
NMBZ Holdings Ld
31 August 2012
 



 

 

 

 

NMBZ HOLDINGS LIMITED 

 

 

Holding company of

NMB BANK LIMITED (Registered Commercial Bank)

 

 

UNAUDITED ABRIDGED RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

HIGHLIGHTS

 

30 June

31 December

30 June

2012

2011

2011

Unaudited

Audited

Unaudited

Attributable profit (US$)

2 564 350

4 538 456

2 138 132

Basic earnings per share (US cents)

0.09

0.16

0.08

Total deposits (US$)

149 889 217

139 226 144

102 525 937

Loans and advances (US$)

127 870 654

119 596 646

95 962 551

Total Equity (US$)

25 935 931

23 371 581

20 971 257

 

 

 

 

 

Enquiries:

 

NMBZ HOLDINGS LIMITED Tel: +263-4-759 651/9

 

James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Francis Zimuto, Deputy Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]

 

Benson Ndachena, Chief Financial Officer, NMBZ Holdings Limited [email protected]

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

 

 

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

These results were achieved under a relatively stable economic environment which was characterised by market liquidity constraints and a general tightening in the economy.

 

GROUP RESULTS

 

Compliance with International Financial Reporting Standards

 

The abridged consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS). The abridged financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).

 

Commentary on operating results

 

The profit before taxation was US$3 419 788 during the period under review and this gave rise to an attributable profit of US$2 564 350. Net interest income was US$7 019 246 for the period. Non-interest income amounted to US$6 460 875 and this was mainly as a result of commissions and fee income (US$6 556 955).

 

Operating expenses amounted to US$10 481 773 and these were driven largely by administration and staff related expenditure.

 

Impairment losses on loans and advances amounted to US$688 020 for the current period from a prior year amount of US$1 346 063.

 

Dividend

 

In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.

 

Statement of financial position

 

The Group's total assets grew by 8% from US$167 287 333 as at 31 December 2011 to US$180 533 243 as at 30 June 2012. The assets comprised mainly loans, advances and other accounts (US$105 665 263), financial assets at fair value through profit and loss (US$22 349 820), investment securities held to maturity (US$5 425 534), cash and short term funds (US$35 244 836), investment properties (US$2 632 500) and property and equipment (US$7 457 412). Gross loans and advances increased by 7% from US$119 596 646 as at 31 December 2011 to US$127 870 654 as at 30 June 2012.

 

Total deposits increased by 8% from US$139 226 144 as at 31 December 2011 to US$149 889 217 as at 30 June 2012.

 

The Bank's liquidity ratio closed the period at 33% and this was above the statutory requirement of 30% at 30 June 2012.

 

Subsequent to the reporting date, the Bank and the Holding Company have received firm offers, which have been accepted by the companies, for the purchase of half of an investment property owned by the Bank for a consideration of US$2 150 000 and for the purchase of the Holding company's shareholding in an associate for a consideration of US$1 589 209. The financial effects of these transactions, on a proforma basis, are fully disclosed in Note 20 of the abridged financial statements.

 

   

Capital

 

The banking subsidiary's capital adequacy ratio at 30 June 2012 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 13.03% (31 December 2011 - 14.37%). The minimum required by the RBZ is 10%. Subsequent to the half year end, the Reserve Bank of Zimbabwe Governor announced in his Mid-Term Monetary Policy Review Statement on 31 July 2012 an increase in minimum capital requirements. The minimum capital for a commercial bank has been increased from US$12.5 million to US$25 million by 31 December 2012, US$50 million by 30 June 2013, US$75 million by 31 December 2013 and US$100 million by 30 June 2014. The minimum capital adequacy was increased from 10% to 12% effective 1 August 2012.

 

The Board has a medium term business strategic plan which demonstrates compliance with the new minimum capital requirements and this will be submitted to the Regulatory Authorities by the due date of 30 September 2012.

 

The Group's equity increased by 11% from US$23 371 581 as at 31 December 2011 to US$25 935 931 as at 30 June 2012 as a result of an increase in retained earnings.

 

OUTLOOK AND STRATEGY

 

The Group will continue to look for more lines of credit from those institutions which are currently in a position to do business with the country. The Group continues to explore growth opportunities in the market.

 

DIRECTORATE

 

Mr M Mudukuti resigned from the Board with effect from 22 May 2012. I would like to thank Mr Mudukuti for his invaluable contributions to the Board over his tenure.

 

APPRECIATION

 

I would like to thank our valued clients, shareholders and Regulatory Authorities for their continued support in the period under review. I would also like to express my profound gratitude to my fellow Board members, management and staff for their continued commitment and dedication which has led to the achievement of these results.

 

 

T N MUNDAWARARA

CHAIRMAN

 

 

21 August 2012

 

  

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2012

 

Note

30 June

30 June

2012

2011

US$

US$

Interest income

4

11 874 017

9 342 366

Interest expense

(4 854 771)

(3 707 052)

---------

---------

Net interest income

7 019 246

5 635 314

Net foreign exchange gains

905 133

503 528

Share of profit of associate

204 327

10 078

Non-interest income

5

6 460 875

6 207 966

--------

---------

Net operating income

14 589 581

12 356 886

Operating expenditure

6

(10 481 773)

(8 081 016)

Impairment losses on loans and advances

 

(688 020)

 

(1 346 063)

-----------

----------

Profit before taxation

3 419 788

(2 929 807)

Taxation

7

(855 438)

(791 675)

---------

----------

Profit for the period

2 564 350

2 138 132

Other comprehensive income,

net of tax

 

 

 

-

 

-

---------

---------

Total comprehensive income for the period

 

2 564 350

 

2 138 132

=========

=========

Attributable to:

Owners of the parent

2 564 350

2 138 132

Non - controlling interest

-

-

---------

---------

2 564 350

2 138 132

=========

=========

Earnings per share (US

cents)

- Basic

9.3

0.09

0.08

- Diluted basic

9.3

0.09

0.08

 

  

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2012

30 June

31 December

SHAREHOLDERS' FUNDS

Note

2012

2011

US$

US$

Unaudited

 Audited

Share capital

10

78 598

78 598

Capital reserves

17 061 357

16 806 650

Retained earnings

8 795 976

6 486 333

----------

----------

Total equity

25 935 931

23 371 581

LIABILITIES

Deposits and other accounts

11

116 564 605

102 608 918

Financial liabilities at fair value

through profit and loss

 

12

 

37 541 912

 

40 148 860

Current tax liabilities

490 795

1 157 974

----------

----------

Total liabilities

154 597 312

143 915 752

----------

----------

Total equity and liabilities

180 533 243

167 287 333

==========

==========

ASSETS

Cash and cash equivalents

13

35 244 836

32 265 953

Financial assets at fair value through

profit and loss

 

12.2

 

22 349 820

 

