27th Aug 2015 07:00
Holding company of
NMB BANK LIMITED (Registered Commercial Bank)
CONDENSED UNAUDITED RESULTS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
FINANCIAL SUMMARY
30 June 2015 | 30 June 2014 | 31 December 2014 | |
US$ | US$ | US$ | |
Unaudited | Unaudited | Audited | |
Total income (US$) | 28 802 534 | 23 303 115 | 48 078 454 |
Attributable profit (US$) | 3 166 684 | 1 386 233 | 1 667 247 |
Basic earnings per share (US cents) | 0.82 | 0.36 | 0.43 |
Total deposits (US$) | 287 047 011 | 213 795 232 | 235 362 677 |
Loans and advances (US$) | 236 180 331 | 193 620 036 | 217 463 319 |
Total shareholders' funds (US$) | 48 216 645 | 44 834 220 | 45 047 616 |
Enquiries:
NMBZ HOLDINGS LIMITED
Benefit P Washaya, Chief Executive Officer, NMBZ Holdings Limited [email protected]
Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited [email protected]
Website: http://www.nmbz.co.zw
Email: [email protected]
Telephone: (+263-4) 759 651/9
CHAIRMAN'S STATEMENT
INTRODUCTION
These results were achieved under a difficult operating and economic environment which is characterised by an illiquid market and deflationary pressures. The Group recorded an attributable profit of US$3 166 684 for the period under review which was a significant improvement on the attributable profit of US$1 667 247 for the year ended 31 December 2014. This was largely attributed to the efforts made by the Bank in broadening its market segment, cost management and credit control.
GROUP RESULTS
Compliance with International Financial Reporting Standards, Companies Act and Banking Act.
The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed consolidated interim financial statements are in compliance with the provisions of the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
Assessment of the economic environment
The slowdown in economic growth, which was prevalent in the last quarter of 2014, persisted into the first half of 2015. The economy has continued to be characterised by liquidity challenges, deflationary pressures, company closures, employee retrenchments and all these factors are contributing to the high default risk in the banking sector.
Commentary on operating results
The profit before taxation was US$4 206 275 during the period under review and this gave rise to an attributable profit of US$3 166 684. Total income for the period increased by 24% from a prior period of US$23 303 115 to US$28 802 534 which is split into interest income of US$17 583 627 (2014 - US$15 033 660), fee and commission income of US$10 561 243 (2014 - US$6 814 567), net foreign exchange gains of US$609 218 (2014 - US$945 309) and non-interest income of US$48 446 (2014 - US$509 579).
Operating expenses increased by 5% to US$14 070 828 and these were driven largely by administration costs and amortisation of intangible assets.
Impairment losses on loans and advances amounted to US$2 644 309 for the current period from a prior period amount of US$1 581 045 and the increase was mainly due to the deteriorating economic environment.
Commentary on the statement of financial position
The Group's total assets grew by 20% from US$286 049 034 as at 31 December 2014 to US$344 184 620 as at 30 June 2015. The assets comprised mainly loans, advances and other assets US$228 091 331 (2014 - US$203 363 052), non-current assets held for sale US$2 267 300 (2014 - US$2 267 300, investment securities US$10 135 401 (2014 - US$3 874 525), cash and cash equivalents US$79 899 234 (2014 - US$54 750 561), investment properties US$12 630 662 (2014 - US$4 453 300) and property and equipment US$5 877 886 (2014 - US$6 345 267).
While total assets grew by 20%, gross loans and advances recorded a lower increase of 9% from US$217 463 319 as at 31 December 2014 to US$236 180 331 as at 30 June 2015 mainly due to stricter credit management in the face of the worsening default risk in the economy. Total deposits increased by 22% from US$235 362 677 as at 31 December 2014 to US$287 047 011 as at 30 June 2015.
The Bank's liquidity ratio closed the period at 34.56% (31 December 2014 - 32.38%) and this was above the statutory requirement of 30%.
Capital
The banking subsidiary's capital adequacy ratio at 30 June 2015 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 18.32% (31 December 2014 - 19.32%). The minimum required by the RBZ is 12%.
The Group's shareholder funds increased by 7% from US$45 047 616 as at 31 December 2014 to US$48 216 645 as at 30 June 2015 as a result of an increase in retained earnings.
DIVIDEND
In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.
CORPORATE SOCIAL INVESTMENTS
The Group actively participates in serving the communities it operates in. During the period under review, the Group's investment in the community was channeled towards the arts, educational and sporting activities and the disadvantaged.
CORPORATE DEVELOPMENTS
Our footprint in the Midlands Province was further boosted by the opening of the Kwekwe branch in April 2015. This was followed by the opening in May 2015 of the paperless Digital Banking Centre in Harare which was designed to meet the expectations of the technology users. The Centre is equipped with diverse gadgets which are intended to help customers transact across all digital platforms.
OUTLOOK AND STRATEGY
The Group still continues to scout for more international lines of credit and explore growth opportunities in other market segments.
A new branch will be opened in Masvingo in the third quarter of 2015, an Excellence Centre will be opened at Sam Levy's Village and a branch in Chinhoyi will be opened in the fourth quarter of 2015.
DIRECTORATE
Mr T.N. Mundawarara resigned as a director and Chairman of NMBZ Holdings Limited and NMB Bank Limited with effect from 18 March 2015. Mr A.M.T. Mutsonziwa and Mr J. Chigwedere resigned from both the boards of NMBZ Holdings Limited and NMB Bank Limited with effect from the 21st of May 2015. Mr Roger Keighley resigned from both boards of NMBZ Holdings Limited and NMB Bank Limited post the period end, on 3 July 2015. I would like to thank the four gentlemen for their invaluable contributions to both NMBZ Holdings Limited and NMB Bank Limited during their tenure.
Subsequent to the period end, Ms Jean Maguranyanga and Mr Erik Sandersen were appointed to the boards of NMBZ Holdings Limited and NMB Bank Limited with effect from 10 July 2015 and 13 August 2015 respectively. I would like to wish them a fruitful tenure on the Boards.
I was appointed the Chairman of the Boards of NMBZ Holdings Limited and NMB Bank Limited with effect from 19 March 2015 and I look forward to serving our clients, shareholders and regulatory authorities during my tenure.
APPRECIATION
I would like to pay tribute to our valued clients, shareholders and regulatory authorities for their continued support in the period under review. I would also like to thank my fellow board members, management and staff for their profound commitment and dedication which has made the achievement of these results possible in the face of a deteriorating economic environment.
B. A. CHIKWANHA
CHAIRMAN
19 August 2015
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2015
Note | 30 June 2015 | 30 June 2014 | |
US$ | US$ | ||
Unaudited | Unaudited | ||
Interest income | 4 | 17 583 627 | 15 033 660 |
Interest expense | (7 881 122) | (6 502 791) | |
-------------- | --------------- | ||
Net interest income | 9 702 505 | 8 530 869 | |
Net foreign exchange gains | 609 218 | 945 309 | |
Fee and commission income 5 3 725 296 4 107 047 | 5.1 | 10 561 243 | 6 814 567 |
-------------- | --------------- | ||
Revenue | 20 872 966 | 16 290 745 | |
Non-interest income | 5.2 | 48 466 | 509 579 |
Operating expenditure | 6 | (14 070 828) | (13 352 244) |
Impairment losses on loans, advances and debentures |
(2 644 309) |
(1 581 045) | |
---------------- | --------------- | ||
Profit before taxation | 4 206 275 | 1 867 035 | |
Taxation | 7 | (1 039 591) | (480 802) |
--------------- | --------------- | ||
Profit for the period | 3 166 684 | 1 386 233 | |
Other comprehensive income, net of tax |
|
- |
- |
--------------- | --------------- | ||
Total comprehensive income for the period |
3 166 684 |
1 386 233 | |
========= | ========= | ||
Attributable to: | |||
-Owners of the parent | 3 166 684 | 1 386 233 | |
-Non - controlling interest | - | - | |
------------- | --------------- | ||
3 166 684 | 1 386 233 | ||
======== | ========= | ||
Earnings per share (US cents) | |||
- Basic | 9.3 | 0.82 | 0.36 |
- Diluted basic | 9.3 | 0.77 | 0.34 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2015
30 June 2015 | 31 December 2014 | ||
Note | US$ | US$ | |
Unaudited | Audited | ||
EQUITY | |||
Share capital | 10 | 78 598 | 78 598 |
Capital reserves | 20 161 518 | 19 093 810 | |
Retained earnings | 12 234 074 | 10 131 991 | |
-------------- | -------------- | ||
Total equity | 32 474 190 | 29 304 399 | |
Redeemable ordinary shares | 11 | 14 335 253 | 14 335 253 |
Subordinated loan | 12 | 1 407 202 | 1 407 964 |
---------------- | -------------- | ||
Total shareholders' funds | 48 216 645 | 45 047 616 | |
LIABILITIES | |||
Deposits and other accounts | 13 | 295 967 975 | 241 001 418 |
--------------- | -------------- | ||
Total shareholders' funds and liabilities |
344 184 620 |
286 049 034 | |
========== | ========= | ||
ASSETS | |||
Cash and cash equivalents | 15 | 79 899 234 | 54 750 561 |
Current tax assets | 681 088 | 1 436 974 | |
Investment securities | 14 | 10 135 401 | 3 874 525 |
Investment in debentures | 16 | - | 4 614 047 |
Loans, advances and other accounts |
17 |
228 091 331 |
203 363 052 |
Non - current assets held for sale | 2 267 300 | 2 267 300 | |
Quoted and other investments | 184 563 | 208 681 | |
Deferred tax assets | 2 500 890 | 2 784 594 | |
Investment in associate | 18 | - | - |
Investment properties | 12 630 662 | 4 453 300 | |
Intangible assets | 19 | 1 916 265 | 1 950 733 |
Property and equipment | 20 | 5 877 886 | 6 345 267 |
--------------- | --------------- | ||
Total assets | 344 184 620 | 286 049 034 | |
========== | ========== |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2015
Capital Reserves | ||||||
Share Capital | Share Premium | Share Option Reserve | Regulatory Reserve | Retained Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Balances at 1 January 2014 | 78 598 | 15 737 548 | 45 671 | 2 154 252 | 9 604 191 | 27 620 260 |
Total comprehensive income for the six months |
- |
- |
- |
- |
1 386 233 |
1 386 233 |
Impairment allowance for loans and advances |
- |
- |
- |
2 094 704 |
(2 094 704) |
- |
Share based payments - share options movement |
- |
- |
6 458 |
- |
- |
6 458 |
--------- | ------------- | ------------ | ------------ | --------------- | ---------------- | |
Balances at 30 June 2014 |
78 598 |
15 737 548 |
52 129 |
4 248 956 |
8 895 720 |
29 012 951 |
Total comprehensive income for the six months |
- |
- |
- |
- |
281 014 |
281 014 |
Impairment allowance for loans and advances |
- |
- |
- |
(955 257) |
955 257 |
- |
