Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

25th Mar 2009 07:09

RNS Number : 4322P
Norseman Gold PLC
25 March 2009
 



Norseman Gold plc / Epic: NGL / Index: AIM / Sector: Mining & Exploration

Norseman Gold plc ("Norseman" or the "Company")

Interim Report for the half year ended 31 December 2008

Norseman Gold plc, the AIM listed Australian gold production company, is pleased to announce its unaudited results for the half year ended 31 December 2008.

Highlights 

Total production of 38,838 ounces from 216,063 tonnes treated for the period

Net direct cash operating costs for the half year of A$773 per ounce with an average gold price received of A$1,112 per ounce

Profit after tax of A$4.1 million for the period 

JORC compliant resource base increased by 80% to 3.6 million ounces of gold as announced in the December 2008 quarterly report

Significant progress made on the identification and development of a third source of ore

Operations performance has continued to be profitable into the March quarter

The Company will be debt free, following the recent capital raising which will enable the purchase of the outstanding convertible loan notes

For further information visit www.norsemangoldplc.com or contact:

David Steinepreis Norseman Gold Plc Tel: 61 (0) 89 420 9300

Barry Cahill Norseman Gold Plc Tel: 61 (0) 89 473 2200

Guy Wilkes Ocean Equities Ltd Tel: 020 7786 4370

Olly Cairns Blue Oar Securities Plc Tel: +61 (0) 8 6430 1631

Hugo de Salis St Brides Media & Finance Ltd Tel: 020 7242 4477

Forward-Looking Statements. This regulatory news release contains certain forward looking statements, which include assumptions with respect to future plans, results and capital expenditures. The reader is cautioned that assumptions used in the preparation of such information may prove to be incorrect. All such forward looking statements involve substantial known and unknown risks and uncertainties, certain of which are beyond the Company's control. Please refer to the Company's Admission Document available from the Company's web site for a list of risk factors. The Company's actual results could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Furthermore, the forward-looking statements contained in this news release are made as at the date of this news release.

Chairman and Managing Director's Statement

The interim financial results of the Company represent the results of the Norseman Operations for the period 1 July 2008 to 31 December 2008. During this period, the Company produced 38,838 ounces of gold at a cash cost of A$773 per ounce, and generated a profit after tax of A$4.1 million.

The majority of this profit was generated in the second half of this reporting period, following the implementation of the restructuring of the Company's operations that was announced in October 2008 in response to escalating operating costs at the Norseman Mine. During this time the Company's performance was further enhanced by reductions in the cost of inputs and an increasing gold price. Production in the second quarter totalled 19,831 ounces at an operating cash cost of A$701 per ounce. Further details of the operating performance for the first half can be found in the quarterly reports released by the Company on 20th November 2008 and 25th February 2009.

During the current March 2009 quarter the operations have continued to be profitable up to the date of this report. The gold price has continued to be strong, having traded in a range of A$1,183 to A$1,545 since 1st January 2009, and Norseman cash cost is expected to be within the A$720 to A$780 target.

For the full year, the Company continues to target production of between 75,000 to 80,000 ounces of gold from the Bullen and Harlequin Declines at a cash cost of between A$720 to A$780 per ounce. The Company remains focussed on the productivity and grade of these mines to ensure that the improvement in performance and profitability continues. 

At the same time the Company remains committed to developing a third mine at Norseman to increase production, the utilisation of the treatment plant, which is currently operating at 60% capacity, and the Company's profitability. In this regard three advanced projects have been identified from the current resource inventory at North Royal, the OK Mine and the Crown Reef. The Company has embarked on a pre-development activities that involve dewatering the North Royal open pit to allow further drilling of existing resources to convert them into a reserve. Concurrently it has begun the refurbishment of the OK Decline to allow the underground drilling of resource targets to the west of the previously mined underground workings. The third project is to drill the existing resources around the historically mined Crown Reef which will take place following the drilling of the OK Decline area. The Company anticipates that one if not all of these projects has the potential to provide the third ore source to enable the Company to meet its medium term objective of becoming a +100,000 ounce per annum gold producer with cash costs of less than A$600 per ounce.

