Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

24th Aug 2009 07:00

RNS Number : 8616X
Yule Catto & Co PLC
24 August 2009
 



Yule Catto & Co plc 

Interim Results for the six months ended 30 June 2009

Profits ahead across all three businesses and further substantial reduction in net debt

Yule Catto & Co plc ("Yule Catto" or the "Group"), the international producer of speciality chemicals, is pleased to announce its interim results for the six months ended 30 June 2009.

HIGHLIGHTS

Total sales decreased by 9.9% to £269.7m (2008: £299.3m)

Underlying profit before taxation* increased by 14% to £19.9m (2008: £17.4m)

Earnings per share* of 10.3p (20088.1p)

Net borrowings* £113.9m, down £21.5m from 2008 year end 

Polymer Chemicals operating profit up 13%

Pharma Chemicals operating profit up 7%

The remaining Impact Chemicals business, William Blythe, also ahead of 2008

* Before special items, as defined in note 16, Glossary of terms

Adrian Whitfield, Chief Executive, commented:

"The Company had a very good first half despite the difficult economic conditions. All three of our businesses delivered operating profits ahead of last year, and we now expect the results for the full year to be slightly ahead of the Boards previous expectations."

24 August 2009

ENQUIRIES:

 

Yule Catto & Co plc

Tel: 01279 442791

Adrian Whitfield, Chief Executive 

David Blackwood, Group Finance Director 

 

Hogarth Partnership Limited

Andrew Jaques

Ian Payne

Tel: 020 7357 9477

  

RESULTS SUMMARY

Six months to 30 June 

Underlying performance(a)

IFRS

2009

2008

2009

2008

Unaudited

Unaudited

Unaudited

Unaudited

£'000

£'000

£'000

£'000

Total sales

269,656

299,311

269,656

299,311

EBITDA (b)

32,171

31,705

32,171

31,705

Operating profit

25,071

23,618

25,670

21,341

Profit before taxation

19,903

17,424

16,116

20,376

Net borrowings 

(113,939)

(168,816)

(119,534)

(147,340)

Free cash flow (c)

12,121

(2,940)

12,121

(2,940)

Earnings per share

10.3p

8.1p

7.7p

10.1p

Dividend per share

0.0p

4.0p

0.0p

4.0p

(a) Underlying performance excludes special items as shown in note 3.

(b) Operating profit before depreciation, amortisation and non-recurring items.

(c) As shown in the reconciliation of net cash flow.

 Cautionary statement

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose.

The IMR contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.

This IMR and the consolidated financial statements for the six months ending 30 June 2009 are neither audited nor reviewed.

  CHAIRMAN'S STATEMENT & BUSINESS REVIEW

Overview

The Group had a very successful first half in 2009 with all three operating divisions delivering improved results over 2008 and underlying group profit before tax up 14%.

The improvement in Polymer Chemicals' operating profit was achieved despite volume declines of some 15%. The business benefited from a strong focus on cost reduction, as well as from weaker sterling and lower raw material costs. Whilst Pharma Chemicals performed a little below our expectations it was still ahead of last year, on generally weaker volumes, and the restructured William Blythe business was also ahead at the half year.

We made further progress on debt reduction and should see further reduction by the year end. We remain confident of achieving our previously indicated target of net debt below £100m before the end of 2010.

Polymer Chemicals

H1 2009

H1 2008

FY 2008

Sales (£'m)

222.4

251.0

507.1

Operating Profit (£'m)

25.4

22.5

42.4

Polymers has manufacturing assets around the world and comprises Dispersion, Latex and various Speciality Polymers. Dispersion Polymers are principally used in surface coatings such as paint and varnish, adhesives such as wood glues and construction applications such as sealants and fillers. SBR latex is used in the manufacture of carpet floor coverings and construction materials such as speciality cement whilst NBR latex is mainly sold into the fast growing nitrile glove market. Speciality Polymers includes rubber, polymers to regulate PVC manufacture and sealants for the motor industry.

The Division achieved a good result in the first half despite the challenging economic environment. Volumes declined by some 15%, and turnover by 11%, but operating profit was ahead by 13%. This was mainly due to the benefit of currency translationand lower monomer costs, but it was also a result of the effective cost control initiatives we have implemented during the period, which will deliver annualised savings of over £2.5m.