Share based payments - share options movement |
- |
- |
10 434 |
- |
- |
10 434 |
---------- | -------------- | -------------- | ------------- | -------------- | -------------- | |
Balances at 31 December 2014 | 78 598 | 15 737 548 | 62 563 | 3 293 699 | 10 131 991 | 29 304 399 |
Total comprehensive income for the six months |
- |
- |
- |
- |
3 166 684 |
3 166 684 |
Impairment allowance for loans and advances |
- |
- |
- |
1 064 601 |
(1 064 601) |
- |
Share based payments - share options movement |
- |
- |
3 107 |
- |
- |
3 107 |
---------- | -------------- | ---------- | ------------- | ------------- | ------------- | |
Balances at 30 June 2015 | 78 598 | 15 737 548 | 65 670 | 4 358 300 | 12 234 074 | 32 474 190 |
====== | ======== | ====== | ======== | ======== | ======== |
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2015
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Unaudited | Unaudited | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 4 206 275 | 1 867 035 |
Non-cash items: | ||
-Amortisation of intangible assets | 254 471 | 161 435 |
-Depreciation | 904 817 | 945 146 |
-Impairment losses on loans, advances and debentures | 2 644 309 | 1 581 045 |
-Profit on disposal of unquoted investments | - | (21 055) |
-Quoted and other investments fair value adjustment | 24 118 | 7 374 |
-Loss/(profit) on disposal of property and equipment | 4 253 | (5 365) |
-share based payment - remuneration expense | 3 107 | 6 458 |
------------ | -------------- | |
Operating cash flows before changes in operating assets and liabilities |
8 041 350 |
4 542 073 |
Changes in operating assets and liabilities | ||
Deposits and other liabilities | 54 966 557 | 3 126 885 |
Loans, advances and other accounts | (27 372 588) | 741 528 |
Investment in debentures | 4 614 047 | (133 033) |
--------------- | --------------- | |
40 249 366 | (8 277 453) | |
--------------- | --------------- | |
Taxation | ||
Capital gains tax paid | - | (1 750) |
Corporate tax paid | - | (92 442) |
--------------- | ------------- | |
Net cash inflow from operating activities | 40 249 366 | 8 183 261 |
-------------- | ------------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Acquisition of intangible assets | (220 003) | (271 480) |
Acquisition of investment property | (8 109 500) | (10 200) |
Purchase of property and equipment | (527 665) | (616 736) |
Proceeds on disposal of property and equipment | 18 113 | 5 365 |
Proceeds on disposal of non - current assets held for sale | - | 39 000 |
Purchase of investment securities | (6 260 876) | (78 424) |
---------------- | -------------- | |
Net cash outflow from investing activities | (15 099 931) | (932 475) |
---------------- | -------------- | |
Net cash inflow before financing activities | 25 149 435 | 7 250 786 |
---------------- | -------------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Payment of interest on subordinated term loan | (72 476) | (85 890) |
Interest capitalised on subordinated term loan | 71 714 | 86 016 |
-------------- | -------------- | |
Net cash (outflow)/inflow from financing activities | (762) | 126 |
-------------- | -------------- | |
Net increase in cash and cash equivalents | 25 148 673 | 7 250 912 |
Cash and cash equivalents at the beginning of the period | 54 750 561 | 48 871 983 |
-------------- | -------------- | |
Cash and cash equivalents at the end of the period | 79 899 234 | 56 122 895 |
======== | ======== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
1. REPORTING ENTITY
The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking.
2. ACCOUNTING CONVENTION
Statement of compliance
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2014. These condensed consolidated interim financial statements do not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.
These condensed consolidated interim financial statements were approved by the Board of Directors on 19 August 2015.
2.1 Basis of preparation
The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed consolidated interim financial statements are reported in United States of America dollars and rounded to the nearest dollar.
2.2 Basis of consolidation
The Group financial results incorporate the financial results of the Company, its subsidiaries and associate company. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
An associate is an entity over which the Group has significant influence, as evidenced by the Group holding directly or indirectly 20% or more of the voting power of the investee, representation on the Board and direct involvement with the policy making processes of the investee. The investment in Associate is accounted for using the equity method.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
2.3 Comparative financial information
The interim financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity and cash flows. The comparative consolidated statements of comprehensive income, changes in equity and cash flows are for six months.
2.4 Use of estimates and judgements
The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group's accounting policies and key sources of estimation and uncertainity were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2014.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:
2.4.1 Deferred tax
Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
2.4.2 Land and buildings
The properties were valued by directors. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.4.3 Investment properties
Investment properties were valued by directors. The directors considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.4.4 Property and equipment
The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.
2.4.5 Investment securities held to maturity
This relates to the RBZ Bond that was valued at amortised cost as there is currently no market information to facilitate the application of fair value principles, refer to Note 14.1.
2.4.6 Intangible assets
Intangible assets are initially recognised at cost. Subsequently the assets are measured at cost less accumulated amortisation and any impairment loss.
2.4.7 Fair value adjustments of unquoted investments
Subject to contractual provisions, the fair value of unquoted investments is established with reference to the net asset value and the earnings capacity of the business. Valuations on the earnings basis is calculated as the sustainable earnings for the entity multiplied by discounted Price Earnings Ratio of a quoted Company with similar operations in a similar environment.
The valuation of investment in unlisted companies has been carried in the statement of financial position of the Bank based on the audited net asset values of the investee companies.
2.4.8 Impairment losses on loan and advances
The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.
The impairment loss on loans and advances is disclosed in more detail under note 8 and note 17.3 below.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
2.4.9 Non-current assets held for sale
Non-current assets or disposal group are held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of carrying amount and fair value less costs to sell and they are not depreciated.
Non-current assets were valued by the directors who considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but waiting acceptance.
2.4.10 Going concern
The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
3. ACCOUNTING POLICIES
The selected principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.
3.1 Financial instruments
3.1.1 Classification
Financial assets and liabilities at fair value through profit and loss include financial assets and
liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.
Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
3.1.2 Recognition
The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.
Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.
3.1.3 Measurement
Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.
Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
3.1.4 Fair value measurement principles
The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.
Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.
3.2 Investment properties
Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognised in the income statement. The fair value is determined at the end of each reporting period.
3.3 Share - based payments
The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.
3.4 Property and equipment
International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.
3.5 Intangible assets
Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.
3.6 Shareholders' funds
Shareholders' funds refer to the total investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
3.7 Taxation
Income tax
Income tax expenses comprise current, AIDS levy and deferred tax. It is recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.
Current
Current tax comprises expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. It is measured using rates enacted or substantively enacted at the reporting date in the country where the Bank operates and generates taxable income and any adjustment to tax payable in respect of previous years.
Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
Deferred taxation
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
· temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;
· temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; and
· taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Bank expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. For this purpose, the carrying amount of investment property measured at fair value is presumed to be recovered through sale, and the Bank has not rebutted this presumption.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
Additional taxes that arise from the distribution of dividends by the Bank are recognised at the same time as the liability to pay the related dividend is recognised. These amounts are generally recognised in profit or loss because they generally relate to income arising from transactions that were originally recognised in profit or loss.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
3.8 Cash and cash equivalents
Cash and cash equivalents comprise cash and bank balances, and short term highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are measured at amortised cost in the statement of financial position.
3.9 Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The specific recognition criteria described below must also be met before revenue is recognised.
3.10 Interest income
For all financial instruments measured amortised cost and financial instruments designated at fair value through profit or loss, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability.
Interest income includes income arising out of the banking activities of lending and investing.
3.11 Interest expense
Interest expense arises from deposit taking. The expense is recognised in profit or loss as it accrues, taking into account the effective interest cost of the liability.