The Company has also approved high priority surface resource drilling programs around potential reef that lie within close proximity to the OK Decline. These targets offer untested open strike and are located to enable a rapid development turn around and to improve the life of the potential OK development. It is anticipated that results from this drilling will be reported prior to June 2009.

From a balance sheet perspective, the Company is now much stronger, following a £5 million placing which was completed in early March 2009. This fund raising will enable the Company to purchase the outstanding A$15.0 million convertible loan notes for a discounted value of A$10.0 million. The Company will then be debt free (other than finance leases taken out in respect of underground mining equipment which have a book value of A$6.8 million). 

The outlook for the Company in the coming year continues to be positive with the efforts of the last 6 months starting to reap benefits for the future growth. The Company is currently un-hedged, the operation is profitable and the Company's balance sheet is at its strongest since May 2007. The Company is well positioned to take full advantage of current record gold prices and can justifiably look forward to growing with confidence.

Vince Pendal Barry Cahill

Chairman Managing Director

Interim Financial Information of Norseman Gold plc 

The following interim financial information of Norseman Gold plc is for the period from 1 July 2008 to 31 December 2008. The financial information was approved by the Directors on 25 March 2009.

NORSEMAN GOLD PLC

GROUP INCOME STATEMENT

FOR THE PERIOD ENDED 31 DECEMBER 2008

 

To view the financial tables please click on the link below

http://www.rns-pdf.londonstockexchange.com/rns/4322P_1-2009-3-25.pdf

 

NORSEMAN GOLD PLC

NOTES TO THE FINANCIAL INFORMATION

FOR THE PERIOD ENDED 31 DECEMBER 2008

1. Accounting policies

The principal accounting policies applied in the preparation of financial information are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated below.

1.1 Basis of preparation

This interim report, which incorporates the financial information of the Company and its subsidiary undertakings ("the Group"), has been prepared using the historical cost convention and in accordance with the International Financial Reporting Standards ("IFRS") including IAS 34 ‘Interim Financial Reporting’ and IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’, as adopted by the European Union ("EU").

These interim results for the six months ended 31 December 2008 are unaudited and do not constitute statutory accounts as defined in section 240 of the Companies Act 1985. They have been prepared using accounting bases and policies consistent with those used in the preparation of the financial statements of the Company and the Group for the year ended 30 June 2008 and those to be used for the year ending 30 June 2009. The financial statements for the year ended 30 June 2008 have been delivered to the Registrar of Companies and the auditors’ report on those financial statements was unqualified and did not contain a statement made under Section 237(2) or Section 237(3) of the Companies Act 1985.

1.2 Going concern

The 30 June 2008 audited financial report reported a loss of AUD$7,197,140 for the year, including a net decrease in cash of AUD$10,239,387 as a result of significant investment in exploration and mine development and the repayment of part of its convertible note facility. The performance of Central Norseman Gold Corporation Limited ("CNGC") was effected by increasing costs and lower than expected production in the months of August and September 2008. A review and restructure of the operation was implemented and has provided cost savings and the favourable increase in the gold price has returned CNGC to cashflow positive operations as reported in this financial report.

Accordingly, as a result of the review and restructure of the operation, further capital raising and convertible note purchase at a discount as reported in Note 19, the financial statements have been prepared on a going concern basis.

1.3 Goodwill

Goodwill is the difference between the amount paid on the acquisition of the subsidiary undertakings and the aggregate fair value of their separable net assets. Goodwill is capitalised as an intangible asset and in accordance with IFRS3 ‘Business Combinations’ is not amortised but tested for impairment when there are any indications that its carrying value is not recoverable. As such, goodwill is stated at cost less any provision for impairment in value. If a subsidiary undertaking is subsequently sold, goodwill arising on acquisition is taken into account in determining the profit and loss on sale.

1.4 Mine properties in production phase

Exploration and evaluation expenditure

Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made. When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves. Economically recoverable reserves are determined by the following: for open pit operations – proven and probable reserves; and for underground operations – proven and probable reserves and reasonably assured potential additional reserves. Accumulated costs associated with underground operations include an estimate of the future costs associated with the conversion of ‘indicated’ and ‘inferred’ resources into the ‘measured category’. This estimate is based on the historical cost per ounce discovered. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.

