Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

30th Aug 2013 07:00

RNS Number : 8075M
NMBZ Holdings Ld
30 August 2013
 



 

 

 

 

 

 

NMBZ HOLDINGS LIMITED 

 

 

Holding company of

NMB BANK LIMITED (Registered Commercial Bank)

 

 

CONDENSED RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

HIGHLIGHTS

 

30 June

31 December

30 June

2013

2012

2012

Reviewed

Audited

Reviewed

Attributable profit (US$)

2 672 911

7 570 502

2 564 350

Basic earnings per share (US cents)

0.95

2.69

0.91

Total deposits (US$)

210 673 789 

191 422 066

149 889 217

Loans and advances (US$)

183 454 912

152 417 375

127 870 654

Total Equity (US$)

47 950 247

30 942 083

25 935 931

 

 

Enquiries:

 

NMBZ HOLDINGS LIMITED Tel: +263-4-759 651/9

 

James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Francis Zimuto, Deputy Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]

 

Benson Ndachena, Chief Financial Officer, NMBZ Holdings Limited [email protected]

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

These results were achieved under a relatively subdued economic and operating environment which was characterised by an illiquid market and a general tightening in the economy in light of the national elections set for 31 July 2013. The banking sector performance was adversely affected by the Memorandum of Understanding (MOU) on interest rates and bank charges.

 

GROUP RESULTS

 

Compliance with International Financial Reporting Standards

 

The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting.

 

Commentary on operating results

 

The profit before taxation was US$3 812 214 during the period under review and this gave rise to an attributable profit of US$2 672 911. Net interest income was US$9 488 623 for the period. Non-interest income amounted to US$8 152 494 and this was mainly as a result of commissions and fee income which amounted to US$7 590 765.

 

Operating expenses amounted to US$13 025 587 and these were driven largely by administration and staff related expenditure.

 

Impairment losses on loans and advances amounted to US$1 887 537 for the current period from a prior year amount of US$688 020 and the increase was mainly due to the liquidity and market challenges being faced by businesses.

 

Dividend

 

In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.

 

Statement of financial position

 

The Group's total assets grew by 17% from US$226 533 682 as at 31 December 2012 to US$264 784 407 as at 30 June 2013. The assets comprised mainly loans, advances and other accounts (US$177 740 224), non-current assets held for sale (US$2 216 500), investment securities held to maturity (US$5 578 070), investments in debentures (US$3 984 723), cash and short term funds (US$61 029 068), investment properties (US$3 020 300) and property and equipment (US$8 483 963).

 

Gross loans and advances increased by 20% from US$152 417 375 as at 31 December 2012 to US$183 454 912 as at 30 June 2013.

 

Total deposits increased by 10% from US$191 422 066 as at 31 December 2012 to US$210 673 789 as at 30 June 2013 in the midst of a declining market deposit base.

 

The Bank's liquidity ratio closed the period at 40.76% and this was above the statutory requirement of 30%.

   

Capital

 

The banking subsidiary's capital adequacy ratio at 30 June 2013 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 18.39% (31 December 2012 - 15.50%). The minimum required by the RBZ is 12%.

 

The Group's equity increased by 55% from US$30 942 083 as at 31 December 2012 to US$47 950 247 as at 30 June 2013 as a result of an increase in retained earnings and US$14.8 million capital injected through a private placement by three strategic foreign investors.

 

OUTLOOK AND STRATEGY

 

We eagerly wait to see whether the economic environment will now become more certain and predictable post the recent harmonised elections, whatever the case, the Group will continue to scout for more international lines of credit. The Group will also explore growth opportunities in other market segments.

 

APPRECIATION

 

I would like to pay tribute to our valued clients, shareholders and regulatory authorities for their continued support in the period under review. I would also like to thank my fellow board members, management and staff for their profound commitment and dedication which has made the achievement of these results possible in the face of a subdued economic environment.

 

 

T N MUNDAWARARA

CHAIRMAN

 

 

21 August 2013

 

 

 

INDEPENDENT REVIEW BY THE AUDITORS

These interim condensed consolidated financial statements for the six months ended 30 June 2013 have been reviewed by the company's auditor, KPMG Chartered Accountants (Zimbabwe). In their review report dated 21 August 2013, which is available for inspection at the company's registered office, KPMG Chartered Accountants (Zimbabwe) state that their review was conducted in accordance with the International Standard on Review Engagements 2410, Review of interim information performed by the independent auditor of the entity, and have expressed an unmodified conclusion on the interim condensed consolidated financial statements.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2013

 

Note

30 June 2013

30 June 2012

US$

US$

Reviewed

Reviewed

Interest income

4

16 099 196

11 658 274

Interest expense

(6 610 573)

(4 854 771)

----------

----------

Net interest income

9 488 623

6 803 503

Net foreign exchange gains

866 453

905 133

Non-interest income

5

8 152 494

6 685 240

----------

-----------

Net operating income

18 507 570

14 393 876

Operating expenditure

6

(13 025 587)

(10 490 395)

Impairment losses on loans, advances and debentures

 

(1 887 537)

 

(688 020)

Share of profits of associate

217 768

204 327

----------

---------

Profit before taxation

3 812 214

3 419 788

Taxation

7

(1 139 303)

(855 438)

-----------

---------

Profit for the period

2 672 911

2 564 350

Other comprehensive income,

net of tax

 

 

 

-

 

-

----------

----------

Total comprehensive income for the period

 

2 672 911

 

2 564 350

=========

=========

Attributable to:

Owners of the parent

2 672 911

2 564 350

Non - controlling interest

-

-

----------

----------

2 672 911

2 564 350

========

=========

Earnings per share (US

cents)

- Basic

9.3

0.95

0.91*

- Diluted basic

9.3

0.65

0.91*

 

*-the amounts were restated after the consolidation of shares referred to in note 10.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2013

Note

30 June 2013

31 December 2012

EQUITY

US$

US$

Reviewed

 Audited

Share capital

10

81 502

78 598

Capital reserves

34 531 257

18 084 902

Retained earnings

13 337 488

12 778 583

------------

-----------

Total equity

47 950 247

30 942 083

LIABILITIES

Deposits and other accounts

11

216 509 737

195 002 633

Current tax liabilities

324 423

588 966

------------

------------

Total liabilities

216 834 160

195 591 599

------------

-------------

Total equity and liabilities

264 784 407

226 533 682

============

============

ASSETS

Cash and cash equivalents

13

61 029 068

58 171 045

Investment securities held to maturity

12

5 578 070

5 501 963

Investment in debentures

14

3 984 723

-

Loans, advances and other accounts

15

177 740 224

146 599 994

Non - current assets held for sale

2 216 500

2 225 300

Quoted and other investments

363 599

326 106

Deferred tax assets

2 367 960

1 380 596

Investment in associate

19

-

1 025 919

Investment properties

3 020 300

3 115 300

Property and equipment

16

8 483 963

8 187 459

-------------

-----------

Total assets

264 784 407

226 533 682

============

==========

 