24 585 255

Investment securities held to maturity

12.4

5 425 534

-

Loans, advances and other accounts

14

105 665 263

99 802 065

Quoted and other investments

305 108

309 028

Deferred tax assets

656 776

421 383

Investment in associate

18

795 994

591 667

Investment properties

2 632 500

2 510 000

Property and equipment

15

7 457 412

6 801 982

----------

---------

Total assets

180 533 243

167 287 333

==========

==========

 

 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2012

 

Capital Reserves

Share

Share

Share Option

Regulatory

Retained

Capital

Premium

Reserve

Reserve

Earnings

Total

US$

US$

US$

 US$

US$

US$

Balances at 31 December 2010

78 598

15 737 548

45 671

883 414

2 087 894

18 833 125

Total comprehensive loss for the six months

-

-

-

-

2 138 132

2 138 132

Impairment allowance reversal for loans and advances

-

-

-

(20 453)

20 453

-

-------

---------

-------

--------

---------

----------

Balances at 30 June 2011

78 598

15 737 548

45 671

862 961

4 246 479

20 971 257

Total comprehensive income for the six months

-

-

-

-

2 400 324

2 400 324

Impairment allowance for loans and advances

-

-

-

160 470

(160 470)

-

-------

---------

-------

--------

---------

---------

Balances at 31 December 2011

78 598

15 737 548

45 671

1 023 431

6 486 333

23 371 581

Total comprehensive income for the six months

-

-

-

-

2 564 350

2 564 350

Impairment allowance for loans and advances

-

-

-

254 707

(254 707)

-

--------

----------

-------

--------

---------

----------

Balances at 30 June 2012

78 598

15 737 548

45 671

1 278 138

8 795 976

25 935 931

========

==========

=======

========

=========

=========

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 30 June 2012

30 June

30 June

2012

2011

US$

US$

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

3 419 788

2 929 807

Non-cash items

-Depreciation

634 736

256 006

-Impairment losses on loans and advances

688 020

1 346 063

-Investment properties fair value adjustment

(122 500)

152 500

-Quoted and other investments fair value adjustment

3 919

(38 635)

-Profit on disposal of quoted and other investments

-

(27 173)

-Profit on disposal of property and equipment

(725)

-

-Impairment reversal on land and buildings

(70 000)

(200 000)

-Share of associate profit

(204 327)

(10 078)

----------

----------

Operating cash flows before changes in operating assets and

liabilities

 

4 348 911

 

4 408 490

---------

---------

Changes in operating assets and liabilities

Financial liabilities at fair value through profit and loss

(2 606 948)

13 863 313

Deposits and other accounts

13 955 687

9 627 082

Loans, advances and other accounts

(6 551 219)

(16 920 835)

Financial assets at fair value through profit and loss

2 235 435

(7 591 087)

Investment securities held to maturity

(5 425 534)

-

---------

-------

5 956 332

3 386 963

--------

-------

Taxation

Capital gains tax paid

-

(2 998)

Corporate tax paid

(1 758 006)

(927 002)

---------

--------

Net cash flows from operating activities

4 198 326

2 456 963

---------

--------

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property and equipment

(1 228 446)

(1 421 247)

Proceeds on disposal of property and equipment

9 003

-

Proceeds from disposal of quoted and other investments

-

59 961

---------

--------

Net cash outflow from investing activities

(1 219 443)

(1 361 286)

---------

--------

Net cash inflow before financing activities

2 978 883

1 095 677

---------

--------

CASH FLOWS FROM FINANCING ACTIVITIES

Gross proceeds from rights issue

-

-

Share issue expenses

-

-

--------

---------

Net cash inflow from financing activities

-

-

--------

---------

Net increase in cash and cash equivalents

2 978 883

1 095 677

Cash and cash equivalents at the beginning of the period

32 265 953

18 346 939

---------

---------

Cash and cash equivalents at the end of the period (note 13)

35 244 836

19 442 616

=========

=========

 

 

NOTES TO THE ABRIDGED FINANCIAL STATEMENTS

for the six months ended 30 June 2012

 

1. REPORTING ENTITY

 

NMBZ Holdings Limited is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is NMB Bank Limited which is engaged in banking and other companies hold investments. 

 

2. ACCOUNTING CONVENTION

 

Statement of compliance

 

The abridged consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards Board.

 

The abridged consolidated financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).

 

The abridged consolidated financial statements were approved by the Board of Directors on 21 August 2012.

 

2.1 Basis of preparation

 

The abridged consolidated financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value, loans and advances which are stated at amortised cost and land and buildings which are stated at revalued amount. These abridged financial statements are reported in United States of America dollars and rounded to the nearest dollar.

  

  

 

2.2 Comparative financial information

 

The abridged consolidated financial statements comprise a consolidated statement of financial position, a consolidated statement of comprehensive income, a consolidated statement of changes in equity and a consolidated statement of cash flows. The comparative statement of comprehensive income and the comparative statements of changes in equity and cash flows are for six months.

 

2.3 Use of estimates and judgements

 

The preparation of abridged financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

 

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the abridged consolidated financial statements:

 

2.3.1 Deferred tax asset

 

In determining the amounts used for taxation purposes for assets purchased (in ZWD) prior to 1 January 2009 the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authorty (ZIMRA), announced methods to be used to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.

 

2.3.2 Land and buildings

 

The properties were valued by professional valuers. The valuer applied the rental yield method and comparable market evidence to assess fair value of land and buildings. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

 

2.3.3 Investment properties and property and equipment

 

Investment properties were valued by professional valuers.

 

The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.

 

2.3.4 RBZ Bond

 

The RBZ Bond was reclassified from financial assets at fair value through profit and loss to investment securities held to maturity as there is currently no market information to facilitate application of fair value principles. There is currently no active market for these bonds.

 

2.3.5 Impairment losses on loans and advances

 

The Bank reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Bank makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.

 

The impairment loss on loans and advances is disclosed in more detail under note 14.3.

 

2.3.6 Going concern

The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these abridged financial statements on a going concern basis is still appropriate.

2.3.7 RBZ Statutory reserves

 

 The statutory reserves that were owed to banks by the Reserve Bank of Zimbabwe were converted to tradable interest bearing instruments effective 1 January 2012 (refer to note 14.1.1).

  

 

3. ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these abridged financial statements are set out in Note 2 and 3. These policies have been consistently applied unless otherwise stated.

 

3.1 Financial instruments

 

3.1.1 Classification

 

Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss. There is no reclassification into or out of this category as per IAS 39.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

 

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

 

3.1.2 Recognition

 

 The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

 

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

 

3.1.3 Measurement

 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities are measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

 

Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

  

  

3.1.4 Fair value measurement principles

 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

 

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

 

3.2 Investment properties

 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined half yearly and at the end of each reporting period, by a registered professional valuer.

 

3.3 Share - based payments

 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioral considerations.