Costs of site restoration are provided when an obligating event occurs from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal and rehabilitation of the site in accordance with clauses of the mining permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on a discounted basis. Any changes in the estimates for the costs are accounted for on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site.

1.5 Inventories

(i) Raw Materials and Stores

Inventories of raw materials and stores expected to be used in production are valued at average cost. Obsolete or damaged inventories of such items are valued at net realisable value. There is a regular and ongoing review of inventories for surplus items and provision is made for any anticipated loss on their disposal.

(ii) Work in Progress and Gold in Circuit

Inventories of broken ore, work in progress and gold in circuit are valued at the lower of cost and net realisable value. Cost comprises direct material, labour and transportation expenditure incurred in getting inventories to their existing location and condition, together with an appropriate portion of fixed and variable overhead expenditure based on weighted average costs incurred during the period in which such inventories were produced. Net realisable value is the amount anticipated to be realised from the sale of inventory in the normal course of business less any anticipated costs to be incurred prior to its sale.

1.6 Revenue

Revenue from the sale of goods (precious metals) is recognised upon production. Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.

1.7 Share based payments

The Company made share-based payments to certain Directors and advisers by way of issue of share options. The fair value of these payments is calculated by the Company using the Black-Scholes option pricing model. The expense is recognised on a straight line basis over the period from the date of award to the date of vesting, based on the Company’s best estimate of shares that will eventually vest.

The Company has issued shares to management which will vest in one and two years following readmission, provided certain requirements are met. The Company records an expense, based upon the market price at date of issue of shares expected to vest, on a straight line basis over the vesting period.

1.8 Foreign Currency Transactions and Balances

(i) Functional and presentational currency

Items included in the Group’s financial information and statements are measured using Australian Dollars ("AUD$"), which is the currency of the primary economic environment in which the Group operates ("the functional currency"). The financial information and statements are also presented in AUD$ which is the Group’s presentation currency.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

 

Transactions in the accounts of individual Group companies are recorded at the rate of exchange ruling on the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rates ruling at the balance sheet date. All differences are taken to the income statement.

For the purpose of presenting consolidated financial information and statements, the assets and liabilities of the Group’s foreign operations are translated at exchange rates prevailing on the balance sheet date. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising are classified as equity and transferred to the Group’s translation reserve. Such translation differences are recognised as income or as expenses in the period in which the operation is disposed of.

1.9 Convertible notes

Convertible notes are regarded as compound instruments, consisting of a liability component and an equity component. At the date of issue, the fair value of the liability component is estimated using the prevailing market rate for similar non-convertible debt. The difference between the proceeds of issue of the convertible notes and the fair value assigned to the liability component, representing the embedded option to convert the liability into equity of the Company, is included in equity.

Issue costs are apportioned between the liability components of the convertible notes based on their relative carrying amounts at the date of issue. The portion relating to the equity component is charged directly against equity.

The interest expense on the liability component is calculated by applying the prevailing market interest rate for similar non-convertible debt to the liability component of the instrument. The difference between this amount and the interest paid is added to the carrying amount of the convertible note.

1.10 Capital management

The Group’s objective when managing capital is to ensure that adequate funding and resources are obtained to enable it to develop its projects through to profitable production, while in the meantime safeguarding the Group’s ability to continue as a going concern. This is aimed at enabling it, once the projects come to fruition, to provide appropriate returns for shareholders and benefits for other stakeholders. The Group manages the capital structure in the light of changes in economic conditions and risk characteristics of the underlying projects. Conditions attached to borrowings are monitored regularly in the light of management accounts. Capital will continue to be sourced from equity and from borrowings as appropriate. During the period to 31 December 2008 no debt covenants have been breached.

1.11 Leases

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

(i) Group as a lessee

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in profit or loss.

Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term.

Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the lease term. Operating lease incentives are recognised as a liability when received and subsequently reduced by allocating lease payments between rental expense and reduction of the liability.

(ii) Group as a lessor

Leases in which the Group retains substantially all the risks and benefits of ownership of the leased asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognised as an expense over the lease term on the same basis as rental income.