4. INTEREST INCOME
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Loans and advances to banks | 1 273 619 | 737 933 |
Loans and advances to customers | 15 822 939 | 14 149 747 |
Investment securities | 487 069 | 115 461 |
Other | - | 30 519 |
-------------- | -------------- | |
17 583 627 | 15 033 660 | |
======== | ======== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
5. FEE AND COMMISSION INCOME AND non-interest income
5.1 Fee and commission income
30 June 2015 | 30 June 2014 | |
| US$ | US$ |
Retail banking customer fees | 8 820 206 | 5 416 345 |
Corporate banking credit related fees | 287 279 | 94 932 |
Financial guarantee income | 108 120 | 58 623 |
International banking commissions | 790 538 | 824 634 |
Corporate finance fees | 555 100 | 420 033 |
------------- | ------------- | |
10 561 243 | 6 814 567 | |
======== | ======== |
5.2 Non - interest income
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Net losses from quoted and other | ||
investments | (24 118) | (7 374) |
(Loss)/profit on disposal of property and equipment | (4 253) | 5 365 |
Profit on disposal of unquoted investments | - | 21 055 |
Insurance claims and recoveries | 9 441 | 41 433 |
Rental income | 31 413 | 30 651 |
Profit on disposal of quoted investments | - | 408 725 |
Other net operating income | 35 963 | 9 724 |
---------- | ----------- | |
48 446 | 509 579 | |
====== | ====== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
6. Operating EXPENDITURE
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
The operating profit is after | ||
charging the following: | ||
Administration costs | 6 773 288 | 6 156 186 |
Staff costs - salaries, allowances and related costs | 6 138 252 | 6 089 477 |
Amortisation of intangible assets | 254 471 | 161 435 |
Depreciation | 904 817 | 945 146 |
-------------- | -------------- | |
14 070 828 | 13 352 244 | |
======== | ======== |
7. taxation
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Income tax expense | ||
Current tax | 734 150 | 1 154 671 |
AIDS levy | 22 024 | 34 640 |
Deferred tax | 283 417 | (717 009) |
Capital gains tax | - | 8 500 |
------------- | ------------- | |
1 039 591 | 480 802 | |
======== | ======== |
8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES
Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.
8.1 Specific provisions
Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.
8.2 Portfolio provisions
The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements
The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.
International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.
The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.
8.4 Non-performing loans
Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.
9. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares; that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
9.1 Earnings
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Basic | 3 166 684 | 1 386 233 |
9.2 Number of shares
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
9.2.1 Basic earnings per share | ||
Weighted average number of ordinary shares for | ||
basic earnings per share | 384 427 351 | 384 427 351 |
9.2.2 Diluted earnings per share | ||
Number of shares at beginning of period | 384 427 351 | 384 427 351 |
Effect of dilution: | ||
Share options granted but not exercised | 4 128 434 | 5 035 634 |
Share options approved but not yet granted | 23 942 639 | 23 942 639 |
---------------- | ---------------- | |
412 498 424 | 413 405 624 | |
========= | ========= |
9.3 Earnings per share (US cents)
30 June 2015 | 30 June 2014 | |
Basic | 0.82 | 0.36 |
Diluted basic | 0.77 | 0.34 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
10. SHARE CAPITAL
10.1 Authorised
30 June 2015 | 31 December 2014 | 30 June 2015 | 31 December 2014 | |
Shares million | Shares million | US$$ | US$ | |
Ordinary shares of US$0.00028 each |
600 |
600 |
168 000 |
168 000 |
==== | ==== | ====== | ====== |
10.2 Issued and fully paid
10.2.1 Ordinary shares
30 June 2015 | 31 December 2014 | 30 June 2015 | 31 December 2014 | |
Shares million | Shares million | US$$ | US$ | |
Ordinary shares | 281 | 281 | 78 598 | 78 598 |
==== | === | ====== | ====== |
10.2.2 Redeemable ordinary shares
30 June 2015 | 31 December 2014 | 30 June 2015 | 31 December 2014 | |
Shares million | Shares million | US$$ | US$ | |
Redeemable ordinary shares |
104 |
104 |
29 040 |
29 040 |
==== | === | ====== | ====== |
Of the unissued ordinary shares of 215 million shares (2014 - 215 million), options which may be granted in terms of the 2012 ESOS amount to 28 071 073 and as at 30 June 2015, 4 128 434 share options had been issued.
Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
11. REDEEMABLE ORDINARY SHARES
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Nominal value (note 10.2.2) | 29 040 | 29 040 |
Share premium | 14 306 213 | 14 306 213 |
-------------- | --------------- | |
14 335 253 | 14 335 253 | |
======== | ======== |
On 30 June 2013 the Company received US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.
NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5th anniversary (30 June 2018) but before the 9th anniversary (30 June 2022) of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined using the agreed terms as entailed in the share buy-back agreement. It is a condition precedent that at any point when the share buy-back is being considered, the proceeds used to finance the buy-back should come from the distributable reserves which are over and above the minimum regulatory capital requirements. Further, no buy-back option can be exercised by any investor after the 9th anniversary (30 June 2022) of the effective date.
The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a potential financial liability and are classified as redeemable ordinary shares.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
12. SUBORDINATED TERM LOAN
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
At 1 January | 1 407 964 | 1 485 890 |
Interest capitalised | 71 714 | 140 487 |
Interest paid | (72 476) | (218 413) |
-------------- | ----------------- | |
1 407 202 | 1 407 964 | |
========= | ========== |
In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date (13 June 2020) from the first disbursement date.
The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults of the principal and interest and other breaches with respect to this subordinated loan during the six months period ended 30 June 2015. However, there were breaches to the financial covenants regarding the aggregate large exposures ratio that stood at 56.4% instead of a cap of 25% as well as the open asset exposure ratio that stood at 41.4% instead of a maximum of 30%.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
13. DepositS and other accounts
13.1 Deposits and other accounts
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Deposits from banks and other financial institutions** |
65 916 458 |
59 739 033 |
Current and deposit accounts | 221 130 553 | 175 623 644 |
--------------- | ----------------- | |
Total deposits* | 287 047 011 | 235 362 677 |
Trade and other payables* | 8 920 964 | 5 638 741 |
--------------- | ----------------- | |
295 967 975 | 241 001 418 | |
========= | ========== |
`
*Deposits and other payables approximate the related carrying amount due to their short term nature.
**Included in deposits from banks and other financial institutions are loan balances of US$2 521 213 and US$8 425 323 due to Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO) and Societe de Promotion de Participation Pour la Cooperation Economique SA (Proparco) respectively. The Group has not had any defaults on the principal and interest with respect to these loans during the period ended 30 June 2015. However, there were breaches to the Proparco financial covenants regarding the following ratios:
· Cost to income ratio - 67.2% (instead of a maximum of 65%).
· Open credit exposure - 50.7% (instead of a maximum of 25%).
· Non-performing loans ratio - 14.9% (instead of a maximum of 10%).
13.2 Maturity analysis
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Less than one month | 210 682 722 | 172 324 494 |
1 to 3 months | 23 278 732 | 32 017 300 |
3 to 6 months | 23 462 148 | 4 887 372 |
6 months to 1 year | 11 180 686 | 8 890 799 |
1 to 5 years | 18 442 723 | 17 242 712 |
Over 5 years | - | - |
--------------- | --------------- | |
287 047 011 | 235 362 677 | |
========== | ========= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
13.3 Sectoral analysis of deposits
30 June 2015 | 31 December 2014 | |||
US$ | % | US$ | % | |
Agriculture | 8 576 082 | 3 | 4 706 661 | 2 |
Banks and financial institutions | 65 916 458 | 23 | 59 739 033 | 25 |
Distribution | 26 545 460 | 9 | 21 893 891 | 9 |
Individuals | 37 740 980 | 13 | 31 127 616 | 13 |
Manufacturing | 34 378 462 | 12 | 28 354 313 | 12 |
Mining companies | 5 002 577 | 2 | 4 125 974 | 2 |
Municipalities and parastatals | 12 569 716 | 4 | 10 367 121 | 5 |
Other deposits | 36 525 266 | 13 | 30 124 932 | 13 |
Services | 52 201 071 | 18 | 38 488 209 | 16 |
Transport and telecommunication companies |
7 590 939 |
3 |
6 434 927 |
3 |
--------------- | -------- | --------------- | ---- | |
287 047 011 | 100 | 235 362 677 | 100 | |
========= | ==== | ========= | === |
14. FINANCIAL INSTRUMENTS
14.1 Investment securities
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Investment securities held to maturity | 3 900 638 | 3 874 525 |
Investment securities available for sale | 6 234 763 | - |
------------- | -------------- | |
10 135 401 | 3 874 525 | |
======== | ======== | |
The Group holds Treasury Bills and Government Bonds totalling US$10 135 401 with interest rates ranging from 2.5% - 5%. Liquidity induced trades have occurred in the secondary market and there is currently no industry consensus as to whether or not these trades represent free market activity. Consequently, in the absence of current consensus on the matter, the instruments are recorded at face value and interest accrued to date.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
14.2 Maturity analysis of investment securities held to maturity
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Less than one month | - | - |
1 to 3 months | - | - |
3 to 6 months | 2 608 632 | 2 582 519 |
6 months to 1 year | 1 292 006 | 1 292 006 |
1 to 5 years | - | - |
Over 5 years | - | - |
------------- | ------------- | |
3 900 638 | 3 874 525 | |
======== | ======== | |
14.3 Maturity analysis of investment securities available for sale
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Less than one month | - | - |
1 to 3 months | - | - |
3 to 6 months | - | - |
6 months to 1 year | - | - |
1 to 5 years | 6 234 763 | - |
Over 5 years | - | - |
------------- | ------------- | |
6 234 763 | - | |
======== | ======== | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
14.4 Fair values of financial instruments
The fair values of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations. For all other financial instruments, the Group determines fair values using other valuation techniques. |
For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument.
|
Valuation models |
The Group measures fair values using the following fair value hierarchy, which reflects the significance of the inputs used in making the measurements. |
•Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments. •Level 2: inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data. •Level 3: inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.
|
The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date. |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
14.4.1 Financial instruments measured at fair value - fair value hierarchy
30 June 2015 | Level 1 | Level 2 | Level 3 | |
US$ | 2013 | US$ | US$ | |
Investment securities available for sale |
6 234 763 |
- |
6 234 763 |
- |
Trade investments | 81 390 | - | - | 81 390 |
Quoted investments | 103 173 | 103 173 | - | - |
------------ | ----------- | ------------- | -------------- | |
6 419 326 | 103 173 | 6 234 763 | 81 390 | |
======= | ======= | ======== | ======== |
During the reporting period ended 30 June 2015, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.