 

3.4 Property and equipment

International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

4. INTEREST INCOME

30 June

30 June

2012

2011

US$

US$

Loans and advances to banks

375 709

755 026

Loans and advances to customers

9 629 744

6 446 599

Investment securities

1 840 550

2 129 138

Other

28 014

11 603

---------

--------

11 874 017

9 342 366

=========

=========

 

  

 

 

5. non-interest income

30 June

30 June

2012

2011

US$

US$

Net gains from quoted and other investments

2 406

 38 635

Commission and fee income

6 556 955

6 246 738

Fair value adjustment on investment properties

122 500

(152 500)

Profit on disposal of quoted and other investments

-

27 173

Fair value gain/(loss) on trading financial instruments

 (215 743)

48 795

Fair value loss on other financial instruments

(8 622)

(5 886)

Profit on disposal of property and equipment

725

-

Other net operating income

2 654

5 011

---------

---------

6 460 875

6 207 966

========

========

 

6. Operating EXPENDITURE

30 June

30 June

2012

2011

US$

US$

The operating profit is after charging the following:-

Administration costs

5 076 333

4 116 047

Staff costs - salaries, allowances and related costs

4 840 704

3 908 963

Depreciation

634 736

256 006

Impairment reversal on land and buildings

(70 000)

200 000

---------

-------------

10 481 773

8 081 016

=========

========

7. taxation

 

30 June

30 June

2012

2011

US$

US$

Current tax

1 050 982

1 158 488

Aids levy

31 550

33 210

Deferred tax

(227 094)

(403 021)

Capital gains

-

2 998

--------

------------

855 438

(791 675)

=======

========

 

 

  

8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES

 

Impairment losses are applied to write off advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.

 

8.1 Specific provisions

 

Specific provisions are made where the repayment of identified advances is in doubt and reflect estimates of the loss. Advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

 

8.2 Portfolio provisions

 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

 

8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements

 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

 

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

 

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

 

8.4 Non-performing loans

 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

 

9. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

 

9.1 Earnings

30 June

30 June

2012

2011

US$

US$

Basic

2 564 350

2 138 132

9.2 Number of shares

30 June

30 June

2012

2011

Weighted average number of ordinary shares for basic

earnings per share

 

2 807 107 289

 

2 807 107 289

Effect of dilution:

Shares options outstanding

10 742 869

10 742 869

-----------

---------

 

 2 817 850 158

 

2 817 850 158

============

============

 

9.3 Earnings per share (US cents)

30 June

30 June

2012

2011

Basic

0.09

0.08

Diluted basic

0.09

0.08

10. SHARE CAPITAL

 

30 June

31 December

30 June

31December

2012

2011

2012

2011

Shares million

Shares million

US$

US$

10.1 Authorised

Ordinary shares of US$0.000028

each

 

 

3 500

 

 

3 500

 

 

 98 000

 

 

98 000

====

====

=====

=====

30 June

31 December

30 June

31 December

2012

2011

2012

2011

Shares

Shares

US$

US$

million

million

10.2 Issued and fully paid

At 1 January

2 807

2 807

78 598

78 598

Shares issued - share options

-

-

-

-

-----

-----

------

-----

2 807

2 807

78 598

78 598

=====

=====

======

=====

 

 

Of the 692 892 711 unissued ordinary shares, options which may be granted in terms of the NMBZ 2005 Employee Share Option Scheme (ESOS) amounted to 85 360 962 and out of these 1 670 869 had not been issued by 19 June 2012 when a new 2012 ESOS was approved at the Annual General Meeting on 19 June 2012. The new Scheme effectively replaces the 2005 ESOS. As at 30 June 2012, 9 072 000 share options out of the issued had not been exercised.

 

Share options which may be granted in terms of the 2012 ESOS amount to 280 710 729 and allocations in terms of the Scheme will only commence in 2013.

 

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

 

11. DepositS and other accounts

11.1 Deposits and other accounts

30 June

31 December

2012

2011

US$

US$

Deposits from banks and other financial institutions

50 052 413

43 009 970

Current and deposit accounts

99 836 804

96 216 174

----------

----------

Total deposits

149 889 217

139 226 144

Less: Financial liabilities at fair value through profit and loss* (note

12.1)

 

(37 541 912)

 

(40 148 860)

----------

----------

112 347 305

99 077 284

Trade and other payables

4 217 300

3 531 634

----------

---------

116 564 605

102 608 918

==========

==========

 

\* The above are all financial liabilities at fair value through profit and loss designated as such upon initial recognition. The fair value of the above is the same as the cost. The deposits are payable on demand, have variable interest rates and varying security.

 

11.2 Maturity analysis

30 June

31 December

2012

2011

US$

US$

Less than one month

118 654 337

105 423 635

1 to 3 months

12 692 344

17 727 720

3 to 6 months

8 909 144

13 874 789

6 months to 1 year

9 633 392

2 200 000

1 to 5 years

-

-

Over 5 years

-

-

----------

---------

149 889 217

139 226 144

==========

=========

 

 

 

30 June

31 December

2012

2011

US$

%

US$

%

11.3 Sectoral analysis of deposits

Banks and other financial institutions

50 052 413

33

43 009 970

31

Transport and telecommunications companies

10 337 459

7

5 297 087

4

Mining companies

1 998 936

1

1 144 080

1

Municipalities and parastatals

18 008 065

12

19 879 203

14

Manufacturing

17 423 740

12

16 811 439

12

Distribution

4 798 314

3

8 046 243

6

Services

10 901 333

7

13 678 483

10

Agriculture

3 796 867

3

3 180 921

2

Individuals

23 337 188

16

21 438 755

15

Other deposits

9 234 902

6

6 739 963

5

---------------

----------

---------------

----

149 889 217

100

139 226 144

100

=========

======

=========

===

12. FINANCIAL INSTRUMENTS

Fair

Fair

Cost

Value

Value

Cost

30 June

30 June

31 December

31 December

2012

2012

2011

2011

12.1 Financial liabilities at fair value through profit and loss*

 

US$

US$

US$

US$

Fixed term deposits

10 226 510

10 226 510

8 910 353

8 910 353

Negotiable Certificates of Deposits

27 315 402

27 315 402

31 238 507

31 238 507

-------------

--------------

---------------

-------------

Total financial liabilities at fair value

through profit and loss

 

37 541 912

 

37 541 912

 

40 148 860

 

40 148 860

========

========

=========

========

 

All changes in the period to the fair value of the financial liabilities are attributable to changes in the related credit risk.

 

*All financial liabilities at fair value through profit and loss were designated as such upon initial recognition.

