Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

27th Aug 2015 07:00

RNS Number : 1429X
NMBZ Holdings Ld
27 August 2015
 

 

 

 

 

 

 

 

 

Holding company of

NMB BANK LIMITED (Registered Commercial Bank)

 

 

CONDENSED UNAUDITED RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

 

FINANCIAL SUMMARY

30 June 2015

30 June 2014

31 December 2014

US$

US$

US$

Unaudited

Unaudited

 Audited

Total income (US$)

28 802 534

23 303 115

48 078 454

Attributable profit (US$)

3 166 684

1 386 233

1 667 247

Basic earnings per share (US cents)

0.82

0.36

0.43

Total deposits (US$)

287 047 011

213 795 232

235 362 677

Loans and advances (US$)

236 180 331

193 620 036

217 463 319

Total shareholders' funds (US$)

48 216 645

44 834 220

45 047 616

 

 

Enquiries:

 

 

NMBZ HOLDINGS LIMITED

 

Benefit P Washaya, Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited [email protected]

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Telephone: (+263-4) 759 651/9

 

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

These results were achieved under a difficult operating and economic environment which is characterised by an illiquid market and deflationary pressures. The Group recorded an attributable profit of US$3 166 684 for the period under review which was a significant improvement on the attributable profit of US$1 667 247 for the year ended 31 December 2014. This was largely attributed to the efforts made by the Bank in broadening its market segment, cost management and credit control.

 

GROUP RESULTS

 

Compliance with International Financial Reporting Standards, Companies Act and Banking Act.

 

The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed consolidated interim financial statements are in compliance with the provisions of the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).

 

Assessment of the economic environment

 

The slowdown in economic growth, which was prevalent in the last quarter of 2014, persisted into the first half of 2015. The economy has continued to be characterised by liquidity challenges, deflationary pressures, company closures, employee retrenchments and all these factors are contributing to the high default risk in the banking sector.

 

Commentary on operating results

 

The profit before taxation was US$4 206 275 during the period under review and this gave rise to an attributable profit of US$3 166 684. Total income for the period increased by 24% from a prior period of US$23 303 115 to US$28 802 534 which is split into interest income of US$17 583 627 (2014 - US$15 033 660), fee and commission income of US$10 561 243 (2014 - US$6 814 567), net foreign exchange gains of US$609 218 (2014 - US$945 309) and non-interest income of US$48 446 (2014 - US$509 579).

 

Operating expenses increased by 5% to US$14 070 828 and these were driven largely by administration costs and amortisation of intangible assets.

 

Impairment losses on loans and advances amounted to US$2 644 309 for the current period from a prior period amount of US$1 581 045 and the increase was mainly due to the deteriorating economic environment.

 

Commentary on the statement of financial position

 

The Group's total assets grew by 20% from US$286 049 034 as at 31 December 2014 to US$344 184 620 as at 30 June 2015. The assets comprised mainly loans, advances and other assets US$228 091 331 (2014 - US$203 363 052), non-current assets held for sale US$2 267 300 (2014 - US$2 267 300, investment securities US$10 135 401 (2014 - US$3 874 525), cash and cash equivalents US$79 899 234 (2014 - US$54 750 561), investment properties US$12 630 662 (2014 - US$4 453 300) and property and equipment US$5 877 886 (2014 - US$6 345 267).

 

While total assets grew by 20%, gross loans and advances recorded a lower increase of 9% from US$217 463 319 as at 31 December 2014 to US$236 180 331 as at 30 June 2015 mainly due to stricter credit management in the face of the worsening default risk in the economy. Total deposits increased by 22% from US$235 362 677 as at 31 December 2014 to US$287 047 011 as at 30 June 2015.

 

The Bank's liquidity ratio closed the period at 34.56% (31 December 2014 - 32.38%) and this was above the statutory requirement of 30%.

 

Capital

 

The banking subsidiary's capital adequacy ratio at 30 June 2015 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 18.32% (31 December 2014 - 19.32%). The minimum required by the RBZ is 12%.

 

The Group's shareholder funds increased by 7% from US$45 047 616 as at 31 December 2014 to US$48 216 645 as at 30 June 2015 as a result of an increase in retained earnings.

 

DIVIDEND

 

In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.

 

CORPORATE SOCIAL INVESTMENTS

 

The Group actively participates in serving the communities it operates in. During the period under review, the Group's investment in the community was channeled towards the arts, educational and sporting activities and the disadvantaged.

 

CORPORATE DEVELOPMENTS

 

Our footprint in the Midlands Province was further boosted by the opening of the Kwekwe branch in April 2015. This was followed by the opening in May 2015 of the paperless Digital Banking Centre in Harare which was designed to meet the expectations of the technology users. The Centre is equipped with diverse gadgets which are intended to help customers transact across all digital platforms.

 

OUTLOOK AND STRATEGY

 

The Group still continues to scout for more international lines of credit and explore growth opportunities in other market segments.

 

A new branch will be opened in Masvingo in the third quarter of 2015, an Excellence Centre will be opened at Sam Levy's Village and a branch in Chinhoyi will be opened in the fourth quarter of 2015.

 

DIRECTORATE

 

Mr T.N. Mundawarara resigned as a director and Chairman of NMBZ Holdings Limited and NMB Bank Limited with effect from 18 March 2015. Mr A.M.T. Mutsonziwa and Mr J. Chigwedere resigned from both the boards of NMBZ Holdings Limited and NMB Bank Limited with effect from the 21st of May 2015. Mr Roger Keighley resigned from both boards of NMBZ Holdings Limited and NMB Bank Limited post the period end, on 3 July 2015. I would like to thank the four gentlemen for their invaluable contributions to both NMBZ Holdings Limited and NMB Bank Limited during their tenure.

 

Subsequent to the period end, Ms Jean Maguranyanga and Mr Erik Sandersen were appointed to the boards of NMBZ Holdings Limited and NMB Bank Limited with effect from 10 July 2015 and 13 August 2015 respectively. I would like to wish them a fruitful tenure on the Boards.

 

I was appointed the Chairman of the Boards of NMBZ Holdings Limited and NMB Bank Limited with effect from 19 March 2015 and I look forward to serving our clients, shareholders and regulatory authorities during my tenure.

 

APPRECIATION

 

I would like to pay tribute to our valued clients, shareholders and regulatory authorities for their continued support in the period under review. I would also like to thank my fellow board members, management and staff for their profound commitment and dedication which has made the achievement of these results possible in the face of a deteriorating economic environment.

 

 

B. A. CHIKWANHA

CHAIRMAN

 

 

19 August 2015

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2015

 

Note

30 June 2015

30 June 2014

US$

US$

Unaudited

Unaudited

Interest income

4

17 583 627

15 033 660

Interest expense

(7 881 122)

(6 502 791)

--------------

---------------

Net interest income

9 702 505

8 530 869

Net foreign exchange gains

609 218

945 309

Fee and commission income 5 3 725 296 4 107 047

5.1

10 561 243

6 814 567

--------------

---------------

Revenue

20 872 966

16 290 745

Non-interest income

5.2

48 466

509 579

Operating expenditure

6

(14 070 828)

(13 352 244)

Impairment losses on loans,

advances and debentures

 

(2 644 309)

 

(1 581 045)

----------------

---------------

Profit before taxation

4 206 275

1 867 035

Taxation

7

(1 039 591)

(480 802)

---------------

---------------

Profit for the period

3 166 684

1 386 233

Other comprehensive income,

net of tax

 

 

 

-

 

-

---------------

---------------

Total comprehensive income

for the period

 

3 166 684

 

1 386 233

=========

=========

Attributable to:

-Owners of the parent

3 166 684

1 386 233

-Non - controlling interest

-

-

-------------

---------------

3 166 684

1 386 233

========

=========

Earnings per share (US cents)

- Basic

9.3

0.82

0.36

- Diluted basic

9.3

0.77

0.34

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2015

30 June 2015

31 December 2014

Note

US$

US$

Unaudited

Audited

EQUITY

Share capital

10

78 598

78 598

Capital reserves

20 161 518

19 093 810

Retained earnings

12 234 074

10 131 991

--------------

--------------

Total equity

32 474 190

29 304 399

Redeemable ordinary shares

11

14 335 253

14 335 253

Subordinated loan

12

1 407 202

1 407 964

----------------

--------------

Total shareholders' funds

48 216 645

45 047 616

LIABILITIES

Deposits and other accounts

13

295 967 975

241 001 418

---------------

--------------

Total shareholders' funds and

liabilities

 

344 184 620

 

286 049 034

==========

=========

ASSETS

Cash and cash equivalents

15

79 899 234

54 750 561

Current tax assets

681 088

1 436 974

Investment securities

14

10 135 401

3 874 525

Investment in debentures

16

-

4 614 047

Loans, advances and other

accounts

 

