Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

15th Aug 2013 07:00

RNS Number : 7222L
Highcroft Investments PLC
15 August 2013
 



15 August 2013

 

Highcroft Investments PLC

Interim Report for the six months ended 30 June 2013

 

Highlights:

 

§ Net rental income rose 14% to £1,206,000 (2012: £1,057,000)

 

§ Operating profit from revenue activities rose 6% to £1,139,000 (2012: £1,071,000)

 

§ Basic earnings per share on revenue activities rose 14.4% to 23.9p (2012: 20.9p)

 

§ Basic earnings per share on capital activities of 8.1p (2012: 24.1p)

 

§ Net assets per share of 770 p (June 2012: 747p, Dec 2012: 758p)

 

§ Interim property income distribution increased 4.2% to 12.5 p (2012: 12.0p)

 

§ Since the period end a property has been purchased at a cost of £5.7m net of costs and modest gearing has been introduced

 

 

Dear Shareholder

 

I am pleased to report that in the six months ended 30 June 2013, rental income, operating profits and net asset value have all increased. In recognition of this, we are continuing our long-established policy of raising dividends ahead of inflation.

 

Results for the period

 

Property: Gross rental income has risen by over 10% and net rental income by 14%. The increases result primarily from the increase in yield from our Bedford and Milton Keynes properties purchased in the second half of 2012 over that from our Victoria property which we disposed of in the middle of 2012. Property expenses continued to decline as there were only a small number of lease events in progress. One of our multi-let units in Staines was void at the end of the period but has just been re-let, six weeks after the end of the previous lease. One of our residential properties, subject to a regulated tenancy, became vacant in May 2013 and is currently under offer. After the period end we completed the purchase of a retail warehouse in Bicester, let to Wickes, for a consideration of £5,700,000 net of costs. The initial yield, lease length and good covenant enhances and complements our portfolio.

 

Equities: Dividend income from our equity portfolio declined to £110,000 (2012: £120,000) as a result of sales from the portfolio after the strong first quarter performance in the equity markets. Sales from our equity portfolio resulted in net gains of £169,000 in the half year. This reduction of our holdings was carried out in anticipation of our property investment in Bicester.

 

Financial: Earnings per share on revenue activities rose by 14.4 % to 23.9p (2012: 20.9p). In addition the group benefited from capital profits from the sale of investments and a gain on the property and equity valuations at 30 June 2013. The more volatile measure of total earnings per share which includes capital profits and valuation gains was 32.0p (2012: 45.0p), lower than last year when there was a significant valuation gain on our former property in Victoria which we subsequently sold in August 2012.

 

The cash position at 30 June 2013 increased to £4,586,000 (2012: £2,273,000) partially due to the sale of equities referred to above. Since the period end this has been reduced by the purchase of Wickes, Bicester for £5,700,000 net of costs and enhanced by a medium term, fixed interest loan of £2,500,000.

 

Dividend:  I am pleased to report that we will be paying an interim property income distribution of 12.5p (2012: 12.0 p) per share, payable on 18 October 2013 to shareholders registered on 20 September 2013.

 

Board: As we have previously reported Simon Gill joined the board as property director on 1 April 2013 and assumed the role of Chief Executive upon Jonathan Kingerlee's resignation on 31 July 2013. On behalf of the shareholders and the board I would like to thank Jonathan for the significant contribution that he has made to the business during his eighteen years as a board member.

 

Outlook

 

After a number of years of commenting on the lacklustre nature of the economy in general, and the difficulties of the property sector in particular, it is refreshing to sound some notes of cautious optimism. The economy is showing better overall growth although the property sector still has some significant issues of distressed selling, regional patchiness and particular problems with High Streets and secondary properties. 

 

We have a number of forthcoming rent and lease reviews which we are currently working on with our advisers. We also continue to seek high quality property to add to the portfolio and, at this stage of the cycle, further gearing would be considered.

 

 

John Hewitt

Chairman

14 August 2013

 

 

For further information, contact:

Highcroft Investments PLC

John Hewitt/Roberta Miles 01865 840023

 

Charles Stanley Securities

Dugald Carlean / Karri Vuori 0207 149 6000

 

 

Condensed consolidated interim statement of comprehensive income (Unaudited)

for the six months ended 30 June 2013

 

Unaudited

Unaudited

Audited

First Half 2013

First Half 2012

Full Year 2012

Note

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Continuing operations

Gross rental income

1,258

-

1,258

1,142

-

1,142

2,351

-

2,351

Property operating expenses

(52)

-

(52)

(85)

-

(85)

(184)

-

(184)