Fair

Fair

Value

Cost

Value

Cost

30 June

30 June

31 December

31 December

2012

2012

2011

2011

12.2 Financial assets at fair value through profit and loss

US$

US$

US$

US$

Government and public sector securities

-

-

2 126 657

2 126 657

RBZ Forex Bond (1) Note (12.4)

-

-

2 126 657

2 126 657

Bills-own acceptances (2)

21 107 902

21 154 454

22 401 174

22 196 067

Promissory Notes (2)

1 241 918

1 260 525

57 424

57 884

---------------

-------------

--------------

-------------

Total financial assets at fair value

through profit and loss

 

22 349 820

 

22 414 979

 

24 585 255

 

24 380 608

=========

========

=========

========

 

 

All changes in the period to the fair value of the financial assets are attributable to changes in related credit risk.

 

(1) Financial assets at fair value through profit and loss were classified as held for trading in accordance with IAS 39.

(2) Financial assets at fair value through profit and loss were designated as such upon initial recognition

 

12.3 Financial liabilities at fair value through

profit and loss

30 June

31 December

2012

2011

US$

US$

Less than 1 month

19 442 077

10 770 543

1 to 3 months

2 907 743

10 150 024

3 to 6 months

-

3 664 688

6 months to 1 year

-

-

1 to 5 years

-

-

Over 5 years

-

-

---------

---------

22 349 820

24 585 255

=========

=========

12.4 Financial liabilities at fair value through

profit and loss

 

30 June

31 December

2012

2011

US$

US$

RBZ Forex Bonds

5 425 534

-

 

 The RBZ Forex Bonds were reclassified from financial assets at fair value through profit and loss to investment securities designated as held to maturity as there is no active market for the bonds and there is lack of market information to facilitate application of fair value principles.

  

 

12.5 Maturity analysis of investment securities held to maturity

 

30 June

31 December

2012

2011

US$

US$

Less than one month

-

-

1 to 3 months

-

-

3 to 6 months

2 195 520

-

6 months to 1 year

-

-

1 to 5 years

3 230 014

-

Over 5 years

-

-

--------

--------

5 425 534

-

========

========

13. CASH AND CASH EQUIVALENTS

30 June

31 December

2012

2011

US$

US$

Balances with Central Bank

15 073 033

12 255 166

Current, nostro accounts and cash

20 171 803

20 010 787

----------

--------

35 244 836

32 265 953

==========

========

14. LOANS, ADVANCES AND OTHER ACCOUNTS

 

14.1 Total loans, advances and other accounts

30 June

31 December

2012

2011

14.1.1 Advances

US$

US$

Fixed term loans

30 280 136

36 116 550

Local loans and overdrafts

70 083 050

56 619 403

----------

---------

100 363 186

92 735 953

Statutory reserves*

-

3 231 838

Other accounts

5 302 077

3 834 274

---------

---------

105 665 263

99 802 065

=========

========

 

\* The amounts that were previously owed to banks by the Reserve Bank of Zimbabwe were converted into tradable interest bearing instruments effective 1 January 2012.The instruments carry liquid asset status and they have the following terms;

 

 

 

 

% of Total

Tenor

Interest rate

30%

2 years

2.5% p.a

30%

3 years

3.0% p.a

40%

4 years

3.5% p.a

 

The current year amount is included in note 12.2.

 

14.1.2 Maturity analysis

 

30 June

31 December

2012

2011

US$

US$

Less than one month

94 190 598

75 590 457

1 to three months

5 429 612

22 083 400

3 to 6 months

2 210 190

885 387

6 months to 1 year

5 353 818

2 875 529

1 to 5 years

20 686 436

18 161 873

Over 5 years

-

-

----------

----------

Total advances

127 870 654

119 596 646

Less:Financial assets at fair value through profit and loss

-Bankers Acceptances

(21 107 902)

(22 401 174)

-Promisory Notes

(1 241 918)

(57 424)

 Provision for impairment losses on loans and advances

(4 042 108)

(3 354 088)

Suspended interest

(1 115 540)

(1 048 007)

----------

----------

100 363 186

92 735 953

Statutory reserves

-

3 231 838

Other accounts

5 302 077

3 834 274

----------

---------

105 665 263

99 802 065

==========

=========

 

 

   

 

14.2 Sectoral analysis of utilisations

 

30 June

31 December

2012

2011

US$

%

US$

%

Agriculture and horticulture

11 712 956

9

9 121 606

8

Conglomerates

4 402 340

3

4 700 752

4

Services

20 264 147

16

17 076 201

14

Mining

1 433 678

1

3 856 637

3

Food & beverages

5 761 317

5

5 747 287

5

Individuals

21 158 020

17

18 403 441

15

Manufacturing

25 664 138

20

26 977 166

23

Distribution

37 474 058

29

33 713 556

28

----------

------

---------

---

127 870 654

100

119 596 646

100

=========

===

=========

===

 

The material concentration of loans and advances are in the distribution sector at 29% (2011:28%).

 

14.3 Allowance for impairment losses on loans and advances

 

30

June

2012

31 December 2011

Specific

Portfolio

Total

Specific

Portfolio

Total

US$

US$

US$

US$

US$

US$

At 1 January

3 354 088

-

3 354 088

1 057 977

-

1 057 977

Charge against

profits

 

688 020

 

-

 

688 020

 

2 296 111

 

-

 

2 296 111

Bad debts written

Off

 

-

 

-

 

-

 

-

 

-

 

-

--------

--------

--------

-------

-----

--------

Balance

4 042 108

-

4 042 108

3 354 088

-

3 354 088

========

========

========

=======

======

========

14.4 Non-performing loans and advances

30 June

31 December

2012

2011

US$

US$

Total non-performing loans and advances

15 309 075

8 983 037

Provision for impairment loss on loans and advances

(4 042 108)

(3 3 54 088)

Suspended interest

(1 115 540)

(1 048 007)

----------

----------

Residue

10 151 427

4 580 942

==========

==========

The residue on these accounts represents recoverable portions covered by realisable security.

 

 

 

 

15. PROPERTY AND EQUIPMENT

 

Land and buildings

Computer equipment

Furniture and fittings

Motor vehicles

Total

US$

US$

US$

US$

US$

COST

Balance at 1 January

2011

 

2 415 000

 

717 599

 

1 389 505

 

220 119

 

4 742 223

Additions

8 252

818 939

1 176 536

1 564 286

3 568 013

Net transfer from

Investment property

 

65 000

 

-

 

-

 

-

 

65 000

Revaluation gain

250 000

-

-

-

250 000

Disposals

-

(27 930)

(71 677)

(17 890)

(117 497)

Reclassifications

-

15 663

(15 663)

-

-

-------------

-----------

-------------

-----------

-------------

Balances at 31 December

2011

 

2 738 252

 

1 524 271

 

2 478 701

 

1 766 515

 

8 507 739

Additions

-

267 965

197 977

762 504

1 228 446

Reclassifications

-

251 703

(251 703)

-

-

Revaluation gain

70 000

-

-

-

70 000

Disposals

-

-

(10 825)

(250)

(11 075)