17

 

228 091 331

 

203 363 052

Non - current assets held for sale

2 267 300

2 267 300

Quoted and other investments

184 563

208 681

Deferred tax assets

2 500 890

2 784 594

Investment in associate

18

-

-

Investment properties

12 630 662

4 453 300

Intangible assets

19

1 916 265

1 950 733

Property and equipment

20

5 877 886

6 345 267

---------------

---------------

Total assets

344 184 620

286 049 034

==========

==========

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2015

Capital Reserves

Share Capital

Share Premium

Share Option Reserve

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

 US$

US$

US$

Balances at 1 January 2014

78 598

15 737 548

45 671

2 154 252

9 604 191

27 620 260

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

1 386 233

 

1 386 233

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

2 094 704

 

(2 094 704)

 

-

Share based payments - share options

movement

 

-

 

-

 

6 458

 

-

 

-

 

6 458

---------

-------------

------------

------------

---------------

----------------

 

Balances at 30 June 2014

 

78 598

 

15 737 548

 

52 129

 

4 248 956

 

8 895 720

 

29 012 951

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

281 014

 

281 014

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

(955 257)

 

955 257

 

-

Share based payments - share options

movement

 

-

 

-

 

10 434

 

-

 

-

 

10 434

----------

--------------

--------------

-------------

--------------

--------------

Balances at 31 December 2014

78 598

15 737 548

62 563

3 293 699

10 131 991

29 304 399

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

3 166 684

 

3 166 684

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

1 064 601

 

(1 064 601)

 

-

Share based payments - share options

movement

 

-

 

-

 

3 107

 

-

 

-

 

3 107

----------

--------------

----------

-------------

-------------

-------------

Balances at 30 June 2015

78 598

15 737 548

65 670

4 358 300

12 234 074

32 474 190

======

========

======

========

========

========

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 30 June 2015

 

30 June 2015

 30 June 2014

US$

US$

Unaudited

Unaudited

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

4 206 275

1 867 035

Non-cash items:

-Amortisation of intangible assets

254 471

161 435

-Depreciation

904 817

945 146

-Impairment losses on loans, advances and debentures

2 644 309

1 581 045

-Profit on disposal of unquoted investments

-

(21 055)

-Quoted and other investments fair value adjustment

24 118

7 374

-Loss/(profit) on disposal of property and equipment

4 253

(5 365)

-share based payment - remuneration expense

3 107

6 458

------------

--------------

Operating cash flows before changes in operating assets and

liabilities

 

8 041 350

 

4 542 073

Changes in operating assets and liabilities

Deposits and other liabilities

54 966 557

3 126 885

Loans, advances and other accounts

(27 372 588)

741 528

Investment in debentures

4 614 047

(133 033)

---------------

---------------

40 249 366

(8 277 453)

---------------

---------------

Taxation

Capital gains tax paid

-

(1 750)

Corporate tax paid

-

(92 442)

---------------

-------------

Net cash inflow from operating activities

40 249 366

8 183 261

--------------

-------------

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of intangible assets

(220 003)

(271 480)

Acquisition of investment property

(8 109 500)

(10 200)

Purchase of property and equipment

(527 665)

(616 736)

Proceeds on disposal of property and equipment

18 113

5 365

Proceeds on disposal of non - current assets held for sale

-

39 000

Purchase of investment securities

(6 260 876)

(78 424)

----------------

--------------

Net cash outflow from investing activities

(15 099 931)

(932 475)

----------------

--------------

Net cash inflow before financing activities

25 149 435

7 250 786

----------------

--------------

CASH FLOWS FROM FINANCING ACTIVITIES

Payment of interest on subordinated term loan

(72 476)

(85 890)

Interest capitalised on subordinated term loan

71 714

86 016

--------------

--------------

Net cash (outflow)/inflow from financing activities

(762)

126

--------------

--------------

Net increase in cash and cash equivalents

25 148 673

7 250 912

Cash and cash equivalents at the beginning of the period

54 750 561

48 871 983

--------------

--------------

Cash and cash equivalents at the end of the period

79 899 234

56 122 895

========

========

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

1. REPORTING ENTITY

 

The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking.

 

2. ACCOUNTING CONVENTION

 

Statement of compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2014. These condensed consolidated interim financial statements do not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

These condensed consolidated interim financial statements were approved by the Board of Directors on 19 August 2015.

 

2.1 Basis of preparation

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed consolidated interim financial statements are reported in United States of America dollars and rounded to the nearest dollar.

 

2.2 Basis of consolidation

 

The Group financial results incorporate the financial results of the Company, its subsidiaries and associate company. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

 

An associate is an entity over which the Group has significant influence, as evidenced by the Group holding directly or indirectly 20% or more of the voting power of the investee, representation on the Board and direct involvement with the policy making processes of the investee. The investment in Associate is accounted for using the equity method.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

2.3 Comparative financial information

 

The interim financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity and cash flows. The comparative consolidated statements of comprehensive income, changes in equity and cash flows are for six months.

 

2.4 Use of estimates and judgements

 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group's accounting policies and key sources of estimation and uncertainity were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2014.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

 

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:

 

2.4.1 Deferred tax

 

Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.

 

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

2.4.2 Land and buildings

 

The properties were valued by directors. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

2.4.3 Investment properties

 

Investment properties were valued by directors. The directors considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

2.4.4 Property and equipment

 

The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.

 

2.4.5 Investment securities held to maturity

This relates to the RBZ Bond that was valued at amortised cost as there is currently no market information to facilitate the application of fair value principles, refer to Note 14.1.

 

2.4.6 Intangible assets

 

Intangible assets are initially recognised at cost. Subsequently the assets are measured at cost less accumulated amortisation and any impairment loss.

 

2.4.7 Fair value adjustments of unquoted investments

 

Subject to contractual provisions, the fair value of unquoted investments is established with reference to the net asset value and the earnings capacity of the business. Valuations on the earnings basis is calculated as the sustainable earnings for the entity multiplied by discounted Price Earnings Ratio of a quoted Company with similar operations in a similar environment.

 

The valuation of investment in unlisted companies has been carried in the statement of financial position of the Bank based on the audited net asset values of the investee companies.

 

2.4.8 Impairment losses on loan and advances

 

The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.

 

The impairment loss on loans and advances is disclosed in more detail under note 8 and note 17.3 below.

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

2.4.9 Non-current assets held for sale

Non-current assets or disposal group are held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of carrying amount and fair value less costs to sell and they are not depreciated.

Non-current assets were valued by the directors who considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but waiting acceptance.

2.4.10 Going concern

The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

3. ACCOUNTING POLICIES

 

The selected principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

3.1 Financial instruments

 

3.1.1 Classification

 

Financial assets and liabilities at fair value through profit and loss include financial assets and

liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

 

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

 

3.1.2 Recognition

 

The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

 

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

 

3.1.3 Measurement

 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

 

Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

3.1.4 Fair value measurement principles

 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

 

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

 

3.2 Investment properties

 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognised in the income statement. The fair value is determined at the end of each reporting period.

 

3.3 Share - based payments

 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.

 

3.4 Property and equipment

International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

3.5 Intangible assets

 

Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.

 

3.6 Shareholders' funds

 

Shareholders' funds refer to the total investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

 

3.7 Taxation

 

Income tax

Income tax expenses comprise current, AIDS levy and deferred tax. It is recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.

 

Current

Current tax comprises expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. It is measured using rates enacted or substantively enacted at the reporting date in the country where the Bank operates and generates taxable income and any adjustment to tax payable in respect of previous years.

 

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.

 

Deferred taxation

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

· temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

· temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; and

· taxable temporary differences arising on the initial recognition of goodwill.

 

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.

The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Bank expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. For this purpose, the carrying amount of investment property measured at fair value is presumed to be recovered through sale, and the Bank has not rebutted this presumption.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

Additional taxes that arise from the distribution of dividends by the Bank are recognised at the same time as the liability to pay the related dividend is recognised. These amounts are generally recognised in profit or loss because they generally relate to income arising from transactions that were originally recognised in profit or loss.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

3.8 Cash and cash equivalents

 

Cash and cash equivalents comprise cash and bank balances, and short term highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are measured at amortised cost in the statement of financial position.

 

3.9 Revenue recognition

 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The specific recognition criteria described below must also be met before revenue is recognised.

 

3.10 Interest income

 

For all financial instruments measured amortised cost and financial instruments designated at fair value through profit or loss, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability.

 

Interest income includes income arising out of the banking activities of lending and investing.

 

3.11 Interest expense

 

Interest expense arises from deposit taking. The expense is recognised in profit or loss as it accrues, taking into account the effective interest cost of the liability.