Within Latex, volume declines were most marked in the commodity carpet business. The Nitrile Latex business, which remains an important and high growth market for us, saw lower than average declines of just over 10% for the half year. A rapid decline in the price of the key raw material for Nitrile in the first quarter caused a substantial short-term de-stockingbut volumes were somewhat stronger in the second quarter at only 8% down.

Dispersions, with a substantial exposure to decorative coatings, held up relatively well with volumes only 10% down.

Within Speciality Polymers, our auxiliary polymers products saw volume declines in line with the rest of the business, whilst our speciality lithene business, with its substantial sales into auto, saw volume declines of over 40%, albeit improving towards the end of the first half.

Looking forward, whilst monomer prices are likely to rise, the volume position appears to have settled at some 10-15% below prior year. 

  Pharma Chemicals

H1 2009

H1 2008

FY 2008

Sales (£'m)

35.7

32.6

63.9

Operating Profit (£'m)

3.7

3.4

5.3

Pharma Chemicals, from its manufacturing plants in Spain and Mexico, produces a range of Active Pharmaceutical Ingredients (APIs) for the generic and ethical pharmaceutical industries. These products are sold to formulators who produce and distribute the drug in its final physical form. APIs range from anti-bacterial, anti-ulcer, anti-parasitic to heart drugs. The company currently produces over 75 products. 

The division delivered an operating profit of £3.7m, 7% ahead of prior year. Volumes were generally lower across the Spanish business, whilst the Mexican business benefited from large, continuing orders for two major APIs.

The transfer of products from Italy and Germany was successfully completed during the period, and the Italian plant has now ceased production and is being closed down. The continuing business saw some benefits from products transferred to its Spanish and Mexican assets, and these benefits should increase going forward.

Impact Chemicals

H1 2009

H1 2008

FY 2008

Sales (£'m)

11.5

15.7

31.1

Operating Profit (£'m)

0.9

0.5

1.6

Four of the original five Impact Chemicals businesses were sold in 2008, with the proceeds from the last announced sale of £8.25m, for Oxford Chemicals received in January 2009.

The remaining business, William Blythe, is a worldwide supplier of inorganic specialities based on copper, iodine and tin from its UK manufacturing facility. Products are used in a range of applications such as semiconductor manufacture, pharmaceutical actives, non-toxic flame retardant, safety glass coatings and catalysts.

During the period, William Blythe traded ahead of 2009 albeit on generally weaker volumes.

Borrowingspensions and currency

Net debt decreased from £135m at the year end to £114m at June 2009. Proceeds from the Oxford sale (£8.25m) and lower capex contributed to the reduction. Net debt to EBITDA (last 12 months basisreduced from 2.3 at the year end to 1.9 at the end of June.

The net deficit on post retirement benefit obligations increased by £10m to £86m, reflecting the lowering of the discount rate from 6.5% to 6.2%.

Reported operating profit benefited by £2.9m from currency translation, with the weakness of sterling in 2009 compared to 2008.

Special items and central costs

Special items in operating profit comprises the losses on the Italian Pharma plant closed at the end of June. Our debt includes £141m of US private placements. These borrowings were raised in US dollars and then "swapped" into sterling using long dated cross currency swaps. Whilst the debt therefore is, economically, sterling debt, the swaps do not meet the technical requirements for hedge accounting, and the mark to market on the swaps, that does not qualify for hedge accounting is shown in special items finance costs. Discontinued items shown in special items is the profit on sale of assets associated with the Impact Chemicals business. Central costs increased during the first half. In the main this is due to accounting requirements of IAS 19 for pensions. This increased central costs by £1.4m at the half year.

Taxation and EPS

The 2009 estimated underlying tax rate is 20%. In 2008, the estimated rate used at the half year was 27%, though the eventual full year rate for 2008 was 14%. These differential half year tax rates produce an increase in reported EPS at the half year of 27%, compared to the increase in PBT of 14%.

Dividend

In line with previous announcements, no interim dividend will be declared for 2009.

Outlook

We have performed well in the first half and continued to successfully deliver against our strategic goals despite the very difficult economic conditions.