-------------

-------------

-------------

------------

-----------

Balance at 30 June 2012

2 808 252

2 043 939

2 414 150

2 528 769

9 795 110

-------------

-------------

-------------

------------

-----------

 DEPRECIATION

Balance at 1 January 2011

69

317 306

649 931

77 024

1 044 330

Charge for the year

224

178 694

320 456

256 817

756 191

Disposals

-

(29 157)

(54 967)

(10 640)

(94 764)

Reclassification

-

3 133

(3 133)

-

-

--------------

--------------

---------------

-------------

------------

Balance at 31 December

2011

 

293

 

469 976

 

912 287

 

323 201

 

1 705 757

Charge for the period

166

135 439

209 557

289 574

634 736

Disposals

-

-

(2 545)

(250)

(2 795)

Reclassifications

-

70 948

(70 948)

-

-

--------------

---------------

-------------

------------

-------------

Balance at 30 June 2012

459

676 363

1 048 351

612 525

2 337 698

--------------

--------------

-------------

-----------

------------

NET BOOK VALUE

At 30 June 2012

2 807 793

1 367 576

1 365 799

1 916 244

7 457 412

========

=======

========

=======

========

At 31 December 2011

2 737 959

1 054 295

1 566 414

1 443 314

6 801 982

========

=======

=======

=======

========

At 1 January 2011

2 414 931

400 293

739 574

143 095

3 697 893

========

======

=======

=======

========

 

The land and buildings were valued by professional valuers as at 30 June 2012 for half year end purposes and the open market value was US$2 800 000.

 

 

16. CAPITAL COMMITMENTS

 

30 June 201231 December 2012
US$ US$
Capital expenditure contracted for - 45 107
Capital expenditure authorised but not yet contracted for 5 679 622 6 908 068
5 679 622 6 953 175

 

The capital expenditure will be funded from internal resources.

 

17. CONTINGENT LIABILITIES

30 June

31 December

2012

2011

US$

US$

Guarantees

7 712 167

6 374 815

Commitments to lend

27 287 800

20 385 351

----------

----------

34 999 967

26 760 160

=========

==========

  

 

18. INVESTMENT IN ASSOCIATE

 

The Group has a 24.79% interest in African Century Limited, which is involved in the provision of lease finance.

 

African Century Limited is a company that is not listed on any public exchange. The following table illustrates summarized unaudited and audited financial information of the Group's investment in African Century Limited.

 

Share of the associate's statement of financial position:

 

30 June 2012

31 December 2011

US$

US$

Unaudited

Audited

Current assets

3 621 017

2 831 891

Non-current assets

75 813

68 577

Current liabilities

(210 119)

(133 823)

Non-current liabilities

(2 690 717)

(2 174 978)

------------

-----------

Equity

795 994

591 667

=======

=======

Share of associate's revenue and profit:

Revenue

576 317

571 617

=======

=======

Profit

204 327

113 573

=======

=======

Carrying amount of the investment

795 994

591 667

=======

=======

Reconciliation of carrying amount of

investment in Associate

Balance at 1 January

591 667

228 556

Increase in investment

-

249 538

Share of profit of associate

204 327

113 573

----------

----------

Balance

795 994

591 667

======

======

  

 

19. EXCHANGE RATES

 

The following exchange rates have been used to translate the foreign currency balances to United States dollars (US$) at period end:-

 

Mid-rate

Mid-rate

30 June 2012

31 December 2011

US$

US$

British Pound Sterling

GBP

1.5631

1.5416

South African Rand

ZAR

8.3018

8.1852

European Euro

EUR

1.2596

1.2944

Botswana Pula

BWP

7.7222

7.5301

 

 

20. EVENTS AFTER REPORTING DATE

 

20.1 MID-TERM MONETARY POLICY REVIEW STATEMENT

Subsequent to the half year end, the Reserve Bank of Zimbabwe Governor announced in his Mid-Term Monetary Policy Review Statement on 31 July 2012 an increase in minimum capital requirements. The minimum capital for a commercial bank has been increased from US$12.5 million to US$25 million by 31 December 2012, US$50 million by 30 June 2013, US$75 million by 31 December 2013 and US$100 million by 30 June 2014. The minimum capital adequacy ratio was increased from 10% to 12% effective 1 August 2012.

 

The board has a medium term business strategic plan which demonstrates compliance with the new minimum capital requirements and this will be submitted to the Regulatory Authorities by the due date of 30 September 2012.

 

20.2 OFFERS FOR PURCHASE OF INVESTMENT PROPERTY AND SHAREHOLDING IN ASSOCIATE

 

Subsequent to the reporting date, the Bank and the Holding company have received firm offers, which have been accepted by the companies, for the purchase of half of an investment property owned by the Bank for a consideration of US$2 150 000 and for the purchase of the Holding company's shareholding in an associate for a consideration of US$1 589 209. Consequently, these assets which were recorded under investment properties and investment in associate, have been re-classified to available for sale assets in the proforma statements below. The remainder of the investment property has been fair valued by the directors at US$2 150 000 on the basis of the offer received for the other half. The proforma statements below show the financial effects of these subsequent events on the results for the half year to 30 June 2012.

 

   

PROFORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2012

 

Actual

Proforma

30 June

Proforma Adjustments

30 June

2012

Debits

Credits

2012

US$

US$

US$

US$

Interest income

11 874 017

11 874 017

Interest expense

(4 854 771)

(4 854 771)

----------

----------

Net interest income

7 019 246

7 019 246

Net foreign exchange gains

905 133

905 133

Share of profit of associate

204 327

204 327

Non-interest income

6 460 875

3 143 215

9 604 090

---------

---------

Net operating income

14 589 581

17 732 796

Operating expenditure

(10 481 773)

(98 900)

(10 580 673)

Impairment losses on loans and advances

 

(688 020)

 

(688 020)

---------

----------

Profit before taxation

3 419 788

6 464 103

Taxation

(855 438)

(306 012)

(1 161 447)

---------

---------

Profit for the period

2 564 350

5 302 656

---------

--------

---------

---------

Total comprehensive income for the period

 

2 564 350

 

(404 912)

 

3 143 215

 

5 302 656

=========

========

=========

========

Attributed to:

Owners of the parent

2 564 350

(404 912)

3 143 215

5 302 656

Non - controlling interest

-

-

---------

---------

---------

--------

2 564 350

(404 912)

3 143 215

5 302 656

=========

=========

==========

========

Earnings per share (US cents):

-Basic

0.09

0.19

-Diluted basic

0.09

0.19

 

 

 

PROFORMA STATEMENT OF FINANCIAL POSITION

for the six months ended 30 June 2012

Actual

Proforma

30 June

Proforma Adjustments

30 June

2012

Debits

Credits

2011

US$

US$

US$

US$

Unaudited

Unaudited

EQUITY

Share capital

78 598

78 598

Capital reserves

17 061 357

17 061 357

Retained earnings

8 795 976

2 738 303

11 534 279

----------

----------

Total Equity

25 935 931

28 674 234

LIABILITIES

Deposits and other accounts

 