 

4. INTEREST INCOME

 

30 June 2015

30 June 2014

US$

US$

Loans and advances to banks

1 273 619

737 933

Loans and advances to customers

15 822 939

14 149 747

Investment securities

487 069

115 461

Other

-

30 519

--------------

--------------

17 583 627

15 033 660

========

========

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

5. FEE AND COMMISSION INCOME AND non-interest income

5.1 Fee and commission income

 

30 June 2015

30 June 2014

US$

US$

Retail banking customer fees

8 820 206

5 416 345

Corporate banking credit related fees

287 279

94 932

Financial guarantee income

108 120

58 623

International banking commissions

 790 538

824 634

Corporate finance fees

555 100

420 033

-------------

-------------

10 561 243

6 814 567

========

========

 

 

5.2 Non - interest income

 

 

30 June 2015

30 June 2014

US$

US$

Net losses from quoted and other

investments

(24 118)

(7 374)

(Loss)/profit on disposal of property and equipment

(4 253)

5 365

Profit on disposal of unquoted investments

-

21 055

Insurance claims and recoveries

9 441

41 433

Rental income

31 413

30 651

Profit on disposal of quoted investments

-

408 725

Other net operating income

35 963

9 724

----------

-----------

48 446

509 579

======

======

 

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

6. Operating EXPENDITURE 

30 June 2015

30 June 2014

US$

US$

The operating profit is after

charging the following:

Administration costs

6 773 288

6 156 186

Staff costs - salaries, allowances and related costs

6 138 252

6 089 477

Amortisation of intangible assets

254 471

161 435

Depreciation

904 817

945 146

--------------

--------------

14 070 828

13 352 244

========

========

 

7. taxation

30 June 2015

30 June 2014

US$

US$

Income tax expense

Current tax

734 150

1 154 671

AIDS levy

22 024

34 640

Deferred tax

283 417

(717 009)

Capital gains tax

-

8 500

-------------

-------------

1 039 591

480 802

========

========

 

 

8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES

Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.

 

8.1 Specific provisions

 

Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

 

8.2 Portfolio provisions

 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

 

 

 

  

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements

 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

 

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

 

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

 

8.4 Non-performing loans

 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

9. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares; that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

9.1 Earnings

30 June 2015

30 June 2014

US$

US$

Basic

3 166 684

 1 386 233

 

 

9.2 Number of shares

 

30 June 2015

30 June 2014

 US$US$
9.2.1 Basic earnings per share  
Weighted average number of ordinary shares for  

basic earnings per share

384 427 351

384 427 351

9.2.2 Diluted earnings per share

Number of shares at beginning of period

384 427 351

384 427 351

Effect of dilution:

Share options granted but not exercised

4 128 434

5 035 634

Share options approved but not yet granted

23 942 639

23 942 639

----------------

----------------

412 498 424

413 405 624

 =========

=========

 

9.3 Earnings per share (US cents)

30 June 2015

30 June 2014

Basic

0.82

0.36

Diluted basic

0.77

0.34

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

10. SHARE CAPITAL

 

10.1 Authorised

 

30 June 2015

31 December 2014

30 June 2015

31 December 2014

Shares million

Shares million

US$$

US$

Ordinary shares of US$0.00028 each

 

600

 

600

 

168 000

 

168 000

====

====

======

======

 

 

10.2 Issued and fully paid

 

10.2.1 Ordinary shares

 

30 June 2015

31 December 2014

30 June 2015

31 December 2014

Shares million

Shares million

US$$

US$

Ordinary shares

281

281

78 598

78 598

====

===

======

======

 

10.2.2 Redeemable ordinary shares

 

30 June 2015

31 December 2014

30 June 2015

31 December 2014

Shares million

Shares million

US$$

US$

Redeemable ordinary

shares

 

104

 

104

 

29 040

 

29 040

====

===

======

======

 

 

Of the unissued ordinary shares of 215 million shares (2014 - 215 million), options which may be granted in terms of the 2012 ESOS amount to 28 071 073 and as at 30 June 2015, 4 128 434 share options had been issued.

 

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

11. REDEEMABLE ORDINARY SHARES

 

30 June 2015

31 December 2014

US$

US$

Nominal value (note 10.2.2)

29 040

29 040

Share premium

14 306 213

14 306 213

--------------

---------------

14 335 253

14 335 253

========

========

 

On 30 June 2013 the Company received US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.

 

NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5th anniversary (30 June 2018) but before the 9th anniversary (30 June 2022) of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined using the agreed terms as entailed in the share buy-back agreement. It is a condition precedent that at any point when the share buy-back is being considered, the proceeds used to finance the buy-back should come from the distributable reserves which are over and above the minimum regulatory capital requirements. Further, no buy-back option can be exercised by any investor after the 9th anniversary (30 June 2022) of the effective date.

 

The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a potential financial liability and are classified as redeemable ordinary shares.

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

12. SUBORDINATED TERM LOAN

 

 

30 June 2015

31 December 2014

US$

US$

At 1 January

1 407 964

1 485 890

Interest capitalised

71 714

140 487

Interest paid

(72 476)

(218 413)

--------------

-----------------

1 407 202

1 407 964

=========

==========

 

In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date (13 June 2020) from the first disbursement date.

The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults of the principal and interest and other breaches with respect to this subordinated loan during the six months period ended 30 June 2015. However, there were breaches to the financial covenants regarding the aggregate large exposures ratio that stood at 56.4% instead of a cap of 25% as well as the open asset exposure ratio that stood at 41.4% instead of a maximum of 30%.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

13. DepositS and other accounts

 

13.1 Deposits and other accounts

 

30 June 2015

31 December 2014

US$

US$

Deposits from banks and other financial

institutions**

 

65 916 458

 

59 739 033

Current and deposit accounts

221 130 553

175 623 644

---------------

-----------------

Total deposits*

287 047 011

235 362 677

Trade and other payables*

8 920 964

5 638 741

---------------

-----------------

295 967 975

241 001 418

=========

==========

 

` 

 

*Deposits and other payables approximate the related carrying amount due to their short term nature.

 

**Included in deposits from banks and other financial institutions are loan balances of US$2 521 213 and US$8 425 323 due to Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO) and Societe de Promotion de Participation Pour la Cooperation Economique SA (Proparco) respectively. The Group has not had any defaults on the principal and interest with respect to these loans during the period ended 30 June 2015. However, there were breaches to the Proparco financial covenants regarding the following ratios:

· Cost to income ratio - 67.2% (instead of a maximum of 65%).

· Open credit exposure - 50.7% (instead of a maximum of 25%).

· Non-performing loans ratio - 14.9% (instead of a maximum of 10%).

 

13.2 Maturity analysis

 

30 June 2015

31 December 2014

US$

US$

Less than one month

210 682 722

172 324 494

1 to 3 months

23 278 732

32 017 300

3 to 6 months

23 462 148

4 887 372

6 months to 1 year

11 180 686

8 890 799

1 to 5 years

18 442 723

17 242 712

Over 5 years

-

-

---------------

---------------

287 047 011

235 362 677

==========

=========

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

13.3 Sectoral analysis of deposits

 

30 June 2015

31 December 2014

US$

%

US$

%

Agriculture

8 576 082

3

4 706 661

2

Banks and financial institutions

65 916 458

23

59 739 033

25

Distribution

26 545 460

9

21 893 891

9

Individuals

37 740 980

13

31 127 616

13

Manufacturing

34 378 462

12

28 354 313

12

Mining companies

5 002 577

2

4 125 974

2

Municipalities and parastatals

12 569 716

4

10 367 121

5

Other deposits

36 525 266

13

30 124 932

13

Services

52 201 071

18

38 488 209

16

Transport and telecommunication

companies

 

7 590 939

 

3

 

6 434 927

 

3

---------------

--------

---------------

----

287 047 011

100

235 362 677

100

=========

====

=========

===

 

14. FINANCIAL INSTRUMENTS

 

14.1 Investment securities

 

30 June 2015

31 December 2014

US$

US$

Investment securities held to maturity

3 900 638

3 874 525

Investment securities available for sale

6 234 763

-

-------------

--------------

10 135 401

3 874 525

========

========

 

The Group holds Treasury Bills and Government Bonds totalling US$10 135 401 with interest rates ranging from 2.5% - 5%. Liquidity induced trades have occurred in the secondary market and there is currently no industry consensus as to whether or not these trades represent free market activity. Consequently, in the absence of current consensus on the matter, the instruments are recorded at face value and interest accrued to date.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

14.2 Maturity analysis of investment securities held to maturity

 

30 June 2015

31 December 2014

US$

US$

Less than one month

-

-

1 to 3 months

-

-

3 to 6 months

2 608 632

2 582 519

6 months to 1 year

1 292 006

1 292 006

1 to 5 years

-

-

Over 5 years

-

-

-------------

-------------

3 900 638

3 874 525

========

========

 

 

14.3 Maturity analysis of investment securities available for sale

 

30 June 2015

31 December 2014

US$

US$

Less than one month

-

-

1 to 3 months

-

-

3 to 6 months

-

-

6 months to 1 year

-

-

1 to 5 years

6 234 763

-

Over 5 years

-

-

-------------

-------------

6 234 763

-

========

========

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

14.4 Fair values of financial instruments

 

The fair values of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations. For all other financial instruments, the Group determines fair values using other valuation techniques.