31 December 2015 |
Level 1 |
Level 2 |
Level 3 | |
US$ | 2013 | US$ | US$ | |
Investment securities available for sale |
- |
- |
- |
- |
Trade investments | 81 390 | - | - | 81 390 |
Quoted investments | 127 291 | 127 291 | - | - |
----------- | ----------- | ------------- | -------------- | |
208 681 | 127 291 | - | 81 390 | |
======= | ======= | ======== | ======== |
During the reporting period ended 31 December 2014, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.
Level 3 fair value measurements
Reconciliation of trade investments
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Opening balance | 81 390 | 190 148 |
Total loss in profit or loss | - | 5 188 |
Disposal | - | (113 946) |
------------- | -------------- | |
Closing balance | 81 390 | 81 390 |
======== | ======== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
14.4.2 Financial instruments not measured at fair value
The table below sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.
30 June 2015 | Total carrying | |||
Level 1 | Level 2 | Level 3 | Amount | |
US$ | US$ | US$ | US$ | |
Assets | ||||
Cash and cash equivalents | - | 79 899 234 | - | 79 899 234 |
Loans, advances and other accounts |
- |
228 091 331 |
- |
228 091 331 |
Investment securities held to maturity |
- |
- |
3 900 638 |
3 900 638 |
---------------- | ---------------- | ----------------- | ----------------- | |
Total | - | 307 990 565 | 3 900 638 | 311 891 203 |
========== | ========== | =========== | ========== | |
Liabilities | ||||
Deposits and other liabilities | - | 295 967 975 | - | 295 967 975 |
--------------- | ---------------- | ------------------ | --------------- | |
- | 295 967 975 | - | 295 967 975 | |
======== | ========== | =========== | ========== |
Financial instruments not measured at fair value
The below table sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.
30 June 2014 | Total carrying | |||
Level 1 | Level 2 | Level 3 | Amount | |
US$ | US$ | US$ | US$ | |
Assets | ||||
Cash and cash equivalents | - | 54 750 561 | - | 54 750 561 |
Loans, advances and other accounts |
- |
203 363 052 |
- |
203 363 052 |
Investment in debentures |
- |
4 614 047 |
- |
4 614 047 |
Investment securities held to maturity |
- |
- |
3 874 525 |
3 874 525 |
---------------- | ---------------- | ----------------- | ----------------- | |
Total | - | 262 727 660 | 3 874 525 | 266 602 185 |
========== | ========== | =========== | ========== | |
Liabilities | ||||
Deposits and other liabilities | - | 241 001 418 | - | 241 001 418 |
--------------- | ---------------- | ------------------ | --------------- | |
- | 241 001 418 | - | 241 001 418 | |
======== | ========== | =========== | ========== | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
14. FINANCIAL INSTRUMENTS (continued)
14.4 Fair values of financial instruments (continued)
14.4.2 Financial instruments not measured at fair value (continued)
The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
· The fair values of cash and cash equivalents, advances and other assets and deposits and other liabilities carrying amounts approximate their fair values largely due to the short - term maturities of these instruments.
· Fair value of financial assets and liabilities at fair value through profit or loss is derived from quoted market prices in active markets. If quoted market prices are not available the fair value is estimated using pricing models or discounted cash flow techniques.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
15. CASH AND CASH EQUIVALENTS
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Balances with Central Bank | 32 094 001 | 11 408 222 |
Current, nostro accounts and cash | 16 405 233 | 15 842 339 |
Interbank placements | 31 400 000 | 27 500 000 |
------------- | -------------- | |
79 899 234 | 54 750 561 | |
======== | ======== |
16. Investment in debentures
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Debentures | 4 787 074 | 4 787 074 |
Allowance for impairment loss | - | (173 027) |
Redemption of debentures | (4 787 074) | - |
-------------- | ------------- | |
- | 4 614 047 | |
========= | ======== |
The Bank had convertible debentures with a carrying amount of US$4 787 074 with a maturity of 5 years from inception. The debentures were at an interest rate of 10% per annum. The Bank had an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date of 9 March 2018. The debentures were redeemed at par on 17 March 2015.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
17. LOANS, ADVANCES AND OTHER ACCOUNTS
17. 1 Total loans, advances and other accounts
30 June 2015 | 31 December 2014 | |
17.1.1 Advances | US$ | US$ |
Fixed term loans | 20 213 301 | 21 889 534 |
Local loans and overdrafts | 204 714 724 | 182 413 594 |
-------------- | --------------- | |
224 928 025 | 204 303 128 | |
Reclassification to debentures | - | (4 614 047) |
Other accounts | 3 163 306 | 3 673 971 |
-------------- | --------------- | |
228 091 331 | 203 363 052 | |
========= | ========= |
17.1.2 Maturity analysis | ||
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Less than one month | 132 388 286 | 131 810 553 |
1 to three months | 22 609 240 | 24 022 035 |
3 to 6 months | 2 351 969 | 1 747 453 |
6 months to 1 year | 14 515 864 | 3 881 236 |
1 to 5 years | 64 314 972 | 56 002 042 |
Over 5 years | - | - |
--------------- | --------------- | |
Total advances | 236 180 331 | 217 463 319 |
Provision for impairment losses on loans and advances | (8 821 637) | (10 790 192) |
Suspended interest | (2 430 669) | (2 369 999) |
---------------- | --------------- | |
224 928 025 | 204 303 128 | |
Reclassification to debentures | - | (4 614 047) |
Other accounts | 3 163 306 | 3 673 971 |
--------------- | --------------- | |
228 091 331 | 203 363 052 | |
========== | ========= | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
17.2 Sectoral analysis of utilizations
30 June 2015 | 31 December 2014 | |||
US$ | % | US$ | % | |
Agriculture and horticulture | 18 898 851 | 8 | 17 523 451 | 8 |
Conglomerates | 6 981 751 | 3 | 10 030 909 | 5 |
Distribution | 50 046 247 | 21 | 55 359 765 | 26 |
Food & beverages | 482 586 | - | 442 295 | - |
Individuals | 85 051 602 | 36 | 458 353 526 | 27 |
Manufacturing | 25 488 652 | 11 | 29 100 980 | 13 |
Mining | 4 815 101 | 2 | 5 044 850 | 2 |
Services | 44 415 541 | 19 | 41 607 543 | 19 |
-------------- | ------ | --------------- | ---- | |
236 180 331 | 100 | 217 463 319 | 100 | |
========= | === | ========= | === |
The material concentration of loans and advances are to individuals at 36% (2014 - 27%) and the distribution sector at 21% (2014 - 26%).
17.3 Allowance for impairment losses on loans, advances and debentures
30 June 2015
|
31 December 2014 | |||||
Specific | Portfolio | Total | Specific | Portfolio | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 January | 10 626 997 | 163 195 | 10 790 192 | 11 427 356 | 257 845 | 11 685 201 |
Charge against profits |
2 609 092 |
35 217 |
2 644 309 |
5 112 012 |
(94 650) |
5 017 362 |
Bad debts written off |
(4 612 864) |
- |
(4 612 864) |
(5 912 371) |
- |
(5 912 371) |
------------- | ------------ | -------------- | --------------- | ------------ | --------------- | |
Balance | 8 623 225 | 198 412 | 8 821 637 | 10 626 997 | 163 195 | 10 790 192 |
======== | ======= | ======== | ========= | ======= | ========= |
17.4 Non-performing loans and advances
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Total non-performing loans and advances | 35 195 089 | 38 581 699 |
Provision for impairment loss on loans and advances | (8 623 225) | (10 626 997) |
Provision for impairment losses on debentures (note 16) | - | 173 027 |
Suspended interest | (2 430 669) | (2 369 999) |
------------- | -------------- | |
Residue | 24 141 195 | 25 757 730 |
======== | ======== |
The residue of these accounts represents recoverable portions covered by realisable security, which includes guarantees, cession of debtors, mortgage bonds over properties, equities and promissory notes all fair valued at US$24 525 547 (2014 - US$23 465 162).
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
17.5 Loans to related parties
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Non- executive directors | - | |
Executive directors | 115 952 | 51 610 |
Officers | 4 249 845 | 3 316 060 |
Directors' companies | - | - |
Officers' companies | - | 10 169 |
------------- | -------------- | |
4 365 797 | 3 377 839 | |
Fair value adjustments | (230 315) | (180 394) |
------------- | -------------- | |
4 135 482 | 3 197 445 | |
======== | ======== |
18. INVESTMENT IN ASSOCIATE
18.1 Investment in Altiwave Investments (Private) Limited
The Bank had a 25.5% interest in Altiwave Investments (Private) Limited which is the holding company of Lobels (Private) Limited. The investment arose from a Scheme of Arrangement agreed to by Lobels Holdings (Private) Limited shareholders and creditors (banks, suppliers and employees). Lobels Holdings (Private) Limited is in the bread and confectionery business. The combined Bank's interest was disposed off on 17 March 2015.