1.12 Critical accounting judgements and estimates

The preparation of financial information and statements in conformity with International Financial Reporting Standards requires the use of accounting estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial information and statements and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current events and actions, actual results ultimately may differ from those estimates. IFRSs also require management to exercise its judgement in the process of applying the Group’s accounting policies.

The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial information and statements, are as follows:

Impairment of intangible assets

Determining whether an intangible asset is impaired requires an estimation of whether there are any indications that its carrying value is not recoverable.

At each reporting date, the company reviews the carrying value of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.

Valuation of goodwill and investments

Management value goodwill and investments after taking into account ore reserves, and cash-flow generated by estimated future production, sales and costs. If the assumed factors vary from actual occurrence, this will impact on the amount of the asset which should be carried on the balance sheet.

Provision of restoration costs

Provisions for restoration are established in the consolidated balance sheet when the obligating event occurs. Such costs have been determined using estimates of future costs, current legal requirements and technology on a discounted basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation.

Exploration and Development

Exploration and development costs are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves. If the amount of economically proven reserves varies, this will impact on the amount of the asset which should be carried on the balance sheet.

Share based payments

The Group records charges for share based payments.

For option based share based payments management estimate certain factors used in the option pricing model, including volatility, exercise date of options and number of options likely to be exercised. If these estimates vary from actual occurrence, this will impact on the value of the equity carried in the reserves.

For conditional grants of shares at a discount management estimate the expected actual issuance of those shares. If this estimate varies from actual occurrence this will impact on the value of the equity carried in the reserves.

1.13 Change of accounting policy and prior period adjustment

The 31 December 2007 financial information was presented in Pounds Sterling ("£"). The functional currency is AUD$ and was adopted as the Group’s presentational currency during the year ended 30 June 2008. As a result of this change in accounting policy the foreign exchange reserve has been restated and the 31 December 2007 period’s comparatives have been restated from £ to AUD$.

2. Profit / (Loss) per share

The basic profit / (loss) per ordinary share has been calculated using the profit for the period of AUD$4,062,975 (31 December 2007: AUD$8,548,564, 30 June 2008: AUD$7,197,140) and the weighted average number of ordinary shares in issue of 80,690,000 (31 December 2007: 79,696,484, 30 June 2008: 79,844,044, as restated for the share capital conversion).

The diluted loss per share has been calculated using a weighted average number of shares in issue and to be issued of 80,690,000 (31 December 2007: 79,686,484, 30 June 2008: 79,844,044, as restated for the share capital conversion). The diluted loss per share has been kept the same as the basic loss per share as the conversion of share options decreases the basic loss per share, thus being anti-dilutive.

3. Segmental reporting

For the purposes of segmental information, the operations of the Group are focused on Australia and comprise one class of business: the production, exploration, evaluation and development of mineral resources.

The Company acts as a holding company.

The Group’s operating profit for the period arose from its operations in Australia. In addition, all the Group’s assets are based in Australia.

 

4. Property, plant & equipment

Unaudited

31 December 2008

 Land and Buildings 

 Plant and  Equipment 

 Mine Infrastructure and Mobile Equipment 

Capital Works in Progress

 Total 

AUD$

AUD$

AUD$

AUD$

AUD$

Cost

At 1 July 2008

388,084

3,726,078

11,828,856

3,365,384

19,308,402

Additions

-

968,282

971,513

-

1,939,795

Transfers

-

-

1,498,347

(1,498,347)

-

Disposals 

-

-

-

-

-

At 31 December 2008

388,084

4,694,360

14,298,716

1,867,037

21,248,197

Depreciation

At 1 July 2008

(132,412)

(909,369)

(2,376,321)

-

(3,418,102)

Charge for period

(37,798)

(501,113)

(1,437,296)

-

(1,976,207)

Depreciation on disposals 

-

-

-

-

-

At 31 December 2008

(170,210)

(1,410,482)

(3,813,617)

-

(5,394,309)