Looking to the full year, we expect our Pharma business and William Blythe to continue performing a little ahead of last year. The outlook for Polymers is less certain, with volumes running at some 10 to 15% down on prior year and raw material costs rising. The favourable currency position of the first half has started to unwind as sterling strengthened through the period. However, we remain confident and clearly focused both on continuing to improve the quality and performance of our business, and on further strengthening our balance sheet.

Considering this backgroundthe Board now anticipates the results for the full year to be slightly ahead of its previous expectations.

PETER WOOD

Chairman

24 August 2009   

Consolidated income statement for the SIX MONTHS ENDED 30 JUNE 2009

Six months ended 30 June 2009

Six months ended 30 June 2008

Underlying performance

Special items

IFRS

Underlying performance

Special items

IFRS

£'000

£'000

£'000

£'000

£'000

£'000

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Continuing operations

Group revenue

261,812

-

261,812

289,620

-

289,620

Share of joint ventures' revenue

7,844

-

7,844

9,691

-

9,691

Total sales

269,656

-

269,656

299,311

-

299,311

Group revenue

261,812

-

261,812

289,620

-

289,620

Company and subsidiaries before special items

24,870

-

24,870

22,719

-

22,719

Operations sold or closed during the year

-

599

599

-

(2,277)

(2,277)

Company and subsidiaries

24,870

599

25,469

22,719

(2,277)

20,442

Share of joint ventures

201

-

201

899

-

899

Operating profit/(loss)

25,071

599

25,670

23,618

(2,277)

21,341

Interest payable

(5,424)

-

(5,424)

(8,853)

-

(8,853)

Interest receivable

256

-

256

2,659

-

2,659

(5,168)

-

(5,168)

(6,194)

-

(6,194)

Fair value adjustment

-

(4,386)

(4,386)

-

5,229

5,229

Finance costs

(5,168)

(4,386)

(9,554)

(6,194)

5,229

(965)

Profit before taxation

19,903

(3,787)

16,116

17,424

2,952

20,376

Taxation

(3,939)

-

(3,939)

(4,685)

-

(4,685)

Profit for the year from continuing operations

15,964

(3,787)

12,177

12,739

2,952

15,691

Discontinued operations

Profit/(loss) for the year from discontinued operations

-

3,233

3,233

-

8,311

8,311

Profit/(loss) for the year

15,964

(554)

15,410

12,739

11,263

24,002

Profit attributable to minority interests

916

-

916

880

-

880

Profit/(loss) attributable to equity holders of the parent

15,048

(554)

14,494

11,859

11,263

23,122

15,964

(554)

15,410

12,739

11,263

24,002

Earnings per share

From continuing operations

Basic

10.3p

(2.6)p

7.7p

8.1p

2.0p

10.1p

Diluted

10.1p

(2.5)p

7.6p

8.0p

2.0p

10.0p

From continuing and discontinued operations

Basic

10.3p

(0.4)p

9.9p

8.1p

7.8p

15.9p

Diluted

10.1p

(0.4)p

9.7p

8.0p

7.8p

15.8p

Special items

The special items are shown in more detail in note 3.

  

Consolidated income statement for the SIX MONTHS ENDED 30 JUNE 2009 continued

Year ended 31 December 2008

Underlying performance

Special items

IFRS

£'000

£'000

£'000

Audited

Audited

Audited

Continuing operations

Group revenue

584,373

-

584,373

Share of joint ventures' revenue

17,780

-

17,780

Total sales

602,153

-

602,153

Group revenue

584,373

-

584,373

Company and subsidiaries before special items

41,577

-

41,577

Operations sold or closed during the year

-

(2,406)

(2,406)

Company and subsidiaries

41,577

(2,406)

39,171

Share of joint ventures

1,615

-

1,615

Operating profit/(loss)

43,192

(2,406)

40,786

Interest payable

(15,983)

-

(15,983)

Interest receivable

5,481

-

5,481

(10,502)

-

(10,502)

Fair value adjustment

-

8,615

8,615

Finance costs

(10,502)

8,615

(1,887)

Profit before taxation

32,690

6,209

38,899

Taxation

(4,904)

-

(4,904)