For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument.

 

Valuation models

The Group measures fair values using the following fair value hierarchy, which reflects the significance of the inputs used in making the measurements.

Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments.

Level 2: inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.

Level 3: inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

 

The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

14.4.1 Financial instruments measured at fair value - fair value hierarchy

30 June 2015

Level 1

Level 2

Level 3

US$

2013

US$

US$

Investment securities available

for sale

 

6 234 763

 

-

 

6 234 763

 

-

Trade investments

81 390

-

-

81 390

Quoted investments

103 173

103 173

-

-

------------

-----------

-------------

--------------

6 419 326

103 173

6 234 763

81 390

=======

=======

========

========

 

During the reporting period ended 30 June 2015, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.

 

31 December 2015

 

Level 1

 

Level 2

 

Level 3

US$

2013

US$

US$

Investment securities available

for sale

 

-

 

-

 

-

 

-

Trade investments

81 390

-

-

81 390

Quoted investments

127 291

127 291

-

-

-----------

-----------

-------------

--------------

208 681

127 291

-

81 390

=======

=======

========

========

 

During the reporting period ended 31 December 2014, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.

 

 

Level 3 fair value measurements

 

Reconciliation of trade investments

 

30 June 2015

31 December 2014

US$

US$

Opening balance

81 390

190 148

Total loss in profit or loss

-

5 188

Disposal

-

(113 946)

-------------

--------------

Closing balance

81 390

81 390

========

========

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

14.4.2 Financial instruments not measured at fair value

 

The table below sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

 

30 June 2015

Total carrying

Level 1

Level 2

Level 3

Amount

US$

US$

US$

US$

Assets

Cash and cash equivalents

-

79 899 234

-

79 899 234

Loans, advances and other

accounts

 

-

 

228 091 331

 

-

 

228 091 331

Investment securities held to

maturity

 

-

 

-

 

3 900 638

 

3 900 638

----------------

----------------

-----------------

-----------------

Total

-

307 990 565

3 900 638

311 891 203

==========

==========

===========

==========

Liabilities

Deposits and other liabilities

-

295 967 975

-

295 967 975

---------------

----------------

------------------

---------------

-

295 967 975

-

295 967 975

========

==========

===========

==========

Financial instruments not measured at fair value

 

The below table sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

 

30 June 2014

Total carrying

Level 1

Level 2

Level 3

Amount

US$

US$

US$

US$

Assets

Cash and cash equivalents

-

54 750 561

-

54 750 561

Loans, advances and other

accounts

 

-

 

203 363 052

 

-

 

203 363 052

 

Investment in debentures

 

-

 

4 614 047

 

-

 

4 614 047

Investment securities held to

maturity

 

-

 

-

 

3 874 525

 

3 874 525

----------------

----------------

-----------------

-----------------

Total

-

262 727 660

3 874 525

266 602 185

==========

==========

===========

==========

Liabilities

Deposits and other liabilities

-

241 001 418

-

241 001 418

---------------

----------------

------------------

---------------

-

241 001 418

-

241 001 418

========

==========

===========

==========

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

14. FINANCIAL INSTRUMENTS (continued)

 

14.4 Fair values of financial instruments (continued)

 

14.4.2 Financial instruments not measured at fair value (continued)

 

 

The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:

 

· The fair values of cash and cash equivalents, advances and other assets and deposits and other liabilities carrying amounts approximate their fair values largely due to the short - term maturities of these instruments.

 

· Fair value of financial assets and liabilities at fair value through profit or loss is derived from quoted market prices in active markets. If quoted market prices are not available the fair value is estimated using pricing models or discounted cash flow techniques.

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

15. CASH AND CASH EQUIVALENTS

 

30 June 2015

31 December 2014

US$

US$

Balances with Central Bank

32 094 001

11 408 222

Current, nostro accounts and cash

16 405 233

15 842 339

Interbank placements

31 400 000

27 500 000

-------------

--------------

79 899 234

54 750 561

========

========

 

 

16. Investment in debentures

 

30 June 2015

31 December 2014

US$

US$

Debentures

4 787 074

4 787 074

Allowance for impairment loss

-

(173 027)

Redemption of debentures

(4 787 074)

-

--------------

-------------

-

4 614 047

=========

========

The Bank had convertible debentures with a carrying amount of US$4 787 074 with a maturity of 5 years from inception. The debentures were at an interest rate of 10% per annum. The Bank had an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date of 9 March 2018. The debentures were redeemed at par on 17 March 2015.

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

17. LOANS, ADVANCES AND OTHER ACCOUNTS

17. 1 Total loans, advances and other accounts

 

30 June 2015

31 December 2014

17.1.1 Advances

US$

US$

Fixed term loans

20 213 301

21 889 534

Local loans and overdrafts

204 714 724

182 413 594

--------------

---------------

224 928 025

204 303 128

Reclassification to debentures

-

(4 614 047)

Other accounts

3 163 306

3 673 971

--------------

---------------

228 091 331

203 363 052

=========

=========

 

 

17.1.2 Maturity analysis

30 June 2015

31 December 2014

US$

US$

Less than one month

132 388 286

131 810 553

1 to three months

22 609 240

24 022 035

3 to 6 months

2 351 969

1 747 453

6 months to 1 year

14 515 864

3 881 236

1 to 5 years

64 314 972

56 002 042

Over 5 years

-

-

---------------

---------------

Total advances

236 180 331

217 463 319

 Provision for impairment losses on loans and advances

(8 821 637)

(10 790 192)

Suspended interest

(2 430 669)

(2 369 999)

----------------

---------------

224 928 025

204 303 128

Reclassification to debentures

-

(4 614 047)

Other accounts

3 163 306

3 673 971

---------------

---------------

228 091 331

203 363 052

==========

=========

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

17.2 Sectoral analysis of utilizations

 

30 June 2015

31 December 2014

US$

%

US$

%

Agriculture and horticulture

18 898 851

8

17 523 451

8

Conglomerates

6 981 751

3

10 030 909

5

Distribution

50 046 247

21

55 359 765

26

Food & beverages

482 586

-

442 295

-

Individuals

85 051 602

36

458 353 526

27

Manufacturing

25 488 652

11

29 100 980

13

Mining

4 815 101

2

5 044 850

2

Services

44 415 541

19

41 607 543

19

--------------

------

---------------

----

236 180 331

100

217 463 319

100

=========

===

=========

===

 

The material concentration of loans and advances are to individuals at 36% (2014 - 27%) and the distribution sector at 21% (2014 - 26%).

 

17.3 Allowance for impairment losses on loans, advances and debentures

 

 

 

 

30 June 2015

 

 

 

 

31 December 2014

Specific

Portfolio

Total

Specific

Portfolio

Total

US$

US$

US$

US$

US$

US$

At 1 January

10 626 997

163 195

10 790 192

11 427 356

257 845

11 685 201

Charge against

profits

 

2 609 092

 

35 217

 

2 644 309

 

5 112 012

 

(94 650)

 

5 017 362

Bad debts

written off

 

(4 612 864)

 

-

 

(4 612 864)

 

(5 912 371)

 

-

 

(5 912 371)

-------------

------------

--------------

---------------

------------

---------------

Balance

8 623 225

198 412

8 821 637

10 626 997

163 195

10 790 192

========

=======

========

=========

=======

=========

 

17.4 Non-performing loans and advances

30 June 2015

31 December 2014

US$

US$

Total non-performing loans and advances

35 195 089

38 581 699

Provision for impairment loss on loans and advances

(8 623 225)

(10 626 997)

Provision for impairment losses on debentures (note 16)

-

173 027

Suspended interest

(2 430 669)

(2 369 999)

-------------

--------------

Residue

24 141 195

25 757 730

========

========

 

The residue of these accounts represents recoverable portions covered by realisable security, which includes guarantees, cession of debtors, mortgage bonds over properties, equities and promissory notes all fair valued at US$24 525 547 (2014 - US$23 465 162).