 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2013

 

Capital Reserves

 

 

 

Share Capital

Share Premium

Share Option Reserve

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

 US$

US$

US$

Balances at 1 January 2012

78 598

15 737 548

45 671

1 023 431

6 486 333

23 371 581

Total comprehensive income for the six months

-

-

-

-

2 564 350

2 564 350

Impairment allowance for loans and advances

-

-

-

254 707

(254 707)

-

---------

-----------

----------

------------

----------

-----------

Balances at 30 June 2012

78 598

15 737 548

45 671

1 278 138

8 795 976

25 935 931

Total comprehensive income for the six months

-

-

-

-

5 006 152

5 006 152

Impairment allowance for loans and advances

-

-

-

1 023 545

(1 023 545)

-

---------

-----------

----------

-----------

----------

-----------

Balances at 31 December 2012

78 598

15 737 548

45 671

2 301 683

12 778 583

30 942 083

Total comprehensive income for the six months

-

-

-

-

2 672 911

2 672 911

Impairment allowance for loans and advances

-

-

-

2 114 006

(2 114 006)

-

Shares issued - private placement

2 904

14 828 241

-

-

-

14 831 145

Share issue expenses

-

(495 892)

-

-

-

(495 892)

---------

-----------

---------

-----------

----------

-----------

Balances at 30 June 2013

81 502

30 069 897

45 671

4 415 689

13 337 488

47 950 247

==========

 

==========

 

===========

==========

===========

==========

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 30 June 2013

30 June 2013

30 June2012

US$

US$

Reviewed

Reviewed

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

3 812 214

3 419 788

Non-cash items

-Depreciation

865 224

634 736

-Impairment losses on loans, advances and debentures

1 887 537

688 020

-Investment properties fair value adjustment

-

(122 500)

-Non - current assets held for sale fair value adjustment

75 300

-

-Quoted and other investments fair value adjustment

(37 494)

3 919

-Profit on disposal of associate

(580 137)

-

-Profit on disposal of property and equipment

-

(725)

-Impairment reversal on land and buildings

-

(70 000)

-Share of associate profit

(217 768)

(204 327)

----------

----------

Operating cash flows before changes in operating assets and

liabilities

 

5 804 876

 

4 348 911

---------

---------

Changes in operating assets and liabilities

Deposits and other accounts

21 507 104

11 348 739

Loans, advances and other accounts

(33 027 768)

(4 315 784)

Investment securities held to maturity

(76 107)

(5 425 534)

Investment in debentures

(3 984 723)

-

----------

---------

(9 776 618)

5 956 332

----------

---------

Taxation

Capital gains tax paid

(264 024)

-

Corporate tax paid

(2 127 185)

(1 758 006)

----------

---------

Net cash (outflow)/inflow from operating activities

(12 167 827)

4 198 326

----------

---------

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property and equipment

(1 161 728)

(1 228 446)

Proceeds on disposal of property and equipment

-

9 003

Proceeds on disposal of non - current assets held for sale

28 500

-

Proceeds on disposal of associate

1 850 000

-

Expenses on disposal of associate

(26 175)

-

----------

---------

Net cash inflow/(outflow) from investing activities

690 597

(1 219 443)

----------

---------

Net cash (outflow)/inflow before financing activities

(11 477 230)

2 978 883

----------

---------

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares

14 831 145

-

Share issue expenses

(495 892)

-

----------

----------

Net cash inflow from financing activities

14 335 253

-

----------

----------

Net increase in cash and cash equivalents

2 858 023

2 978 883

Cash and cash equivalents at the beginning of the period

58 171 045

32 265 953

----------

----------

Cash and cash equivalents at the end of the period (note 13)

61 029 068

35 244 836

==========

==========

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2013

 

1. REPORTING ENTITY

 

The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking and other companies hold investments. 

 

2. ACCOUNTING CONVENTION

 

Statement of compliance

 

This condensed consolidated interim financial report has been prepared in accordance with IAS 34; Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2012. This condensed interim financial report does not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

This condensed interim financial report was approved by the Board of Directors on 21 August 2013.

 

2.1 Basis of preparation

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at their revalued amounts. These condensed financial statements are reported in United States of America dollars and rounded to the nearest dollar.

 

2.2 Comparative financial information

 

The condensed consolidated interim financial statements comprise a consolidated statement of financial position, a consolidated statement of comprehensive income, a consolidated statement of changes in equity and a consolidated statement of cash flows. The comparative statement of comprehensive income and the comparative statements of changes in equity and cash flows are for six months.

  

2.3 Use of estimates and judgements

 

The preparation of the condensed financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

 

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the condensed consolidated interim financial statements:

 

2.3.1 Deferred tax asset

 

Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the periods prior to indicating 2008 was affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.

 

2.3.2 Land and buildings

 

Land and buildings are stated at their revalued amounts based on valuations performed annually by independent valuers, less subsequent accumulated depreciation and impairment losses.

  

2.3.3 Investment properties

 

The fair value of the investment properties at 30 June 2013 has been arrived at on the basis of directors' valuation on an open market value method. The valuation was arrived at by reference to market evidence of transaction prices for similar properties. No liabilities are guaranteed by the investment properties.

 

2.3.4 Investment securities held to maturity

 

The RBZ Bond was valued at cost as there is currently no market information to facilitate the application of fair value principles. There is currently no active market for these bonds.

 

2.3.5 Impairment losses on loans and advances

 

The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.

 

The impairment loss on loans and advances is disclosed in more detail under note 15.3.

 

2.3.6 Going concern

The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these condensed financial statements on a going concern basis is still appropriate.  

3. ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

3.1 Financial instruments

 

3.1.1 Classification

 

Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

 

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

 

3.1.2 Recognition

 

The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

 

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

 

3.1.3 Measurement

 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities are measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

 

Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

  

3.1.4 Fair value measurement principles

 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

 

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

 

3.2 Investment properties

 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined at the end of each reporting period.

 

3.3 Share - based payments

 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioral considerations.