Profit for the year from continuing operations

27,786

6,209

33,995

Discontinued operations

Profit/(loss) for the year from discontinued operations

-

22,568

22,568

Profit/(loss) for the year

27,786

28,777

56,563

Profit attributable to minority interests

1,718

-

1,718

Profit/(loss) attributable to equity holders of the parent

26,068

28,777

54,845

27,786

28,777

56,563

Earnings per share

From continuing operations

Basic

17.9p

4.3p

22.2p

Diluted

17.8p

4.2p

22.0p

From continuing and discontinued operations

Basic

17.9p

19.8p

37.7p

Diluted

17.8p

19.6p

37.4p

Special items

The special items are shown in more detail in note 3.

  Consolidated balance sheet as at 30 June 2009

30 June 2009

30 June 2008

31 December 2008

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Non-current assets

Goodwill

154,027

169,238

154,027

Other intangible assets

715

533

869

Property, plant and equipment

101,660

104,220

118,106

Deferred tax assets

457

762

457

Investment in joint ventures

4,541

3,711

4,948

261,400

278,464

278,407

Current assets

Inventories

49,399

59,502

63,507

Trade and other receivables

103,751

125,845

126,136

Cash and cash equivalents

40,270

118,942

26,576

Derivatives at fair value

9,176

388

33,887

202,596

304,677

250,106

Assets held for sale

-

18,917

7,377

Total current assets

202,596

323,594

257,483

Current liabilities

Borrowings

(36,078)

(141,814)

(57,972)

Trade and other payables

(111,065)

(147,217)

(152,621)

Current tax liability

(47,104)

(48,902)

(44,528)

Dividends

-

(8,303)

-

Derivatives at fair value

-

(18,812)

-

(194,247)

(365,048)

(255,121)

Liabilities directly associated with assets classified as held for sale

-

(8,506)

(1,400)

Total current liabilities

(194,247)

(373,554)

(256,521)

Non-current liabilities

Borrowings

(123,726)

(124,468)

(130,052)

Trade and other payables

(213)

(269)

(167)

Deferred tax liability

(6,032)

(5,390)

(6,899)

Post retirement benefit obligations

(86,116)

(63,126)

(75,559)

(216,087)

(193,253)

(212,677)

Net assets

53,662

35,251

66,692

Equity

Called up share capital

14,566

14,566

14,566

Share premium

33,034

33,034

33,034

Capital redemption reserve

949

949

949

Hedging and translation reserve

(6,043)

(10,838)

6,252

Cash flow hedging reserve

1,052

-

678

Retained earnings

2,853

(9,027)

2,056

Equity attributable to equity holders of the parent

46,411

28,684

57,535

Minority interests

7,251

6,567

9,157

Total equity

53,662

35,251

66,692

Analysis of net borrowing

Cash and cash equivalents

40,270

118,942

26,576

Current borrowings

(36,078)

(141,814)

(57,972)

Non-current borrowings

(123,726)

(124,468)

(130,052)

Net borrowings

(119,534)

(147,340)

(161,448)

Deduct/(add back): special items

5,595

(21,476)

25,966

Net borrowings (underlying performance)

(113,939)

(168,816)

(135,482)

The financial statements were approved by the Board of Directors and authorised for issue on 24 August 2009.

  

Consolidated cash flow for the SIX MONTHS ENDED 30 JUNE 2009

Six months ended 30 June 2009

Six months ended 30 June 2008

Year ended 31 December 2008

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Audited

£'000

£'000

£'000

£'000

£'000

£'000

Operating

Cash generated from operations

23,173

16,304

44,299

Interest received

256

2,659

5,481

Interest paid

(5,726)

(8,912)

(16,835)

Net interest paid

(5,470)

(6,253)

(11,354)

UK corporation tax (paid) / received

(255)

128

207

Overseas corporate tax paid

(2,189)

(6,296)

(10,421)

Total tax paid

(2,444)

(6,168)

(10,214)

Net cash inflow from operating activities

15,259

3,883

22,731

Investing

Dividends received from joint ventures

111

767

816

Purchase of property, plant and equipment

(4,818)

(9,288)

(17,707)

Sale of property, plant and equipment

2,124

1,698

2,282

Net capital expenditure and financial investment

(2,694)