Altiwave Investments (Private) Limited is a company that is not listed on any public exchange. The following table illustrates the summarised unaudited financial information of the Bank's investment in Altiwave (Private) Limited as at 28 February 2015.
Associate's statement of financial position extract
28 February 2015 | 31 December 2014 | |
US$ | US$ | |
Current assets | 12 798 956 | 15 974 685 |
Non-current assets | 10 243 534 | 14 361 606 |
Current liabilities | (5 212 870) | (12 993 517) |
Non-current liabilities | (30 857 918) | (32 385 340) |
------------------ | ----------------- | |
Equity | (13 028 298) | (15 042 566) |
========== | ========= | |
(3 322 216) | (3 835 854) | |
Share of associate's equity (25.5%) | =========== | ========= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
18. INVESTMENT IN ASSOCIATE (continued)
28 February 2015 | 31 December 2014 | |
US$ | US$ | |
Associate's revenue and profit | ||
Revenue | 5 251 729 | 87 153 020 |
========= | ========== | |
Profit | 422 251 | 5 348 411 |
========= | ========== | |
Share of associate's profit (25.5%) | 107 674 | 1 363 845 |
========= | ========== | |
Reconciliation of carrying amount of investment in associate | ||
1 January | - | - |
Increase in investment | - | - |
Share of profit in associate | 107 674 | 1 363 845 |
Allowance for impairment | (107 674) | (1 363 845) |
-------------- | ---------------- | |
- | - | |
========== | ========== |
The investment in Altiwave Investments (Private) Limited had been fully impaired as the company had negative equity as at date of sale, 17 March 2015.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
19. INTANGIBLE ASSETS
Work in progress | Computer software | Total | |
US$ | US$ | US$ | |
Cost | |||
Balance at 1 January 2014 | - | 1 911 483 | 1 911 483 |
Acquisitions | 208 673 | 414 809 | 623 482 |
---------- | ---------- | ---------- | |
Balance at 31 December 2014 | 208 673 | 2 326 292 | 2 534 965 |
Acquisitions | 19 403 | 200 600 | 220 003 |
---------- | ------------ | ------------ | |
Balance at 30 June 2015 | 228 076 | 2 526 892 | 2 754 968 |
====== | ======= | ======== | |
Accumulated amortisation | |||
Balance at 1 January 2014 | - | 247 114 | 247 114 |
Amortisation for the year | - | 337 118 | 337 118 |
--------- | ----------- | ----------- | |
Balance at 31 December 2014 | - | 584 232 | 584 232 |
Amortisation for the period | - | 254 471 | 254 471 |
--------- | ------------ | ------------- | |
Balance at 30 June 2015 | - | 838 703 | 838 703 |
===== | ======== | ======== | |
Carrying amount | |||
At 30 June 2015 | 228 076 | 1 688 189 | 1 916 265 |
======= | ======== | ======== | |
At 31 December 2014 | 208 673 | 1 742 060 | 1 950 733 |
======= | ======== | ======== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
20. PROPERTY AND EQUIPMENT
Capital work in progress |
Computers |
Motor vehicles | Furniture and equipment | Freehold buildings |
Total | |
US$ | US$ | US$ | US$ | US$ | ||
COST | ||||||
Balance at 1 January 2014 | - | 2 286 662 | 4 003 128 | 2 914 364 | 2 843 908 | 12 048 062 |
Additions | 101 375 | 319 048 | 392 366 | 179 287 | - | 992 076 |
Revaluation gain | - | - | - | - | 60 610 | 60 610 |
Disposals | - | (4) | (234 069) | (3) | - | (234 076) |
------------- | ------------- | ----------- | ------------- | ----------- | ------------- | |
At 31 December 2014 | 101 375 | 2 605 706 | 4 161 425 | 3 093 648 | 2 904 518 | 12 866 672 |
Additions | 7 899 | 97 575 | 129 429 | 179 902 | 112 860 | 527 665 |
Capitalisations | (33 513) | 33 513 | - | - | - | - |
Transfer to investment property | (67 862) | - | - | - | - | (67 862) |
Disposals | - | (11 220) | (83 976) | - | - | (95 196) |
-------------- | --------------- | ------------- | -------------- | ------------ | ---------- | |
Balance at 30 June 2015 | 7 899 | 2 725 574 | 4 206 878 | 3 273 550 | 3 017 378 | 13 231 279 |
------------- | ------------- | ------------- | ------------- | ------------ | ----------- | |
ACCUMULATED DEPRECIATION | ||||||
At 1 January 2014 | - | 1 029 312 | 1 894 424 | 1 664 551 | 86 832 | 4 675 119 |
Charge for the year | - | 356 749 | 1 030 894 | 456 604 | 54 800 | 1 899 047 |
Disposals | - | (6) | (52 754) | (1) | - | (52 761) |
------------- | -------------- | -------------- | --------------- | ------------- | ------------ | |
Balance at 31 December 2014 2013 |
- |
1 386 055 |
2 872 564 |
2 121 154 |
141 632 |
6 521 405 |
Charge for the period | - | 188 248 | 458 175 | 230 097 | 28 297 | 904 817 |
Disposals | - | (3 196) | (69 633) | - | - | (72 829) |
------------ | -------------- | --------------- | ------------- | ------------ | ------------- | |
Balance at 30 June 2015 | - | 1 571 107 | 3 261 106 | 2 351 251 | 169 929 | 7 353 393 |
------------- | -------------- | -------------- | ------------- | ----------- | ------------ |
Capital work in progress |
Computers |
Motor vehicles | Furniture and equipment | Freehold buildings |
Total | |
US$ | US$ | US$ | US$ | US$ | ||
Carrying amount At 30 June 2015 |
7 899 |
1 154 467 |
945 772 |
922 299 |
2 847 449 |
5 877 886 |
====== | ======== | ======= | ======== | ======= | ======== | |
Carrying amount at 31 December 2013 |
101 375 |
1 219 651 |
1 288 861 |
972 494 |
2 762 886 |
6 345 267 |
======= | ======== | ======= | ======= | ======= | ======== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
20. PROPERTY AND EQUIPMENT (continued)
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
Measurement of fair value
Fair value hierarchy
Immovable properties were revalued as at 31 December 2014 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.
The valuation of land and buildings was arrived by applying yield rates of 9.5% on rental levels of between US$5 - US$7 per square metre.
As there were no professional valuations done as at 30 June 2015, the land and buildings are recorded at the fair values obtained by the professional valuers as at 31 December 2014.
The carrying cost less accumulated depreciation of the land and buildings had revaluations not been performed would have been US$3 382 886 as at 30 June 2015 (31 December 2014 -US$3 343 677).
Level 3
The fair value of immovable properties of US$2 847 449 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:
30 June 2015 | 31 December 2014 | |
US$ | S$ | |
At 1 January | 2 762 886 | 2 757 076 |
Additions | 112 860 | - |
Revaluation gain | - | 60 610 |
Depreciation | (28 297) | (54 800) |
-------------- | ---------------- | |
Balance | 2 847 449 | 2 762 886 |
======== | ========= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
21. CAPITAL COMMITMENTS
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Capital expenditure contracted for | 449 829 | 190 000 |
Capital expenditure authorised but not yet contracted for |
1 808 002 |
3 815 868 |
-------------- | ---------------- | |
2 257 831 | 4 005 868 | |
======== | ========= |
The capital expenditure will be funded from internal resources.
22. CONTINGENT LIABILITIES
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Guarantees | 3 566 293 | 6 246 933 |
Commitments to lend | 32 072 938 | 33 341 817 |
Irrevocable letters of credit | 1 009 846 | 900 000 |
---------------- | ---------------- | |
36 649 077 | 40 488 750 | |
========= | ========= |
23. ASSETS UNDER CUSTODY
In 2014, the Bank received Treasury Bills from the Reserve Bank of Zimbabwe amounting to US$2 584 021 (2014 - US$2 706 327) on behalf of its clients in relation to the Tobacco Retention Scheme. These Treasury Bills are currently held off balance sheet. A third of the Treasury Bills mature in April 2017, April 2018 and April 2019.
