31st Aug 2012 07:00
NMBZ HOLDINGS LIMITED
Holding company of
NMB BANK LIMITED (Registered Commercial Bank)
UNAUDITED ABRIDGED RESULTS
FOR THE SIX MONTHS ENDED 30 JUNE 2012
HIGHLIGHTS
30 June | 31 December | 30 June | |
2012 | 2011 | 2011 | |
Unaudited | Audited | Unaudited | |
Attributable profit (US$) | 2 564 350 | 4 538 456 | 2 138 132 |
Basic earnings per share (US cents) | 0.09 | 0.16 | 0.08 |
Total deposits (US$) | 149 889 217 | 139 226 144 | 102 525 937 |
Loans and advances (US$) | 127 870 654 | 119 596 646 | 95 962 551 |
Total Equity (US$) | 25 935 931 | 23 371 581 | 20 971 257 |
Enquiries:
NMBZ HOLDINGS LIMITED Tel: +263-4-759 651/9
James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]
Francis Zimuto, Deputy Group Chief Executive Officer, NMBZ Holdings Limited [email protected]
Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]
Benson Ndachena, Chief Financial Officer, NMBZ Holdings Limited [email protected]
Website: http://www.nmbz.co.zw
Email: [email protected]
CHAIRMAN'S STATEMENT
INTRODUCTION
These results were achieved under a relatively stable economic environment which was characterised by market liquidity constraints and a general tightening in the economy.
GROUP RESULTS
Compliance with International Financial Reporting Standards
The abridged consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS). The abridged financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
Commentary on operating results
The profit before taxation was US$3 419 788 during the period under review and this gave rise to an attributable profit of US$2 564 350. Net interest income was US$7 019 246 for the period. Non-interest income amounted to US$6 460 875 and this was mainly as a result of commissions and fee income (US$6 556 955).
Operating expenses amounted to US$10 481 773 and these were driven largely by administration and staff related expenditure.
Impairment losses on loans and advances amounted to US$688 020 for the current period from a prior year amount of US$1 346 063.
Dividend
In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.
Statement of financial position
The Group's total assets grew by 8% from US$167 287 333 as at 31 December 2011 to US$180 533 243 as at 30 June 2012. The assets comprised mainly loans, advances and other accounts (US$105 665 263), financial assets at fair value through profit and loss (US$22 349 820), investment securities held to maturity (US$5 425 534), cash and short term funds (US$35 244 836), investment properties (US$2 632 500) and property and equipment (US$7 457 412). Gross loans and advances increased by 7% from US$119 596 646 as at 31 December 2011 to US$127 870 654 as at 30 June 2012.
Total deposits increased by 8% from US$139 226 144 as at 31 December 2011 to US$149 889 217 as at 30 June 2012.
The Bank's liquidity ratio closed the period at 33% and this was above the statutory requirement of 30% at 30 June 2012.
Subsequent to the reporting date, the Bank and the Holding Company have received firm offers, which have been accepted by the companies, for the purchase of half of an investment property owned by the Bank for a consideration of US$2 150 000 and for the purchase of the Holding company's shareholding in an associate for a consideration of US$1 589 209. The financial effects of these transactions, on a proforma basis, are fully disclosed in Note 20 of the abridged financial statements.
Capital
The banking subsidiary's capital adequacy ratio at 30 June 2012 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 13.03% (31 December 2011 - 14.37%). The minimum required by the RBZ is 10%. Subsequent to the half year end, the Reserve Bank of Zimbabwe Governor announced in his Mid-Term Monetary Policy Review Statement on 31 July 2012 an increase in minimum capital requirements. The minimum capital for a commercial bank has been increased from US$12.5 million to US$25 million by 31 December 2012, US$50 million by 30 June 2013, US$75 million by 31 December 2013 and US$100 million by 30 June 2014. The minimum capital adequacy was increased from 10% to 12% effective 1 August 2012.
The Board has a medium term business strategic plan which demonstrates compliance with the new minimum capital requirements and this will be submitted to the Regulatory Authorities by the due date of 30 September 2012.
The Group's equity increased by 11% from US$23 371 581 as at 31 December 2011 to US$25 935 931 as at 30 June 2012 as a result of an increase in retained earnings.
OUTLOOK AND STRATEGY
The Group will continue to look for more lines of credit from those institutions which are currently in a position to do business with the country. The Group continues to explore growth opportunities in the market.
DIRECTORATE
Mr M Mudukuti resigned from the Board with effect from 22 May 2012. I would like to thank Mr Mudukuti for his invaluable contributions to the Board over his tenure.
APPRECIATION
I would like to thank our valued clients, shareholders and Regulatory Authorities for their continued support in the period under review. I would also like to express my profound gratitude to my fellow Board members, management and staff for their continued commitment and dedication which has led to the achievement of these results.
T N MUNDAWARARA
CHAIRMAN
21 August 2012
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2012
Note | 30 June | 30 June | |
2012 | 2011 | ||
US$ | US$ | ||
Interest income | 4 | 11 874 017 | 9 342 366 |
Interest expense | (4 854 771) | (3 707 052) | |
--------- | --------- | ||
Net interest income | 7 019 246 | 5 635 314 | |
Net foreign exchange gains | 905 133 | 503 528 | |
Share of profit of associate | 204 327 | 10 078 | |
Non-interest income | 5 | 6 460 875 | 6 207 966 |
-------- | --------- | ||
Net operating income | 14 589 581 | 12 356 886 | |
Operating expenditure | 6 | (10 481 773) | (8 081 016) |
Impairment losses on loans and advances |
(688 020) |
(1 346 063) | |
----------- | ---------- | ||
Profit before taxation | 3 419 788 | (2 929 807) | |
Taxation | 7 | (855 438) | (791 675) |
--------- | ---------- | ||
Profit for the period | 2 564 350 | 2 138 132 | |
Other comprehensive income, net of tax |
|
- |
- |
--------- | --------- | ||
Total comprehensive income for the period |
2 564 350 |
2 138 132 | |
========= | ========= | ||
Attributable to: | |||
Owners of the parent | 2 564 350 | 2 138 132 | |
Non - controlling interest | - | - | |
--------- | --------- | ||
2 564 350 | 2 138 132 | ||
========= | ========= | ||
Earnings per share (US cents) | |||
- Basic | 9.3 | 0.09 | 0.08 |
- Diluted basic | 9.3 | 0.09 | 0.08 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 June 2012
30 June | 31 December | ||
SHAREHOLDERS' FUNDS | Note | 2012 | 2011 |
US$ | US$ | ||
Unaudited | Audited | ||
Share capital | 10 | 78 598 | 78 598 |
Capital reserves | 17 061 357 | 16 806 650 | |
Retained earnings | 8 795 976 | 6 486 333 | |
---------- | ---------- | ||
Total equity | 25 935 931 | 23 371 581 | |
LIABILITIES | |||
Deposits and other accounts | 11 | 116 564 605 | 102 608 918 |
Financial liabilities at fair value through profit and loss |
12 |
37 541 912 |
40 148 860 |
Current tax liabilities | 490 795 | 1 157 974 | |
---------- | ---------- | ||
Total liabilities | 154 597 312 | 143 915 752 | |
---------- | ---------- | ||
Total equity and liabilities | 180 533 243 | 167 287 333 | |
========== | ========== | ||
ASSETS | |||
Cash and cash equivalents | 13 | 35 244 836 | 32 265 953 |
Financial assets at fair value through profit and loss |
12.2 |
22 349 820 |
24 585 255 |
Investment securities held to maturity | 12.4 | 5 425 534 | - |
Loans, advances and other accounts | 14 | 105 665 263 | 99 802 065 |
Quoted and other investments | 305 108 | 309 028 | |
Deferred tax assets | 656 776 | 421 383 | |
Investment in associate | 18 | 795 994 | 591 667 |
Investment properties | 2 632 500 | 2 510 000 | |
Property and equipment | 15 | 7 457 412 | 6 801 982 |
---------- | --------- | ||
Total assets | 180 533 243 | 167 287 333 | |
========== | ========== | ||
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2012
Capital Reserves | ||||||
Share | Share | Share Option | Regulatory | Retained | ||