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

17.5 Loans to related parties

 

30 June 2015

31 December 2014

US$

US$

Non- executive directors

-

Executive directors

115 952

 51 610

Officers

4 249 845

3 316 060

Directors' companies

-

-

Officers' companies

-

10 169

-------------

--------------

4 365 797

3 377 839

Fair value adjustments

(230 315)

(180 394)

-------------

--------------

4 135 482

3 197 445

========

========

 

 

18. INVESTMENT IN ASSOCIATE

 

18.1 Investment in Altiwave Investments (Private) Limited

 

The Bank had a 25.5% interest in Altiwave Investments (Private) Limited which is the holding company of Lobels (Private) Limited. The investment arose from a Scheme of Arrangement agreed to by Lobels Holdings (Private) Limited shareholders and creditors (banks, suppliers and employees). Lobels Holdings (Private) Limited is in the bread and confectionery business. The combined Bank's interest was disposed off on 17 March 2015.

 

Altiwave Investments (Private) Limited is a company that is not listed on any public exchange. The following table illustrates the summarised unaudited financial information of the Bank's investment in Altiwave (Private) Limited as at 28 February 2015.

 

Associate's statement of financial position extract

 

28 February 2015

31 December 2014

US$

US$

Current assets

12 798 956

15 974 685

Non-current assets

10 243 534

14 361 606

Current liabilities

(5 212 870)

(12 993 517)

Non-current liabilities

(30 857 918)

(32 385 340)

------------------

-----------------

Equity

(13 028 298)

(15 042 566)

==========

=========

(3 322 216)

(3 835 854)

Share of associate's equity (25.5%)

===========

=========

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

18. INVESTMENT IN ASSOCIATE (continued)

 

28 February 2015

31 December 2014

US$

US$

Associate's revenue and profit

Revenue

5 251 729

87 153 020

=========

==========

Profit

422 251

5 348 411

=========

==========

Share of associate's profit (25.5%)

107 674

1 363 845

=========

==========

Reconciliation of carrying amount of investment in

associate

1 January

-

-

Increase in investment

-

-

Share of profit in associate

107 674

1 363 845

Allowance for impairment

(107 674)

(1 363 845)

--------------

----------------

-

-

==========

==========

 

 

The investment in Altiwave Investments (Private) Limited had been fully impaired as the company had negative equity as at date of sale, 17 March 2015.

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

19. INTANGIBLE ASSETS

 

Work in progress

Computer software

Total

US$

US$

US$

Cost

Balance at 1 January 2014

-

1 911 483

1 911 483

Acquisitions

208 673

414 809

623 482

----------

----------

----------

Balance at 31 December 2014

208 673

2 326 292

2 534 965

Acquisitions

19 403

200 600

220 003

----------

------------

------------

Balance at 30 June 2015

228 076

2 526 892

2 754 968

======

=======

========

Accumulated amortisation

Balance at 1 January 2014

-

247 114

247 114

Amortisation for the year

-

337 118

337 118

---------

-----------

-----------

Balance at 31 December 2014

-

584 232

584 232

Amortisation for the period

-

254 471

254 471

---------

------------

-------------

Balance at 30 June 2015

-

838 703

838 703

=====

========

========

Carrying amount

At 30 June 2015

228 076

1 688 189

1 916 265

=======

========

========

At 31 December 2014

208 673

1 742 060

1 950 733

=======

========

========

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

20. PROPERTY AND EQUIPMENT

 

Capital work in progress

 

Computers

 

Motor vehicles

Furniture and

equipment

Freehold

buildings

 

Total

US$

US$

US$

US$

US$

COST

Balance at 1 January 2014

-

2 286 662

4 003 128

2 914 364

2 843 908

12 048 062

Additions

101 375

319 048

392 366

179 287

-

992 076

Revaluation gain

-

-

-

-

60 610

60 610

Disposals

-

(4)

(234 069)

(3)

-

(234 076)

-------------

-------------

-----------

-------------

-----------

-------------

At 31 December 2014

101 375

2 605 706

4 161 425

3 093 648

2 904 518

12 866 672

Additions

7 899

97 575

129 429

179 902

112 860

527 665

Capitalisations

(33 513)

33 513

-

-

-

-

Transfer to investment property

(67 862)

-

-

-

-

(67 862)

Disposals

-

(11 220)

(83 976)

-

-

(95 196)

--------------

---------------

-------------

--------------

------------

----------

Balance at 30 June 2015

7 899

2 725 574

4 206 878

3 273 550

3 017 378

13 231 279

-------------

-------------

-------------

-------------

------------

-----------

 ACCUMULATED

DEPRECIATION

At 1 January 2014

-

1 029 312

1 894 424

1 664 551

86 832

4 675 119

Charge for the year

-

356 749

1 030 894

456 604

54 800

1 899 047

Disposals

-

(6)

(52 754)

(1)

-

(52 761)

-------------

--------------

--------------

---------------

-------------

------------

Balance at 31 December 2014

2013

 

-

 

1 386 055

 

2 872 564

 

2 121 154

 

141 632

 

6 521 405

Charge for the period

-

188 248

458 175

230 097

28 297

904 817

Disposals

-

(3 196)

(69 633)

-

-

(72 829)

------------

--------------

---------------

-------------

------------

-------------

Balance at 30 June 2015

-

1 571 107

3 261 106

2 351 251

169 929

7 353 393

-------------

--------------

--------------

-------------

-----------

------------

 
 
 

Capital work in progress

 

Computers

 

Motor vehicles

Furniture and

equipment

Freehold buildings

 

Total

US$

US$

US$

US$

US$

Carrying amount At 30 June 2015

 

7 899

 

1 154 467

 

945 772

 

922 299

 

2 847 449

 

5 877 886

======

========

=======

========

=======

========

Carrying amount at 31 December 2013

 

101 375

 

1 219 651

 

1 288 861

 

972 494

 

2 762 886

 

6 345 267

=======

========

=======

=======

=======

========

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

20. PROPERTY AND EQUIPMENT (continued)

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

Measurement of fair value

 

Fair value hierarchy

 

Immovable properties were revalued as at 31 December 2014 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.

 

The valuation of land and buildings was arrived by applying yield rates of 9.5% on rental levels of between US$5 - US$7 per square metre.

 

As there were no professional valuations done as at 30 June 2015, the land and buildings are recorded at the fair values obtained by the professional valuers as at 31 December 2014.

 

The carrying cost less accumulated depreciation of the land and buildings had revaluations not been performed would have been US$3 382 886 as at 30 June 2015 (31 December 2014 -US$3 343 677).

 

Level 3

 

The fair value of immovable properties of US$2 847 449 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

 

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

30 June 2015

31 December 2014

US$

S$

At 1 January

2 762 886

2 757 076

Additions

112 860

-

Revaluation gain

-

 60 610

Depreciation

(28 297)

(54 800)

--------------

----------------

Balance

2 847 449

2 762 886

========

=========

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

21. CAPITAL COMMITMENTS

 

30 June 2015

31 December 2014

US$

US$

Capital expenditure contracted for

449 829

190 000

Capital expenditure authorised but not yet contracted for

 

1 808 002

 

3 815 868

--------------

----------------

2 257 831

4 005 868

========

=========

 

 

The capital expenditure will be funded from internal resources.

 

22. CONTINGENT LIABILITIES

 

30 June 2015

31 December 2014

US$

US$

Guarantees

3 566 293

6 246 933

Commitments to lend

32 072 938

33 341 817

Irrevocable letters of credit

1 009 846

900 000

----------------

----------------

36 649 077

40 488 750

=========

=========

 

23. ASSETS UNDER CUSTODY

 

In 2014, the Bank received Treasury Bills from the Reserve Bank of Zimbabwe amounting to US$2 584 021 (2014 - US$2 706 327) on behalf of its clients in relation to the Tobacco Retention Scheme. These Treasury Bills are currently held off balance sheet. A third of the Treasury Bills mature in April 2017, April 2018 and April 2019.