Net rental income

1,206

-

1,206

1,057

-

1,057

2,167

-

2,167

Realised gains on investment property

-

-

-

62

-

62

1,552

-

1,552

Net gain on disposal of investment property

-

-

-

62

-

62

1,552

-

1,552

Valuation gains on investment property

-

335

335

-

2,075

2,075

-

1,769

1,769

Valuation losses on investment property

-

(320)

(320)

-

(1,050)

(1,050)

-

(2,355)

(2,355)

Net valuation gains/(loss) on investment property

-

15

15

-

1,025

1,025

-

(586)

(586)

Dividend income

110

-

110

120

-

120

251

-

251

Gains on investments

-

568

568

-

348

348

-

677

677

Losses on investments

-

(132)

(132)

-

(110)

(110)

-

(179)

(179)

Net investment income

110

436

546

120

238

358

251

498

749

Administrative expenses

(177)

-

(177)

(168)

-

(168)

(311)

-

(311)

Operating profit/(loss) before net financing costs

1,139

451

1,590

1,071

1,263

2,334

3,659

(88)

3,571

Finance income

5

-

5

3

-

3

8

-

8

Profit/(loss) before tax

1,144

451

1,595

1,074

1,263

2,337

3,667

(88)

3,579

Income tax credit/(expense)

4

88

(29)

59

-

(14)

(14)

53

(38)

15

Total profit/(loss) and comprehensive

1,232

422

1,654

1,074

1,249

2,323

3,720

(126)

3,594

income/(expense) for the financial period

Basic and diluted earnings/(loss) per share

6

23.9

p

8.1

p

32.0

p

20.9

p

24.1

p

45.0

p

72.0

p

(2.5)

p

69.6

p

 

Condensed consolidated interim statement of financial position (Unaudited)

as at 30 June 2013

 

 Unaudited

 Unaudited

 Audited

 30 June

 30 June

 31 December

 2013

 2012

 2012

Note

 £'000

 £'000

 £'000

Assets

Investment property

7

31,624

31,793

31,609

Equity investments

8

4,872

5,610

5,713

Total non-current assets

36,496

37,403

37,322

Current assets

Trade and other receivables

369

504

254

Cash at bank and in hand

4,586

2,273

3,274

Total current assets

4,955

2,777

3,528

Total assets

41,451

40,180

40,850

Liabilities

Current liabilities

Current corporation tax

-

14

-

Trade and other payables

1,019

952

1,000

Total current liabilities

1,019

966

1,000

Non-current liabilities

Deferred tax liabilities

560

624

609

Total non-current liabilities

560

624

609

Total liabilities

1,579

1,590

1,609

Net assets

39,872

38,590

39,241

Equity

Issued share capital

1,292

1,292

1,292

Revaluation reserve - property

7,265

6,604

7,050

Revaluation reserve - other

1,704

1,816

1,746

Capital redemption reserve

95

95

95

Realised capital reserve

22,829

21,530

22,366

Retained earnings

6,687

7,253

6,692

Total equity

39,872

38,590

39,241

 

Condensed consolidated interim statement of changes in equity

for the six months ended 30 June 2013

 

First half 2013 - Unaudited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2013

1,292

7,050

1,746

95

22,366

6,692

39,241

Dividends

-

-

-

-

-

(1,023)

(1,023)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

15

267

-

-

(282)

-

Tax on revaluation gains and losses

-

-

-

-

-

-

-

Realised gains

-

-

-

-

130

(130)

-

(Surplus)/deficit attributable to assets sold

-

-

(333)

-

333

-

-

Excess of cost over revalued amount taken to retained earnings

-

200

24

-

-

(224)

-

Transactions with owners

-

215

(42)

-

463

(1,659)

(1,023)

Profit and total comprehensive income for the period

-

-

-

-

-

1,654

1,654

At 30 June 2013

1,292

7,265

1,704

95

22,829

6,687

39,872

 

First half 2012 - Unaudited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2012

1,292

4,904

1,592

95

21,428

7,912

37,223

Dividends

-

-

-

-

-

(956)

(956)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

1,025

185

-

-

(1,210)

-

Realised gains

-

-

-

-

102

(102)

-

Excess of cost over revalued amount taken to retained earnings

-

675

39

-

-

(714)

-

Transactions with owners

-

1,700

224

-

102

(2,982)

(956)

Profit and total comprehensive income for the period

-

-

-

-

-

2,323

2,323

At 30 June 2012

1,292

6,604

1,816

95

21,530

7,253

38,590

 

 

Full year 2012 - Audited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2012

1,292

4,904

1,592

95

21,428

7,912

37,223

Dividends

-

-

-

-

-

(1,576)

(1,576)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

(586)

416

-

-

170

-

Tax on revaluation gains and losses

-

-

(20)

-

-

20

-

Realised gains

-

-

-

-

1,608

(1,608)