116 564 605

 

98 900

 

116 663 505

Financial liabilities at fair value through profit and loss

 

37 541 912

 

37 541 912

Current tax liabilities

490 795

247 262

738 057

----------

----------

Total liabilities

154 597 312

154 943 474

----------

----------

Total equity and liabilities

180 533 243

183 617 708

==========

==========

ASSETS

Cash and cash equivalents

35 244 836

3 739 209

38 984 045

Financial assets at fair value through profit and loss

 

22 349 820

 

22 349 820

Investment securities held to maturity

 

5 425 534

 

5 425 534

Loans, advances and other accounts

 

105 665 263

 

105 665 263

Quoted and other investments

305 108

305 108

Deferred tax assets

656 776

58 750

598 026

Investment in associate

795 994

795 994

-

Investment properties

2 632 500

200 000

2 832 500

Property and equipment

7 457 412

7 454 412

-----------

----------

--------

----------

Total assets

180 533 243

3 939 209

3 939 209

183 617 708

===========

==========

========

==========

 

 

 

 

 

NMB BANK LIMITED

 

 

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2012

 

30 June

30 June

2012

2011

US$

US$

Interest income

11 757 144

9 301 948

Interest expense

(4 855 839)

(3 707 229)

----------

----------

Net interest income

6 901 305

5 594 719

Net foreign exchange gains

905 133

503 528

Non-interest income

a

6 470 776

6 142 491

----------

---------

Net operating income

14 277 214

12 240 738

Operating expenditure

b

(10 481 773)

(8 081 016)

Impairment losses on loans and advances

(688 020)

(1 346 063)

----------

---------

Profit before taxation

3 107 421

2 813 659

Taxation

(787 981)

(775 021)

----------

--------

Profit for the period

2 319 440

2 038 638

Other comprehensive income, net of tax

-

-

---------

--------

Total comprehensive income for the

Period

 

2 319 440

 

2 038 638

=========

=========

Earnings per share (US cents):

-Basic

c

14.06

12.35

 

  

 

STATEMENT OF FINANCIAL POSITION

for the six months ended 30 June 2012

 

30 June 2012

31 December 2011

US$

US$

Unaudited

Audited

EQUITY

Note

Share capital

d

16 501

16 501

Capital reserves

14 969 069

14 714 362

Retained earnings

8 181 130

6 116 397

----------

---------

Total Equity

23 166 700

20 847 260

LIABILITIES

Deposits and other accounts

116 793 837

102 720 193

Financial liabilities at fair value

through profit and loss

 

37 541 912

 

40 148 860

Current tax liabilities

330 628

1 073 698

----------

----------

Total liabilities

154 666 377

143 942 751

----------

----------

Total equity and liabilities

177 833 077

164 790 011

==========

==========

ASSETS

Cash and cash equivalents

e

35 244 836

32 265 953

Financial assets at fair value through

profit and loss

 

22 349 820

 

24 585 255

Investment securities held to maturity

5 425 534

-

Loans, advances and other accounts

103 982 515

98 115 726

Unquoted investments

83 684

81 278

Deferred tax assets

656 776

429 817

Investment properties

f

2 632 500

2 510 000

Property and equipment

7 457 412

6 801 982

-----------

---------

Total assets

177 833 077

164 790 011

===========

=========

STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2012

CaptalReserves
Share capitalShare PremiumRegulatory ReserveRetained IncomeTotal
Balances as at 31 December 2010 16 501 13 690 931 883 414 1 976 437 16 567 283
Total comprehensive income for the six months - - (20 453) 2 038 638 2 038 638
Balances as at 30 June 2011 16 501 13 690 931 862 961 4 035 528 18 605 921
Total comprehensive income for the six monts - - - 2 241 339 2 241 339
Impairment allowances for loans and advances - - 160 470 (160 470) -
Balances as at 31 December 2011 16 501 13 690 931 1 023 431 6 116 397 20 847 260
Total comprehensive income for the six months - - - 2 319 440 2 319 440
Impairment allowance for loans and advances - - 254 707 (254 707) -
Balances as at 30 June 2012 16 50113 690 931 1 278 138 8 181 130 23 166 700
 

 

STATEMENT OF CASH FLOWS

for the six months ended 30 June 2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

30 June

30 June

2012

2011

US$

US$

Profit before taxation

3 107 421

2 813 659

Non-cash items

-Impairment losses on loans and advances

688 020

1 346 063

-Investment properties fair value adjustment

(122 500)

152 500

-Profit on disposal of property and equipment

(725)

-

-Quoted and other investments fair value adjustment

(2 406)

-

-Impairment loss on land and buildings

(70 000)

(200 000)

-Depreciation

634 736

256 006

---------

---------

Operating cash flows before changes in operating assets and liabilities

4 234 546

4 368 228

Changes in operating assets and liabilities

Financial liabilities at fair value through profit and loss

(2 606 948)

13 863 313

Deposits and other accounts

14 073 644

9 728 655

Loans, advances and other accounts

(6 554 807)

(15 695 904)

Financial assets at fair value through profit and loss

2 235 435

(7 591 087)

Investment securities held to maturity

(5 425 534)

-

---------

---------

5 956 336

4 673 205

---------

---------

Taxation

Corporate tax paid

(1 758 010)

(940 074)

---------

---------

Net cash inflow from operating activities

4 198 326

3 733 131

---------

---------

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds on disposal of property and equipment

9 003

-

Purchase of property and equipment

(1 228 446)

(1 421 247)

-----------

---------

Net cash outflow from investing activities

(1 219 443)

(1 421 247)

----------

---------

Net cash inflow before financing activities

2 978 883

2 311 884

----------

---------

CASH FLOWS FROM FINANCING ACTIVITIES

Decrease in amount from Holding Company

-

(1 216 207)

----------

----------

Net cash outflow from financing activities

-

(1 216 207)

----------

----------

Net increase in cash and cash equivalents

2 978 883

1 095 677

Cash and cash equivalents at the beginning of the period

32 265 953

18 346 939

----------

----------

Cash and cash equivalents at the end of the period (note e)

35 244 836

19 442 616

==========

==========

 

  

 

NOTES TO THE ABRIDGED FINANCIAL STATEMENTS

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the abridged financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.