 

24. EXCHANGE RATES

 

 

The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-

 

Mid-rate

Mid-rate

30 June 2015

31 December 2014

US$

US$

British Pound Sterling

GBP

1.5752

1.5564

South African Rand

ZAR

12.1435

11.5764

European Euro

EUR

1.1210

1.2159

Botswana Pula

BWP

9.8425

9.5057

 

 

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2015

 

30 June 2015

30 June 2014

US$

US$

Unaudited

Unaudited

Note

Interest income

17 583 627

15 033 660

Interest expense

 (7 881 159)

 (6 502 936)

---------------

--------------

Net interest income

9 702 468

8 530 724

Net foreign exchange gains

609 218

945 309

Fee and commission income

10 561 243

6 814 567

---------------

--------------

Net operating income

20 872 929

16 290 600

Non interest income

a

72 684

496 018

Operating expenditure

b

(14 067 722)

(13 345 786)

Impairment losses on loans, advances and

debentures

 

(2 644 309)

 

 (1 581 045)

--------------

-------------

Profit before taxation

4 233 582

1 859 787

Taxation

(1 041 627)

 (478 303)

-------------

---------------

Profit for the period

3 191 955

1 381 484

Other comprehensive income net of tax

-

-

-------------

-------------

Total comprehensive income for the period

3 191 955

1 381 484

========

Earnings per share (US cents)

-Basic

c

19.34

8.37

 

STATEMENT OF FINANCIAL POSITION

As at 30 June 2015

30 June 2015

31 December 2014

US$

US$

Unaudited

Audited

EQUITY

Note

Share capital

d

16 506

16 506

Share premium

31 474 502

31 474 502

Regulatory reserve

4 358 300

3 293 699

Retained earnings

11 473 799

9 346 445

--------------

--------------

Total shareholder's funds

47 323 107

 44 131 152

LIABILITIES

Deposits and other accounts

295 938 363

240 971 888

Subordinated term loan

1 407 202

1 407 964

----------------

---------------

Total liabilities

297 345 565

242 379 852

-----------------

----------------

Total shareholder's funds and

liabilities

 

344 668 672

 

286 511 004

=========

=========

ASSETS

Cash and cash equivalents

e

79 899 234

 54 750 561

Current tax assets

605 570

1 361 456

Investment securities

10 135 401

3 874 525

Amount owing from Holding

Company

 

610 604

 

610 604

Investment in debentures

-

4 614 047

Loans, advances and other

accounts

228 146 794

203 418 514

Non - current asset held for sale

g

2 267 300

2 267 300

Investment in associate

-

-

Unquoted investments

81 390

81 390

Deferred tax assets

2 497 566

2 783 307

Investment properties

f

12 630 662

4 453 300

Intangible assets

1 916 265

1 950 733

Property and equipment

5 877 886

6 345 267

----------------

 -----------------

Total assets

344 668 672

286 511 004

==========

==========

 

 

 

STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2015

 

 Capital Reserves

Share Capital

Share Premium

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

US$

US$

Balances at 1 January 2014

16 506

31 474 502

2 154 252

8 802 979

42 448 239

Total comprehensive income for the six months

-

-

-

1 381 484

1 381 484

Impairment allowance for loans and advances

-

-

2 094 704

(2 094 704)

-

---------

-------------

------------

------------

-------------

Balances at 30 June 2014

16 506

31 474 502

4 248 956

8 089 759

43 829 723

Total comprehensive income for the six months

-

-

-

301 429

301 429

Impairment allowance for loans and advances

 

-

 

-

 

(955 257)

 

955 257

 

-

---------

-------------

-----------

--------------

--------------

Balances at 31 December 2014

16 506

31 474 502

3 293 699

9 346 445

44 131 152

Total comprehensive income for the six months

 

-

 

-

 

-

 

3 191 955

 

3 191 955

Impairment allowance for loans and advances

 

-

 

-

 

1 064 601

 

(1 064 601)

 

-

---------

-------------

------------

-------------

-------------

Balances at 30 June 2015

16 506

31 474 502

4 358 300

11 473 799

47 323 107

=====

========

=======

========

========

 

 

STATEMENT OF CASH FLOWS

for the six months ended 30 June 2015

30 June 2015

30 June 2014

US$

US$

Unaudited

Unaudited

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

4 233 582

1 859 787

Non-cash items

-Impairment losses on loans, advances and debentures

2 644 309

1 581 045

-(Loss)/profit on disposal of property and equipment

4 253

(5 365)

-Amortisation of intangible assets

254 471

161 435

-Depreciation

904 818

945 146

-------------

--------------

Operating cash flows before changes in operating

assets and liabilities

 

8 041 433

 

4 542 048

Changes in operating assets and liabilities

Deposits and other liabilities

54 966 475

3 106 395

Amount owing from holding company

-

20 517

Loans, advances and other accounts

(27 372 589)

741 526

Investment in debentures

4 614 047

(133 033)

--------------

---------------

40 249 366

8 277 453

--------------

---------------

Taxation

Corporate tax paid

-

(92 442)

Capital gains tax paid

-

(1 750)

--------------

---------------

Net cash inflow from operating activities

40 249 366

 8 183 261

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds on disposal of property and equipment

18 113

5 365

Acquisition of intangible assets

(220 003)

(271 480)

Purchase of property and equipment

 (527 665)

(616 736)

Acquisition of investment property

(8 109 500)

(10 200)

Proceeds on disposal of non - current assets held for sale

-

39 000

Purchase of investment securities

(6 260 876)

(78 424)

---------------

--------------

Net cash outflow from investing activities

(15 099 931)

 (932 475)

--------------

--------------

Net cash inflow before financing activities

25 149 435

7 250 786

--------------

--------------

CASHFLOWS FROM FINANCING ACTIVITIES

Payment of interest on subordinated term loan

(72 476)

(85 890)

Interest capitalised on subordinated term loan

71 714

86 016

--------------

---------------

Net cash (outflow)/inflow from financing activities

(762)

126

--------------

----------------

Net increase in cash and cash equivalents

25 148 673

7 250 912

Cash and cash equivalents at beginning of the period

54 750 561

48 871 983

---------------

----------------

Cash and cash equivalents at the end of the period

79 899 234

56 122 895

=========

=========

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.

 

a. NON-INTEREST income

30 June 2015

30 June 2014

US$

US$

Rental income

31 413

30 651

Insurance claims and recoveries

9 442

41 433

(Loss)/profit on disposal of property and equipment

(4 253)

5 365

Profit on disposal of quoted investments

-

408 725

Other net operating income

36 082

9 844

----------

------------

72 684

496 018

======

=======

 

b. Operating EXPENDITURE

 

30 June 2015

30 June 2014

US$

US$

The operating profit is after charging the following:-

Administration costs

6 773 288

6 156 186

Staff costs - salaries, allowances and related costs

6 135 145

6 083 019

Amortisation of intangible assets

254 471

161 435

Depreciation

904 818

945 146

--------------

-------------

14 067 722

13 345 786

=========

========

 

c. EARNINGS PER SHARE

 

The calculation of earnings per share is based on the following figures:

 

c.1 Earnings

 

30 June 2015

30 June 2014

US$

US$

Basic

3 191 955

1 381 484

 

c.2 Number of shares

 

Weighted average shares in issue

16 506 050

16 506 050

 

c.3 Earnings per share (US cents)

 

Basic

19.34

8.37

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

d. SHARE CAPITAL

 

d.1 Authorised

The authorised ordinary share capital at 30 June 2015 is at the historical cost figure of US$25 000 (2014 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.

 

d.2 Issued and fully paid

The issued share capital at 30 June 2015 is at the historical cost figure of US$16 506 (2014 - US$16 506) comprising 16 506 050 (2014 - 16 506 050) ordinary shares of US$0.001 each.

 

e. CASH AND CASH EQUIVALENTS

 

30 June 2015

31 December 2014

US$

US$

Balances with the Central Bank

32 094 001

11 408 222

Current, nostro accounts and cash

16 405 233

 15 842 339

Interbank placements

31 400 000

27 500 000

---------------

--------------

 79 899 234

 54 750 561

=========

=========

 

 

f. INVESTMENT PROPERTIES

 

30 June 2015

31 December 2014

US$

US$

Balance at 1 January

4 453 300

4 385 300

Additions

8 109 500

30 200

Transfer from property and equipment

67 862

-

Fair value adjustments

-

37 800

---------------

--------------

Balance

12 630 662

4 453 300

=========

========

 

Investment properties comprise commercial and residential properties that are leased out to third parties and land held for capital appreciation. All investment properties were not encumbered.

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

Measurement of fair value

 

Fair value hierarchy

 

The fair value of the Bank's investment properties as at 31 December 2014 was arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.

 

As there were no professional valuations done as at 30 June 2015, the investment properties are recorded at the fair values as obtained by the professional valuers as at 31 December 2014.

 

The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Rental income amounting to US$31 413 (2014 - US$30 651) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.

 

Level 2

 

The fair value for investment properties of US$7 499 300 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 2 fair values:

30 June 2015

31 December 2014

US$

US$

At 1 January

2 659 300

2 575 300

Additions

4 840 000

10 200

Fair value adjustments

-

73 800

---------------

--------------

Balance

7 499 300

2 659 300

=========

========

Level 3

 

The fair value for investment properties of US$5 131 362 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

30 June 2015

31 December 2014

US$

US$

At 1 January

1 794 000

1 810 000

Additions

3 269 500

20 000

Transfer from property and equipment

67 862

-

Fair value adjustments

-

(36 000)

---------------

--------------

Balance

5 131 362

1 794 000

=========

========

 

Valuation technique and significant unobservable inputs

The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.

