Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report to 30 September 2013

14th Nov 2013 07:00

RNS Number : 9856S
Red24 PLC
14 November 2013
 

 

 

RED24 PLC

 

 

HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 SEPTEMBER 2013

 

 

Red24 plc ("red 24" or the "Group") is pleased to announce its unaudited results for the half year to 30 September 2013.

 

Highlights:

 

· Revenue from continuing operations increased by 17% to £3.22 million (H1 2012: £2.75 million)

 

· Profit before tax from continuing operations increased by 12% to £457k (H1 2012: £409k)

 

· Interim Dividend of 0.22p, a 10% increase on final dividend last year.

 

· New contract wins in accident and healthcare, including renewal of the AIG contract for three years to March 2016.

 

· Acquisition of a 25% stake in an enlarged training business - Linx International Limited ("Linx") following the sale of Arc Training International Ltd ("Arc") to Linx. The merged training businesses are performing ahead of expectations

 

 

Simon Richards, Chairman, commented:

 

"We are pleased to report further growth in our business in the first half of the year. Both revenue and profit before tax from continuing business showed significant growth and this bodes well for the medium term prospects for the business.

 

These results do not include any share of earnings from Linx, as only two months fell into the period. However, the benefits of this merger are exceeding our initial expectations.

 

Our balance sheet has continued to get stronger and we remain confident about the ongoing prospects for our business. Accordingly we are pleased to announce a further increase in the dividend payable to shareholders."

 

 

Enquiries:

 

Red24 plc

Simon Richards, Chairman

Tel: 0203 291 2424

Mal Worsley-Tonks, Director

finnCap

Stuart Andrews, Henrik Persson, Corporate Finance

Tel: 0207 220 5000

Victoria Bates, Corporate Broking

 

red24 is a provider of a range of assistance services, offering risk management in a number of fields, including preventative and reactive advice to help individuals and organisations to avoid and manage security risks to themselves and their dependents. The services are supplied to leading international financial service companies.

 

 

 

 

 

 

 

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

Introduction

I am pleased to present our half year report, which shows continued growth in our profitability and a further strengthening of our balance sheet. I am also pleased to announce an interim dividend of 0.22p which will be paid on 18 February 2014 to those shareholders on the register at 24 January 2014. This continues our move to a twice yearly dividend payment and we would anticipate that the total full year dividend payment will be no less than 10% more than in the previous year.

 

These results do not include any share of the results of Linx for the two months to 30 September. Linx have adopted 31 January as their financial year end and it is the Board's intention to treat Linx as an associate company and to bring in our share of their results in our second half year. This will reflect the activity of the merged training businesses, which we expect to exceed those budgeted for second half year from full ownership of Arc.

Financial Overview

Overall revenue from continuing operations has increased by over 17% to £3,220,000 from £2,751,000 and profit before tax has increased by 11.7% to £457,000 from £409,000.

 

Recurring venue from our underlying base of non-response work has grown by 3%. In addition the broader client base has led to a higher than expected level of response work which accounts for the rest of the growth in revenue. This will not necessarily be the case for the year as a whole.

 

We are incurring a modest net finance cost this year. This follows the acquisition of the freehold of our Crisis Response Management Centre in Cape Town and the finance cost arises from the locally funded associated borrowings. Earnings per share are unchanged as the tax charge for the half year is higher than anticipated as more profit has been generated in South Africa and the United States where the rate of corporate taxes is higher than in the UK.

 

On 31 July 2013 we exchanged our shareholding in Arc for a 25% stake in Linx, who own Perpetuity Training Ltd, Arc's principal UK competitor. This allows the group to benefit from the creation of a truly global leader in security management training as well as from a share in a highly regarded consultancy business.

 

Although the exchange of shares did not involve an outflow of cash, other than fees, Arc's balance sheet at completion included £270,000 of cash and, after allowing for this, the first half has been a better cash generating period with the result that growth has not required further investment in working capital.