 

3.4 Property and equipment

International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

4. INTEREST INCOME

30 June 2013

30 June 2012

US$

US$

Loans and advances to banks

936 587

375 709

Loans and advances to customers

15 038 076

11 182 430

Investment securities

124 426

72 121

Other

107

28 014

----------

-----------

16 099 196

11 658 274

=========

==========

 

  

5. non-interest income

30 June 2013

30 June 2012

US$

US$

Net gains/(losses)from quoted and other investments

37 494

 (3 919)

Commission and fee income

7 590 765

6 556 955

Fair value adjustment on investment properties

-

122 500

Fair value adjustment on non- current assets held for sale

 (75 300)

-

Profit on disposal of property and equipment

-

725

Profit on disposal of associate

580 137

-

Other net operating income

19 398

8 979

----------

----------

8 152 494

6 685 240

==========

==========

 

6. Operating EXPENDITURE

30 June 2013

30 June 2012

US$

US$

The operating profit is after charging the following:-

Administration costs

6 279 681

5 076 333

Staff costs - salaries, allowances and related costs

5 880 682

4 849 326

Depreciation

865 224

634 736

Impairment reversal on land and buildings

-

(70 000)

----------

---------------

13 025 587

10 490 395

==========

=========

7. taxation

 

30 June 2013

30 June 2012

US$

US$

Current tax

1 808 389

1 050 982

Aids levy

54 252

31 550

Deferred tax

(987 362)

(227 094)

Capital gains tax

264 024

-

----------

--------------

1 139 303

855 438

==========

=========

 

 

 

8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES

 

Impairment losses are applied to write off advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are raised during the period are dealt with as per paragraph 8.3.

 

8.1 Specific provisions

 

Specific provisions are made where the repayment of identified advances is in doubt and reflect estimates of the loss. Advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

 

8.2 Portfolio provisions

 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

 

8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements

 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

 

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

 

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

 

8.4 Non-performing loans

 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

 

9. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average

number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

  

9.1 Earnings

 

30 June 2013

30 June 2012

US$

US$

Basic

2 672 911

2 564 350

9.2 Number of shares

 

 

30 June 2013

30 June 2012

9.2.1 Basic earnings per share

Weighted average number of ordinary shares for basic earnings per share

 

280 710 729

 

280 710 729*

9.2.2 Diluted earnings per share

Number of share at beginning of period

280 710 729

280 710 729*

Shares issued

103 716 672

-

Shares issued - private placement

103 714 287

-

Shares issued on consolidation

2 385

-

Effect of dilution:

Shares options outstanding

1 074 287

1 074 287*

Share options approved but not yet granted

28 071 073

-

----------

--------

 

 413 572 761

 

281 785 016*

===========

============

 

9.3 Earnings per share (US cents)

 

30 June 2013

30 June 2012

Basic

0.95

0.91*

Diluted basic

0.65

0.91*

* Restated after the consolidation of shares referred to in note 10 below.

10. SHARE CAPITAL

 

30 June 2013

31 December 2012

30 June 2013

31 December

2012

Shares

Shares

US$

US$

million

million

10.1 Authorised

Ordinary shares of US$0.00028

each

 

 

600

 

 

350

 

 

 168 000

 

 

98 000

=====

====

======

=======

 

 

 

 At an Extraordinary General Meeting held on 19 February 2013, the Company approved a share consolidation exercise at a ratio of 10:1 and consolidated 3 500 000 000 (3.5 billion) shares with a nominal value of US$0.000028 per share to 350 000 000 (350 million) shares with a nominal value of US$0.000028 per share. The Company also approved an increase in the authorised share capital from 350 million shares with a nominal value of $0.000028 per share to 600 million shares with a nominal value of $0.000028 per share. 

 

10.2 Issued and fully paid

 

 

30 June 2013

31 December 2012

30 June 13

31 December 2012

Shares

Shares

US$

US$

million

million

At 1 January

281

281

78 598

78 598

Shares issued

104

-

2 904

-

-----

------

-------

-------

385

281

81 502

78 598

=====

======

======

======

 

 

The Company received a total of US$14 831 145 equity capital from three strategic foreign partners namely Norfund, FMO and AfricInvest who were allocated 34 571 429 shares each for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$50 million by 30 June 2013.

 

NMBZ Holdings Limited entered into a share buy-back agreement with Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) where these three strategic investors have a right on their own discretion at any time after the 5th anniversary but before the 9th anniversary of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined using the agreed terms as entailed in the share buy-back agreement. It is a condition precedent that at any point when the share buy-back is being considered, the proceeds used to finance the buy-back should come from the distributable reserves which are over and above the minimum regulatory capital requirements. Further, no buy-back option can be exercised by any investor after the 9th anniversary of the effective date.

 

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

 

11. DepositS and other accounts

 

11.1 Deposits and other accounts

30 June 2013

31 December 2012

US$

US$

Deposits from banks and other financial institutions

47 992 182

38 969 071

Current and deposit accounts

162 681 607

152 452 995

-----------

----------

Total deposits

210 673 789

191 422 066

Trade and other payables

5 835 948

3 580 567

-----------

-----------

216 509 737

195 002 633

===========

==========

 

11.2 Maturity analysis

30 June 2013

31 December 2012

US$

US$

Less than one month

169 304 967

159 048 090

1 to 3 months

10 836 168

8 388 210

3 to 6 months

20 220 081

5 686 674

6 months to 1 year

1 769 715

1 675 259

1 to 5 years

8 542 858

16 623 833

Over 5 years

-

-

-----------

----------

210 673 789

191 422 066

==========

==========

 

 

11.3 Sectoral analysis of deposits

 

30 June 2013

31 December 2012

US$

%

US$

%

Banks and other financial institutions

47 992 182

23

38 969 071

20

Transport and telecommunications companies

 

6 344 963

 

3

 

6 040 981

 

3

Mining companies

4 171 466

2

3 221 341

2

Municipalities and parastatals

16 266 626

8

18 768 175

10

Manufacturing

25 123 778

12

23 888 559

12

Distribution

19 842 897

9

17 912 925

9

Services

30 184 949

14

28 199 595

15

Agriculture

6 659 542

3

9 085 971

5

Individuals

33 320 712

16

29 115 145

15

Other deposits

20 766 674

10

16 220 303

9

---------------

----------

---------------

-----

210 673 789

100

191 422 066

100

=========

======

=========

===

 