(7,590)

(15,425)

Purchase of businesses

-

(468)

(468)

Sale of businesses

8,760

10,755

50,676

Net cash impact of acquisitions and disposals

8,760

10,287

50,208

Net cash inflow/(outflow) from investing activities

6,177

3,464

35,599

Financing

Equity dividends paid

-

-

(14,129)

Dividends paid to minority interests

(555)

-

(341)

Repayment of borrowings

-

-

(33,512)

Proceeds of non-current borrowings

(701)

-

166

Net cash (outflow)/ inflow from financing activities

(1,256)

-

(47,816)

Increase in cash and bank overdrafts during the year

20,180

7,347

10,514

  RECONCILIATION OF NET CASH FLOW FROM OPERATING ACTIVITIES TO MOVEMENT IN NET BORROWING FOR THE SIX MONTHS ENDED 30 JUNE 2009

Six months ended 30 June 2009

Six months ended 30 June 2008

Year ended 31 December 2008

Unaudited 

Unaudited 

Audited 

£'000

£'000

£'000

Net cash inflow from operating activities 

15,259

3,883

22,731

Dividends received from joint ventures

111

767

816

Net capital expenditure and financial investment

(2,694)

(7,590)

(15,425)

Dividends paid to minority interests

(555)

-

(341)

Free cash flow 

12,121

(2,940)

7,781

Net cash impact of acquisitions and disposals

8,760

10,287

50,208

Equity dividends paid

-

-

(14,129)

Exchange movements

662

(5,332)

(8,511)

Movement in net borrowings (underlying performance)

21,543

2,015

35,349

Consolidated STATEMENT OF RECOGNISED INCOME AND EXPENSE 

for the SIX MONTHS ENDED 30 June 2009

Six months ended 30 June 2009

Six months ended 30 June 2008 

Minority interests

Equity holders of the parent

Total

Minority interests

Equity holders of the parent

Total

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

£'000

£'000

£'000

£'000

£'000

£'000

Actuarial gains and losses

-

(13,697)

(13,697)

-

(24,248)

(24,248)

Tax on items recognised directly in equity

-

-

-

-

-

-

Exchange differences

(2,267)

(11,921)

(14,188)

(38)

(1,765)

(1,803)

Profit for the year

916

14,494

15,410

880

23,122

24,002

Total recognised (expenditure)/ income for the period

(1,351)

(11,124)

(12,475)

842

(2,891)

(2,049)

Year ended 31 December 2008

Minority interests

Equity holders of the parent

Total

Audited

Audited

Audited

£'000

£'000

£'000

Actuarial gains and losses

-

(39,111)

(39,111)

Tax on items recognised directly in equity

-

(48)

(48)

Exchange differences

2,055

16,017

18,072

Profit for the year

1,718

54,845

56,563

Total recognised (expenditure)income for the period

3,773

31,703

35,476

  1. General information

The information for the year ended 31 December 2008 does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985.  The interim results to 30 June 2009 and 2008 are neither audited nor reviewed.

2.  Accounting policies

The annual financial statements of Yule Catto & Co plc are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in the half-yearly financial report has been prepared in accordance with International Accounting Standards 34 'Interim Financial Reporting', as adopted by the European Union.

3.  Special items

The special items disclosed are made up as follows:

Six months ended 

30 June 2009

Six months ended

30 June 2008

Year ended

31 December 2008

£'000

£'000

£'000

Unaudited

Unaudited

Audited

Continuing operations 

Operating Loss

Profit / (loss) arising from the sale or closure of operations 

599

(2,277)

(2,406)

Finance costs

Fair value adjustment

(4,386)

5,229

8,615

Profit for the year from continuing operations

(3,787)

2,952

6,209

Discontinued operations

Total sales

Revenue of operations sold or closed during the period

772

36,114

52,900

Operating profit/(loss) of discontinued operations 

Operating profit of operations sold or closed during the period

22

3,281

4,113

Profit/(loss) for the year from discontinued operations 

4,315

6,325

20,067

4,337

9,606

24,180

Taxation

Taxation on operating profit/(loss) of operations sold or closed during the year

-

(809)

(884)

Taxation on profit/(loss) arising from the sale or closure of operations

(1,104)