 

Business model

 

The red24 business model has been developed to provide organisations and individuals with comprehensive risk management assistance from highly qualified specialists, 24 hours a day.

 

Assistance is provided on an escalating basis as threats develop:

 

Advice -> Support -> Response

 

 

Clients can select the level of assistance they wish to embed in their own product and the level they wish to buy in on an ad hoc basis. This approach has enabled us to sustain margins as the business has expanded and has led to opportunities to utilise the model to develop other services.

 

 

Security Assistance

Our global assistance product provides preventative and reactive advice to help individuals and businesses avoid and manage personal risks to themselves, their staff and their families.

 

Revenues for this segment show a 15% increase when compared with the same period last year, largely due to the higher than anticipated level of response work referred to earlier. Segment profits rose to £685k compared to £541k last year.

 

We enjoy a high degree of forward visibility as revenues are generally fixed for the life of the contract and the major cause of variation in profit is the level of additional response services required by clients. This gives a very clear idea of future income. In March 2013 we announced that our contract with HSBC had been extended until 2017 and, in this half year we are pleased to announce that another major client, AIG, have renewed their contract for three years until 2016.

 

In recent years we have endeavoured to move away from any exclusive arrangements in particular markets. One favourable consequence has been that we have won a contract to supply our information service to a second major accident and healthcare provider in North America which should add 5% or so to segment revenues in a full year.

 

Business Support

red24 Assist, our product safety business, now makes up almost the whole of this segment, which also includes our cyber crime product and our environmental service. In the past over half the segment revenues came from training services, but these have been treated as discontinued activities following the sale of that business to Linx.

 

This business has grown by 27% to produce revenues of £549k as against £432k in the same period last year. The product has met a need in the market place and is now being used by nine underwriters of product contamination insurance. We expect revenues to continue to grow, albeit more modestly, as support and response work follows on from the initial advisory work. Profit from the segment has fallen back slightly as there has been further investment in people and marketing but this should show benefits in the medium term and should help to ensure that our service remains the leading offering in the market.

 

In the past over half the segment revenues came from training services, but these have been treated as discontinued activities following the sale of that business to Linx.

 

Outlook and risks

Clearly the economic environment remains unsettled and further turmoil in the months ahead cannot be excluded. The impact on red24 of governmental budgetary cutbacks in the UK is unlikely to be material, but the outlook for the US dollar is an external economic factor that a decline in the dollar relative to sterling could have a negative impact. Nonetheless, the business continues to perform steadily and the Board considers that the appraisal of key risks and uncertainties contained in the full year report remains valid.

 

Staff and Board

The Board continues to be grateful to staff for their industry and application and they remain crucial to the quality of service provided and to creating an environment where we can attract good quality people to work for us. We are delighted to welcome David Gill, the Chairman and principal shareholder in Linx, to our Board following the exchange of shares.

 

 

 

Simon Richards

Chairman

 

14 November 2013

 

UNAUDITED CONSOLIDATED INCOME STATEMENT

 

6 months ended

30 September 2013

£'000

6 months ended

30 September 2012

£'000

 

12 months ended

31 March 2013

£'000

Continuing operations

REVENUE

3,220

2,751

5,355

Cost of sales

(810)

(624)

(1,101)

GROSS PROFIT

2,410

2,127

4,254

Administration expense

(1,938)

(1,719)

(3,388)

OPERATING PROFIT

472

408

866

Net finance (expense)/income

(15)

1

(1)

PROFIT BEFORE TAXATION

457

409

865

Income tax expense

(107)

(66)

(166)

Profit for the period from continuing operations

 

350

 

343

 

699

Discontinued operations

Profit from discontinued operations

 

16

 

24

 

58

PROFIT FOR THE PERIOD attributable to the owners of the parent

 

 

366

 

 

367

 

 

757

Earnings per share

From continuing operations

Basic

0.71p

0.70p

1.43p

Diluted

0.71p

0.70p

1.42p

From continuing and discontinued operations

Basic

0.75p

0.75p

1.55p

Diluted

0.74p

0.75p

1.54p

 