12. Investment securities held to maturity

30 June 2013

31 December 2012

US$

US$

RBZ foreign currency bonds

5 578 070

5 501 963

 

 

12.1 Maturity analysis of investment securities held to maturity

 

30 June 2013

31 December 2012

US$

US$

Less than one month

-

-

1 to 3 months

-

-

3 to 6 months

2 348 056

2 271 949

6 months to 1 year

969 004

969 004

1 to 5 years

2 261 010

2 261 010

Over 5 years

-

-

---------

---------

5 578 070

5 501 963

=========

=========

  

 

13. Cash and cash equivalents

30 June 2013

31 December 2012

US$

US$

Balances with Central Bank

6 988 836

22 671 712

Current, nostro accounts and cash

18 040 232

14 999 333

Interbank placements

36 000 000

20 500 000

----------

----------

61 029 068

58 171 045

==========

=========

14. Investment in debentures

 

30 June 2013

31 December 2012

US$

US$

Debentures

4 787 074

-

Provision for impairment loss

(802 351)

-

---------

--------

3 984 723

-

=========

========

 

During the period under review a loan with a carrying amount of US$4 787 074 was converted to convertible debentures of US$4 787 074 with a maturity period of 5 years. The debentures are at an interest rate of 10% per annum. The Bank has an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date, 9 March 2018.

 

 

15. LOANS, ADVANCES AND OTHER ACCOUNTS

 

15.1 Total loans, advances and other accounts

30 June 2013

31 December 2012

15.1.1 Advances

US$

US$

Fixed term loans

50 916 541

57 124 283

Local loans and overdrafts

122 639 517

86 823 914

-----------

-----------

173 556 058

143 948 197

Other accounts

4 184 166

2 651 797

-----------

----------

177 740 224

146 599 994

===========

===========

 

 

 

15.1.2 Maturity analysis

30 June 2013

31 December 2012

US$

US$

Less than one month

88 639 551

92 386 313

1 to three months

39 382 731

19 352 134

3 to 6 months

3 840 001

3 271 119

6 months to 1 year

7 208 722

4 968 635

1 to 5 years

44 383 907

32 439 174

Over 5 years

-

-

-----------

-----------

Total advances

183 454 912

152 417 375

 Provision for impairment losses on loans and advances

(8 351 528)

(7 269 799)

Suspended interest

(1 547 326)

(1 199 379)

-----------

-----------

173 556 058

143 948 197

Other accounts

4 184 166

2 651 797

-----------

-----------

177 740 224

146 599 994

===========

===========

 

 

15.2 Sectoral analysis of utilisations

 

 

30 June 2013

31 December 2012

US$

%

US$

%

Agriculture and horticulture

14 407 057

8

9 894 729

6

Conglomerates

6 896 969

4

4 683 682

3

Services

39 483 207

22

30 216 258

20

Mining

1 467 763

1

1 347 402

1

Food & beverages

236 761

-

214 163

-

Individuals

40 457 048

21

30 379 234

20

Manufacturing

25 754 814

14

29 008 475

19

Distribution

54 751 293

30

46 673 432

31

-----------

----

----------

----

183 454 912

100

152 417 375

100

===========

====

=========

===

 

The material concentration of loans and advances are in the distribution sector at 30% (2012:31%).

 

15.3 Allowance for impairment losses on loans, advances and debentures

 

30

June

2013

31 December 2012

Specific

Portfolio

Total

Specific

Portfolio

Total

US$

US$

US$

US$

US$

US$

At 1 January

7 164 064

105 735

7 269 799

3 354 088

-

3 354 088

Charge against profits

 

1 841 017

 

46 520

 

1 887 537

 

3 879 327

 

105 735

 

3 985 062

Bad debts written off

 

(3 458)

 

-

 

(3 458)

 

(69 351)

 

-

 

(69 351)

---------

---------

--------

-------

-------

---------

Balance

9 001 623

152 255

9 153 878

7 164 064

105 735

7 269 799

=========

========

========

========

=======

========

15.4 Non-performing loans and advances

 

 

30 June 2013

31 December 2012

US$

US$

Total non-performing loans and advances

41 877 499

23 996 312

Provision for impairment loss on loans and advances

(9 001 623)

(7 164 064)

Provision for impairment losses on debentures (note 14)

802 351

-

Suspended interest

(1 547 326)

(1 199 379)

-----------

-----------

Residue

32 130 901

15 632 869

==========

===========

 

 

16. PROPERTY AND EQUIPMENT

 

 

Land and buildings

Computer equipment

Furniture andfittings

Motor vehicles

Total

US$

US$

US$

US$

US$

COST

Balance at 1 January

2012

 

2 738 252

 

1 524 271

 

2 478 701

 

1 766 515

 

8 507 739

Additions

-

920 559

268 028

1 556 092

2 744 679

Revaluation gain

77 472

-

-

-

77 472

Disposals

-

-

(10 825)

(250)

(11 075)

Reclassifications

-

251 703

(251 703)

-

-

-------------

-----------

-------------

-----------

-------------

Balances at 31 December

2012

 

2 815 724

 

2 696 533

 

2 484 201

 

3 322 357

 

11 318 815

Additions

4 216

590 068

255 276

312 168

1 161 728

---------------

-------------

--------------

-------------

------------

Balance at 30 June 2013

2 819 940

3 286 601

 2 739 477

3 634 525

12 480 543

-------------

-------------

-------------

------------

-----------

 DEPRECIATION

Balance at 1 January 2012

293

469 976

912 287

323 201

1 705 757

Charge for the year

45 430

312 943

410 138

662 445

1 430 956

Transfers

-

(2 562)

-

-

(2 562)

Reclassification

-

65 826

(65 826)

-

-

Disposals

-

-

(2 545)

(250)

(2 795)

--------------

--------------

---------------

-------------

------------

Balance at 31 December

2012

 

45 723

 

846 183

 

1 254 054

 

985 396

 

3 131 356

Charge for the period

20 525

198 236

208 637

437 826

865 224

--------------

---------------

-------------

------------

-------------

Balance at 30 June 2013

66 248

1 044 419

1 462 691

1 423 222

3 996 580

--------------

--------------

-------------

-----------

------------

NET BOOK VALUE

At 30 June 2013

2 753 692

2 242 182

1 276 786

2 211 303

8 483 963

========

=======

========

=======

========

At 31 December 2012

2 770 001

1 850 350

1 230 147

2 336 961

8 187 459

========

=======

=======

=======

========

At 1 January 2012

2 737 959

1 054 295

1 566 414

1 443 314

6 801 982

========

======

=======

=======

========

 

 

17. CAPITAL COMMITMENTS

30 June

31 December

2013

2012

US$

US$

Capital expenditure contracted for

224 101

-

Capital expenditure authorised but not yet contracted for 

 

4 353 828

 

5 739 655 

-----------

------------

4 577 929

5 739 655

========

=========

The capital expenditure will be funded from internal resources.

