25th Sep 2015 07:00
HAIKE CHEMICAL GROUP LIMITED
INTERIM CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015
(UNAUDITED)
HaiKe Chemical Group Ltd. ("HaiKe" or "the Company" or "the Group"), the AIM quoted (AIM: HAIK) specialty chemical based in Shandong Province, China, today announces its unaudited consolidated results for the six months ended 30 June 2015.
Financial highlights
· Total revenues decreased by 16.2% to CNY385.4 million (H1 2014: CNY460.0 million)
· Gross profit decreased by 11.8% to CNY41.5 million (H1 2014: profit of CNY 47.0 million)
· Profit for the period from continuing operations was CNY95,000 (H1 2014: loss of CNY361,000) despite economic slowdown and increased competition
· Cash and cash equivalents balance as at 30 June 2015 was CNY43.6 million (31 December 2014: CNY CNY39.4 million)
· Bank loans decreased significantly by 77.3% to CNY182.4 million at 30 June 2015 (31 December 2014: CNY702.9 million) reflecting an improvement in operating cash; bank loans further reduced post period end to CNY152.4 million as at 31 August 2015
Operational highlights
· Despite improvements in product mix and cost control, the collapse of the crude oil price in H1 2015 has depressed the selling prices of downstream derivative products and affected most of HaiKe's specialty chemical products
· Lower selling prices and increased competition in a highly price-sensitive market has reduced margins, particularly for mid to lower-end specialty chemicals
· Planned shutdown of the Group's principal production facility for maintenance and upgrade to counteract increased competition
Outlook
· Continued focus on increasing our sales and marketing campaign and tightening costs further
· Optimization of product mix in the short-term is under way
· External economic factors have affected revenues and margins for HaiKe's principal products, in particular DiMethyl Carbonate and Isopropyl Alcohol. As previously announced, the Directors believe the Group is at risk of not achieving a profit for the full year 2015
· The Board is considering options to counteract recent economic and market developments in order to optimise performance
Mr. Xiaohong Yang, Executive Chairman, said:
"The Group has delivered a modest profit despite facing a number of challenges in the period, many of which are outside our control. The weak crude oil price reduced our selling prices which, in turn, eroded our margins and we faced stiff competition for our mid to lower-end products. During the period, we shut down our major production facility for essential maintenance and upgrade works in order to ensure we retain our competitive advantage against a difficult backdrop. Looking forward, we are focused on increasing our sales and marketing campaigns and tightening costs further, as well as improving our product mix and formulating a sustainable earnings model in the long run. In light of difficult market conditions, the Board is evaluating options to optimise performance and will announce more detailed plans on this in due course.
Indicative exchange rates as at 24 September 2015: GBP(£)1: CNY 9.75
Source:www.oanda.com
For further information please contact:
HaiKe Chemical Group | George Zeng, Chief Financial Officer
| +86 138 2520 2570 |
Westhouse Securities
| Antonio Bossi / Richard Johnson | +44 (0) 20 7601 6100 |
Cardew Group | Shan Shan Willenbrock / Tom Horsman | +44 (0) 20 7930 0777 |
The Interim Results are being sent to shareholders and will be available shortly from the Company's website www.haikechemical.com.CHAIRMAN'S STATEMENT
1. Review of operating results
The price of crude oil fell dramatically in H1 2015 and average price was approximately $59.4 per barrel, 45.4% lower than that one year previously. The resultant negative impact on the selling prices of derivative products, including most of HaiKe's specialty chemical products, in turn led to margin erosion, particularly for mid to lower-end products.
In H1 2015, the Group sold 63,000 tons of specialty chemicals, representing a volume gain of 5.1% when compared to the same period in the previous year. However, the average realized price for specialty products decreased by 18.9% year-on-year.
Sales Volume | Average Realised Price | |||||
('000 ton) | (CNY/ton) | |||||
| 6 months ended 30-Jun-15 | 6 months ended 30-Jun-14 | Change y-o-y (%) | 6 months ended 30-Jun-15 | 6 months ended 30-Jun-14 | Change y-o-y (%) |
DiMethyl Carbonate | 23 | 21 | +8.3% | 3,872 | 5,155 | -24.9% |
Propylene glycol | 19 | 17 | +6.9% | 8,705 | 9,207 | -5.4% |
Isopropyl alcohol | 19 | 20 | -2.3% | 5,726 | 8,251 | -30.6% |
Diisopropyl ether | 2 | 1 | +39.5% | 11,319 | 12,372 | -8.5% |
Total | 63 | 60 | +5.1% | 6,119 | 7,544 | -18.9% |
2. Financial Analysis
Turnover
The Group's sales turnover decreased by 16.2% to CNY385.4 million for the first half of 2015 (H1 2014: CNY460.0 million) as a result of a reduction in selling prices and trading activity. Trading revenues from HaiKe Trading decreased to CNY21.7 million in the period (H1 2014: CNY29.1 million).