 

a. NON-INTEREST income

30 June

30 June

2012

2011

US$

US$

Investment property fair value adjustment

122 500

(152 500)

Commission and fee income

6 556 955

6 247 071

Profit on disposal of property and equipment

725

-

Fair value (loss)/gains on trading financial instruments

(215 743)

48 795

Fair value loss on financial instruments

(8 622)

(5 886)

Other net operating income

14 961

5 011

--------

--------

6 470 776

6 142 491

========

========

b. Operating EXPENDITURE

30 June

30 June

2012

2011

US$

US$

The operating profit is after charging the following:-

Administration costs

5 076 333

4 116 047

Staff costs - salaries, allowances and related costs

4 840 704

3 908 963

Depreciation

634 736

256 006

Impairment reversal on land, buildings and other property

(70 000)

(200 000)

----------

---------

Total

10 481 773

8 081 016

=========

========

 

c. EARNINGS PER SHARE

 

The calculation of earnings per share is based on the following figures:

c.1 Earnings

 

30 June

30 June

2012

2011

US$

US$

Basic

2 319 440

2 038 638

c.2 Number of shares

 

Weighted average shares in issue

16 501 000

16 501 000

 

c.3 Earnings per share (US cents)

 

Basic

14.06

12.35

  

d. SHARE CAPITAL

 

d.1 Authorised

The authorised ordinary share capital at 30 June 2012 is at the historical cost figure of US$25 000 (2011 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.

 

d.2 Issued and fully paid

The issued share capital at 30 June 2012 is at the historical cost figure of US$16 501 (2011 - US$16 501) comprising 16.501 million ordinary shares of US$0.001 each

 

e. CASH AND CASH EQUIVALENTS

 

 

30 June 2012

31 December 2011

US$

US$

Balances with the Central Bank

15 073 033

12 255 166

Current, nostro accounts and cash

20 171 803

20 010 787

----------

---------

35 244 836

32 265 953

=========

=========

 

f. INVESTMENT PROPERTIES

 

30 June 2012

31 December 2011

US$

US$

Deemed amount at 1 January

2 510 000

2 615 000

Transfers out to property and equipment

-

(65 000)

Fair value adjustments

122 500

(40 000)

------------

------------

2 632 500

2 510 000

========

=======

Rental income amounting to US$6 600 (2011 - US$6 600) was received and no operating expenses were incurred on the investment properties in the current period.

 

The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to either purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Investment properties are stated at fair value, which has been determined based on valuations performed by professional valuers as at 30 June 2012. The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. 

 

h. CORPORATE GOVERNANCE AND RISK MANAGEMENT

 

1. RESPONSIBILITY

 

These abridged financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these abridged financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

 

2. CORPORATE GOVERNANCE

 

The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

 

3. BOARD OF DIRECTORS

 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

 

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

  

3.1 Directors' attendance at NMB Bank Limited Board meetings

 

 

 

 

 

Board of Directors

 

 

 

P A

 

 

 

 

Audit Committee

 

 

 

P A

 

 

 

 

Risk Management

 

 

 

P A

 

Asset and Liability Management Committee (ALCO) Finance & Strategy Committee

 

P A

 

 

 

 

Loan Review Committee

 

 

P A

Human Resources, Remuneration and Nominations Committee

 

 

 

P A

 

 

 

 

Credit Committee

 

 

 

P A

T N Mundawarara

2

2

2

2

2

2

2

1

A M T Mutsonziwa

2

1

2

2

2

2

2

1

J A Mushore

2

2

2

2

2

2

2

2

2

2

F Zimuto

2

2

2

2

2

2

2

2

2

2

B Ndachena

2

2

2

2

2

2

B W Madzivire

2

2

2

2

2

2

M Mudukuti*

2

2

2

2

2

2

L Majonga (Ms)

2

2

2

2

2

2

J Chigwedere

2

2

2

2

2

2

J de la Fargue**

2

2

2

1

2

1

2

2

J Chenevix- Trench***

2

2

2

2

2

2

B P Washaya

2

2

2

2

2

2

2

2

F S Mangozho

2

2

2

2

2

2

L Chinyamutangira

2

2

2

2

2

2

 

 KEY

P=Meetings planned

A=Meetings attended

 

*Mr M Mudukuti resigned from the Board with effect from 22 May 2012.

**Mr J de la Fargue resigned from the Board Audit Committee with effect from 13 March 2012.

***Mr J de la Fargue is an alternate director to Mr J Chenevix - Trench in the ALCO, Finance and Strategy Committee.  

4. RISK MANAGEMENT

The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank has a Risk Management department, which reports to the Managing Director and is responsible for the management of the bank's overall risk universe. The Bank is working towards full implementation of Basel II requirements as set by the Reserve Bank of Zimbabwe.

Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking e.t.c. The risk management in these areas is confined to operational procedures set by management.

Risk management is premised on four (4) mutually reinforcing pillars, namely:

a) adequate board and senior management oversight;

b) adequate strategy, policies, procedures and limits;

c) adequate risk identification, measurement, monitoring and information systems; and

d) comprehensive internal controls and independent reviews.

 

4.1 Credit risk

 

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Risk Management department does the initial review of all applications before passing them on to the Executive Credit Committee and finally Board Credit Committee depending on the loan amount. The bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book.

 

The Credit Risk Management department is responsible for implementing the group's credit risk policies and standards and this includes:

·; Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements ;

·; Establishing the authorization structure for the approval and renewal of credit facilities. Facilities require authorization by the Risk Management Committee, Executive Committee or the Board Credit Committee depending on amount as per set limits;

·; The Credit Risk Management department assesses all credit exposures in excess of designated limits, prior to facilities being committed to clients by the business unit concerned. Renewals and reviews of facilities are subject to the same review process;

·; Limiting concentrations of exposure to counter parties and industry for loans and advances;

·; Maintaining and monitoring the risk grading as per the RBZ requirement in order to categorize exposures according to the degree of risk of financial loss faced and to focus management on the attendant risks.

·; Reviewing compliance of business units with agreed exposure limits, including those for selected industries; an 

·; Providing advice, guidance and specialist skills to business units to promote best practice throughout the Group in the management of credit risk.  

4.2 Market risk

This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the bank's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and makes adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.

4.3 Liquidity risk

 

Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cashflows and the availability of collateral which could be used if additional funding is required.

 

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.

 

The key measure used by the bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.

 

The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits from customers. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is not less than 30% of the liabilities to the public. Liquid assets consist of cash and cash equivalents, short term bank deposits and liquid investment securities available for immediate sale.

  

4.4 Operational risk

 

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

 

4.5 Legal and compliance risk

 

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations.

 

To manage this risk the Bank employs a legal practitioner who is responsible for the drafting, monitoring and executing all contracts. Permanent relationships are also maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The compliance function is responsible for identifying and monitoring legal and compliance risks and ensuring that the Bank remains in compliance with all regulatory requirements.

 

4.6 Compliance Risk

 

Compliance risk is the risk arising from non compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is really available to all departments. The bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with regulatory and statutory requirements.

 

4.7 Reputational risk

 

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department.

 

4.8 Strategic risk

This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.

 

The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.

 

 

5. REGULATORY COMPLIANCE

 

There were no instances of regulatory non - compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.

 

6. CAPITAL MANAGEMENT

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Bank to maintain a prescribed ratio of total capital to total risk weighted assets.

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

 

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

 

Tier 3 capital relates to an allocation of capital to market and operational risk.