 

18. CONTINGENT LIABILITIES

30 June 2013

31 December 2012

US$

US$

Guarantees

3 641 105

7 827 744

Commitments to lend

38 582 928

29 326 528

----------

----------

42 224 033

37 154 272

=========

==========

 

  

19. INVESTMENT IN ASSOCIATE

 

The Group had a 24.79% interest in African Century Limited, which is involved in the provision of lease finance. The investment was disposed off on the 29th of May 2013 for a consideration of US$1 850 000.

 

African Century Limited is a company that is not listed on any public exchange. The following table illustrates summarized unaudited and audited financial information of the Group's investment in African Century Limited.

 

Share of the associate's statement of financial position:

 

30 June 2013

31 December 2012

US$

US$

Unaudited

Audited

Current assets

5 876 431

5 036 603

Non-current assets

49 722

56 750

Current liabilities

(700 609)

(457 427)

Non-current liabilities

(3 981 857)

(3 610 007)

--------------

-------------

Equity

1 243 687

1 025 919

=========

========

Share of associate's revenue and profit:

Revenue

564 172

904 446

=========

=======

Profit

217 768

434 252

=========

=======

Disposal of investment

(1 243 687)

-

Carrying amount of the investment

-

1 025 919

=========

=======

Reconciliation of carrying amount of

investment in Associate:

Balance at 1 January

1 025 919

591 667

Share of profit of associate

217 768

434 252

Disposal of investment

(1 243 687)

-

--------------

------------

Balance

-

1 025 919

=========

========

 

  

20. EXCHANGE RATES

 

The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-

 

Mid-rate

Mid-rate

30 June 2013

31 December 2012

US$

US$

British Pound Sterling

GBP

1.5274

1.6156

South African Rand

ZAR

9.9279

8.4776

European Euro

EUR

1.3074

1.3200

Botswana Pula

BWP

8.5985

7.7721

  

 

NMB BANK LIMITED

 

 

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2013

 

30 June 2013

30 June 2012

US$

US$

Reviewed

Reviewed

Note

Interest income

16 099 198

11 541 401

Interest expense

(6 610 712)

(4 855 839)

-----------

-----------

Net interest income

9 488 486

6 685 562

Net foreign exchange gains

866 453

905 133

Non-interest income

a

7 536 120

6 695 141

-----------

-----------

Net operating income

17 891 059

14 285 836

Operating expenditure

b

(13 009 202)

(10 490 395)

Impairment losses on loans, advances and debentures

(1 887 537)

(688 020)

-----------

----------

Profit before taxation

2 994 320

3 107 421

Taxation

(815 104)

(787 981)

----------

---------

Profit for the period

2 179 216

2 319 440

Other comprehensive income, net of tax

-

-

----------

---------

Total comprehensive income for the

Period

 

2 179 216

 

2 319 440

==========

=========

Earnings per share (US cents):

-Basic

c

13.21

14.06

 

 

  

NMB BANK LIMITED

 

 

STATEMENT OF FINANCIAL POSITION

as at 30 June 2013

30 June 2013

31 December 2012

US$

US$

Reviewed

Audited

EQUITY

Note

Share capital

d

16 506

16 502

Capital reserves

35 890 190

17 879 615

Retained earnings

12 552 758

12 487 547

------------

-----------

Total Equity

48 459 454

30 383 664

LIABILITIES

Deposits and other accounts

216 334 626

194 981 244

Current tax liabilities

425 835

728 620

-------------

-------------

Total liabilities

216 760 461

195 709 864

-------------

-------------

Total equity and liabilities

265 219 915

226 093 528

=============

=============

ASSETS

Cash and cash equivalents

e

61 029 068

58 171 045

Investment securities held to maturity

5 578 070

5 501 963

Amount owing from Holding Company

641 319

956 161

Investment in debentures

3 984 723

-

Loans, advances and other accounts

177 803 072

146 485 358

Non - current asset held for sale

g

2 216 500

2 225 300

Unquoted investments

83 749

82 513

Deferred tax assets

2 379 151

1 368 429

Investment properties

f

3 020 300

3 115 300

Property and equipment

8 483 963

8 187 459

-------------

------------

Total assets

265 219 915

226 093 528

=============

============

NMB BANK LIMITED

STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2013

Capital Reserves

Share Capital

Share Premium

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

US$

US$

Balances at 1 January 2012

16 501

13 690 931

1 023 431

6 116 397

20 847 260

Total comprehensive income for the six months

 

-

 

-

 

-

 

2 319 440

 

2 319 440

Impairment allowance reversal for loans and advances

 

-

 

-

 

254 707

 

(254 707)

 

-

--------

---------

--------

-------

--------

Balances at 30 June 2012

16 501

13 690 931

1 278 138

8 181 130

23 166 700

Shares issued

1

1 887 001

-

-

1 887 002

Total comprehensive income for the six months

 

-

 

-

 

-

 

5 329 962

 

5 329 962

Impairment allowance for loans and advances

 

-

 

-

 

1 023 545

 

(1 023 545)

 

-

--------

---------

--------

-------

-------

Balances at 31 December 2012

16 502

15 577 932

2 301 683

12 487 547

30 383 664

Shares issued

4

15 896 570

-

-

15 896 574

Total comprehensive income for the six months

 

-

 

-

 

-

 

2 179 216

 

2 179 216

Impairment allowance for loans and advances

 

-

 

-

 

2 114 005

 

(2 114 005)

 

-

--------

---------

--------

-------

--------

Balances at 30 June 2013

16 506

31 474 502

4 415 688

12 552 758

48 459 454

========

 

 =========

=======

==========

=========

 

 

NMB BANK LIMITED

STATEMENT OF CASH FLOWS

for the six months ended 30 June 2013

 

CASH FLOWS FROM OPERATING ACTIVITIES

30 June 2013

30 June 2012

US$

US$

Reviewed

Reviewed

Profit before taxation

2 994 320

3 107 421

Non-cash items

-Impairment losses on loans, advances and debentures

1 887 537

688 020

-Investment properties fair value adjustment

-

(122 500)