Capital | Premium | Reserve | Reserve | Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Balances at 31 December 2010 | 78 598 | 15 737 548 | 45 671 | 883 414 | 2 087 894 | 18 833 125 |
Total comprehensive loss for the six months | - | - | - | - | 2 138 132 | 2 138 132 |
Impairment allowance reversal for loans and advances | - | - | - | (20 453) | 20 453 | - |
------- | --------- | ------- | -------- | --------- | ---------- | |
Balances at 30 June 2011 | 78 598 | 15 737 548 | 45 671 | 862 961 | 4 246 479 | 20 971 257 |
Total comprehensive income for the six months | - | - | - | - | 2 400 324 | 2 400 324 |
Impairment allowance for loans and advances | - | - | - | 160 470 | (160 470) | - |
------- | --------- | ------- | -------- | --------- | --------- | |
Balances at 31 December 2011 | 78 598 | 15 737 548 | 45 671 | 1 023 431 | 6 486 333 | 23 371 581 |
Total comprehensive income for the six months | - | - | - | - | 2 564 350 | 2 564 350 |
Impairment allowance for loans and advances | - | - | - | 254 707 | (254 707) | - |
-------- | ---------- | ------- | -------- | --------- | ---------- | |
Balances at 30 June 2012 | 78 598 | 15 737 548 | 45 671 | 1 278 138 | 8 795 976 | 25 935 931 |
======== | ========== | ======= | ======== | ========= | ========= |
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2012
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 3 419 788 | 2 929 807 |
Non-cash items | ||
-Depreciation | 634 736 | 256 006 |
-Impairment losses on loans and advances | 688 020 | 1 346 063 |
-Investment properties fair value adjustment | (122 500) | 152 500 |
-Quoted and other investments fair value adjustment | 3 919 | (38 635) |
-Profit on disposal of quoted and other investments | - | (27 173) |
-Profit on disposal of property and equipment | (725) | - |
-Impairment reversal on land and buildings | (70 000) | (200 000) |
-Share of associate profit | (204 327) | (10 078) |
---------- | ---------- | |
Operating cash flows before changes in operating assets and liabilities |
4 348 911 |
4 408 490 |
--------- | --------- | |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | (2 606 948) | 13 863 313 |
Deposits and other accounts | 13 955 687 | 9 627 082 |
Loans, advances and other accounts | (6 551 219) | (16 920 835) |
Financial assets at fair value through profit and loss | 2 235 435 | (7 591 087) |
Investment securities held to maturity | (5 425 534) | - |
--------- | ------- | |
5 956 332 | 3 386 963 | |
-------- | ------- | |
Taxation | ||
Capital gains tax paid | - | (2 998) |
Corporate tax paid | (1 758 006) | (927 002) |
--------- | -------- | |
Net cash flows from operating activities | 4 198 326 | 2 456 963 |
--------- | -------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property and equipment | (1 228 446) | (1 421 247) |
Proceeds on disposal of property and equipment | 9 003 | - |
Proceeds from disposal of quoted and other investments | - | 59 961 |
--------- | -------- | |
Net cash outflow from investing activities | (1 219 443) | (1 361 286) |
--------- | -------- | |
Net cash inflow before financing activities | 2 978 883 | 1 095 677 |
--------- | -------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Gross proceeds from rights issue | - | - |
Share issue expenses | - | - |
-------- | --------- | |
Net cash inflow from financing activities | - | - |
-------- | --------- | |
Net increase in cash and cash equivalents | 2 978 883 | 1 095 677 |
Cash and cash equivalents at the beginning of the period | 32 265 953 | 18 346 939 |
--------- | --------- | |
Cash and cash equivalents at the end of the period (note 13) | 35 244 836 | 19 442 616 |
========= | ========= | |
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the six months ended 30 June 2012
1. REPORTING ENTITY
NMBZ Holdings Limited is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is NMB Bank Limited which is engaged in banking and other companies hold investments.
2. ACCOUNTING CONVENTION
Statement of compliance
The abridged consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards Board.
The abridged consolidated financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
The abridged consolidated financial statements were approved by the Board of Directors on 21 August 2012.
2.1 Basis of preparation
The abridged consolidated financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value, loans and advances which are stated at amortised cost and land and buildings which are stated at revalued amount. These abridged financial statements are reported in United States of America dollars and rounded to the nearest dollar.
2.2 Comparative financial information
The abridged consolidated financial statements comprise a consolidated statement of financial position, a consolidated statement of comprehensive income, a consolidated statement of changes in equity and a consolidated statement of cash flows. The comparative statement of comprehensive income and the comparative statements of changes in equity and cash flows are for six months.
2.3 Use of estimates and judgements
The preparation of abridged financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the abridged consolidated financial statements:
2.3.1 Deferred tax asset
In determining the amounts used for taxation purposes for assets purchased (in ZWD) prior to 1 January 2009 the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authorty (ZIMRA), announced methods to be used to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.
2.3.2 Land and buildings
The properties were valued by professional valuers. The valuer applied the rental yield method and comparable market evidence to assess fair value of land and buildings. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.3.3 Investment properties and property and equipment
Investment properties were valued by professional valuers.
The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.
2.3.4 RBZ Bond
The RBZ Bond was reclassified from financial assets at fair value through profit and loss to investment securities held to maturity as there is currently no market information to facilitate application of fair value principles. There is currently no active market for these bonds.
2.3.5 Impairment losses on loans and advances
The Bank reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Bank makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.
The impairment loss on loans and advances is disclosed in more detail under note 14.3.
2.3.6 Going concern
The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these abridged financial statements on a going concern basis is still appropriate.
2.3.7 RBZ Statutory reserves
The statutory reserves that were owed to banks by the Reserve Bank of Zimbabwe were converted to tradable interest bearing instruments effective 1 January 2012 (refer to note 14.1.1).
3. ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these abridged financial statements are set out in Note 2 and 3. These policies have been consistently applied unless otherwise stated.
3.1 Financial instruments
3.1.1 Classification
Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss. There is no reclassification into or out of this category as per IAS 39.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.
Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
3.1.2 Recognition
The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.
Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.
3.1.3 Measurement
Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities are measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.
Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.
3.1.4 Fair value measurement principles
The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.
Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.
3.2 Investment properties
Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined half yearly and at the end of each reporting period, by a registered professional valuer.
3.3 Share - based payments
The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioral considerations.
3.4 Property and equipment
International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.