 

Valuation technique

Significant unobservable inputs

Inter-relationship between key unobservable inputs and fair value measurement

· The Investment Method was applied on all income producing properties. Market capitalisation rates were derived from market sales evidence and were determined in consultation with other investors and property brokers in the market.

· The Direct Comparison Method was applied on all residential properties, after PMA Real Estate (Private) Limited identified various properties that have been sold or which were on sale and situated in comparable areas using the Main Space Equivalent (MSE) principle. The total (MSE) of comparable areas was then used to determine the value per square metre of (MSE).

· Expected market rental growth

· (weighted average 1%)

· Void period

· (average 5 months after the end of each lease)

· Occupancy rate (60-100%), weighted average 95%)

· Average market yield was 9%

 

· The estimated fair value would increase (decrease) if:

· expected market rental growth were higher/ (lower);

· void periods were shorter/(longer);

· the occupancy rates were higher/(lower);

 

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

g. NON-CURRENT ASSETS HELD FOR SALE

 

30 June 2015

31 December 2014

US$

US$

Carrying amount as at 1 January

2 267 300

2 303 300

Fair value adjustments

-

3 000

Disposals

-

(39 000)

---------------

--------------

2 267 300

2 267 300

=========

========

 

The Bank is in possession of land which is included in the amount above at a fair value of US$2 225 300 as at 30 June 2015. The Bank entered into a sale agreement for this land in 2012, however the execution and finalisation of the sale under this contract has been pending since then, due to unexpected delays in obtaining certain regulatory approvals. The disposal process is expected to be completed by year end. The disposal will improve the Bank's cash flows.

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

h. CORPORATE GOVERNANCE AND RISK MANAGEMENT

 

1. RESPONSIBILITY

 

These financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

 

2. CORPORATE GOVERNANCE

 

The Bank adheres to principles of corporate governance derived from the King III Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Bank is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

 

3. BOARD OF DIRECTORS

 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

 

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

3.1 Directors' attendance at NMB Bank Limited Board meetings

 

 

 

 

 

Board of Directors

 

 

 

 

Audit Committee

 

 

 

 

Risk Management

 

Asset and Liability Management Committee (ALCO) Finance & Strategy Committee

 

 

 

Loans Review Committee

Human Resources, Remuneration and Nominations Committee

 

 

 

 

Credit Committee

Mr. B. A Chikwanha***

2

2

1

1

1

1

1

1

3

3

Mr. T. N. Mundawarara*

1

1

1

1

2

1

2

2

Mr. A. M. T. Mutsonziwa**

2

2

2

1

1

-

2

2

3

2

Mr. B. P. Washaya

2

2

2

2

2

2

2

2

6

6

Mr. B. W. Madzivire

2

2

2

2

2

2

Ms. M. R. Svova

2

2

2

2

6

6

Mr. J. Chigwedere**

2

1

2

1

2

2

Mr. J. Chenevix-Trench

2

2

2

2

2

2

Mr. B.A.M. Zwinkels

2

2

2

2

2

1

2

2

Mr. C.I.F. Ndiaye

2

2

2

2

2

2

2

2

Mr. R. Keighley

2

2

2

2

2

2

6

6

 

 

Meetings planned

 

KEY

 

*Resigned on 18 March 2015.

**Retired on 21 May 2015.

***Became a member of the Credit and ALCO, Finance and Strategy Committees on 19 March 2015 and was a member of the Risk Management and Loans Review Committees until 18 March 2015.

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

4. RISK MANAGEMENT

 

The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank strengthened its risk management function by appointing a Chief Risk Officer in September 2013 with overall responsibility over all risks in the Bank. The Bank has complied with Basel II implementation timelines set by the Reserve Bank of Zimbabwe.

Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.

 

Risk management is premised on four (4) mutually reinforcing pillars, namely:

a) adequate board and senior management oversight;

b) adequate strategy, policies, procedures and limits;

c) adequate risk identification, measurement, monitoring and information systems; and

d) comprehensive internal controls and independent reviews.

 

4.1 Credit risk

 

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Bank reviewed its credit risk management structures aimed at enhancing credit risk and asset quality. The Bank's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit monitoring to ensure independency and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book and adequacy of loan loss provisions.

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

4. RISK MANAGEMENT (continued)

 

4.1 Credit risk (continued)

 

The Bank implemented an end to end credit risk management solution. The system automated the Bank's credit process from origination, appraisal, monitoring and collections. In the last half of 2014, the Bank did a gradual roll-out of the credit risk system to allow for a smooth transition and rigorous assessment of the system's impact on the Bank's processes and procedure.

 

Management of credit risk is the responsibility of Credit Management, Credit Monitoring, Credit Administration and Recoveries departments with the following responsibilities:

 

Credit Management

· Responsible for evaluating & approving credit proposals from the business units.

· Together with business units, has primary responsibility on the quality of the loan book.

· Reviewing credit policy for approval by the Board Credit Committee.

· Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.

· Approve initial customer internal credit grades or recommend to the Credit Committees for approval.

· Setting the credit risk appetite parameters.

· Ensure the bank adheres to limits, mandates and its credit policy.

· Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.

· Manage trends in asset and portfolio composition, quality and growth and non-performing loans.

· Manage concentration risk both in terms of single borrowers or group as well as sector concentrations and the review of such limits.

 

Credit Monitoring and Financial Modelling

· Independent Credit Risk Management.

· Independent on-going monitoring of individual credit and portfolios

· Triggers remedial actions to protect the interests of the Bank, if appropriate (e.g. in relation to deteriorated credits).

· Monitors the on-going development and enhancement of credit risk management across the Bank.

· Reviews the Internal Credit Rating System.

· On-going championing of the Basel II methodologies across the Bank.

· Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.

· Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.

· Conduct stress tests on the various risks the Bank is exposed to and assessing how resilient the Bank is to these various shocks under various scenarios

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

4. RISK MANAGEMENT (continued)

 

4.1 Credit risk (continued)

 

Credit Administration

· Prepares and keeps custody of all facility letters

· Security registration

· Safe custody of security documents

· Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking

· Review of credit files for documentation compliance e.g. call reports, management accounts.

 

4.2 Market risk

This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the Bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.

 

ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.

4.3 Liquidity risk

Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.

 

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.

 

The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.

 

 

 

 

 

 

4. RISK MANAGEMENT (continued)

 

4.4 Operational risk

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

4.5 Legal and compliance risk

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with all regulatory and statutory requirements.

 

 

4.6 Reputational risk

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department. The directors are satisfied with the risk management processes in the bank as these have contributed to the minimization of losses arising from risky exposures.

 

4.7 Strategic risk

This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.

 

The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.

 

 

 

 

4. RISK MANAGEMENT (continued)

 

4.8 Risk Ratings

4.8.1 Reserve Bank of Zimbabwe Ratings

 

The Reserve Bank of Zimbabwe conducted an onsite inspection on the Group's banking subsidiary in 2013 and detailed below were the final ratings. Subsequent to this, a further review was done in 2014 during which the RBZ indicated that the bank had attended to their satisfaction on all matters raised in the 2013 inspection. No review was conducted in 2015.

 

4.8.1.1 CAMELS* Ratings

 

 

CAMELS Component

Latest RBS** Ratings

30/06/2013

Previous RAS Ratings

31/01/2008

Previous RAS

Ratings

30/06/2007

Capital Adequacy

2

4

4

Asset Quality

4

2

3

Management

3

3

3

Earnings

2

3

3

Liquidity

2

3

3

Sensitivity to Market Risk

2

3

3

Composite Rating

3

3

4

 

*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.

 

**RBS stands for Risk-Based Supervision

 

4.8.1.2 Summary RAS ratings

 

 

RAS Component

Latest RAS*** Ratings

30/06/2013

Previous RBS Ratings

31/01/2008

Previous RBS Ratings

30/06/2007

Overall Inherent Risk

Moderate

Moderate

High

Overall Risk Management Systems

Acceptable

Acceptable

Weak

Overall Composite Risk

Moderate

Moderate

High

Direction of Overall Composite Risk

Stable

Stable

Increasing

 

*** RAS stands for Risk Assessment System.

 

 

 

 

4.8.1.3 Summary risk matrix -30 June 2013 on - site examination

 

 

Type of Risk

Level of Inherent Risk

Adequacy of Risk Management Systems

Overall Composite Risk

Direction of Overall Composite Risk

Credit

High

Weak

High

Increasing

Liquidity

Moderate

Acceptable

Moderate

Stable

Interest Rate

Moderate

Acceptable

Moderate

Stable

Foreign Exchange

Low

Acceptable

Low

Stable

Strategic Risk

Moderate

Acceptable

Moderate

Stable

Operational Risk

Moderate

Acceptable

Moderate

Stable

Legal & Compliance

Moderate

Strong

Moderate

Stable

Reputation

Moderate

Strong

Moderate

Stable

Overall

Moderate

Acceptable

Moderate

Stable

 

 

KEY

 

Level of Inherent Risk

 

Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.