UNAUDITED STATEMENT OF COMPREHENSIVE INCOME

 

6 months ended

30 September 2013

£'000

6 months ended

30 September 2012

£'000

 

12 months ended

31 March 2013

£'000

Profit for the period

366

367

757

Other comprehensive income for the period net of tax

Currency translation differences

(32)

(17)

(11)

Total comprehensive income for the period net of tax

 

334

 

350

 

746

 

UNAUDITED CONSOLIDATED BALANCE SHEET

 

30 September 2013

£'000

 

 

30 September 2012

£'000

 

 

31 March 2013

£'000

 

ASSETS

NON-CURRENT ASSETS

Intangible assets

214

336

349

Property, plant and equipment

772

87

887

Interest in associates

258

-

-

Deferred tax asset

36

99

55

Trade and other receivables

28

67

41

1,308

589

1,332

CURRENT ASSETS

Trade and other receivables

1,721

1,704

1,827

Cash and cash equivalents

1,840

2,109

2,049

3,561

3,813

3,876

TOTAL ASSETS

4,869

4,402

5,208

CAPITAL AND RESERVES

Called up share capital

490

490

490

Share premium account

224

224

224

Other reserves

49

49

53

Retained earnings

2,592

2,122

2,316

Translation reserve

28

54

60

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

 

3,383

 

2,939

 

3,143

NON-CURRENT LIABILITIES

Deferred tax liabilities

1

2

1

Borrowings

314

-

391

315

2

392

CURRENT LIABILITIES

Trade and other payables

1,029

1,339

1,531

Corporation tax

114

122

114

Borrowings

28

-

28

1,171

1,461

1,673

TOTAL EQUITY AND LIABILITIES

 

4,869

 

4,402

 

5,208

 

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2013

490

224

53

2,316

60

3,143

Comprehensive income

Profit for the period

-

-

-

366

-

366

Currency translation differences

-

-

-

-

(32)

(32)

 

Total comprehensive income

 

-

 

-

 

-

 

366

 

(32)

 

334

Transactions with owners

Dividend paid

-

-

-

(98)

-

(98)

Adjustment to earlier share based payments

 

(8)

 

8

 

-

Share based payments

-

-

4

-

-

4

Total transactions with owners

-

-

(4)

(90)

-

(94)

 

Balance at 30 September 2013

 

490

 

224

 

49

 

2,592

 

28

 

3,383

 

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2012

487

194

44

1,755

71

2,551

Comprehensive income

Profit for the period

-

-

-

367

-

367

Currency translation differences

-

-

-

-

(17)

(17)

 

Total comprehensive income

 

-

 

-

 

-

 

367

 

(17)

 

350

Transactions with owners

Share based payments

-

-

5

-

-

5

Proceeds of issue of shares and warrants

 

3

 

30

 

-

 

-

 

-

 

33

Total transactions with owners

3

30

5

-

-

38

 

Balance at 30 September 2012

 

490

 

224

 

49

 

2,122

 

54

 

2,939

 

 

£'000

Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2012

487

194

44

1,755

71

2,551

Comprehensive income

Profit for the period

-

-

-

757

-

757

Currency translation differences

-

-

-

-

(11)

(11)

 

Total comprehensive income

 

-

 

-

 

-

 

757

 

(11)

 

746

Transactions with owners

Proceeds of issue of shares and warrants

 

3

 

30

 

-

 

-

 

-

 

33

Dividend paid

-

-

-

(196)

-

(196)

Share based payments

-

-

9

-

-

9

Total transactions with owners

3

30

9

(196)

-

(154)

 

Balance at 31 March 2013

 

490

 

224

 

53

 

2,316

 

60

 

3,143

 

 

UNAUDITED CONSOLIDATED CASH FLOW

6 months ended

30 September 2013

£'000

6 months ended

30 September 2012

£'000

 