Net book value

31 December 2008

217,874

3,283,878

10,485,099

1,867,037

15,853,888

Unaudited

31 December 2007

 Land and Buildings 

 Plant and  Equipment 

 Mine Infrastructure and Mobile Equipment 

Capital Works in Progress

 Total 

AUD$

AUD$

AUD$

AUD$

AUD$

Cost

At 1 July 2007

367,638

2,435,453

4,741,858

1,452,092

8,997,041

Additions 

22,832

708,803

118,335

560,620

1,410,590

Disposals 

-

-

-

-

-

At 31 December 2007

390,470

3,144,256

4,860,193

2,012,712

10,407,631

Depreciation

At 1 July 2007

(22,475)

(128,980)

(425,586)

-

(577,041)

Charge for period

(69,202)

(433,876)

(1,145,644)

-

(1,648,722)

Depreciation on disposals 

-

-

-

-

-

At 31 December 2007

(91,677)

(562,856)

(1,571,230)

-

(2,225,763)

Net book value

31 December 2007

298,793

2,581,400

3,288,963

2,012,712

8,181,868

Audited

30 June 2008

 Land and Buildings 

 Plant and  Equipment 

 Mine Infrastructure and Mobile Equipment 

Capital Works in Progress

 Total 

AUD$

AUD$

AUD$

AUD$

AUD$

Cost

At 1 July 2007

367,638

2,435,453

4,741,858

1,452,092

8,997,041

Additions 

20,446

1,293,625

7,266,448

1,913,292

10,493,811

Disposals

-

(3,000)

(179,450)

-

(182,450)

At 30 June 2008

388,084

3,726,078

11,828,856

3,365,384

19,308,402

Depreciation

At 1 July 2007

(22,475)

(128,980)

(425,586)

-

(577,041)

Charge for year

(109,937)

(780,389)

(1,950,735)

-

(2,841,061)

Depreciation on disposals 

-

-

-

-

-

At 30 June 2008

(132,412)

(909,369)

(2,376,321)

-

(3,418,102)

Net book value

30 June 2008

255,672

2,816,709

9,452,535

3,365,384

15,890,300

 

Plant and equipment pledged as security for liabilities

Included in mobile equipment is $7,958,091 (30 June 2008: $7,650,071) which has been pledged as security for the related finance lease liabilities in current and non-current liabilities as disclosed in Note 12.

5. Mine properties in production phase

Unaudited

31 December 2008

AUD$

Unaudited

31 December 2007

AUD$

Audited

30 June 

2008

AUD$

Opening balance

12,564,952

11,922,744

11,922,744

Mining expenditure incurred during the period

2,672,374

2,982,188

5,671,878

Amortisation during the period

(2,598,172)

(2,357,500)

(5,029,670)

Closing balance

12,639,154

12,547,432

12,564,952

6. Exploration & evaluation expenditure

Costs carried forward in respect of areas of interest in:

Exploration and evaluation phases:

Unaudited

31 December 2008

AUD$

Unaudited

31 December 2007

AUD$

Audited

30 June 

2008

AUD$

Opening balance

5,202,541

1,011,975

1,011,975

Acquired - Pangolin Resources Pty Ltd 

-

-

858,743

Exploration expenditure capitalised

2,767,524

1,712,734

3,431,823

Exploration expenditure written off 

-

(100,000)

(100,000)

Closing balance

7,970,065

2,624,709

5,202,541

The amounts for intangible exploration and evaluation ("E & E") assets represent costs incurred in relation to the Group's operations at Norseman. These amounts will be written off to the income statement as exploration expenses unless commercial reserves are established or the determination process is not completed and there are no indicators of impairment. The outcome of ongoing exploration and evaluation, and therefore whether the carrying value of E & E assets will ultimately be recovered, is inherently uncertain. The Directors have assessed the value of the exploration and evaluation expenditure carried as intangible assets and in their opinion no provision for impairment is currently necessary.

To view Note 7-19 and the associated financial tables please follow the link

 

http://www.rns-pdf.londonstockexchange.com/rns/4322P_1-2009-3-25.pdf

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QELBLKXBLBBB

Related Shares:

Norseman Gold
FTSE 100 Latest
Value8,992.12
Change19.48