 

Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.

 

High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.

 

Adequacy of Risk Management Systems

 

Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.

 

Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognized and are being addressed. Management information systems are generally adequate.

 

Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.

 

 

 

 

 

Overall Composite Risk

 

Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.

 

Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organization.

 

High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.

 

Direction of Overall Composite Risk

 

Increasing - based on the current information, risk is expected to increase in the next 12 months.

Decreasing - based on current information, risk is expected to decrease in the next 12 months.

Stable - based on the current information, risk is expected to be stable in the next 12 months.

 

4.8.2 External Credit Ratings

 

The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.

 

Security class 2014 2013

Long term BB+ BBB-

 

The current rating expires in August 2015.

4.9 Regulatory Compliance

 

There were no instances of regulatory non compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.

 

 

5. CAPITAL MANAGEMENT

 

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

 

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

 

Tier 3 capital relates to an allocation of capital to market and operational risk.

 

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

The Bank's regulatory capital position at 30 June 2015 was as follows:

 

30 June 2015

31 December 2014

US$

US$

Share capital

16 506

16 506

Share premium

31 474 502

31 474 506

Retained earnings

11 473 799

9 346 446

Fair value gain on investment property

(2 964 628)

(2 964 628)

-----------------

-------------

40 000 179

37 872 826

Less: capital allocated for market and operational risk

(589 245)

(467 320)

Credit to insiders

-

(10 169)

-----------------

-------------

Tier 1 capital

39 410 934

37 395 337

Tier capital (subject to limit as per Banking regulations

subject to limit as per Banking regulations)

 

7 621 308

 

7 294 677

Fair value gain on investment properties

2 964 628

2 964 628

Subordinated debt

1 407 202

1 407 964

Regulatory reserve (limited to 1.25% of risk

weighted assets)

 

3 051 066

 

2 758 890

Portfolio provisions (limited to 1.25% of risk

weighted assets)

 

198 412

 

163 195

Total Tier 1 & 2 capital

47 032 242

44 690 014

Tier 3 capital (sum of market and operational risk capital)

589 245

467 320

-----------------

-------------

Total capital base

47 621 487

45 157 334

===========

=========

Total risk weighted assets

259 958 262

233 766 816

===========

=========

Tier 1 ratio

15.16%

16.00%

Tier 2 ratio

2.93%

3.12%

Tier 3 ratio

0.23%

0.20%

Total capital adequacy ratio

18.32%

19.32%

RBZ minimum required capital adequacy ratio

12.00%

12.00%

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

7. SEGMENT INFORMATION

 

For management purposes, the Bank is organised into five operating segments based on products and services as follows:

 

Retail Banking

Individual customer's deposits and consumer overdrafts, credit card facilities and funds transfer facilities.

Corporate Banking

Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.

Treasury

Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.

International Banking

Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent.

Corporate Finance

Corporate restructuring, empowerment transactions investment advisory services, structured finance and capital raising.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank wide basis and are not allocated to operating segments.

 

Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.

 

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

 

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2015 and 2014.

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

 for the six months ended 30 June 2015

 

7. SEGMENT INFORMATION (continued)

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2015

 

Retail

Corporate

International

Corporate

Banking

Banking

Treasury

Banking

Finance

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Income

Third party

14 999 680

9 807 204

2 328 752

790 538

708 997

191 601

28 826 772

Impairment losses on loans,

advances and debentures

(855 842)

(1 788 467)

-

-

-

-

(2 644 309)

------------

------------

------------

------------

-------------

-------------

----------------

Net operating income

14 143 838

8 018 737

2 328 752

790 538

708 997

191 601

26 182 463

------------

------------

------------

------------

-------------

-------------

--------------

Results

Interest and similar income

6 157 800

9 433 479

1 719 533

-

153 897

118 918

 17 583 627

Interest and similar expense

(1 543 670)

(5 257 518)

(1 079 971)

-

-

-

(7 881 159)

------------

------------

------------

------------

--------------

--------------

--------------

Net interest income

4 614 130

4 175 961

639 562

-

153 897

118 918

9 702 468

-------------

------------

------------

------------

-------------

-------------

-------------

Fee and commission income

8 841 880

373 725

-

790 538

555 100

-

10 561 243

Amortisation of intangible assets

-

-

-

-

-

254 471

254 471

Depreciation of property and

equipment

 

497 990

 

56 865

 

22 619

 

25 210

 

14 076

 

288 057

 

904 817

Segment profit/ (loss)

4 004 463

(1 305 672)

1 087 714

(214 095)

469 572

191 600

4 233 582

Income tax expense

-

-

-

-

-

(1 041 627)

(1 041 627)

--------------

------------

------------

-------------

-------------

------------

------------

Profit/ (loss) for the period

4 004 463

(1 305 672)

1 087 714

(214 095)

469 572

 (850 027)

3 191 955

========

=======

=======

=======

=======

=======

=======

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

 for the six months ended 30 June 2015

 

7. SEGMENT INFORMATION (continued)

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2015

 

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Leasing

Unallocated

Total

As at 30 June 2015

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

483 655

1 463

1 178

980

1 295

259 097

747 668

Total assets

113 839 388

125 049 092

81 572 481

95 275

3 127 616

20 984 820

 344 668 672

Total liabilities

74 101 631

87 159 313

128 560 542

-

 -

7 524 079

297 345 565

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

 for the six months ended 30 June 2015

 

 7. SEGMENT INFORMATION (continued)

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2014

 

Retail

Corporate

International

Corporate

Banking

Banking

Treasury

Banking

Finance

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Income

Third party

10 008 317

9 510 601

1 798 703

824 633

 862 440

284 860

23 289 554

Impairment losses on loans, advances and debentures

 

(334 733)

 

(1 246 312)

 

-

 

-

 

-

 

-

 

(1 581 045)

---------------

---------------

---------------

---------------

---------------

---------------

---------------

Net operating income

9 673 584

8 264 289

1 798 703

824 633

862 440

284 860

21 708 509

---------------

---------------

---------------

---------------

---------------

---------------

---------------

Results

Interest and similar income

4 591 972

9 357 046

853 394

-

 33 722

197 526

 15 033 660

Interest and similar expense

(1 405 742)

 (4 636 114)

(461 080)

-

-

-

(6 502 936)

---------------

---------------

---------------

---------------

---------------

---------------

---------------

Net interest income

3 186 230

4 720 932

392 314

-

33 722

197 526

8 530 724

---------------

---------------

---------------

---------------

---------------

---------------

---------------

Fee and commission income

5 416 345

153 556

-

824 633

420 033

-

 6 814 567

Amortisation of intangible assets

-

-

-

-

-

161 435

161 435

Depreciation of property and

equipment

 

411 783

 

59 840

 

25 936

 

23 764

 

2 346

 

421 477

 

945 146

Segment profit/ (loss)

Income tax expense

-

-

-

-

-

(478 303)

(478 303)

---------------

---------------

---------------

---------------

---------------

---------------

---------------

Profit/ (loss) for the period

360 670

(321 450)

858 133

44 001

633 572

(193 443)

1 381 484

========

=======

=======

=======

=======

=======

=======

 

 

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

 for the six months ended 30 June 2015

 

 7. SEGMENT INFORMATION (continued)

 

The following table presents income, profit and certain asset and liability information regarding the Bank's operating segments and service units:

For the six months ended 30 June 2014

 

 

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Leasing

Unallocated

Total

As at 31 December 2014

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

536 358

2 636

4 957

13 306

-

1 058 301

1 615 558

Total assets

73 534 753

148 614 532

46 786 313

95 375

1 526 165

15 953 966

286 511 004

Total liabilities

71 428 790

73 143 586

90 995 762

-

-

6 811 714

242 379 852

 

 

8. GEOGRAPHICAL INFORMATION

 

The Bank operates in one geographical market, Zimbabwe.

Registered Offices

 

4th Floor NMB Centre

Unity Court George Silundika Avenue/

Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street

Harare Bulawayo

Zimbabwe Zimbabwe

 

Telephone +263 4 759651 +263 9 70169

Facsimile +263 4 759648 +263 9 68535

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Transfer Secretaries

 

In Zimbabwe In UK

First Transfer Secretaries Computershare Services PLC

1 Armagh Avenue The Pavilions

(Off Enterprise Road) Bridgewater Road

Eastlea Bristol

P O Box 11 BS 999 ZZ

Harare United Kingdom

Zimbabwe

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFVITAIRFIE

Related Shares:

NMB.L
FTSE 100 Latest
Value8,992.12
Change19.48