24. EXCHANGE RATES
The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-
Mid-rate | Mid-rate | ||
30 June 2015 | 31 December 2014 | ||
US$ | US$ | ||
British Pound Sterling | GBP | 1.5752 | 1.5564 |
South African Rand | ZAR | 12.1435 | 11.5764 |
European Euro | EUR | 1.1210 | 1.2159 |
Botswana Pula | BWP | 9.8425 | 9.5057 |
STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2015
30 June 2015 | 30 June 2014 | ||
US$ | US$ | ||
Unaudited | Unaudited | ||
Note | |||
Interest income | 17 583 627 | 15 033 660 | |
Interest expense | (7 881 159) | (6 502 936) | |
--------------- | -------------- | ||
Net interest income | 9 702 468 | 8 530 724 | |
Net foreign exchange gains | 609 218 | 945 309 | |
Fee and commission income | 10 561 243 | 6 814 567 | |
--------------- | -------------- | ||
Net operating income | 20 872 929 | 16 290 600 | |
Non interest income | a | 72 684 | 496 018 |
Operating expenditure | b | (14 067 722) | (13 345 786) |
Impairment losses on loans, advances and debentures |
(2 644 309) |
(1 581 045) | |
-------------- | ------------- | ||
Profit before taxation | 4 233 582 | 1 859 787 | |
Taxation | (1 041 627) | (478 303) | |
------------- | --------------- | ||
Profit for the period | 3 191 955 | 1 381 484 | |
Other comprehensive income net of tax | - | - | |
------------- | ------------- | ||
Total comprehensive income for the period | 3 191 955 | 1 381 484 | |
======== | |||
Earnings per share (US cents) | |||
-Basic | c | 19.34 | 8.37 |
STATEMENT OF FINANCIAL POSITION
As at 30 June 2015
30 June 2015 | 31 December 2014 | ||
US$ | US$ | ||
Unaudited | Audited | ||
EQUITY | Note | ||
Share capital | d | 16 506 | 16 506 |
Share premium | 31 474 502 | 31 474 502 | |
Regulatory reserve | 4 358 300 | 3 293 699 | |
Retained earnings | 11 473 799 | 9 346 445 | |
-------------- | -------------- | ||
Total shareholder's funds | 47 323 107 | 44 131 152 | |
LIABILITIES | |||
Deposits and other accounts | 295 938 363 | 240 971 888 | |
Subordinated term loan | 1 407 202 | 1 407 964 | |
---------------- | --------------- | ||
Total liabilities | 297 345 565 | 242 379 852 | |
----------------- | ---------------- | ||
Total shareholder's funds and liabilities |
344 668 672 |
286 511 004 | |
========= | ========= | ||
ASSETS | |||
Cash and cash equivalents | e | 79 899 234 | 54 750 561 |
Current tax assets | 605 570 | 1 361 456 | |
Investment securities | 10 135 401 | 3 874 525 | |
Amount owing from Holding Company |
610 604 |
610 604 | |
Investment in debentures | - | 4 614 047 | |
Loans, advances and other accounts | 228 146 794 | 203 418 514 | |
Non - current asset held for sale | g | 2 267 300 | 2 267 300 |
Investment in associate | - | - | |
Unquoted investments | 81 390 | 81 390 | |
Deferred tax assets | 2 497 566 | 2 783 307 | |
Investment properties | f | 12 630 662 | 4 453 300 |
Intangible assets | 1 916 265 | 1 950 733 | |
Property and equipment | 5 877 886 | 6 345 267 | |
---------------- | ----------------- | ||
Total assets | 344 668 672 | 286 511 004 | |
========== | ========== |
STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2015
Capital Reserves | |||||
Share Capital | Share Premium | Regulatory Reserve | Retained Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | |
Balances at 1 January 2014 | 16 506 | 31 474 502 | 2 154 252 | 8 802 979 | 42 448 239 |
Total comprehensive income for the six months | - | - | - | 1 381 484 | 1 381 484 |
Impairment allowance for loans and advances | - | - | 2 094 704 | (2 094 704) | - |
--------- | ------------- | ------------ | ------------ | ------------- | |
Balances at 30 June 2014 | 16 506 | 31 474 502 | 4 248 956 | 8 089 759 | 43 829 723 |
Total comprehensive income for the six months | - | - | - | 301 429 | 301 429 |
Impairment allowance for loans and advances |
- |
- |
(955 257) |
955 257 |
- |
--------- | ------------- | ----------- | -------------- | -------------- | |
Balances at 31 December 2014 | 16 506 | 31 474 502 | 3 293 699 | 9 346 445 | 44 131 152 |
Total comprehensive income for the six months |
- |
- |
- |
3 191 955 |
3 191 955 |
Impairment allowance for loans and advances |
- |
- |
1 064 601 |
(1 064 601) |
- |
--------- | ------------- | ------------ | ------------- | ------------- | |
Balances at 30 June 2015 | 16 506 | 31 474 502 | 4 358 300 | 11 473 799 | 47 323 107 |
===== | ======== | ======= | ======== | ======== | |
STATEMENT OF CASH FLOWS
for the six months ended 30 June 2015
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Unaudited | Unaudited | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 4 233 582 | 1 859 787 |
Non-cash items | ||
-Impairment losses on loans, advances and debentures | 2 644 309 | 1 581 045 |
-(Loss)/profit on disposal of property and equipment | 4 253 | (5 365) |
-Amortisation of intangible assets | 254 471 | 161 435 |
-Depreciation | 904 818 | 945 146 |
------------- | -------------- | |
Operating cash flows before changes in operating assets and liabilities |
8 041 433 |
4 542 048 |
Changes in operating assets and liabilities | ||
Deposits and other liabilities | 54 966 475 | 3 106 395 |
Amount owing from holding company | - | 20 517 |
Loans, advances and other accounts | (27 372 589) | 741 526 |
Investment in debentures | 4 614 047 | (133 033) |
-------------- | --------------- | |
40 249 366 | 8 277 453 | |
-------------- | --------------- | |
Taxation | ||
Corporate tax paid | - | (92 442) |
Capital gains tax paid | - | (1 750) |
-------------- | --------------- | |
Net cash inflow from operating activities | 40 249 366 | 8 183 261 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds on disposal of property and equipment | 18 113 | 5 365 |
Acquisition of intangible assets | (220 003) | (271 480) |
Purchase of property and equipment | (527 665) | (616 736) |
Acquisition of investment property | (8 109 500) | (10 200) |
Proceeds on disposal of non - current assets held for sale | - | 39 000 |
Purchase of investment securities | (6 260 876) | (78 424) |
--------------- | -------------- | |
Net cash outflow from investing activities | (15 099 931) | (932 475) |
-------------- | -------------- | |
Net cash inflow before financing activities | 25 149 435 | 7 250 786 |
-------------- | -------------- | |
CASHFLOWS FROM FINANCING ACTIVITIES | ||
Payment of interest on subordinated term loan | (72 476) | (85 890) |
Interest capitalised on subordinated term loan | 71 714 | 86 016 |
-------------- | --------------- | |
Net cash (outflow)/inflow from financing activities | (762) | 126 |
-------------- | ---------------- | |
Net increase in cash and cash equivalents | 25 148 673 | 7 250 912 |
Cash and cash equivalents at beginning of the period | 54 750 561 | 48 871 983 |
--------------- | ---------------- | |
Cash and cash equivalents at the end of the period | 79 899 234 | 56 122 895 |
========= | ========= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.
a. NON-INTEREST income
30 June 2015 | 30 June 2014 | |
| US$ | US$ |
Rental income | 31 413 | 30 651 |
Insurance claims and recoveries | 9 442 | 41 433 |
(Loss)/profit on disposal of property and equipment | (4 253) | 5 365 |
Profit on disposal of quoted investments | - | 408 725 |
Other net operating income | 36 082 | 9 844 |
---------- | ------------ | |
72 684 | 496 018 | |
====== | ======= |
b. Operating EXPENDITURE
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 6 773 288 | 6 156 186 |
Staff costs - salaries, allowances and related costs | 6 135 145 | 6 083 019 |
Amortisation of intangible assets | 254 471 | 161 435 |
Depreciation | 904 818 | 945 146 |
-------------- | ------------- | |
14 067 722 | 13 345 786 | |
========= | ======== |
c. EARNINGS PER SHARE
The calculation of earnings per share is based on the following figures:
c.1 Earnings
30 June 2015 | 30 June 2014 | |
US$ | US$ | |
Basic | 3 191 955 | 1 381 484 |
c.2 Number of shares
Weighted average shares in issue | 16 506 050 | 16 506 050 |
c.3 Earnings per share (US cents)
Basic | 19.34 | 8.37 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
d. SHARE CAPITAL
d.1 Authorised
The authorised ordinary share capital at 30 June 2015 is at the historical cost figure of US$25 000 (2014 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.
d.2 Issued and fully paid
The issued share capital at 30 June 2015 is at the historical cost figure of US$16 506 (2014 - US$16 506) comprising 16 506 050 (2014 - 16 506 050) ordinary shares of US$0.001 each.
e. CASH AND CASH EQUIVALENTS
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Balances with the Central Bank | 32 094 001 | 11 408 222 |
Current, nostro accounts and cash | 16 405 233 | 15 842 339 |
Interbank placements | 31 400 000 | 27 500 000 |
--------------- | -------------- | |
79 899 234 | 54 750 561 | |
========= | ========= |
f. INVESTMENT PROPERTIES
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Balance at 1 January | 4 453 300 | 4 385 300 |
Additions | 8 109 500 | 30 200 |
Transfer from property and equipment | 67 862 | - |
Fair value adjustments | - | 37 800 |
--------------- | -------------- | |
Balance | 12 630 662 | 4 453 300 |
========= | ======== |
Investment properties comprise commercial and residential properties that are leased out to third parties and land held for capital appreciation. All investment properties were not encumbered.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
Measurement of fair value
Fair value hierarchy
The fair value of the Bank's investment properties as at 31 December 2014 was arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.
As there were no professional valuations done as at 30 June 2015, the investment properties are recorded at the fair values as obtained by the professional valuers as at 31 December 2014.
The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.
Rental income amounting to US$31 413 (2014 - US$30 651) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.