4. INTEREST INCOME
30 June | 30 June | |
| 2012 | 2011 |
| US$ | US$ |
Loans and advances to banks | 375 709 | 755 026 |
Loans and advances to customers | 9 629 744 | 6 446 599 |
Investment securities | 1 840 550 | 2 129 138 |
Other | 28 014 | 11 603 |
--------- | -------- | |
11 874 017 | 9 342 366 | |
========= | ========= | |
5. non-interest income
30 June | 30 June | |
2012 | 2011 | |
| US$ | US$ |
Net gains from quoted and other investments | 2 406 | 38 635 |
Commission and fee income | 6 556 955 | 6 246 738 |
Fair value adjustment on investment properties | 122 500 | (152 500) |
Profit on disposal of quoted and other investments | - | 27 173 |
Fair value gain/(loss) on trading financial instruments | (215 743) | 48 795 |
Fair value loss on other financial instruments | (8 622) | (5 886) |
Profit on disposal of property and equipment | 725 | - |
Other net operating income | 2 654 | 5 011 |
--------- | --------- | |
6 460 875 | 6 207 966 | |
======== | ======== | |
6. Operating EXPENDITURE
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 5 076 333 | 4 116 047 |
Staff costs - salaries, allowances and related costs | 4 840 704 | 3 908 963 |
Depreciation | 634 736 | 256 006 |
Impairment reversal on land and buildings | (70 000) | 200 000 |
--------- | ------------- | |
10 481 773 | 8 081 016 | |
========= | ======== | |
7. taxation
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
Current tax | 1 050 982 | 1 158 488 |
Aids levy | 31 550 | 33 210 |
Deferred tax | (227 094) | (403 021) |
Capital gains | - | 2 998 |
-------- | ------------ | |
855 438 | (791 675) | |
======= | ======== |
8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES
Impairment losses are applied to write off advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.
8.1 Specific provisions
Specific provisions are made where the repayment of identified advances is in doubt and reflect estimates of the loss. Advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.
8.2 Portfolio provisions
The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.
8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements
The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.
International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.
The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.
8.4 Non-performing loans
Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.
9. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
9.1 Earnings
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
Basic | 2 564 350 | 2 138 132 |
9.2 Number of shares
30 June | 30 June | |
2012 | 2011 | |
Weighted average number of ordinary shares for basic earnings per share |
2 807 107 289 |
2 807 107 289 |
Effect of dilution: | ||
Shares options outstanding | 10 742 869 | 10 742 869 |
----------- | --------- | |
2 817 850 158 |
2 817 850 158 | |
============ | ============ |
9.3 Earnings per share (US cents)
30 June | 30 June | |
2012 | 2011 | |
Basic | 0.09 | 0.08 |
Diluted basic | 0.09 | 0.08 |
10. SHARE CAPITAL
30 June | 31 December | 30 June | 31December | |
2012 | 2011 | 2012 | 2011 | |
Shares million | Shares million | US$ | US$ | |
10.1 Authorised | ||||
Ordinary shares of US$0.000028 each |
3 500 |
3 500 |
98 000 |
98 000 |
==== | ==== | ===== | ===== | |
30 June | 31 December | 30 June | 31 December | |
2012 | 2011 | 2012 | 2011 | |
Shares | Shares | US$ | US$ | |
million | million | |||
10.2 Issued and fully paid | ||||
At 1 January | 2 807 | 2 807 | 78 598 | 78 598 |
Shares issued - share options | - | - | - | - |
----- | ----- | ------ | ----- | |
2 807 | 2 807 | 78 598 | 78 598 | |
===== | ===== | ====== | ===== | |
Of the 692 892 711 unissued ordinary shares, options which may be granted in terms of the NMBZ 2005 Employee Share Option Scheme (ESOS) amounted to 85 360 962 and out of these 1 670 869 had not been issued by 19 June 2012 when a new 2012 ESOS was approved at the Annual General Meeting on 19 June 2012. The new Scheme effectively replaces the 2005 ESOS. As at 30 June 2012, 9 072 000 share options out of the issued had not been exercised.
Share options which may be granted in terms of the 2012 ESOS amount to 280 710 729 and allocations in terms of the Scheme will only commence in 2013.
Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.
11. DepositS and other accounts
11.1 Deposits and other accounts | 30 June | 31 December |
2012 | 2011 | |
US$ | US$ | |
Deposits from banks and other financial institutions | 50 052 413 | 43 009 970 |
Current and deposit accounts | 99 836 804 | 96 216 174 |
---------- | ---------- | |
Total deposits | 149 889 217 | 139 226 144 |
Less: Financial liabilities at fair value through profit and loss* (note 12.1) |
(37 541 912) |
(40 148 860) |
---------- | ---------- | |
112 347 305 | 99 077 284 | |
Trade and other payables | 4 217 300 | 3 531 634 |
---------- | --------- | |
116 564 605 | 102 608 918 | |
========== | ========== | |
\* The above are all financial liabilities at fair value through profit and loss designated as such upon initial recognition. The fair value of the above is the same as the cost. The deposits are payable on demand, have variable interest rates and varying security.
11.2 Maturity analysis
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Less than one month | 118 654 337 | 105 423 635 |
1 to 3 months | 12 692 344 | 17 727 720 |
3 to 6 months | 8 909 144 | 13 874 789 |
6 months to 1 year | 9 633 392 | 2 200 000 |
1 to 5 years | - | - |
Over 5 years | - | - |
---------- | --------- | |
149 889 217 | 139 226 144 | |
========== | ========= |
30 June | 31 December | |||
2012 | 2011 | |||
US$ | % | US$ | % | |
11.3 Sectoral analysis of deposits | ||||
Banks and other financial institutions | 50 052 413 | 33 | 43 009 970 | 31 |
Transport and telecommunications companies | 10 337 459 | 7 | 5 297 087 | 4 |
Mining companies | 1 998 936 | 1 | 1 144 080 | 1 |
Municipalities and parastatals | 18 008 065 | 12 | 19 879 203 | 14 |
Manufacturing | 17 423 740 | 12 | 16 811 439 | 12 |
Distribution | 4 798 314 | 3 | 8 046 243 | 6 |
Services | 10 901 333 | 7 | 13 678 483 | 10 |
Agriculture | 3 796 867 | 3 | 3 180 921 | 2 |
Individuals | 23 337 188 | 16 | 21 438 755 | 15 |
Other deposits | 9 234 902 | 6 | 6 739 963 | 5 |
--------------- | ---------- | --------------- | ---- | |
149 889 217 | 100 | 139 226 144 | 100 | |
========= | ====== | ========= | === |
12. FINANCIAL INSTRUMENTS
Fair | Fair | |||
Cost | Value | Value | Cost | |
30 June | 30 June | 31 December | 31 December | |
2012 | 2012 | 2011 | 2011 | |
12.1 Financial liabilities at fair value through profit and loss*
| US$ | US$ | US$ | US$ |
Fixed term deposits | 10 226 510 | 10 226 510 | 8 910 353 | 8 910 353 |
Negotiable Certificates of Deposits | 27 315 402 | 27 315 402 | 31 238 507 | 31 238 507 |
------------- | -------------- | --------------- | ------------- | |
Total financial liabilities at fair value through profit and loss |
37 541 912 |
37 541 912 |
40 148 860 |
40 148 860 |
======== | ======== | ========= | ======== |
All changes in the period to the fair value of the financial liabilities are attributable to changes in the related credit risk.
*All financial liabilities at fair value through profit and loss were designated as such upon initial recognition.
Fair | Fair | |||
Value | Cost | Value | Cost | |
30 June | 30 June | 31 December | 31 December | |
2012 | 2012 | 2011 | 2011 | |
12.2 Financial assets at fair value through profit and loss | US$ | US$ | US$ | US$ |
Government and public sector securities | - | - | 2 126 657 | 2 126 657 |
RBZ Forex Bond (1) Note (12.4) | - | - | 2 126 657 | 2 126 657 |
Bills-own acceptances (2) | 21 107 902 | 21 154 454 | 22 401 174 | 22 196 067 |
Promissory Notes (2) | 1 241 918 | 1 260 525 | 57 424 | 57 884 |
--------------- | ------------- | -------------- | ------------- | |
Total financial assets at fair value through profit and loss |
22 349 820 |
22 414 979 |
24 585 255 |
24 380 608 |
========= | ======== | ========= | ======== |
All changes in the period to the fair value of the financial assets are attributable to changes in related credit risk.