(486)

(728)

Profit/(loss) for the year from discontinued operations

3,233

8,311

22,568

  

4 Segmental analysis

Total sales

Operating profit 

Underlying performance

Special items

IFRS

Underlying performance

Special items

IFRS

£'000

£'000

£'000

£'000

£'000

£'000

30 June 2009

Analysis by activity

Continuing activity

Polymer Chemicals

214,568

-

214,568

25,193

-

25,193

Share of Polymer joint ventures

7,844

-

7,844

201

-

201

222,412

-

222,412

25,394

-

25,394

Pharma Chemicals

35,705

-

35,705

3,677

599

4,276

Impact Chemicals

11,539

-

11,539

895

-

895

Total sales

269,656

-

269,656

Divisional Operating profit

29,966

599

30,565

Unallocated corporate expenses

(4,895)

-

(4,895)

Operating profit

25,071

599

25,670

Total sales

Operating profit 

Underlying performance

Special items

IFRS

Underlying performance

Special items

IFRS

£'000

£'000

£'000

£'000

£'000

£'000

30 June 2008

Analysis by activity

Continuing activity

Polymer Chemicals

241,307

-

241,307

21,569

-

21,569

Share of Polymer joint ventures

9,691

-

9,691

899

-

899

250,998

-

250,998

22,468

-

22,468

Pharma Chemicals

32,647

-

32,647

3,422

(1,627)

1,795

Impact Chemicals

15,666

-

15,666

548

(650)

(102)

Total sales

299,311

-

299,311

Divisional Operating profit

26,438

(2,277)

24,161

Unallocated corporate expenses

(2,820)

-

(2,820)

Operating profit

23,618

(2,277)

21,341

Total sales

Operating profit

Underlying performance

Special items

IFRS

Underlying performance

Special items

IFRS

£'000

£'000

£'000

£'000

£'000

£'000

31 December 2008

Analysis by activity

Continuing activity

Polymer Chemicals

489,350

-

489,350

40,829

-

40,829

Share of Polymer joint ventures

17,780

-

17,780

1,615

-

1,615

507,130

-

507,130

42,444

-

42,444

Pharma Chemicals

63,891

-

63,891

5,265

(1,756)

3,509

Impact Chemicals

31,132

-

31,132

1,634

(650)

984

Total sales

602,153

-

602,153

Divisional Operating profit

49,343

(2,406)

46,937

Unallocated corporate expenses

(6,151)

-

(6,151)

Operating profit

43,192

(2,406)

40,786

  

5 Profit or loss arising from the sale or closure of operations

Six months ended

30 June 2009

Six months ended

 30 June 2008

Year ended

31 December 2008

Unaudited 

Unaudited 

Audited 

£'000

£'000

£'000

Profit/(loss) arising from the sale or closure of operations 

Continuing Operations

Closure of Uquifa's Italian manufacturing site

599

(1,627)

(1,756)

Restructuring of William Blythe Ltd

-

(650)

(650)

599

(2,277)

(2,406)

Discontinued Operations

Closure of Holliday Pigments UK manufacturing site

-

-

450

Closure of James Robinson's German manufacturing site

-

(301)

4,523

Sale of James Robinson Limited and James Robinson GmbH

-

5,637

5,637

Sale of James Robinson India Pvt Ltd

-

(362)

(362)

Sale of Holliday Pigments SA and Holliday France SA

-

-

8,265

Sale of Holliday Chemical Espana SA

-

-

409

Sale of PFW Aroma Chemicals BV

-

-

(774)

Sale of Hull site

-

1,351

1,351

Sale of Dieburg site

-

-

568

Sale of Oxford Chemicals Ltd

3,944

-

-

Write back of excess provision of Holliday Encres SA

371

-

-

4,315

6,325

20,067

4,914

4,048

17,661

Six months ended 

30 June 2009

Six months ended 30 June 2008

Year ended 31 December 2008

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Operating profit - continuing operations

25,670

21,341

40,786

Operating profit for the year from discontinued operations

4,337

9,606

24,180

Less: share of profit of joint ventures'

(201)

(899)

(1,615)