-Non - current assets held for sale fair value adjustment

75 300

-

-Profit on disposal of property and equipment

-

(725)

-Quoted and other investments fair value adjustment

(1 237)

(2 406)

-Impairment reversal on land and buildings

-

(70 000)

-Depreciation

865 224

634 736

----------

----------

Operating cash flows before changes in operating assets and liabilities

5 821 144

4 234 546

Changes in operating assets and liabilities

Deposits and other liabilities

21 353 382

11 466 696

Amount owing from holding company

314 842

-

Loans, advances and other accounts

(33 205 251)

(4 319 372)

Investment securities held to maturity

(76 107)

(5 425 534)

Investment in debentures

(3 984 723)

-

----------

---------

(9 776 713)

5 956 336

----------

---------

Taxation

Corporate tax paid

(2 127 185)

(1 758 010)

Capital gains tax paid

(1 425)

-

----------

---------

Net cash (outflow)/ inflow from operating activities

(11 905 323)

4 198 326

----------

---------

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds on disposal of property and equipment

-

9 003

Purchase of property and equipment

(1 161 728)

(1 228 446)

Proceeds on disposal of non - current assets held for sale

28 500

-

-----------

---------

Net cash outflow from investing activities

(1 133 228)

(1 219 443)

----------

---------

Net cash (outflow)/inflow before financing activities

(13 038 551)

2 978 883

----------

---------

CASHFLOWS FROM FINANCING ACTIVITIES

Issue of shares

15 896 574

-

----------

---------

Net cash inflow from financing activities

15 896 574

-

----------

---------

Net increase in cash and cash equivalents

2 858 023

2 978 883

Cash and cash equivalents at the beginning of the period

58 171 045

32 265 953

----------

---------

Cash and cash equivalents at the end of the period (note e)

61 029 068

35 244 836

==========

=========

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2013

 

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.

 

a. NON-INTEREST income

30 June 2013

30 June 2012

US$

US$

Investment property fair value adjustment

-

122 500

Non - current assets held for sale fair value adjustments

(75 300)

-

Unquoted investments fair value adjustments

1 237

2 406

Commission and fee income

7 590 765

6 556 955

Profit on disposal of property and equipment

-

725

Other net operating income

19 418

12 555

---------

---------

7 536 120

6 695 141

=========

=========

b. Operating EXPENDITURE

30 June 2013

30 June 2012

US$

US$

The operating profit is after charging the following:-

Administration costs

6 637 891

5 076 333

Staff costs - salaries, allowances and related costs

5 506 087

4 849 326

Depreciation

865 224

634 736

Impairment reversal on land, buildings and other property

-

(70 000)

----------

----------

Total

13 009 202

10 490 395

==========

==========

c. EARNINGS PER SHARE

 

The calculation of earnings per share is based on the following figures:

c.1 Earnings

 

30 June 2013

30 June 2012

US$

US$

Basic

2 179 216

2 319 440

c.2 Number of shares

 

Weighted average shares in issue

16 501 075

16 501 000

 

c.3 Earnings per share (US cents)

 

Basic

13.21

14.06

 

 

d. SHARE CAPITAL

 

d.1 Authorised

The authorised ordinary share capital at 30 June 2013 is at the historical cost figure of US$25 000 (2012 -US$25 000) comprising 25 million ordinary shares of US$0.001 each.

 

d.2 Issued and fully paid

The issued share capital at 30 June 2013 is at the historical cost figure of US$16 506 (2012 - US$16 502) comprising 16.506 million ordinary shares of US$0.001 each

 

e. CASH AND CASH EQUIVALENTS

 

 

 

30 June 2013

31 December 2012

US$

US$

Balances with the Central Bank

6 988 836

22 671 712

Current, nostro accounts and cash

18 040 232

14 999 333

Interbank placements

36 000 000

20 500 000

----------

----------

61 029 068

58 171 045

==========

=========

 

f. INVESTMENT PROPERTIES

 

 

30 June 2013

31 December 2012

US$

US$

Balance at 1 January

3 115 300

2 510 000

Additions

-

291 890

Transfers to non - current assets held for sale

(95 000)

(2 225 300)

Fair value adjustments

-

2 538 710

---------------

---------------

Balance

3 020 300

3 115 300

=========

=========

Rental income amounting to US$18 954 (2012 - US$6 600) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.

 

The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Investment properties are stated at fair value, as at 30 June 2013. The fair value of the investment properties at 30 June 2013 was arrived at on the basis of directors' valuation on an open market value method.

  

 

g. NON - CURRENT ASSETS HELD FOR SALE

 

 

30 June 2013

31 December 2012

US$

US$

Carrying amount as at 1 January

2 225 300

-

Transfers from investment properties

95 000

2 225 300

Fair value adjustments

(75 300)

-

Disposals

(28 500)

-

--------------

--------------

2 216 500

2 225 300

=========

=========

 

 

Land with a fair value of US$95 000 was transferred to non -current assets held for sale. Some of the land with a fair value of US$28 500 was disposed off during the period for a consideration of US$28 500. As at 30 June 2013 a directors' valuation of an investment property resulted in a fair valuation loss of US$75 300.

 

h. CORPORATE GOVERNANCE AND RISK MANAGEMENT

 

1. RESPONSIBILITY

 

These condensed financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these condensed financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

 

2. CORPORATE GOVERNANCE

 

The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ Corporate Governance Guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

 

3. BOARD OF DIRECTORS

 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

 

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

 

3.1 Directors' attendance at NMB Bank Limited Board meetings

 

 

 

 

Board of Directors

 

 

 

 

Audit Committee

 

 

 

Risk Management

Committee

 

Asset and Liability Management Committee (ALCO) Finance & Strategy Committee

 

 

 

Loans Review Committee

Human Resources, Remuneration and Nominations Committee

 

 

 

 

Credit Committee

T N Mundawarara

2

2

2

2

2

2

2

2

A M T Mutsonziwa

2

2

2

2

2

2

2

2

J A Mushore

2

2

2

1

2

1

2

2

2

2

F Zimuto

2

2

2

2

2

2

2

2

2

2

B Ndachena

2

2

2

2

2

2

2

2

2

2

B W Madzivire

2

2

2

2

2

2

L Majonga (Ms)

2

2

2

2

2

2

2

2

J Chigwedere

2

2

2

2

2

2

J de la Fargue*

2

2

2

2

2

2

J Chenevix - Trench*

2

2

2

2

2

1

2

2

B P Washaya

2

2

2

2

2

2

2

2

2

2

F S Mangozho

2

2

2

2

2

2

L Chinyamutangira

2

2

2

2

2

2

 

Meetings planned

 

KEY

 

*Mr J de la Fargue is an alternate director to Mr J Chenevix - Trench on the ALCO, Finance and Strategy Committee 

 

 

 

4. RISK MANAGEMENT

 

The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe and risk appetite, developing policies and monitoring implementation. The Bank has a Risk Management department, which reports to the Managing Director and is responsible for the management of the Bank's overall risk universe. The Bank has complied with the implementation timelines for key Basel II implementation milestones contained in the Reserve Bank of Zimbabwe Action Plan issued in July 2011.