(1) Financial assets at fair value through profit and loss were classified as held for trading in accordance with IAS 39.
(2) Financial assets at fair value through profit and loss were designated as such upon initial recognition
12.3 Financial liabilities at fair value through
profit and loss
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Less than 1 month | 19 442 077 | 10 770 543 |
1 to 3 months | 2 907 743 | 10 150 024 |
3 to 6 months | - | 3 664 688 |
6 months to 1 year | - | - |
1 to 5 years | - | - |
Over 5 years | - | - |
--------- | --------- | |
22 349 820 | 24 585 255 | |
========= | ========= |
12.4 Financial liabilities at fair value through
profit and loss
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
RBZ Forex Bonds | 5 425 534 | - |
The RBZ Forex Bonds were reclassified from financial assets at fair value through profit and loss to investment securities designated as held to maturity as there is no active market for the bonds and there is lack of market information to facilitate application of fair value principles.
12.5 Maturity analysis of investment securities held to maturity
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Less than one month | - | - |
1 to 3 months | - | - |
3 to 6 months | 2 195 520 | - |
6 months to 1 year | - | - |
1 to 5 years | 3 230 014 | - |
Over 5 years | - | - |
-------- | -------- | |
5 425 534 | - | |
======== | ======== | |
13. CASH AND CASH EQUIVALENTS
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Balances with Central Bank | 15 073 033 | 12 255 166 |
Current, nostro accounts and cash | 20 171 803 | 20 010 787 |
---------- | -------- | |
35 244 836 | 32 265 953 | |
========== | ======== |
14. LOANS, ADVANCES AND OTHER ACCOUNTS
14.1 Total loans, advances and other accounts
30 June | 31 December | |
2012 | 2011 | |
14.1.1 Advances | US$ | US$ |
Fixed term loans | 30 280 136 | 36 116 550 |
Local loans and overdrafts | 70 083 050 | 56 619 403 |
---------- | --------- | |
100 363 186 | 92 735 953 | |
Statutory reserves* | - | 3 231 838 |
Other accounts | 5 302 077 | 3 834 274 |
--------- | --------- | |
105 665 263 | 99 802 065 | |
========= | ======== |
\* The amounts that were previously owed to banks by the Reserve Bank of Zimbabwe were converted into tradable interest bearing instruments effective 1 January 2012.The instruments carry liquid asset status and they have the following terms;
% of Total | Tenor | Interest rate |
30% | 2 years | 2.5% p.a |
30% | 3 years | 3.0% p.a |
40% | 4 years | 3.5% p.a |
The current year amount is included in note 12.2.
14.1.2 Maturity analysis
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Less than one month | 94 190 598 | 75 590 457 |
1 to three months | 5 429 612 | 22 083 400 |
3 to 6 months | 2 210 190 | 885 387 |
6 months to 1 year | 5 353 818 | 2 875 529 |
1 to 5 years | 20 686 436 | 18 161 873 |
Over 5 years | - | - |
---------- | ---------- | |
Total advances | 127 870 654 | 119 596 646 |
Less:Financial assets at fair value through profit and loss | ||
-Bankers Acceptances | (21 107 902) | (22 401 174) |
-Promisory Notes | (1 241 918) | (57 424) |
Provision for impairment losses on loans and advances | (4 042 108) | (3 354 088) |
Suspended interest | (1 115 540) | (1 048 007) |
---------- | ---------- | |
100 363 186 | 92 735 953 | |
Statutory reserves | - | 3 231 838 |
Other accounts | 5 302 077 | 3 834 274 |
---------- | --------- | |
105 665 263 | 99 802 065 | |
========== | ========= | |
14.2 Sectoral analysis of utilisations
30 June | 31 December | |||
2012 | 2011 | |||
US$ | % | US$ | % | |
Agriculture and horticulture | 11 712 956 | 9 | 9 121 606 | 8 |
Conglomerates | 4 402 340 | 3 | 4 700 752 | 4 |
Services | 20 264 147 | 16 | 17 076 201 | 14 |
Mining | 1 433 678 | 1 | 3 856 637 | 3 |
Food & beverages | 5 761 317 | 5 | 5 747 287 | 5 |
Individuals | 21 158 020 | 17 | 18 403 441 | 15 |
Manufacturing | 25 664 138 | 20 | 26 977 166 | 23 |
Distribution | 37 474 058 | 29 | 33 713 556 | 28 |
---------- | ------ | --------- | --- | |
127 870 654 | 100 | 119 596 646 | 100 | |
========= | === | ========= | === |
The material concentration of loans and advances are in the distribution sector at 29% (2011:28%).
14.3 Allowance for impairment losses on loans and advances
30 June 2012 | 31 December 2011 | |||||
Specific | Portfolio | Total | Specific | Portfolio | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 January | 3 354 088 | - | 3 354 088 | 1 057 977 | - | 1 057 977 |
Charge against profits |
688 020 |
- |
688 020 |
2 296 111 |
- |
2 296 111 |
Bad debts written Off |
- |
- |
- |
- |
- |
- |
-------- | -------- | -------- | ------- | ----- | -------- | |
Balance | 4 042 108 | - | 4 042 108 | 3 354 088 | - | 3 354 088 |
======== | ======== | ======== | ======= | ====== | ======== |
14.4 Non-performing loans and advances
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Total non-performing loans and advances | 15 309 075 | 8 983 037 |
Provision for impairment loss on loans and advances | (4 042 108) | (3 3 54 088) |
Suspended interest | (1 115 540) | (1 048 007) |
---------- | ---------- | |
Residue | 10 151 427 | 4 580 942 |
========== | ========== |
The residue on these accounts represents recoverable portions covered by realisable security.
15. PROPERTY AND EQUIPMENT
Land and buildings | Computer equipment | Furniture and fittings | Motor vehicles | Total | |
US$ | US$ | US$ | US$ | US$ | |
COST | |||||
Balance at 1 January 2011 |
2 415 000 |
717 599 |
1 389 505 |
220 119 |
4 742 223 |
Additions | 8 252 | 818 939 | 1 176 536 | 1 564 286 | 3 568 013 |
Net transfer from Investment property |
65 000 |
- |
- |
- |
65 000 |
Revaluation gain | 250 000 | - | - | - | 250 000 |
Disposals | - | (27 930) | (71 677) | (17 890) | (117 497) |
Reclassifications | - | 15 663 | (15 663) | - | - |
------------- | ----------- | ------------- | ----------- | ------------- | |
Balances at 31 December 2011 |
2 738 252 |
1 524 271 |
2 478 701 |
1 766 515 |
8 507 739 |
Additions | - | 267 965 | 197 977 | 762 504 | 1 228 446 |
Reclassifications | - | 251 703 | (251 703) | - | - |
Revaluation gain | 70 000 | - | - | - | 70 000 |
Disposals | - | - | (10 825) | (250) | (11 075) |
------------- | ------------- | ------------- | ------------ | ----------- | |
Balance at 30 June 2012 | 2 808 252 | 2 043 939 | 2 414 150 | 2 528 769 | 9 795 110 |
------------- | ------------- | ------------- | ------------ | ----------- | |
DEPRECIATION | |||||
Balance at 1 January 2011 | 69 | 317 306 | 649 931 | 77 024 | 1 044 330 |
Charge for the year | 224 | 178 694 | 320 456 | 256 817 | 756 191 |
Disposals | - | (29 157) | (54 967) | (10 640) | (94 764) |
Reclassification | - | 3 133 | (3 133) | - | - |
-------------- | -------------- | --------------- | ------------- | ------------ | |
Balance at 31 December 2011 |
293 |
469 976 |
912 287 |
323 201 |
1 705 757 |
Charge for the period | 166 | 135 439 | 209 557 | 289 574 | 634 736 |
Disposals | - | - | (2 545) | (250) | (2 795) |
Reclassifications | - | 70 948 | (70 948) | - | - |
-------------- | --------------- | ------------- | ------------ | ------------- | |
Balance at 30 June 2012 | 459 | 676 363 | 1 048 351 | 612 525 | 2 337 698 |
-------------- | -------------- | ------------- | ----------- | ------------ | |
NET BOOK VALUE | |||||
At 30 June 2012 | 2 807 793 | 1 367 576 | 1 365 799 | 1 916 244 | 7 457 412 |
======== | ======= | ======== | ======= | ======== | |
At 31 December 2011 | 2 737 959 | 1 054 295 | 1 566 414 | 1 443 314 | 6 801 982 |
======== | ======= | ======= | ======= | ======== | |
At 1 January 2011 | 2 414 931 | 400 293 | 739 574 | 143 095 | 3 697 893 |
======== | ====== | ======= | ======= | ======== |
The land and buildings were valued by professional valuers as at 30 June 2012 for half year end purposes and the open market value was US$2 800 000.