29,806

30,048

63,351

Depreciation and amortisation

7,100

8,087

16,890

Profit arising from the sale or closure of operations

(4,914)

(4,048)

(17,661)

Loss / (profit) on sale of fixed assets

96

(81)

79

Share based payments

-

-

470

Cash impact of termination of businesses

(657)

(4,197)

(10,283)

Pension funding in excess of IAS 19 charge

(3,140)

(2,386)

(6,301)

Decrease in inventories

9,295

2,143

1,070

Decrease / (increase) in trade and other receivables

11,783

(13,752)

3,399

(Decrease) / increase in trade and other payables

(26,196)

490

(5,931)

Unrealised exchange (gains) / losses

-

-

(784)

Cash generated from operations

23,173

16,304

44,299

6. Reconciliation of profit from operations to cash generated from operations

  

7. Tax

Tax on the underlying profit before taxation for the six month period is charged at 20% (six months ended 30 June 2008: 27%; year ended 31 December 200815%), representing the best estimate of the average annual effective income tax rate expected for the full year. Inclusion of the best estimate for the tax charge on the special items profit before taxation results in a tax rate of 24% (six months ended 30 June 200823%; year ended 31 December 200817%), on the IFRS profit before taxation for continuing operations.

8. Dividends

Six months ended 30 June 2009

Six months ended 30 June 2008

Year ended 31 December 2008

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Ordinary

- prior year final of nil pence per share (2007: 5.7 pence)

-

8,303

8,303

- interim (20084.0 pence)

5,826

14,129

Proposed interim dividend of nil pence per share 

(20084.0 pence)

-

5,826

Proposed final dividend (2008nil pence)

-

9. Earnings per share

Six months ended 30 June 2009

Six months ended 30 June 2008 

Underlying performance

Special items

IFRS

Underlying performance

Special items

IFRS

£'000

£'000

£'000

£'000

£'000

£'000

From continuing operations

Earnings (Profit attributable to equity holders of the parent) 

15,048

(3,787)

11,261

11,859

2,952

14,811

Earnings per share

10.3p

(2.6)p

7.7p

8.1p

2.0p

10.1p

Diluted earnings per share

10.1p

(2.5)p

7.6p

8.0p

2.0p

10.0p

From continuing and discontinuing operations

Earnings (Profit attributable to equity holders of the parent) 

15,048

(554)

14,494

11,859

11,263

23,122

Earnings per share

10.3p

(0.4)p

9.9p

8.1p

7.8p

15.9p

Diluted earnings per share

10.1p

(0.4)p

9.7p

8.0p

7.8p

15.8p

Year ended 31 December 2008

Underlying performance

Special items

IFRS

£'000

£'000

£'000

From continuing operations

Earnings (Profit attributable to equity holders of the parent) 

26,068

6,209

32,277

Earnings per share

17.9p

4.3p

22.2p

Diluted earnings per share

17.8p

4.2p

22.0p

From continuing and discontinued operations

Earnings (Profit attributable to equity holders of the parent) 

26,068

28,777

54,845

Earnings per share

17.9p

19.8p

37.7p

Diluted earnings per share

17.8p

19.6p

37.4p

Diluted earnings per share are calculated using the weighted average number of shares in issue in the year as adjusted for dilutive share options of 146,449,000 (six months ended 30 June 2008: 146,912,000, year ended 31 December 2008: 146,653,000).

10.  Defined benefit schemes

The defined benefit plan assets have been updated to reflect their market value as at the 30 June 2009. Differences between the expected return on assets and the actual return on assets have been recognised as an actuarial gain or loss in the Statement of Recognised Income and Expense in accordance with the Group's accounting policy.

11.  Disposal of subsidiary

The Group disposed of the following interests in Group companies during the six months ended 30 June 2009:

Company name:

Date of sale:

Purchaser:

Division:

Sale type:

Oxford Chemicals Limited

30 January 2009

Third party trade

Impact Chemicals

Assets

The net assets of the companies at the date of disposal were as follows:

Oxford Chemicals Limited 

£'000

Property, plant and equipment 

2,183

Inventories

1,662

Trade receivables

1,347

Trade payables

(1,206)

3,986

Profit on disposal

3,944

Total consideration

7,930

Satisfied by:

Cash (net of disposal costs)

7,930

7,930

Net cash inflow arising on disposal:

Cash consideration

8,250

Less costs of disposal

(320)

7,930

The impact of these disposals on the Group's results in the current period and prior periods is disclosed in note 3.