 

Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

 

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

 

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

 

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail Banking e.t.c. The risk management in these areas is confined to operational procedures set by management.

 

Risk management is premised on four (4) mutually reinforcing pillars, namely:

a) adequate board and senior management oversight;

b) adequate strategy, policies, procedures and limits;

c) adequate risk identification, measurement, monitoring and information systems; and

d) comprehensive internal controls and independent reviews.

4.1 Credit risk

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Risk Management department does the initial review of all applications before passing them on to the Executive Credit Committee and finally Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book.

 

The Credit Risk Management department is responsible for implementing the group's credit risk policies and standards and this includes:

· Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements ;

· Establishing the authorization structure for the approval and renewal of credit facilities. Facilities require authorization by the Risk Management Committee, Executive Committee or the Board Credit Committee depending on amount as per set limits;

· The Credit Risk Management department assesses all credit exposures in excess of designated limits, prior to facilities being committed to clients by the business unit concerned. Renewals and reviews of facilities are subject to the same review process,

· Limiting concentrations of exposure to counter parties and industry for loans and advances;

· Maintaining and monitoring the risk grading as per the RBZ requirement in order to categorize exposures according to the degree of risk of financial loss faced and to focus management on the attendant risks.

· Reviewing compliance of business units with agreed exposure limits, including those for selected industries; and

· Providing advice, guidance and specialist skills to business units to promote best practice throughout the Group in the management of credit risk.  

4.2 Market risk

 

This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from interest rates, foreign exchange and equity prices. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the Bank should be exposed at any time. The Net Interest Margin and Interest Rate Repricing gaps form the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the Bank monitors currency mismatches and makes adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital.

 

ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.

 

4.3 Liquidity risk

 

Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.

 

The Bank uses the following tools and techniques in the management of liquidity risk:

a) Daily Cash flow Monitoring:

b) Liquidity Gap Analysis;

c) Benchmarks and Ratios; and

d) Liquidity Stress Testing.

 

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. The Bank has a Contingency Liquidity Plan which covers both a name specific crisis and market wide crisis. All liquidity policies and procedures are subject to review and approval by the Board.

 

Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is above the 30% threshold set by the regulatory authorities. 

 

4.4 Operational risk

 

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank has an Operational Risk Loss Tracker System (OLTS) in which any incident with a potential loss to the Bank or could affect the Bank's reputation is recorded within 24 hours of occurrence. This forms the Bank's operational loss database which is then used for operational risk modeling and improvement in controls. The Bank also uses Key Risk Indicator reports which are received by the Risk department from various operational units on a monthly basis and are used to detect adverse trends in key indicators and are reported to the board on a quarterly basis.

 

The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk.

 

Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

 

4.5 Legal Risk

 

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration.

 

The Legal and Corporate Affairs Department is responsible for managing litigation and analysing emerging legal trends, statues and regulations that may impact on the operations of the Bank. The department is responsible for coordinating the flow of information with a legal bearing to all business units of the Bank. All business units are required to liaise with the department on every legal matter or issues with a legal impact. Permanent relationships are also maintained with firms of legal practitioners and access to legal advice is readily available to all departments.

 

4.6 Compliance Risk

 

Compliance risk is the risk arising from non-compliance with laws and regulations. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with regulatory and statutory requirements.

 

The compliance function conducts compliance monitoring activities such as compliance visits, reviews, snap checks, training and reporting compliance risk to senior management and the Board.

 

4.7 Reputational risk

 

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department. The Bank is active on the Social Responsibility front supporting various social responsibility programs.

 

The Bank maintains Complaints Registers at all the branches wherein all customer grievances or concerns are recorded and date of resolution annotated.

 

Monthly customer complaints returns are submitted to the Compliance Unit for monitoring and tracking of resolutions recommended. All incidents with a potential impact on the Bank's reputation are reported to the Risk & Compliance Department within 24 hours of occurrence and appropriate action is taken to protect the Bank's reputation. All legal cases and litigations are reviewed and reported to the Board Risk Committee, including the possible impact on the Bank's reputation. Media reports are monitored on a daily basis and any such reports with an adverse impact on the Bank's reputation are responded to appropriately.

 

4.8 Strategic risk

This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.

 

The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.

 

4.9 External credit ratings

 

The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.

 

Security class 2012

Long term BBB-

 

5. REGULATORY COMPLIANCE

 

There were no instances of regulatory non - compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.

 

6. CAPITAL MANAGEMENT

 

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Bank to maintain a prescribed ratio of total capital to total risk weighted assets.

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

 

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

 

Tier 3 capital relates to an allocation of capital to market and operational risk.

 

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and portfolio provisions are limited to 1.25% of total risk weighted assets.

  

The Bank's regulatory capital position at 30 June 2013 was as follows:

 

 

30 June 2013

31 December 2012

US$

US$

Share capital

16 506

16 502

Share premium

31 474 502

15 577 932

Retained earnings

12 552 758

12 487 547

Fair value gain on investment property

(2 340 240)

(2 411 775)

-----------------

-------------

41 703 526

25 670 206

Less: capital allocated for market and operational risk

(1 118 388)

(1 198 520)

Credit to insiders

(5 591 608)

(2 231 128)

-----------------

-------------

Tier 1 capital

34 993 530

22 240 558

Tier 2 capital (subject to limit as per Banking

regulations)

 

6 452 577

 

4 819 193

Revaluation reserve

2 340 240

2 411 775

Subordinated debt

1 400 000

-

Regulatory reserve (limited to 1.25% of risk

weighted assets)

 

2 712 337

 

2 301 683

Portfolio provisions (limited to 1.25% of risk

weighted assets)

 

-

 

105 735

Total Tier 1 & 2 capital

41 446 107

27 059 751

Tier 3 capital (sum of market and operational risk capital)

1 118 388

1 198 520

-----------------

-------------

Total capital base

42 564 495

28 258 271

===========

========

Total risk weighted assets

231 452 058

182 361 802

===========

========

Tier 1 ratio

15.12%

12.20%

Tier 2 ratio

2.79%

2.64%

Tier 3 ratio

0.48%

0.66%

Total capital adequacy ratio

18.39%

15.50%

RBZ minimum required

12.00%

12.00%

 

 

 

NMB BANK LIMITED

 

 

5. SEGMENT INFORMATION

 

For management purposes, the Bank is organised into four operating segments based on products and services as follows:

Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities and funds transfer facilities.