-

(Surplus)/deficit attributable to assets sold

-

912

(242)

-

(670)

-

-

Excess of cost over revalued amount taken to retained earnings

-

1,820

-

-

-

(1,820)

-

Transactions with owners

-

2,146

154

-

938

(4,814)

(1,576)

Profit and total comprehensive income for the period

-

-

-

-

-

3,594

3,594

At 31 December 2012

1,292

7,050

1,746

95

22,366

6,692

39,241

 

 

Condensed consolidated interim statement of cash flows

for the six months ended 30 June 2013

 

 Unaudited

 Unaudited

 Audited

 First Half

 First Half

 Full Year

 2013

 2012

 2012

 £'000

 £'000

 £'000

Operating activities

Profit for the period

1,654

2,323

3,594

Adjustments for:

Net valuation (gains)/losses on investment property

(15)

(1,025)

586

Gain on disposal of investment property

-

(62)

(1,552)

Net gains on investments

(436)

(238)

(498)

Finance income

(5)

(3)

(8)

Income tax expense/(credit)

(59)

14

(15)

Operating cash flow before changes in working

capital and provisions

1,139

1,009

2,107

Increase in trade and other receivables

(115)

(287)

(37)

Increase in trade and other payables

19

271

319

Cash generated from operations

1,043

993

2,389

Finance income

5

3

8

Income tax received

10

-

-

Net cash flows from operating activities

1,058

996

2,397

Investing activities

Purchase of fixed assets - investment property

-

-

(4,827)

- equity investments

(20)

(420)

(540)

Sale of fixed assets - investment property

-

81

4,972

- equity investments

1,297

646

922

Net cash flows from investing activities

1,277

307

527

Financing activities

Dividends paid

(1,023)

(956)

(1,576)

Net cash flows from financing activities

(1,023)

(956)

(1,576)

Net increase in cash and cash equivalents

1,312

347

1,348

Cash and cash equivalents at 1 January 2013

3,274

1,926

1,926

Cash and cash equivalents at 30 June 2013

4,586

2,273

3,274

 

 

 

Notes (unaudited)

for the six months ended 30 June 2013

 

1. Nature of operations and general information

Highcroft Investments PLC ('Highcroft') and its subsidiaries (together 'the group') principal activities are investment in property and equities. It is incorporated and domiciled in Great Britain. The address of Highcroft Investments PLC's registered office, which is also its principal place of business, is Thomas House, Langford Locks, Kidlington, OX5 1HR. Highcroft's condensed consolidated interim financial statements are presented in Pounds Sterling (£), which is also the functional currency of the group. These condensed consolidated interim financial statements have been approved for issue by the directors on 14 August 2013. The financial information for the year ended 31 December 2012 set out in this interim report does not constitute statutory accounts as defined in Section 404 of the Companies Act 2006. The group's statutory financial statements for the year ended 31 December 2012 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(5) of the Companies Act 2006.

 

2. Basis of preparation

These condensed consolidated interim financial statements are for the six months ended 30 June 2013. They have been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group for the year ended 31 December 2012.

 

These condensed consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties and the measurement of equity investments at fair value. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2012.

 

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these condensed consolidated interim financial statements.

 

3. Segment reporting

Segmental information is presented in the condensed consolidated interim financial statements in respect of the group's business segments. The business segment reporting format reflects the group's management and internal reporting structure. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. All gross income is from external tenants or external investments.

The group is comprised of the following main business segments:

§ Commercial property comprising retail outlets, offices and warehouses.

§ Residential property comprising single-let houses flats.

§ Financial assets comprising exchange-traded equity investments.

 

 First Half

 First Half

 Full Year

 2013

 2012

 2012

 £'000

 £'000

 £'000

Commercial property

Gross income

1,237

1,121

2,308

Profit for the period

917

1,895

2,650

Assets

35,172

 32,600

33,369

Liabilities

818

759

856

Residential property

Gross income

21

21

43

Profit for the period

148

101

214

Assets

1,402

1,745

1,266

Liabilities

2

5

2

Financial assets

Gross income

110

120

251

Profitfor the period

589

327

730

Assets

4,877

5,835

6,215

Liabilities

759

826

751

Total

Gross income

1,368

1,262

2,602

Profit for the period

1,654

2,323

3,594

Assets

41,451

40,180

40,850

Liabilities

1,579

1,590

1,609

No tenant represented more than 10% of gross commercial property income.

 

4. Income tax (credit)/expense

 

First Half

First Half

Full Year

2013

2012

2012

£'000

£'000

£'000

Current tax:

On revenue profits

(88)

-

(53)

On capital profits

87

14

18

Prior year overprovision

(9)

-

-

(10)

14

(35)

Deferred tax

(49)

-

20

(59)

14

(15)

 

The taxation charge has been based on the estimate tax rate for the full year. As a Real Estate Investment Trust the group does not pay corporation tax on its profits and gains from its commercial and residential property activities.