Level 2
The fair value for investment properties of US$7 499 300 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
The following table shows the reconciliation between the opening and closing balances for Level 2 fair values:
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
At 1 January | 2 659 300 | 2 575 300 |
Additions | 4 840 000 | 10 200 |
Fair value adjustments | - | 73 800 |
--------------- | -------------- | |
Balance | 7 499 300 | 2 659 300 |
========= | ======== |
Level 3
The fair value for investment properties of US$5 131 362 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
At 1 January | 1 794 000 | 1 810 000 |
Additions | 3 269 500 | 20 000 |
Transfer from property and equipment | 67 862 | - |
Fair value adjustments | - | (36 000) |
--------------- | -------------- | |
Balance | 5 131 362 | 1 794 000 |
========= | ======== |
Valuation technique and significant unobservable inputs
The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.
Valuation technique | Significant unobservable inputs | Inter-relationship between key unobservable inputs and fair value measurement |
· The Investment Method was applied on all income producing properties. Market capitalisation rates were derived from market sales evidence and were determined in consultation with other investors and property brokers in the market. · The Direct Comparison Method was applied on all residential properties, after PMA Real Estate (Private) Limited identified various properties that have been sold or which were on sale and situated in comparable areas using the Main Space Equivalent (MSE) principle. The total (MSE) of comparable areas was then used to determine the value per square metre of (MSE). | · Expected market rental growth · (weighted average 1%) · Void period · (average 5 months after the end of each lease) · Occupancy rate (60-100%), weighted average 95%) · Average market yield was 9%
| · The estimated fair value would increase (decrease) if: · expected market rental growth were higher/ (lower); · void periods were shorter/(longer); · the occupancy rates were higher/(lower);
|
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
g. NON-CURRENT ASSETS HELD FOR SALE
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Carrying amount as at 1 January | 2 267 300 | 2 303 300 |
Fair value adjustments | - | 3 000 |
Disposals | - | (39 000) |
--------------- | -------------- | |
2 267 300 | 2 267 300 | |
========= | ======== |
The Bank is in possession of land which is included in the amount above at a fair value of US$2 225 300 as at 30 June 2015. The Bank entered into a sale agreement for this land in 2012, however the execution and finalisation of the sale under this contract has been pending since then, due to unexpected delays in obtaining certain regulatory approvals. The disposal process is expected to be completed by year end. The disposal will improve the Bank's cash flows.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
h. CORPORATE GOVERNANCE AND RISK MANAGEMENT
1. RESPONSIBILITY
These financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.
2. CORPORATE GOVERNANCE
The Bank adheres to principles of corporate governance derived from the King III Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Bank is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.
3. BOARD OF DIRECTORS
Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.
The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
3.1 Directors' attendance at NMB Bank Limited Board meetings
Board of Directors |
Audit Committee |
Risk Management |
Asset and Liability Management Committee (ALCO) Finance & Strategy Committee |
Loans Review Committee | Human Resources, Remuneration and Nominations Committee |
Credit Committee | ||||||||
Mr. B. A Chikwanha*** | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | ||||
Mr. T. N. Mundawarara* | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | ||||||
Mr. A. M. T. Mutsonziwa** | 2 | 2 | 2 | 1 | 1 | - | 2 | 2 | 3 | 2 | ||||
Mr. B. P. Washaya | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 6 | ||||
Mr. B. W. Madzivire | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
Ms. M. R. Svova | 2 | 2 | 2 | 2 | 6 | 6 | ||||||||
Mr. J. Chigwedere** | 2 | 1 | 2 | 1 | 2 | 2 | ||||||||
Mr. J. Chenevix-Trench | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
Mr. B.A.M. Zwinkels | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | ||||||
Mr. C.I.F. Ndiaye | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
Mr. R. Keighley | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 6 |
Meetings planned |
KEY
*Resigned on 18 March 2015.
**Retired on 21 May 2015.
***Became a member of the Credit and ALCO, Finance and Strategy Committees on 19 March 2015 and was a member of the Risk Management and Loans Review Committees until 18 March 2015.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
4. RISK MANAGEMENT
The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank strengthened its risk management function by appointing a Chief Risk Officer in September 2013 with overall responsibility over all risks in the Bank. The Bank has complied with Basel II implementation timelines set by the Reserve Bank of Zimbabwe.
Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:
a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.
b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.
c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.
Risk management is premised on four (4) mutually reinforcing pillars, namely:
a) adequate board and senior management oversight;
b) adequate strategy, policies, procedures and limits;
c) adequate risk identification, measurement, monitoring and information systems; and
d) comprehensive internal controls and independent reviews.
4.1 Credit risk
Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Bank reviewed its credit risk management structures aimed at enhancing credit risk and asset quality. The Bank's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit monitoring to ensure independency and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book and adequacy of loan loss provisions.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
4. RISK MANAGEMENT (continued)
4.1 Credit risk (continued)
The Bank implemented an end to end credit risk management solution. The system automated the Bank's credit process from origination, appraisal, monitoring and collections. In the last half of 2014, the Bank did a gradual roll-out of the credit risk system to allow for a smooth transition and rigorous assessment of the system's impact on the Bank's processes and procedure.
Management of credit risk is the responsibility of Credit Management, Credit Monitoring, Credit Administration and Recoveries departments with the following responsibilities:
Credit Management
· Responsible for evaluating & approving credit proposals from the business units.
· Together with business units, has primary responsibility on the quality of the loan book.
· Reviewing credit policy for approval by the Board Credit Committee.
· Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.
· Approve initial customer internal credit grades or recommend to the Credit Committees for approval.
· Setting the credit risk appetite parameters.
· Ensure the bank adheres to limits, mandates and its credit policy.
· Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.
· Manage trends in asset and portfolio composition, quality and growth and non-performing loans.
· Manage concentration risk both in terms of single borrowers or group as well as sector concentrations and the review of such limits.
Credit Monitoring and Financial Modelling
· Independent Credit Risk Management.
· Independent on-going monitoring of individual credit and portfolios
· Triggers remedial actions to protect the interests of the Bank, if appropriate (e.g. in relation to deteriorated credits).
· Monitors the on-going development and enhancement of credit risk management across the Bank.
· Reviews the Internal Credit Rating System.
· On-going championing of the Basel II methodologies across the Bank.
· Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.
· Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.
· Conduct stress tests on the various risks the Bank is exposed to and assessing how resilient the Bank is to these various shocks under various scenarios
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
4. RISK MANAGEMENT (continued)
4.1 Credit risk (continued)
Credit Administration
· Prepares and keeps custody of all facility letters
· Security registration
· Safe custody of security documents
· Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking
· Review of credit files for documentation compliance e.g. call reports, management accounts.
4.2 Market risk
This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the Bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.
ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.
4.3 Liquidity risk
Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.
The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.
The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.
4. RISK MANAGEMENT (continued)
4.4 Operational risk
This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.
4.5 Legal and compliance risk
Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with all regulatory and statutory requirements.
4.6 Reputational risk
Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department. The directors are satisfied with the risk management processes in the bank as these have contributed to the minimization of losses arising from risky exposures.
4.7 Strategic risk
This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.
The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.
4. RISK MANAGEMENT (continued)
4.8 Risk Ratings
4.8.1 Reserve Bank of Zimbabwe Ratings
The Reserve Bank of Zimbabwe conducted an onsite inspection on the Group's banking subsidiary in 2013 and detailed below were the final ratings. Subsequent to this, a further review was done in 2014 during which the RBZ indicated that the bank had attended to their satisfaction on all matters raised in the 2013 inspection. No review was conducted in 2015.
4.8.1.1 CAMELS* Ratings
CAMELS Component | Latest RBS** Ratings 30/06/2013 | Previous RAS Ratings 31/01/2008 | Previous RAS Ratings 30/06/2007 |
Capital Adequacy | 2 | 4 | 4 |
Asset Quality | 4 | 2 | 3 |
Management | 3 | 3 | 3 |
Earnings | 2 | 3 | 3 |
Liquidity | 2 | 3 | 3 |
Sensitivity to Market Risk | 2 | 3 | 3 |
Composite Rating | 3 | 3 | 4 |
*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.
**RBS stands for Risk-Based Supervision
4.8.1.2 Summary RAS ratings
RAS Component | Latest RAS*** Ratings 30/06/2013 | Previous RBS Ratings 31/01/2008 | Previous RBS Ratings 30/06/2007 |
Overall Inherent Risk | Moderate | Moderate | High |
Overall Risk Management Systems | Acceptable | Acceptable | Weak |
Overall Composite Risk | Moderate | Moderate | High |
Direction of Overall Composite Risk | Stable | Stable | Increasing |
*** RAS stands for Risk Assessment System.
4.8.1.3 Summary risk matrix -30 June 2013 on - site examination
Type of Risk | Level of Inherent Risk | Adequacy of Risk Management Systems | Overall Composite Risk | Direction of Overall Composite Risk |
Credit | High | Weak | High | Increasing |
Liquidity | Moderate | Acceptable | Moderate | Stable |
Interest Rate | Moderate | Acceptable | Moderate | Stable |
Foreign Exchange | Low | Acceptable | Low | Stable |
Strategic Risk | Moderate | Acceptable | Moderate | Stable |
Operational Risk | Moderate | Acceptable | Moderate | Stable |
Legal & Compliance | Moderate | Strong | Moderate | Stable |
Reputation | Moderate | Strong | Moderate | Stable |
Overall | Moderate | Acceptable | Moderate | Stable |
KEY
Level of Inherent Risk
Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.
Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.
High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.
Adequacy of Risk Management Systems
Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.
Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognized and are being addressed. Management information systems are generally adequate.
Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.
Overall Composite Risk
Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.
Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organization.
High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.
Direction of Overall Composite Risk
Increasing - based on the current information, risk is expected to increase in the next 12 months.
Decreasing - based on current information, risk is expected to decrease in the next 12 months.