Gross Profit
Gross profit was CNY41.5 million for H1 2015, down 11.8% compared with the same period in 2014 (H1 2014: CNY47.0 million). The fall in gross profit was mainly attributable to the reduction in selling prices despite a gain in sales volume.
Selling, General and Administrative Expenses
Selling and distribution expenses increased by 5.4% to CNY17.5 million in H1 2015 (H1 2014: CNY16.6 million) as we continued with aggressive sales and marketing efforts to counteract sluggish market conditions. General and administrative expenses increased to CNY20.0 million (H1 2014: CNY13.9 million) which was mainly attributable to an increase in labour cost as a result of an increase in domestic inflation.
Net Interest Expenses
Interest income increased by 118.4% year-on-year to CNY2.9 million for H1 2015 (H1 2014: CNY1.3 million) due to exchange rate gains.
Interest expenses decreased by 61.8% year-on-year to CNY6.3 million for H1 2015 (H1 2014: CNY16.4million). This was mainly due to a decrease in the average balance of loans outstanding.
Profit Before Taxation
Profit before taxation was CNY666,000 for H1 2015 (H1 2014: CNY1.4 million).
Income Tax
Income tax charge was CNY571,000 for H1 2015, as compared to CNY1.8 million for the same period in the previous year.
Profit from Continuing Operations
Profit for the half year was CNY95,000 for H1 2015 (H1 2014: loss of CNY361,000).
Cash and Cash Equivalents
Cash and cash equivalents increased to CNY43.6 million as at 30 June 2015 compared to CNY39.4 million as at 31 December 2014. The increase in cash and cash equivalents was mainly due to the movement in working capital, which was more than enough to offset the reduction of bank loans.
Bank Loans
Bank loans decreased significantly to CNY182.4 million as at 30 June 2015, as compared to CNY702.9 million as at 31 December 2014. The decrease in bank loans was an encouraging step forward in order to reduce financial risk on the back of a positive move of operating cash flow in H1 2015.
Cash Flow from Continuing Operations
Cash flow from operating activities was CNY531.9million for the six months ended 30 June 2015, compared to a negative cash flow of CNY562.8 million for the same period in the previous year. This was mainly attributable to improvements in working capital.
3. Outlook
The macro economy remains challenging. The collapse in the crude oil price has made conditions difficult for the specialty chemicals industry in China and the domestic economy has had a negative impact on demand. At the industry level we are facing increasing competition, particularly at the mid to lower end of the market, and we believe companies will increasingly have to develop their own niche through technological innovation to deliver growth.
To ensure we are able to deliver positive earnings, the Company intends to continue to
· upgrade current production facilities in order to retain its competitive edge
· improve product mix, tighten cost control, and strengthen sales and marketing efforts
· introduce new lines of products and formulate a viable earnings model from technological innovation.
As previously indicated in a trading statement announcement on 14 September 2015, The Group recorded a loss in July and August 2015 as a result of continuing challenging conditions and a planned shutdown of a production facility which manufactures DMC. The Group recorded a loss of CNY1.3 million and CNY3.0 million for July and August respectively.
However, the Group continued to generate cash and the bank loan balance has been further reduced to CNY152.4 million as at 31 August 2015.