16. CAPITAL COMMITMENTS
30 June 2012 | 31 December 2012 | |
US$ | US$ | |
Capital expenditure contracted for | - | 45 107 |
Capital expenditure authorised but not yet contracted for | 5 679 622 | 6 908 068 |
5 679 622 | 6 953 175 | |
The capital expenditure will be funded from internal resources.
17. CONTINGENT LIABILITIES
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Guarantees | 7 712 167 | 6 374 815 |
Commitments to lend | 27 287 800 | 20 385 351 |
---------- | ---------- | |
34 999 967 | 26 760 160 | |
========= | ========== |
18. INVESTMENT IN ASSOCIATE
The Group has a 24.79% interest in African Century Limited, which is involved in the provision of lease finance.
African Century Limited is a company that is not listed on any public exchange. The following table illustrates summarized unaudited and audited financial information of the Group's investment in African Century Limited.
Share of the associate's statement of financial position:
30 June 2012 | 31 December 2011 | |
US$ | US$ | |
Unaudited | Audited | |
Current assets | 3 621 017 | 2 831 891 |
Non-current assets | 75 813 | 68 577 |
Current liabilities | (210 119) | (133 823) |
Non-current liabilities | (2 690 717) | (2 174 978) |
------------ | ----------- | |
Equity | 795 994 | 591 667 |
======= | ======= | |
Share of associate's revenue and profit: | ||
Revenue | 576 317 | 571 617 |
======= | ======= | |
Profit | 204 327 | 113 573 |
======= | ======= | |
Carrying amount of the investment | 795 994 | 591 667 |
======= | ======= | |
Reconciliation of carrying amount of investment in Associate | ||
Balance at 1 January | 591 667 | 228 556 |
Increase in investment | - | 249 538 |
Share of profit of associate | 204 327 | 113 573 |
---------- | ---------- | |
Balance | 795 994 | 591 667 |
====== | ====== |
19. EXCHANGE RATES
The following exchange rates have been used to translate the foreign currency balances to United States dollars (US$) at period end:-
Mid-rate | Mid-rate | ||
30 June 2012 | 31 December 2011 | ||
US$ | US$ | ||
British Pound Sterling | GBP | 1.5631 | 1.5416 |
South African Rand | ZAR | 8.3018 | 8.1852 |
European Euro | EUR | 1.2596 | 1.2944 |
Botswana Pula | BWP | 7.7222 | 7.5301 |
20. EVENTS AFTER REPORTING DATE
20.1 MID-TERM MONETARY POLICY REVIEW STATEMENT
Subsequent to the half year end, the Reserve Bank of Zimbabwe Governor announced in his Mid-Term Monetary Policy Review Statement on 31 July 2012 an increase in minimum capital requirements. The minimum capital for a commercial bank has been increased from US$12.5 million to US$25 million by 31 December 2012, US$50 million by 30 June 2013, US$75 million by 31 December 2013 and US$100 million by 30 June 2014. The minimum capital adequacy ratio was increased from 10% to 12% effective 1 August 2012.
The board has a medium term business strategic plan which demonstrates compliance with the new minimum capital requirements and this will be submitted to the Regulatory Authorities by the due date of 30 September 2012.
20.2 OFFERS FOR PURCHASE OF INVESTMENT PROPERTY AND SHAREHOLDING IN ASSOCIATE
Subsequent to the reporting date, the Bank and the Holding company have received firm offers, which have been accepted by the companies, for the purchase of half of an investment property owned by the Bank for a consideration of US$2 150 000 and for the purchase of the Holding company's shareholding in an associate for a consideration of US$1 589 209. Consequently, these assets which were recorded under investment properties and investment in associate, have been re-classified to available for sale assets in the proforma statements below. The remainder of the investment property has been fair valued by the directors at US$2 150 000 on the basis of the offer received for the other half. The proforma statements below show the financial effects of these subsequent events on the results for the half year to 30 June 2012.