In addition to the £7,930,000 proceeds from the disposal of Oxford Chemicals the Group has also received the deferred consideration on the disposal of James Robinson GmbH of £830,000 during the period.

  

12.  Changes in equity (unaudited)

Share capital

Share premium

Capital redemption reserve

Hedging and translation reserve

Cash flow hedging reserve

Minority interest

Retained earning

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2009

14,566

33,034

949

6,252

678

9,157

2,056

66,692

Profit for the year

-

-

-

-

-

916

14,494

15,410

Actuarial gains and losses 

-

-

-

-

-

-

(13,697)

(13,697)

Exchange differences on cash flow hedging deferred to equity 

-

-

-

-

374

-

-

374

Exchange differences on translations of overseas operations

-

-

-

(10,569)

-

(2,267)

-

(12,836)

Net investment hedging

-

-

-

(1,726)

-

-

-

(1,726)

Total recognised (expenditure)/income for the period

-

-

-

(12,295)

374

(1,351)

797

(12,475)

Dividends paid

-

-

-

-

-

(555)

-

(555)

At 30 June 2009

14,566

33,034

949

(6,043)

1,052

7,251

2,853

53,662

13 Related party transactions

Transactions between the company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not included in this note.

14 Risks and uncertainties

The Group's principle risks are unchanged from those disclosed in its year end accounts.

The risks include those arising from reduced demand for the Group's products, market competition, legal, export, environmental or other regulatory matters, plant failure, contracts, retirement benefit plan funding and supply chain management together with credit risk, interest rate and exchange rate risk.

15 Further information

The financial information for the year ended 31 December 2008 has been extracted from the statutory accounts, which have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under section 237 of the Companies Act 1985.

The financial statements were approved by the Board of Directors on 24 August 2009.

This statement can be obtained by the public from the Company's registered office at Temple Fields, Harlow, EssexCM20 2BH, or on the company website www.yulecatto.com.

Earnings per ordinary share are based on the attributable profit for the period and the weighted average number of shares in issue during the period to 30 June 2009 of 145.7 million (2008: 145.7 million).

The financial information for the year ended 31 December 2008 has been extracted from the statutory accounts, which have

 16 Glossary of terms

Total sales

Total sales represent the total of revenue from Yule Catto & Co plc, its subsidiaries, and its share of the revenue of joint ventures.

EBITDA

EBITDA is calculated as operating profit before depreciation, amortisation and non-recurring items.

Operating profit

Operating profit represents profit before finance costs and taxation.

Non-recurring items

Non-recurring items are defined as:

Profit or loss impact arising from the sale or closure of an operation;

Impairment of non-current assets; and

Other non-operating or one-off items.

Special items

The following are disclosed separately as special items in order to provide a clearer indication of the Group's underlying performance:

Non-recurring items;

Mark to market adjustments in respect of cross currency and interest rate derivatives used for hedging purposes where IAS 39 hedge accounting is not applied;

Revaluation of US dollar loan notes from the rate of the related cross currency swaps to the period end rate; and

The transitional adjustment required to reflect movements in fair value caused by variations in interest rates, and subsequent amortisation thereof, to the extent that these constituted effective hedges under UK GAAP.

Underlying performance

Underlying performance represents the statutory performance of the Group under IFRS, excluding special items.

Free cash flow

Free cash flow represents cash flow before cash impact of acquisitions and disposals, purchase and issue of own shares, equity dividends paid and exchange movements.

Net borrowings

Net borrowings represents cash and cash equivalents together with short and long term borrowings, as adjusted for the effect of related derivative instruments irrespective of whether they qualify for hedge accounting.

  Responsibility statement

We confirm that to the best of our knowledge:

The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting';

The interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

The interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

 

By order of the Board

A M Whitfield  D C Blackwood

Chief Executive  Group Finance Director

24 August 2009

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ILFVRTIILFIA

Related Shares:

Synthomer
FTSE 100 Latest
Value8,275.66
Change0.00