 

Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.

 

Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.

 

International Banking - Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank - wide basis and are not allocated to operating segments.

 

 Interest income is reported net as management primarily relies on net interest revenue as a performance measure not the gross income and expense.

 

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

 

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2013 and 2012.

 

The following tables present income and profit and certain asset and liability information regarding the bank's operating segments and service units:

For the six months ended 30 June 2013

 

Retail Banking

Corporate Banking

Treasury

International Banking

Leasing

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Income

Third party

10 770 870

10 397 840

2 232 510

820 236

123 804

156 511

24 501 771

Inter - segment

-

-

-

-

-

-

-

-------

--------

--------

-----------

-------

---------

---------

Total operating income

10 770 870

10 397 840

2 232 510

820 236

123 804

156 511

24 501 771

--------

----------

---------

-----------

-------

----------

---------

Impairment losses on loans advances and debentures

 

(352 094)

 

(1 535 443)

 

-

 

-

 

-

 

-

 

(1 887 537)

-------

-----------

--------

---------

-------

---------

---------

Net operating income

10 418 776

8 862 397

2 232 510

820 236

123 804

156 511

22 614 234

--------

-----------

--------

----------

--------

----------

---------

Results

Interest and similar income

6 193 946

8 720 435

1 061 013

-

123 804

-

16 099 198

Interest and similar expense

(1 081 104)

(4 982 657)

(546 951)

-

-

-

(6 610 712)

--------

-----------

---------

-----------

--------

----------

---------

Net interest income

5 112 842

3 737 778

514 062

-

123 804

-

9 488 486

--------

-----------

--------

----------

--------

---------

---------

Fee and commission income

6 503 259

267 400

-

820 106

-

-

7 590 765

Fee and commission expense

-

-

-

-

(24 761)

-

(24 761)

--------

-----------

---------

-----------

--------

---------

---------

Net fees and commission income

6 503 259

267 400

-

820 106

(24 761)

-

7 566 004

--------

-----------

---------

-----------

--------

----------

---------

Depreciation of property and equipment

344 989

64 588

15 873

23 372

-

416 402

865 224

Segment profit/ (loss)

1 626 455

632 637

443 623

77 767

99 043

114 795

2 994 320

Income tax expense

-

-

-

-

-

(815 104)

(815 104)

--------

----------

--------

-----------

--------

----------

--------

Profit/(loss) for the period

1 626 455

632 637

443 623

77 767

99 043

(700 309)

2 179 216

==========

========

========

=======

========

=========

==========

For the six months ended 30 June 2013

 

Retail Banking

Corporate Banking

Treasury

International

Banking

Leasing

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 635 654

1 486

130 489

10 551

-

383 548

1 161 728

Total assets

45 890 760

149 825 238

61 718 631

158 111

2 518 934

5 108 241

265 219 915

Total liabilities and capital

48 974 008

99 464 620

61 936 262

-

2 518 934

52 326 091

265 219 915

For the six months ended 30 June 2012

 

 

Retail Banking

Corporate Banking

Treasury

International Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Income

Third party

7 481 083

9 515 248

1 352 964

654 194

129 564

19 133 053

Inter - segment

-

-

-

-

-

-

--------

----------

---------

-----------

----------

---------

Total operating income

7 481 083

9 515 248

1 352 964

654 194

129 564

19 133 053

Impairment losses on loans and advances

(87 064)

(600 956)

-

-

-

(688 020)

--------

----------

---------

---------

----------

---------

Net operating income

7 394 019

8 914 292

1 352 964

654 194

129 564

18 445 033

--------

----------

---------

----------

----------

---------

Results

Interest and similar income

2 319 785

8 989 529

447 830

-

-

11 757 144

Interest and similar expense

(945 547)

(3 612 876)

(297 416)

-

-

(4 855 839)

--------

----------

---------

-----------

----------

---------

Net interest income

1 374 238

5 376 653

150 414

-

-

6 901 305

--------

----------

---------

-----------

---------

---------

Fee and commission income

4 995 567

787 536

-

654 194

119 658

6 556 955

Fee and commission expense

-

-

-

-

-

-

--------

----------

---------

-----------

----------

---------

Net fees and commission income

4 995 567

787 536

-

654 194

119 658

6 556 955

--------

----------

---------

-----------

----------

--------

Depreciation of property and equipment

273 360

45 871

10 611

6 198

298 696

634 736

Segment profit/ (loss)

2 117 064

4 031 864

975 342

154 699

(4 171 548)

3 107 421

Income tax expense

-

-

-

-

(787 981)

(787 981)

---------

-------------

--------

----------

----------

--------

Profit/(loss) for the period

2 117 064

4 031 864

975 342

154 699

(4 959 529)

2 319 440

==========

========

========

=======

==========

==========

For the six months ended 30 June 2012

Retail Banking

Corporate Banking

Treasury

International Banking

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 313 916

105 930

9 553

40 699

758 348

1 228 446

Total assets

40 466 863

111 121 307

14 849 230

40 699

11 354 978

177 833 077

Total liabilities and capital

51 732 968

53 963 981

44 872 277

-

27 263 851

177 833 077

 

8. GEOGRAPHICAL INFORMATION

 

The Group operates in one geographical market, Zimbabwe 

Registered Offices

 

1st Floor NMB Centre

Unity Court George Silundika Avenue/

Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street

Harare Bulawayo

Zimbabwe Zimbabwe

 

Telephone +263 4 759651 +263 9 70169

Facsimile +263 4 759648 +263 9 68535

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Transfer Secretaries

 

In Zimbabwe In UK

First Transfer Secretaries Computershare Services PLC

1 Armagh Avenue 36 St Andrew Square

(Off Enterprise Road) Edinburgh

Eastlea EH2 2YB

P O Box 11 UK

Harare

Zimbabwe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFITTRIAFIV

Related Shares:

NMB.L
FTSE 100 Latest
Value8,992.12
Change19.48