Stable - based on the current information, risk is expected to be stable in the next 12 months.
4.8.2 External Credit Ratings
The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.
Security class 2014 2013
Long term BB+ BBB-
The current rating expires in August 2015.
4.9 Regulatory Compliance
There were no instances of regulatory non compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.
5. CAPITAL MANAGEMENT
The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.
Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.
The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.
Tier 3 capital relates to an allocation of capital to market and operational risk.
Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
The Bank's regulatory capital position at 30 June 2015 was as follows:
30 June 2015 | 31 December 2014 | |
US$ | US$ | |
Share capital | 16 506 | 16 506 |
Share premium | 31 474 502 | 31 474 506 |
Retained earnings | 11 473 799 | 9 346 446 |
Fair value gain on investment property | (2 964 628) | (2 964 628) |
----------------- | ------------- | |
40 000 179 | 37 872 826 | |
Less: capital allocated for market and operational risk | (589 245) | (467 320) |
Credit to insiders | - | (10 169) |
----------------- | ------------- | |
Tier 1 capital | 39 410 934 | 37 395 337 |
Tier capital (subject to limit as per Banking regulations subject to limit as per Banking regulations) |
7 621 308 |
7 294 677 |
Fair value gain on investment properties | 2 964 628 | 2 964 628 |
Subordinated debt | 1 407 202 | 1 407 964 |
Regulatory reserve (limited to 1.25% of risk weighted assets) |
3 051 066 |
2 758 890 |
Portfolio provisions (limited to 1.25% of risk weighted assets) |
198 412 |
163 195 |
Total Tier 1 & 2 capital | 47 032 242 | 44 690 014 |
Tier 3 capital (sum of market and operational risk capital) | 589 245 | 467 320 |
----------------- | ------------- | |
Total capital base | 47 621 487 | 45 157 334 |
=========== | ========= | |
Total risk weighted assets | 259 958 262 | 233 766 816 |
=========== | ========= | |
Tier 1 ratio | 15.16% | 16.00% |
Tier 2 ratio | 2.93% | 3.12% |
Tier 3 ratio | 0.23% | 0.20% |
Total capital adequacy ratio | 18.32% | 19.32% |
RBZ minimum required capital adequacy ratio | 12.00% | 12.00% |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
7. SEGMENT INFORMATION
For management purposes, the Bank is organised into five operating segments based on products and services as follows:
Retail Banking | Individual customer's deposits and consumer overdrafts, credit card facilities and funds transfer facilities. |
Corporate Banking | Loans and other credit facilities and deposit and current accounts for corporate and institutional customers. |
Treasury | Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading. |
International Banking | Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent. |
Corporate Finance | Corporate restructuring, empowerment transactions investment advisory services, structured finance and capital raising. |
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank wide basis and are not allocated to operating segments.
Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.
Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.
No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2015 and 2014.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
7. SEGMENT INFORMATION (continued)
The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:
For the six months ended 30 June 2015
Retail | Corporate | International | Corporate | ||||
Banking | Banking | Treasury | Banking | Finance | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Income | |||||||
Third party | 14 999 680 | 9 807 204 | 2 328 752 | 790 538 | 708 997 | 191 601 | 28 826 772 |
Impairment losses on loans, advances and debentures | (855 842) | (1 788 467) | - | - | - | - | (2 644 309) |
------------ | ------------ | ------------ | ------------ | ------------- | ------------- | ---------------- | |
Net operating income | 14 143 838 | 8 018 737 | 2 328 752 | 790 538 | 708 997 | 191 601 | 26 182 463 |
------------ | ------------ | ------------ | ------------ | ------------- | ------------- | -------------- | |
Results | |||||||
Interest and similar income | 6 157 800 | 9 433 479 | 1 719 533 | - | 153 897 | 118 918 | 17 583 627 |
Interest and similar expense | (1 543 670) | (5 257 518) | (1 079 971) | - | - | - | (7 881 159) |
------------ | ------------ | ------------ | ------------ | -------------- | -------------- | -------------- | |
Net interest income | 4 614 130 | 4 175 961 | 639 562 | - | 153 897 | 118 918 | 9 702 468 |
------------- | ------------ | ------------ | ------------ | ------------- | ------------- | ------------- | |
Fee and commission income | 8 841 880 | 373 725 | - | 790 538 | 555 100 | - | 10 561 243 |
Amortisation of intangible assets | - | - | - | - | - | 254 471 | 254 471 |
Depreciation of property and equipment |
497 990 |
56 865 |
22 619 |
25 210 |
14 076 |
288 057 |
904 817 |
Segment profit/ (loss) | 4 004 463 | (1 305 672) | 1 087 714 | (214 095) | 469 572 | 191 600 | 4 233 582 |
Income tax expense | - | - | - | - | - | (1 041 627) | (1 041 627) |
-------------- | ------------ | ------------ | ------------- | ------------- | ------------ | ------------ | |
Profit/ (loss) for the period | 4 004 463 | (1 305 672) | 1 087 714 | (214 095) | 469 572 | (850 027) | 3 191 955 |
======== | ======= | ======= | ======= | ======= | ======= | ======= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
7. SEGMENT INFORMATION (continued)
The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:
For the six months ended 30 June 2015
Retail | Corporate | International | |||||
Banking | Banking | Treasury | Banking | Leasing | Unallocated | Total | |
As at 30 June 2015 | US$ | US$ | US$ | US$ | US$ | US$ | US$ |
Assets and Liabilities | |||||||
Capital expenditure | 483 655 | 1 463 | 1 178 | 980 | 1 295 | 259 097 | 747 668 |
Total assets | 113 839 388 | 125 049 092 | 81 572 481 | 95 275 | 3 127 616 | 20 984 820 | 344 668 672 |
Total liabilities | 74 101 631 | 87 159 313 | 128 560 542 | - | - | 7 524 079 | 297 345 565 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
7. SEGMENT INFORMATION (continued)
The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:
For the six months ended 30 June 2014
Retail | Corporate | International | Corporate | ||||
Banking | Banking | Treasury | Banking | Finance | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Income | |||||||
Third party | 10 008 317 | 9 510 601 | 1 798 703 | 824 633 | 862 440 | 284 860 | 23 289 554 |
Impairment losses on loans, advances and debentures |
(334 733) |
(1 246 312) |
- |
- |
- |
- |
(1 581 045) |
--------------- | --------------- | --------------- | --------------- | --------------- | --------------- | --------------- | |
Net operating income | 9 673 584 | 8 264 289 | 1 798 703 | 824 633 | 862 440 | 284 860 | 21 708 509 |
--------------- | --------------- | --------------- | --------------- | --------------- | --------------- | --------------- | |
Results | |||||||
Interest and similar income | 4 591 972 | 9 357 046 | 853 394 | - | 33 722 | 197 526 | 15 033 660 |
Interest and similar expense | (1 405 742) | (4 636 114) | (461 080) | - | - | - | (6 502 936) |
--------------- | --------------- | --------------- | --------------- | --------------- | --------------- | --------------- | |
Net interest income | 3 186 230 | 4 720 932 | 392 314 | - | 33 722 | 197 526 | 8 530 724 |
--------------- | --------------- | --------------- | --------------- | --------------- | --------------- | --------------- | |
Fee and commission income | 5 416 345 | 153 556 | - | 824 633 | 420 033 | - | 6 814 567 |
Amortisation of intangible assets | - | - | - | - | - | 161 435 | 161 435 |
Depreciation of property and equipment |
411 783 |
59 840 |
25 936 |
23 764 |
2 346 |
421 477 |
945 146 |
Segment profit/ (loss) | |||||||
Income tax expense | - | - | - | - | - | (478 303) | (478 303) |
--------------- | --------------- | --------------- | --------------- | --------------- | --------------- | --------------- | |
Profit/ (loss) for the period | 360 670 | (321 450) | 858 133 | 44 001 | 633 572 | (193 443) | 1 381 484 |
======== | ======= | ======= | ======= | ======= | ======= | ======= |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2015
7. SEGMENT INFORMATION (continued)
The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:
For the six months ended 30 June 2014
Retail | Corporate | International | |||||
Banking | Banking | Treasury | Banking | Leasing | Unallocated | Total | |
As at 31 December 2014 | US$ | US$ | US$ | US$ | US$ | US$ | US$ |
Assets and Liabilities | |||||||
Capital expenditure | 536 358 | 2 636 | 4 957 | 13 306 | - | 1 058 301 | 1 615 558 |
Total assets | 73 534 753 | 148 614 532 | 46 786 313 | 95 375 | 1 526 165 | 15 953 966 | 286 511 004 |
Total liabilities | 71 428 790 | 73 143 586 | 90 995 762 | - | - | 6 811 714 | 242 379 852 |
8. GEOGRAPHICAL INFORMATION
The Bank operates in one geographical market, Zimbabwe.
Registered Offices
4th Floor NMB Centre
Unity Court George Silundika Avenue/
Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street
Harare Bulawayo
Zimbabwe Zimbabwe
Telephone +263 4 759651 +263 9 70169
Facsimile +263 4 759648 +263 9 68535
Website: http://www.nmbz.co.zw
Email: [email protected]
Transfer Secretaries
In Zimbabwe In UK
First Transfer Secretaries Computershare Services PLC
1 Armagh Avenue The Pavilions
(Off Enterprise Road) Bridgewater Road
Eastlea Bristol
P O Box 11 BS 999 ZZ
Harare United Kingdom
Zimbabwe
Related Shares:
NMB.L