PROFORMA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2012
Actual | Proforma | |||
30 June | Proforma Adjustments | 30 June | ||
2012 | Debits | Credits | 2012 | |
US$ | US$ | US$ | US$ | |
Interest income | 11 874 017 | 11 874 017 | ||
Interest expense | (4 854 771) | (4 854 771) | ||
---------- | ---------- | |||
Net interest income | 7 019 246 | 7 019 246 | ||
Net foreign exchange gains | 905 133 | 905 133 | ||
Share of profit of associate | 204 327 | 204 327 | ||
Non-interest income | 6 460 875 | 3 143 215 | 9 604 090 | |
--------- | --------- | |||
Net operating income | 14 589 581 | 17 732 796 | ||
Operating expenditure | (10 481 773) | (98 900) | (10 580 673) | |
Impairment losses on loans and advances |
(688 020) |
(688 020) | ||
--------- | ---------- | |||
Profit before taxation | 3 419 788 | 6 464 103 | ||
Taxation | (855 438) | (306 012) | (1 161 447) | |
--------- | --------- | |||
Profit for the period | 2 564 350 | 5 302 656 | ||
--------- | -------- | --------- | --------- | |
Total comprehensive income for the period |
2 564 350 |
(404 912) |
3 143 215 |
5 302 656 |
========= | ======== | ========= | ======== | |
Attributed to: | ||||
Owners of the parent | 2 564 350 | (404 912) | 3 143 215 | 5 302 656 |
Non - controlling interest | - | - | ||
--------- | --------- | --------- | -------- | |
2 564 350 | (404 912) | 3 143 215 | 5 302 656 | |
========= | ========= | ========== | ======== | |
Earnings per share (US cents): | ||||
-Basic | 0.09 | 0.19 | ||
-Diluted basic | 0.09 | 0.19 |
PROFORMA STATEMENT OF FINANCIAL POSITION
for the six months ended 30 June 2012
Actual | Proforma | |||
30 June | Proforma Adjustments | 30 June | ||
2012 | Debits | Credits | 2011 | |
US$ | US$ | US$ | US$ | |
Unaudited | Unaudited | |||
EQUITY | ||||
Share capital | 78 598 | 78 598 | ||
Capital reserves | 17 061 357 | 17 061 357 | ||
Retained earnings | 8 795 976 | 2 738 303 | 11 534 279 | |
---------- | ---------- | |||
Total Equity | 25 935 931 | 28 674 234 | ||
LIABILITIES | ||||
Deposits and other accounts |
116 564 605 |
98 900 |
116 663 505 | |
Financial liabilities at fair value through profit and loss |
37 541 912 |
37 541 912 | ||
Current tax liabilities | 490 795 | 247 262 | 738 057 | |
---------- | ---------- | |||
Total liabilities | 154 597 312 | 154 943 474 | ||
---------- | ---------- | |||
Total equity and liabilities | 180 533 243 | 183 617 708 | ||
========== | ========== | |||
ASSETS | ||||
Cash and cash equivalents | 35 244 836 | 3 739 209 | 38 984 045 | |
Financial assets at fair value through profit and loss |
22 349 820 |
22 349 820 | ||
Investment securities held to maturity |
5 425 534 |
5 425 534 | ||
Loans, advances and other accounts |
105 665 263 |
105 665 263 | ||
Quoted and other investments | 305 108 | 305 108 | ||
Deferred tax assets | 656 776 | 58 750 | 598 026 | |
Investment in associate | 795 994 | 795 994 | - | |
Investment properties | 2 632 500 | 200 000 | 2 832 500 | |
Property and equipment | 7 457 412 | 7 454 412 | ||
----------- | ---------- | -------- | ---------- | |
Total assets | 180 533 243 | 3 939 209 | 3 939 209 | 183 617 708 |
=========== | ========== | ======== | ========== |
NMB BANK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2012
30 June | 30 June | ||
2012 | 2011 | ||
US$ | US$ | ||
Interest income | 11 757 144 | 9 301 948 | |
Interest expense | (4 855 839) | (3 707 229) | |
---------- | ---------- | ||
Net interest income | 6 901 305 | 5 594 719 | |
Net foreign exchange gains | 905 133 | 503 528 | |
Non-interest income | a | 6 470 776 | 6 142 491 |
---------- | --------- | ||
Net operating income | 14 277 214 | 12 240 738 | |
Operating expenditure | b | (10 481 773) | (8 081 016) |
Impairment losses on loans and advances | (688 020) | (1 346 063) | |
---------- | --------- | ||
Profit before taxation | 3 107 421 | 2 813 659 | |
Taxation | (787 981) | (775 021) | |
---------- | -------- | ||
Profit for the period | 2 319 440 | 2 038 638 | |
Other comprehensive income, net of tax | - | - | |
--------- | -------- | ||
Total comprehensive income for the Period |
2 319 440 |
2 038 638 | |
========= | ========= | ||
Earnings per share (US cents): | |||
-Basic | c | 14.06 | 12.35 |
STATEMENT OF FINANCIAL POSITION
for the six months ended 30 June 2012
| |||
30 June 2012 | 31 December 2011 | ||
US$ | US$ | ||
Unaudited | Audited | ||
EQUITY | Note | ||
Share capital | d | 16 501 | 16 501 |
Capital reserves | 14 969 069 | 14 714 362 | |
Retained earnings | 8 181 130 | 6 116 397 | |
---------- | --------- | ||
Total Equity | 23 166 700 | 20 847 260 | |
LIABILITIES | |||
Deposits and other accounts | 116 793 837 | 102 720 193 | |
Financial liabilities at fair value through profit and loss |
37 541 912 |
40 148 860 | |
Current tax liabilities | 330 628 | 1 073 698 | |
---------- | ---------- | ||
Total liabilities | 154 666 377 | 143 942 751 | |
---------- | ---------- | ||
Total equity and liabilities | 177 833 077 | 164 790 011 | |
========== | ========== | ||
ASSETS | |||
Cash and cash equivalents | e | 35 244 836 | 32 265 953 |
Financial assets at fair value through profit and loss |
22 349 820 |
24 585 255 | |
Investment securities held to maturity | 5 425 534 | - | |
Loans, advances and other accounts | 103 982 515 | 98 115 726 | |
Unquoted investments | 83 684 | 81 278 | |
Deferred tax assets | 656 776 | 429 817 | |
Investment properties | f | 2 632 500 | 2 510 000 |
Property and equipment | 7 457 412 | 6 801 982 | |
----------- | --------- | ||
Total assets | 177 833 077 | 164 790 011 | |
=========== | ========= |
STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2012
Captal | Reserves | ||||
Share capital | Share Premium | Regulatory Reserve | Retained Income | Total | |
Balances as at 31 December 2010 | 16 501 | 13 690 931 | 883 414 | 1 976 437 | 16 567 283 |
Total comprehensive income for the six months | - | - | (20 453) | 2 038 638 | 2 038 638 |
Balances as at 30 June 2011 | 16 501 | 13 690 931 | 862 961 | 4 035 528 | 18 605 921 |
Total comprehensive income for the six monts | - | - | - | 2 241 339 | 2 241 339 |
Impairment allowances for loans and advances | - | - | 160 470 | (160 470) | - |
Balances as at 31 December 2011 | 16 501 | 13 690 931 | 1 023 431 | 6 116 397 | 20 847 260 |
Total comprehensive income for the six months | - | - | - | 2 319 440 | 2 319 440 |
Impairment allowance for loans and advances | - | - | 254 707 | (254 707) | - |
Balances as at 30 June 2012 | 16 501 | 13 690 931 | 1 278 138 | 8 181 130 | 23 166 700 |
STATEMENT OF CASH FLOWS
for the six months ended 30 June 2012
CASH FLOWS FROM OPERATING ACTIVITIES | 30 June | 30 June |
2012 | 2011 | |
US$ | US$ | |
Profit before taxation | 3 107 421 | 2 813 659 |
Non-cash items | ||
-Impairment losses on loans and advances | 688 020 | 1 346 063 |
-Investment properties fair value adjustment | (122 500) | 152 500 |
-Profit on disposal of property and equipment | (725) | - |
-Quoted and other investments fair value adjustment | (2 406) | - |
-Impairment loss on land and buildings | (70 000) | (200 000) |
-Depreciation | 634 736 | 256 006 |
--------- | --------- | |
Operating cash flows before changes in operating assets and liabilities | 4 234 546 | 4 368 228 |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | (2 606 948) | 13 863 313 |
Deposits and other accounts | 14 073 644 | 9 728 655 |
Loans, advances and other accounts | (6 554 807) | (15 695 904) |
Financial assets at fair value through profit and loss | 2 235 435 | (7 591 087) |
Investment securities held to maturity | (5 425 534) | - |
--------- | --------- | |
5 956 336 | 4 673 205 | |
--------- | --------- | |
Taxation | ||
Corporate tax paid | (1 758 010) | (940 074) |
--------- | --------- | |
Net cash inflow from operating activities | 4 198 326 | 3 733 131 |
--------- | --------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds on disposal of property and equipment | 9 003 | - |
Purchase of property and equipment | (1 228 446) | (1 421 247) |
----------- | --------- | |
Net cash outflow from investing activities | (1 219 443) | (1 421 247) |
---------- | --------- | |
Net cash inflow before financing activities | 2 978 883 | 2 311 884 |
---------- | --------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Decrease in amount from Holding Company | - | (1 216 207) |
---------- | ---------- | |
Net cash outflow from financing activities | - | (1 216 207) |
---------- | ---------- | |
Net increase in cash and cash equivalents | 2 978 883 | 1 095 677 |
Cash and cash equivalents at the beginning of the period | 32 265 953 | 18 346 939 |
---------- | ---------- | |
Cash and cash equivalents at the end of the period (note e) | 35 244 836 | 19 442 616 |
========== | ========== |
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the abridged financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.