12 months ended

31 March 2013

£'000

Operating activities

Profit before tax including discontinued operations

 

453

 

440

 

940

Adjustments for:

Investment income

(1)

(1)

(5)

Finance costs

16

-

6

Depreciation & amortisation charges

37

35

71

Share based payments

4

5

9

Exchange losses

21

12

6

Income tax expense

(101)

(5)

(80)

Working capital released from discontinued activity

 

163

 

-

 

-

Decrease/(increase) in receivables

17

(344)

(449)

(Decrease)/increase in payables

(317)

(70)

150

Net cash inflow from operating activities

292

72

 

 

648

Investing activities

Interest received

1

1

5

Purchase of intangibles

(16)

(19)

(50)

Purchase of property, plant & equipment

 

(44)

 

(34)

 

(852)

Investment in associate

(5)

-

-

Cash disposed on sale of subsidiary

(270)

-

-

Net cash outflow from investing activities

 

(334)

 

(52)

 

(897)

Financing activities

Dividend paid

(98)

-

(196)

Interest paid

(16)

-

(6)

Issue of ordinary share capital

-

33

32

Bank loans (repaid)/drawn

(13)

-

418

Net cash inflow/(outflow) from financing activities

 

(127)

 

33

 

248

Net change in cash and cash equivalents

 

(169)

 

53

 

(1)

Cash and cash equivalents at beginning of period/year

 

2,049

 

2,070

 

2,070

Effect of foreign exchange rate changes

 

(40)

 

(14)

 

(21)

Cash and cash equivalents at end of period/year

 

1,840

 

2,109

 

2,049

 

 

Notes to the unaudited financial information:

 

1. Accounting policies 

 

Basis of preparation

 

This report was approved by the directors on 14 November 2013.

 

From 1 April 2007, the Group has adopted International Financial Reporting Standards ("IFRS") and the International Financial Report Interpretations Committee ("IFRIC") interpretations in the preparation of its consolidated financial statements.

 

The accounting policies applied in this unaudited interim financial information are those that the Group expects to apply in the annual financial statements for the year ended 31 March 2014, which will be prepared in accordance with IFRS, and those parts of the Companies Act 2006 that remain applicable to companies reporting under IFRS.

 

The financial information for the six months ended 30 September 2013 is unaudited and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2013 have been filed with the Registrar of Companies and contain a report from the auditors that is unqualified. The results for the year ended 31 March 2013 disclosed in this report are an abridged version of the company's audited financial statements. It does not constitute the Financial Statements for that period. Copies of the statutory accounts may be obtained from the Company and are also available on our website at www.red24.com .

 

Principal accounting policies of the Group

 

This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSs in issue that either are endorsed by the EU and effective (or available for early adoption) at 30 September 2013 or are expected to be effective (or available for early adoption) at 31 March 2014. Based on these adopted and unadopted IFRSs, the directors have made assumptions about the accounting policies expected to be applied when the annual IFRS financial statements are prepared for the year ending 31 March 2014.

 

The adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the year ending 31 March 2014 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for the annual period will be determined finally only when the annual financial statements are prepared for the year ending 31 March 2014.

 

2. Earnings per share

 

The earnings per share for the six months ended 30 September 2013 have been calculated based on the profit on ordinary activities after taxation divided by the weighted average number of shares in issue during the period.

  

 

 

 

Notes to the unaudited financial information:

 

3. Segmental Information

 

For management purposes the Group is currently organised into two divisions - Security Assistance and Business Support. These divisions are the basis on which the group reports its management information to the group board. Security Assistance provides preventative and reactive security advice to customers across the globe, whilst Business Support provides advice on safety in relation to food and other products and environmental advice..