 

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and portfolio provisions are limited to 1.25% of total risk weighted assets.

 

The Bank's regulatory capital position at 30 June 2012 was as follows:

 

30 June

31 December

2012

2011

US$

US$

Share capital

16 501

16 501

Share premium

13 690 931

13 690 931

Retained earnings

8 181 130

6 116 397

-------------

-------------

21 888 562

19 823 829

Less: capital allocated for market and operational risk

(716 431)

(571 954)

Credit to insiders

(3 100 826)

(892 862)

--------------

-------------

Tier 1 capital

18 061 305

18 359 013

Tier 2 capital (subject to limit as per Banking

regulations)

 

1 278 138

 

1 023 431

Subordinated debt

-

-

Regulatory reserve (limited to 1.25% of risk

weighted assets)

 

1 278 138

 

1 023 431

Total Tier 1 & 2 capital

19 339 443

19 382 444

Tier 3 capital (sum of market and operational risk capital)

716 431

571 954

--------------

-------------

Total capital base

20 055 874

19 954 398

=========

========

Total risk weighted assets

153 960 463

138 868 906

=========

========

Tier 1 ratio

11.73%

13.22%

Tier 2 ratio

0.83%

0.74%

Tier 3 ratio

0.47%

0.41%

Total capital adequacy ratio

13.03%

14.37%

RBZ minimum required

10.00%

10.00%

 

  

 

7. SEGMENT INFORMATION

 

For management purposes, the Bank is organised into four operating segments based on products and services as follows:

Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities and funds transfer facilities.

 

Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.

 

Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.

 

International Banking - Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank - wide basis and are not allocated to operating segments.

 

 Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.

 

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

 

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2012 and 2011. 

 7. SEGMENT INFORMATION

 

The following tables present income and profit and certain asset and liability information regarding the bank's operating segments and service units:

For the year ended 30 June 2012

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Income

Third party

7 481 083

9 515 248

1 352 964

654 194

129 564

19 133 053

Inter - segment

-

-

-

-

-

-

--------

---------

---------

--------

---------

---------

Total operating income

7 481 083

9 515 248

1 352 964

654 194

129 564

19 133 053

Impairment losses on loans and advances

(87 064)

(600 956)

-

-

-

(688 020)

--------

---------

--------

---------

---------

---------

Net operating income

7 394 019

8 914 292

1 352 964

654 194

129 564

18 445 033

--------

---------

--------

--------

--------

---------

Results

Interest and similar income

2 319 785

8 989 529

447 830

-

-

11 757 144

Interest and similar expense

(945 547)

(3 612 876)

(297 416)

-

-

(4 855 839)

--------

---------

--------

--------

--------

--------

Net interest income

1 374 238

5 376 653

150 414

-

-

6 901 305

--------

--------

--------

--------

--------

--------

Fee and commission income

4 995 567

787 536

-

654 194

119 658

6 556 955

Fee and commission expense

-

-

-

-

-

-

--------

--------

--------

--------

--------

--------

Net fees and commission income

4 995 567

787 536

-

654 194

119 658

6 556 955

--------

--------

--------

--------

--------

--------

Depreciation of property and equipment

273 360

45 871

10 611

6 198

298 696

634 736

Segment profit/ (loss)

2 117 064

4 031 864

975 342

154 699

(4 171 548)

3 107 421

Income tax expense

-

-

-

-

-

(787 981)

--------

--------

--------

--------

---------

--------

Profit/(loss) for the period

2 117 064

4 031 864

975 342

154 699

(4 171 548)

2 319 440

========

=========

========

=======

=========

========

 

7 . SEGMENT INFORMATION

For the six months ended 30 June 2012

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 313 916

105 930

9 553

40 699

758 348

1 228 446

Total assets

40 466 863

111 121 307

14 849 230

40 699

11 354 978

177 833 077

Total liabilities and capital

51 732 968

53 963 981

44 872 277

-

27 263 851

177 833 077

 

7. SEGMENT INFORMATION

For the year six months ended 30 June 2011

 

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Income

Third party

5 633 400

8 539 391

1 305 348

574 408

(104 580)

15 947 967

Inter - segment

-

-

-

-

-

-

--------

---------

---------

--------

---------

---------

Total operating income

5 633 400

8 539 391

1 305 348

574 408

(104 580)

15 947 967

Impairment losses on loans and advances

(218 726)

(1 127 337)

-

-

-

(1 346 063)

--------

---------

---------

--------

---------

---------

Net operating income

5 414 674

7 412 054

1 305 348

574 408

(104 580)

14 601 904

--------

---------

---------

-

--------

---------

---------

Results

Interest and similar income

1 859 651

6 621 780

820 517

-

-

9 301 948

Interest and similar expense

(851 887)

(2 855 342)

-

-

-

(3 707 229)

--------

---------

--------

--------

-----------

--------

Net interest income

1 007 764

3 766 438

820 517

-

-

5 594 719

--------

---------

--------

--------

--------

--------

Fee and commission income

3 773 749

1 917 610

(18 696)

574 408

-

6 247 071

Fee and commission expense

-

-

-

-

-

-

--------

--------

--------

--------

---------

--------

Net fees and commission income

3 773 749

1 917 610

(18 696)

574 408

-

6 247 071

--------

---------

------------

--------

---------

--------

Depreciation of property and equipment

125 875

15 038

6 323

5 363

103 407

256 006

Segment profit/ (loss)

1 666 371

2 955 815

1 296 736

185 154

(3 290 417)

2 813 659

Income tax expense

-

-

-

-

-

(775 021)

--------

---------

--------

--------

--------

--------

Profit/(loss) for the period

1 666 371

2 955 815

1 296 736

185 154

(3 290 417)

2 038 638

========

========

========

========

==========

========

 

 

7. SEGMENT INFORMATION

For the six months ended 30 June 2011

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 490 499

117 457

36 443

49 833

727 015

1 421 247

Total assets

27 980 690

76 143 749

11 137 792

142 714

11 414 406

126 819 351

Total liabilities and capital

16 328 836

42 772 517

43 424 584

-

24 293 414

126 819 351

 

8. GEOGRAPHICAL INFORMATION

 

The Group operates in one geographical market, Zimbabwe.

  

 

Registered Offices

 

1st Floor NMB Centre

Unity Court George Silundika Avenue/

Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street

Harare Bulawayo

Zimbabwe Zimbabwe

 

Telephone +263 4 759651 +263 9 70169

Facsimile +263 4 759648 +263 9 68535

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Transfer Secretaries

 

In Zimbabwe In UK

First Transfer Secretaries Computershare Services PLC

1 Armagh Avenue 36 St Andrew Square

(Off Enterprise Road) Edinburgh

Eastlea EH2 2YB

P O Box 11 UK

Harare

Zimbabwe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFFDTDIIVIF

Related Shares:

NMB.L
FTSE 100 Latest
Value8,992.12
Change19.48