Xiaohong Yang
Executive Chairman
Consolidated statement of comprehensive income
For the six months ended 30 June 2015
|
| 6 months ended | 6 months ended | Year ended |
|
| 30-Jun-15 | 30-Jun-14 | 31-Dec-14 |
| Note | (Unaudited) | (Unaudited) | (Audited) |
|
| CNY'000 | CNY'000 | CNY'000 |
|
|
|
| |
Revenue |
| 385,427 | 460,042 | 973,345 |
Cost of sales |
| (343,960) | (413,032) | (869,471) |
Gross profit |
| 41,467 | 47,010 | 103,874 |
Other operating income |
| 112 | 21 | 263 |
Administrative expenses |
| (19,978) | (13,895) | (29,751) |
Selling and distribution expenses |
| (17,514) | (16,610) | (39,955) |
Profit from operations |
| 4,087 | 16,526 | 34,431 |
|
|
|
|
|
Finance expenses |
| (6,286) | (16,447) | (38,557) |
Finance income |
| 2,865 | 1,312 | 12,844 |
|
|
|
|
|
Profit / (loss) before tax |
| 666 | 1,391 | 8,718 |
|
|
|
|
|
Tax expense | 4 | (571) | (1,752) | (1,142) |
(Loss) / Profit for the period from continuing operations |
| 95 | (361) | 7,576 |
Loss for the period from discontinuing operations |
| - | (380,181) | (369842) |
Profit/(Loss) for the period |
| 95 | (380,542) | (362266) |
|
|
|
|
|
Other comprehensive loss, net of tax |
|
|
|
|
Items that will be reclassified subsequently to profit or loss |
|
|
|
|
Exchange difference arising from consolidation |
| - | 523 | (64) |
Total comprehensive profit for the period, net of tax |
| 95 | (380,019) | (362330) |
|
|
|
|
|
Profit / (loss) for the period attributable to: |
|
|
|
|
Owners of parent |
| 94 | (343,404) | (362890) |
Non-controlling interest |
| 1 | (37,138) | (35376) |
|
| 95 | (380,542) | (362266) |
|
|
|
|
|
Total comprehensive profit for the period attributable to: |
| 94 | (342,881) | (326954) |
Owners of parent |
| 1 | (37,138) | (35376) |
Non-controlling interests |
| 95 | (380,019) | (362330) |
|
|
|
|
|
Earnings per share for profit attributable to the |
|
|
|
|
ordinary equity holders of the parent during the period |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
- continuing operations |
| CNY0.002 | CNY0.009 | CNY0.198 |
- discontinuing operations |
| (CNY8.954) | (CNY8.721) | |
Total |
| CNY0.002 | (CNY8.963) | (CNY8.523) |
Diluted |
|
|
|
|
- continuing operations |
| CNY0.002 | CNY0.009 | CNY0.198 |
- discontinuing operations |
| (CNY8.954) | (CNY8.721) | |
Total |
| CNY0.002 | (CNY8.963) | (CNY8.523) |
Consolidated Statement of Financial Position
As at 30 June 2015
|
| 6 months ended |
| 6 months ended |
| Year ended |
|
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
| Notes | (Unaudited) |
| (Unaudited) |
| (Audited) |
|
| CNY'000 |
| CNY'000 |
| CNY'000 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
| 136,533 |
| 144,028 |
| 146,759 |
Intangible assets |
|
|
|
|
|
|
Investments in equity-accounted associates |
|
|
|
| ||
Deferred tax assets | 4 |
|
|
|
|
|
|
| 136,533 |
| 144,028 |
| 146,759 |
Current assets |
|
|
|
|
|
|
Inventories |
| 41,296 |
| 35,650 |
| 31,197 |
Trade and other receivables |
| 174,598 |
| 330,430 |
| 123,653 |
Amounts due from related parties |
| 364,803 |
| 585,479 |
| 857,201 |
Income tax receivable |
|
|
|
|
| - |
Restricted cash |
| 24,471 |
| 106,260 |
| 16,620 |
Cash and cash equivalents |
| 43,628 |
| 7,248 |
| 39,404 |
|
| 648,796 |
| 1,065,067 |
| 1,068,075 |
Total assets |
| 785,329 |
| 1,209,095 |
| 1,214,834 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Short-term loan |
| 182,362 |
| 860,108 |
| 702,888 |
Trade and other payables |
| 343,058 |
| 256,229 |
| 338,034 |
Amounts due to related parties |
| 158,778 |