a. NON-INTEREST income
30 June | 30 June | |
2012 | 2011 | |
| US$ | US$ |
Investment property fair value adjustment | 122 500 | (152 500) |
Commission and fee income | 6 556 955 | 6 247 071 |
Profit on disposal of property and equipment | 725 | - |
Fair value (loss)/gains on trading financial instruments | (215 743) | 48 795 |
Fair value loss on financial instruments | (8 622) | (5 886) |
Other net operating income | 14 961 | 5 011 |
-------- | -------- | |
6 470 776 | 6 142 491 | |
======== | ======== | |
b. Operating EXPENDITURE
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 5 076 333 | 4 116 047 |
Staff costs - salaries, allowances and related costs | 4 840 704 | 3 908 963 |
Depreciation | 634 736 | 256 006 |
Impairment reversal on land, buildings and other property | (70 000) | (200 000) |
---------- | --------- | |
Total | 10 481 773 | 8 081 016 |
========= | ======== |
c. EARNINGS PER SHARE
The calculation of earnings per share is based on the following figures:
c.1 Earnings
30 June | 30 June | |
2012 | 2011 | |
US$ | US$ | |
Basic | 2 319 440 | 2 038 638 |
c.2 Number of shares
Weighted average shares in issue | 16 501 000 | 16 501 000 |
c.3 Earnings per share (US cents)
Basic | 14.06 | 12.35 |
d. SHARE CAPITAL
d.1 Authorised
The authorised ordinary share capital at 30 June 2012 is at the historical cost figure of US$25 000 (2011 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.
d.2 Issued and fully paid
The issued share capital at 30 June 2012 is at the historical cost figure of US$16 501 (2011 - US$16 501) comprising 16.501 million ordinary shares of US$0.001 each
e. CASH AND CASH EQUIVALENTS
| ||
30 June 2012 | 31 December 2011 | |
US$ | US$ | |
Balances with the Central Bank | 15 073 033 | 12 255 166 |
Current, nostro accounts and cash | 20 171 803 | 20 010 787 |
---------- | --------- | |
35 244 836 | 32 265 953 | |
========= | ========= |
f. INVESTMENT PROPERTIES
| ||
30 June 2012 | 31 December 2011 | |
US$ | US$ | |
Deemed amount at 1 January | 2 510 000 | 2 615 000 |
Transfers out to property and equipment | - | (65 000) |
Fair value adjustments | 122 500 | (40 000) |
------------ | ------------ | |
2 632 500 | 2 510 000 | |
======== | ======= |
Rental income amounting to US$6 600 (2011 - US$6 600) was received and no operating expenses were incurred on the investment properties in the current period.
The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to either purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.
Investment properties are stated at fair value, which has been determined based on valuations performed by professional valuers as at 30 June 2012. The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance.
h. CORPORATE GOVERNANCE AND RISK MANAGEMENT
1. RESPONSIBILITY
These abridged financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these abridged financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.
2. CORPORATE GOVERNANCE
The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.
3. BOARD OF DIRECTORS
Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.
The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.
3.1 Directors' attendance at NMB Bank Limited Board meetings
Board of Directors
P A |
Audit Committee
P A |
Risk Management
P A |
Asset and Liability Management Committee (ALCO) Finance & Strategy Committee
P A |
Loan Review Committee
P A | Human Resources, Remuneration and Nominations Committee
P A |
Credit Committee
P A | ||||||||
T N Mundawarara | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | ||||||
A M T Mutsonziwa | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | ||||||
J A Mushore | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
F Zimuto | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
B Ndachena | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
B W Madzivire | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
M Mudukuti* | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
L Majonga (Ms) | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
J Chigwedere | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
J de la Fargue** | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | ||||||
J Chenevix- Trench*** | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
B P Washaya | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
F S Mangozho | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
L Chinyamutangira | 2 | 2 | 2 | 2 | 2 | 2 |
KEY
P=Meetings planned |
A=Meetings attended |
*Mr M Mudukuti resigned from the Board with effect from 22 May 2012.
**Mr J de la Fargue resigned from the Board Audit Committee with effect from 13 March 2012.
***Mr J de la Fargue is an alternate director to Mr J Chenevix - Trench in the ALCO, Finance and Strategy Committee.
4. RISK MANAGEMENT
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank has a Risk Management department, which reports to the Managing Director and is responsible for the management of the bank's overall risk universe. The Bank is working towards full implementation of Basel II requirements as set by the Reserve Bank of Zimbabwe.
Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:
a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.
b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.
c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking e.t.c. The risk management in these areas is confined to operational procedures set by management.
Risk management is premised on four (4) mutually reinforcing pillars, namely:
a) adequate board and senior management oversight;
b) adequate strategy, policies, procedures and limits;
c) adequate risk identification, measurement, monitoring and information systems; and
d) comprehensive internal controls and independent reviews.
4.1 Credit risk
Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Risk Management department does the initial review of all applications before passing them on to the Executive Credit Committee and finally Board Credit Committee depending on the loan amount. The bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book.
The Credit Risk Management department is responsible for implementing the group's credit risk policies and standards and this includes:
·; Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements ;
·; Establishing the authorization structure for the approval and renewal of credit facilities. Facilities require authorization by the Risk Management Committee, Executive Committee or the Board Credit Committee depending on amount as per set limits;
·; The Credit Risk Management department assesses all credit exposures in excess of designated limits, prior to facilities being committed to clients by the business unit concerned. Renewals and reviews of facilities are subject to the same review process;
·; Limiting concentrations of exposure to counter parties and industry for loans and advances;
·; Maintaining and monitoring the risk grading as per the RBZ requirement in order to categorize exposures according to the degree of risk of financial loss faced and to focus management on the attendant risks.
·; Reviewing compliance of business units with agreed exposure limits, including those for selected industries; an
·; Providing advice, guidance and specialist skills to business units to promote best practice throughout the Group in the management of credit risk.
4.2 Market risk
This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the bank's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and makes adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.
4.3 Liquidity risk
Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cashflows and the availability of collateral which could be used if additional funding is required.
The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.
The key measure used by the bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.
The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits from customers. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is not less than 30% of the liabilities to the public. Liquid assets consist of cash and cash equivalents, short term bank deposits and liquid investment securities available for immediate sale.
4.4 Operational risk
This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.
4.5 Legal and compliance risk
Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations.
To manage this risk the Bank employs a legal practitioner who is responsible for the drafting, monitoring and executing all contracts. Permanent relationships are also maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The compliance function is responsible for identifying and monitoring legal and compliance risks and ensuring that the Bank remains in compliance with all regulatory requirements.
4.6 Compliance Risk
Compliance risk is the risk arising from non compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is really available to all departments. The bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with regulatory and statutory requirements.
4.7 Reputational risk
Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department.
4.8 Strategic risk
This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.
The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.
5. REGULATORY COMPLIANCE
There were no instances of regulatory non - compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.
6. CAPITAL MANAGEMENT
The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Bank to maintain a prescribed ratio of total capital to total risk weighted assets.
Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.
The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.
Tier 3 capital relates to an allocation of capital to market and operational risk.
Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and portfolio provisions are limited to 1.25% of total risk weighted assets.