 

The following tables provide details of the revenue, profit, assets and liabilities and capital expenditure by business segment:

 

 

Business type

Continuing activities

6 months ended

30 September 2013

£'000

(unaudited)

6 months ended

30 September 2012

£'000

(unaudited)

 

12 months ended

31 March 2013

£'000

 

Revenue

 Security assistance

2,671

2,319

4,402

 Business support

549

432

954

3,220

2,751

5,356

Segment result

 Security assistance

685

541

1,185

 Business support

126

141

285

811

682

1,470

Corporate costs

(339)

(274)

(604)

Operating profit

472

408

866

Segment assets

 Security assistance

3,520

2,739

3,743

 Business support

295

737

602

3,815

3,476

4,345

Unallocated corporate assets

 

1,018

 

827

 

807

Deferred tax assets

36

99

56

Total assets

4,869

4,402

5,208

Segment liabilities

 Security assistance

1,390

960

1,492

Business Support

20

447

435

1,410

1,407

1,927

Unallocated corporate liabilities

 

77

 

56

 

138

Total liabilities

1,487

1,463

2,065

 

 

 

 

 

 

 

 

 

Notes to the unaudited financial information:

 

 

 

Business type

6 months ended

30 September 2013

£'000

(unaudited)

6 months ended

30 September 2012

£'000

(unaudited)

 

12 months ended

31 March 2013

£'000

 

Capital expenditure

 Intangibles

 Security assistance

13

19

47

 Business Support

3

-

3

16

19

50

Property, plant & equipment

 Security assistance

41

29

848

 Business Support

3

5

5

44

34

853

60

53

903

Amortisation of intangibles

 Security assistance

5

4

7

 Business Support

14

14

29

19

18

36

Depreciation

 Security assistance

16

15

31

 Business Support

2

2

4

18

17

35

 

The Group's operations are located in the United Kingdom, the United States and in the Republic of South Africa. The following table provides an analysis of the Group's sales by location of customer, irrespective of the origin of the services, and a geographical analysis of the location of segment assets and liabilities.

 

 

 

Geographical analysis -

Continuing activities

6 months ended

30 September 2013

£'000

(unaudited)

6 months ended

30 September 2012

£'000

(unaudited)

 

12 months ended

31 March 2013

£'000

 

Revenue

United Kingdom

1,475

1,765

3,420

South Africa

49

7

26

Rest of Europe

648

61

27

United States of America

987

855

1,605

Rest of the World

61

63

277

3,220

2,751

5,355

 

  

 

 

Notes to the unaudited financial information:

 

4. Discontinued activity

 

On 31 July the group entered into a sale and purchase agreement to dispose of Arc Training International Ltd, which carried out the group's training business. In exchange the group received shares in Linx International Ltd equivalent to a 25% stake in that enlarged group, which will be treated as an associate company. The Board believes that this new arrangement will facilitate the training business reaching its full potential in a way that will benefit shareholders. Completion took place on 31 July.

 

The results of the discontinued operation, which have been included in the consolidated income statement, were as follows:

 

 

 

 

6 months ended

30 September 2013

£'000

(unaudited)

6 months ended

30 September 2012

£'000

(unaudited)

 

12 months ended

31 March 2013

£'000

 

Revenue

328

584

1,148

Cost of Sales

(150)

(298)

(568)

Gross profit

178

286

580

Expenses

(182)

(255)

(506)

(Loss)/profit before tax

(4)

31

74

Tax expense

-

(7)

(16)

(Loss)/profit from

discontinued operations

 

(4)

 

24

 

58

Profit on disposal of discontinued operations

 

20

 

-

 

-

Profit attributable to

discontinued operations

 

16

 

24

 

58

 

No tax charge arises on the disposal of the discontinued operation.

 

The results of the Associate since acquisition are immaterial to the group and have not been included in the half yearly results.

 

5. Copies of this half yearly financial report are available on the Company's website www.red24.com and printed copies will be available for at least one month from the Company's administrative offices at The Coach House, Bill Hill Park, Wokingham, Berkshire RG40 5QT.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGGRCGUPWGRW

Related Shares:

REDT.L
FTSE 100 Latest
Value8,863.04
Change53.30