| 859 |
| 73,187 |
|
| 684,198 |
| 1,117,196 |
| 1,114,109 |
Non-current liabilities |
|
|
|
|
|
|
Long-term loan |
|
|
|
|
|
|
Deferred income |
| 1,200 |
| - |
| 900 |
|
| 1,200 |
| - |
| 900 |
Total liabilities |
| 685,398 |
| 1,117,196 |
| 1,115,009 |
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
Share capital |
| 598 |
| 598 |
| 598 |
Share premium |
| 1,564,686 |
| 142,312 |
| 1,564,686 |
Other reserves |
| 1,818 |
| 1,818 |
| 1,818 |
Foreign currency translation reserve |
| (587) |
|
|
| (587) |
Statutory reserves |
| 31,575 |
| 30,928 |
| 31,575 |
Accumulated losses |
| (1,498,208) |
| (83,796) |
| (1,498,313) |
Equity attributable to equity holders of the parent |
| 99,882 |
| 91,860 |
| 99,777 |
Non-controlling interest |
| 49 |
| 39 |
| 48 |
Total equity |
| 99,931 |
| 91,899 |
| 99,825 |
Total liabilities and equity |
| 785,329 |
| 1,209,095 |
| 1,214,834 |
Consolidated Statement of Changes in Equity
For the 6 months ended 30 June 2015
|
| |||||||||||||||||
For the 6 months ended 30 June 2015(Unaudited) | Share capitalCNY'000 |
| Share premiumCNY'000 |
| Other reservesCNY'000 |
| Foreign currency translation reserve | Statutory reservesCNY'000 |
| Accumulated lossesCNY'000 |
| TotalCNY'000 | Non-controlling interestCNY'000 |
| Total equityCNY'000 | |||
Balance as at 1 January 2015 | 598 |
| 1,564,686 |
| 1,818 |
| (587) | 31,575 |
| (1,498,313) |
| 99,777 | 48 |
| 99,825 | |||
Transfer to statutory reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Transactions with owners |
|
| - |
| - |
| - | - |
| - |
|
| - |
| - | |||
Profit for the year |
|
|
|
|
|
|
|
|
| 94 |
| 94 | 1 |
| 95 | |||
Other comprehensive profit | - |
| - |
| - |
|
| - |
| 11 |
| 11 | - |
| 11 | |||
- Foreign currency translation | - |
| - |
|
|
| - |
|
|
|
|
| ||||||
Total comprehensive loss for the year | - |
| - |
| - |
| - | - |
| 105 |
| 105 | 1 |
| 106 | |||
Balance as at 30 June 2015 | 598 |
| 1,564,68,6 |
| 1,818 |
| (587) | 31,575 |
| (1,498,208) |
| 99,882 | 49 |
| 99,931 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| |||||||||||||||||
For the 6 months ended 30 June 2014(Unaudited) | Share capitalCNY'000 |
| Share premiumCNY'000 |
| Other reservesCNY'000 |
| Foreign currency translation reserve | Statutory reservesCNY'000 |
| Accumulated lossesCNY'000 |
| TotalCNY'000 | Non-controlling interestCNY'000 |
| Total equityCNY'000 | |||
Balance as at 1 January 2014 | 598 |
| 142,312 |
| 1,818 |
| (523) | 30,928 |
| (1,060,238) |
| (1,885,105) | (91,566) |
| (976,671) | |||
Transfer to statutory reserves |
|
|
|
|
|
|
|
|
|
|
| - |
|
|
| |||
Transactions with owners | - |
| - |
| - |
| - |
|
|
|
| - | - |
| - | |||
Loss for the year |
|
|
|
|
|
|
|
|
| (343,404) |
| (343,404) | (37,138) |
| (380,542) | |||
Other comprehensive loss |
|
|
|
|
|
|
|
|
| 1,319,846 |
| 1,319,846 | 128,743 |
| 1,448,589 | |||
- Foreign currency translation | - |
| - |
| - |
| 523 | - |
|
|
| 523 |
|
| 523 | |||
Total comprehensive loss for the year | - |
| - |
| - |
| 523 | 976,442 |
|
|
| 976,965 | 91,605 |
| 1,068,570 | |||
Balance as at 31 June 2014 | 598 |
| 142,312 |
| 1,818 |
| - | 30,928 |
| (83,796) |
| 91,860 | 39 |
| 91,899 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
For the year ended 31 December 2014(Audited) |
| |||||||||||||||||
| Share capitalCNY'000 |
| Share premiumCNY'000 |
| Other reservesCNY'000 |
| Foreign currency translation reserve | Statutory reservesCNY'000 |
| Accumulated lossesCNY'000 |
| TotalCNY'000 | Non-controlling interestCNY'000 |