The Bank's regulatory capital position at 30 June 2012 was as follows:
30 June | 31 December | |
2012 | 2011 | |
US$ | US$ | |
Share capital | 16 501 | 16 501 |
Share premium | 13 690 931 | 13 690 931 |
Retained earnings | 8 181 130 | 6 116 397 |
------------- | ------------- | |
21 888 562 | 19 823 829 | |
Less: capital allocated for market and operational risk | (716 431) | (571 954) |
Credit to insiders | (3 100 826) | (892 862) |
-------------- | ------------- | |
Tier 1 capital | 18 061 305 | 18 359 013 |
Tier 2 capital (subject to limit as per Banking regulations) |
1 278 138 |
1 023 431 |
Subordinated debt | - | - |
Regulatory reserve (limited to 1.25% of risk weighted assets) |
1 278 138 |
1 023 431 |
Total Tier 1 & 2 capital | 19 339 443 | 19 382 444 |
Tier 3 capital (sum of market and operational risk capital) | 716 431 | 571 954 |
-------------- | ------------- | |
Total capital base | 20 055 874 | 19 954 398 |
========= | ======== | |
Total risk weighted assets | 153 960 463 | 138 868 906 |
========= | ======== | |
Tier 1 ratio | 11.73% | 13.22% |
Tier 2 ratio | 0.83% | 0.74% |
Tier 3 ratio | 0.47% | 0.41% |
Total capital adequacy ratio | 13.03% | 14.37% |
RBZ minimum required | 10.00% | 10.00% |
7. SEGMENT INFORMATION
For management purposes, the Bank is organised into four operating segments based on products and services as follows:
Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities and funds transfer facilities.
Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.
Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.
International Banking - Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank - wide basis and are not allocated to operating segments.
Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.
Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.
No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2012 and 2011.
7. SEGMENT INFORMATION
The following tables present income and profit and certain asset and liability information regarding the bank's operating segments and service units:
For the year ended 30 June 2012
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 7 481 083 | 9 515 248 | 1 352 964 | 654 194 | 129 564 | 19 133 053 |
Inter - segment | - | - | - | - | - | - |
-------- | --------- | --------- | -------- | --------- | --------- | |
Total operating income | 7 481 083 | 9 515 248 | 1 352 964 | 654 194 | 129 564 | 19 133 053 |
Impairment losses on loans and advances | (87 064) | (600 956) | - | - | - | (688 020) |
-------- | --------- | -------- | --------- | --------- | --------- | |
Net operating income | 7 394 019 | 8 914 292 | 1 352 964 | 654 194 | 129 564 | 18 445 033 |
-------- | --------- | -------- | -------- | -------- | --------- | |
Results | ||||||
Interest and similar income | 2 319 785 | 8 989 529 | 447 830 | - | - | 11 757 144 |
Interest and similar expense | (945 547) | (3 612 876) | (297 416) | - | - | (4 855 839) |
-------- | --------- | -------- | -------- | -------- | -------- | |
Net interest income | 1 374 238 | 5 376 653 | 150 414 | - | - | 6 901 305 |
-------- | -------- | -------- | -------- | -------- | -------- | |
Fee and commission income | 4 995 567 | 787 536 | - | 654 194 | 119 658 | 6 556 955 |
Fee and commission expense | - | - | - | - | - | - |
-------- | -------- | -------- | -------- | -------- | -------- | |
Net fees and commission income | 4 995 567 | 787 536 | - | 654 194 | 119 658 | 6 556 955 |
-------- | -------- | -------- | -------- | -------- | -------- | |
Depreciation of property and equipment | 273 360 | 45 871 | 10 611 | 6 198 | 298 696 | 634 736 |
Segment profit/ (loss) | 2 117 064 | 4 031 864 | 975 342 | 154 699 | (4 171 548) | 3 107 421 |
Income tax expense | - | - | - | - | - | (787 981) |
-------- | -------- | -------- | -------- | --------- | -------- | |
Profit/(loss) for the period | 2 117 064 | 4 031 864 | 975 342 | 154 699 | (4 171 548) | 2 319 440 |
======== | ========= | ======== | ======= | ========= | ======== | |
7 . SEGMENT INFORMATION
For the six months ended 30 June 2012
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | 313 916 | 105 930 | 9 553 | 40 699 | 758 348 | 1 228 446 |
Total assets | 40 466 863 | 111 121 307 | 14 849 230 | 40 699 | 11 354 978 | 177 833 077 |
Total liabilities and capital | 51 732 968 | 53 963 981 | 44 872 277 | - | 27 263 851 | 177 833 077 |
7. SEGMENT INFORMATION
For the year six months ended 30 June 2011
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 5 633 400 | 8 539 391 | 1 305 348 | 574 408 | (104 580) | 15 947 967 |
Inter - segment | - | - | - | - | - | - |
-------- | --------- | --------- | -------- | --------- | --------- | |
Total operating income | 5 633 400 | 8 539 391 | 1 305 348 | 574 408 | (104 580) | 15 947 967 |
Impairment losses on loans and advances | (218 726) | (1 127 337) | - | - | - | (1 346 063) |
-------- | --------- | --------- | -------- | --------- | --------- | |
Net operating income | 5 414 674 | 7 412 054 | 1 305 348 | 574 408 | (104 580) | 14 601 904 |
-------- | --------- | --------- | - -------- | --------- | --------- | |
Results | ||||||
Interest and similar income | 1 859 651 | 6 621 780 | 820 517 | - | - | 9 301 948 |
Interest and similar expense | (851 887) | (2 855 342) | - | - | - | (3 707 229) |
-------- | --------- | -------- | -------- | ----------- | -------- | |
Net interest income | 1 007 764 | 3 766 438 | 820 517 | - | - | 5 594 719 |
-------- | --------- | -------- | -------- | -------- | -------- | |
Fee and commission income | 3 773 749 | 1 917 610 | (18 696) | 574 408 | - | 6 247 071 |
Fee and commission expense | - | - | - | - | - | - |
-------- | -------- | -------- | -------- | --------- | -------- | |
Net fees and commission income | 3 773 749 | 1 917 610 | (18 696) | 574 408 | - | 6 247 071 |
-------- | --------- | ------------ | -------- | --------- | -------- | |
Depreciation of property and equipment | 125 875 | 15 038 | 6 323 | 5 363 | 103 407 | 256 006 |
Segment profit/ (loss) | 1 666 371 | 2 955 815 | 1 296 736 | 185 154 | (3 290 417) | 2 813 659 |
Income tax expense | - | - | - | - | - | (775 021) |
-------- | --------- | -------- | -------- | -------- | -------- | |
Profit/(loss) for the period | 1 666 371 | 2 955 815 | 1 296 736 | 185 154 | (3 290 417) | 2 038 638 |
======== | ======== | ======== | ======== | ========== | ======== | |
7. SEGMENT INFORMATION
For the six months ended 30 June 2011
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | 490 499 | 117 457 | 36 443 | 49 833 | 727 015 | 1 421 247 |
Total assets | 27 980 690 | 76 143 749 | 11 137 792 | 142 714 | 11 414 406 | 126 819 351 |
Total liabilities and capital | 16 328 836 | 42 772 517 | 43 424 584 | - | 24 293 414 | 126 819 351 |
8. GEOGRAPHICAL INFORMATION
The Group operates in one geographical market, Zimbabwe.
Registered Offices
1st Floor NMB Centre
Unity Court George Silundika Avenue/
Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street
Harare Bulawayo
Zimbabwe Zimbabwe
Telephone +263 4 759651 +263 9 70169
Facsimile +263 4 759648 +263 9 68535
Website: http://www.nmbz.co.zw
Email: [email protected]
Transfer Secretaries
In Zimbabwe In UK
First Transfer Secretaries Computershare Services PLC
1 Armagh Avenue 36 St Andrew Square
(Off Enterprise Road) Edinburgh
Eastlea EH2 2YB
P O Box 11 UK
Harare
Zimbabwe
Related Shares:
NMB.L