 

5. Dividends

On 14 August 2013, the directors declared a property income dividend of 12.5p per share (2012: 12.0p interim dividend) payable on 18 October 2013 to shareholders registered on 20 September 2013

 

The following property income distributions have been paid by the company:

 

First Half

First Half

Full Year

2013

2012

2012

£'000

£'000

£'000

2012 final: 19.8p per ordinary share (2011 final: 18.5p)

1,023

956

956

2012 interim: 12.0p per ordinary share

-

-

620

1,023

956

1,576

 

6. Earnings per share

The calculation of earnings per share is based on the profit for the period of £1,654,000 (2012: 2,323,000) and on 5,167,240 shares (2012: 5,167,240) which is the weighted average number of shares in issue during the period ended 30 June 2013 and throughout the period since 1 January 2012.

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of £1,232,000 (2012: £1,074,000) has been calculated.

 

First Half

First Half

Full Year

2013

2012

2012

£'000

£'000

£'000

Earnings:

Basic earnings

1,654

2,323

3,594

Adjustments for:

Net valuation gains on investment property

(15)

(1,025)

586

Gains and losses on investments

(436)

(238)

(498)

Income tax on gains and losses

29

14

38

Adjusted earnings

1,232

1,074

3,720

Per share amount:

Basic earnings per share

32.0

p

45.0

p

69.6

p

Adjustments for:

Net valuation gains on investment property

(0.3)

p

(19.8)

p

11.3

p

Gains and losses on investments

(8.4)

p

(4.6)

p

(9.6)

p

Income tax on gains and losses

0.6

p

0.3

p

0.7

p

Adjusted earnings per share

23.9

p

20.9

p

72.0

p

 

7. Investment property

 

First Half

First Half

Full Year

2013

2012

2012

£'000

£'000

£'000

Valuation at 1 January 2013

31,609

30,787

30,787

Additions

-

-

4,827

Disposals

-

(19)

(3,419)

Gain /(loss) on revaluation

15

1,025

(586)

Valuation at 30 June 2013

31,624

31,793

31,609

 

The directors have used an external independent valuation of properties at 30 June 2013 which has been carried out consistently with the annual valuation.

 

8. Equity investments

 

First Half

First Half

Full Year

2013

2012

2012

£'000

£'000

£'000

Valuation at 1 January 2013

5,713

5,598

5,598

Additions

20

420

540

Disposals

(1,128)

(593)

(849)

Surplus on revaluation in excess of cost

291

225

416

Revaluation decrease below cost

(24)

(46)

(17)

Revaluation increase still below cost

-

6

25

Valuation at 30 June 2013

4,872

5,610

5,713

 

 

 

9. Related party transactions

Kingerlee Holdings Limited owns, through its wholly owned subsidiaries, 25.4% (2012: 25.4%) of the company's shares and D H Kingerlee and J C Kingerlee were directors of both the company and Kingerlee Holdings Limited during the period.

 

During the period, the group made purchases from Kingerlee Holdings Limited or its subsidiaries, being a service charge in relation to services at Thomas House, Kidlington of £7,000 (2012: £7,000). The amount owed at 30 June 2013 was nil (2012: nil). All transactions were undertaken on an arm's length basis.

 

10. Events after the reporting date

On 3 July 2013 the group purchased a single retail warehouse unit in Bicester, Oxfordshire let to Wickes Building Supplies Limited with an unexpired lease term of 17 years and 3 months. The consideration was £5,700,000 net of costs and the current rent is £371,853 per annum which represents 13% of group rental income. On the same date the company drew a 7 year fixed term, non-amortising, fixed interest rate loan of £2,500,000 from Svenska Handelsbanken AB (publ). 

 

Statement of directors' responsibilities

 

The directors confirm that, to the best of their knowledge, this condensed consolidated set of half-year financial statements has been prepared in accordance with IAS 34. The half-year management report includes a fair review of the information required by 4.2.7 and 4.2.8 of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority, namely:

 

• an indication of the important events that have occurred during the first six months of the financial year ending 31 December 2013 and their impact on the condensed consolidated set of half-year financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

 

• disclosure of material related party transactions in the first six months of the financial year and any material changes in the related party transactions described in the last Annual Report.

 

 A list of current directors is maintained on the Highcroft Investments PLC website: www.highcroftplc.com.

 

By order of the board

 

 

John Hewitt

Chairman

14 August 2013

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUGDICXBBGXS

Related Shares:

HCFT.L
FTSE 100 Latest
Value8,275.66
Change0.00