| Total equityCNY'000 | |||
Balance as at 1 January 2014 | 598 |
| 142,312 |
| 1,818 |
| (523) | 30,928 |
| (1,060,238) |
| (885,105) | (91,566) |
| (976,671) | |||
Transfer to statutory reserves | - |
| - |
| - |
|
| 647 |
| (647) |
| - | - |
| 0 | |||
Transactions with owners | - |
| - |
| - |
| - | 647 |
| (647) |
| - | - |
| 0 | |||
Loss for the year |
|
|
|
|
|
|
|
|
| (326,890) |
| (326,890) | (35,376) |
| (362,266) | |||
Other comprehensive loss | - |
| - |
| - |
|
| - |
|
|
| - |
|
| 0 | |||
- Foreign currency translation | - |
| - |
|
|
| (64) | - |
|
|
| (64) |
|
| (64) | |||
Total comprehensive loss for the year | - |
| - |
| - |
| (64) | - |
| (326,890) |
| (326,954) | (35,376) |
| (362,330) | |||
Disposal | 1,422,374 | (110,538) | 1,311,836 | 126,990 | 1,438,826 | |||||||||||||
Balance as at 31 December 2014 | 598 |
| 1,564,686 |
| 1,818 |
| (587) | 31,575 |
| (1,498,313) |
| 99,777 | 48 |
| 99,825 | |||
Consolidated Statement of Cash Flow
For the 6 months ended 30 June 2015
|
| 6 months ended |
| 6 months ended |
| Year ended |
|
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
|
| (Unaudited) |
| (Unaudited) |
| (Audited) |
|
| CNY'000 |
| CNY'000 |
| CNY'000 |
|
|
|
|
|
|
|
Profit /(loss) before tax |
| 666 |
| 1,391 |
| 8,718 |
Adjustments for: |
| - |
| - |
|
|
Amortisation of intangible assets |
| 201 |
| 108 |
| |
Provisions for doubtful debts |
|
|
|
|
| 149 |
Depreciation of property, plant and equipment |
| 12,104 |
| 13,173 |
| 25,173 |
Loss on disposal of property, plant and equipment |
| (28) |
|
|
| 22 |
Amortisation of deferred capital grants |
|
|
|
|
| - |
Interest income |
| (284) |
| (1,312) |
| (12,331) |
Finance expense |
| 5,906 |
| 16,447 |
| 32,552 |
Operating cash flows before working capital changes |
| 18,565 |
| 29,807 |
| 54,283 |
|
|
|
|
|
|
|
Working capital changes: |
|
|
|
|
|
|
(Increase)/decrease in: |
|
|
|
|
|
|
Inventories |
| (10,098) |
| 23,008 |
| 27,461 |
Trade and other receivables |
| (50,945) |
| (193,875) |
| 194,757 |
Amounts due from related parties |
| 577,234 |
| (585,479) |
| (964,217) |
Restricted cash |
| (7,851) |
| (7,611) |
| 82,029 |
Increase/(decrease) in: |
|
|
|
|
|
|
Trade and other payables |
| 5,025 |
| 171,355 |
| 253,251 |
Cash generated from /(used in) operations |
| 531,930 |
| (562,794) |
| (352,437) |
Income tax paid |
| - |
| - |
| - |
Net cash generated from /(used in) continuing operations |
| 531,930 |
| (562,794) |
| (352,437) |
Net cash generated from /(used in) discontinuing operations |
| 972,767 |
| (376,684) | ||
Net cash generated from /(used in) operating activities |
| 531,930 |
| 409,973 |
| (729,121) |
|
|
|
|
|
|
|
|
| 6 months ended |
| 6 months ended |
| Year ended |
|
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
|
| (Unaudited) |
| (Unaudited) |
| (Audited) |
| Notes | CNY'000 |
| CNY'000 |
| CNY'000 |
|
|
|
|
|
|
|
Cash flow generated from /(used in) operating activities | a | 531,930 |
| 409,973 |
| (729,121) |
Cash flow from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment |
| (1,971) |
| (7,676) |
| (22,757) |
Purchase of intangible assets |
|
|
|
|
| 12,331 |
Interest received |
| 284 |
| 1,312 |
| 46 |
Government grant received |
| 414 |
|
|
| - |
Purchase of shares in subsidiary from minorities |
|
|
|
|
| - |
Net cash used in continuing operations |
| (1,273) |
| (6,364) |
| (10,380) |
Net cash used in discontinuing operations |
|
|
| (178,369) |
| 9,026 |
Net cash outflow on disposal | (828,984) | |||||
Cash flow used in investing activities |
| (1,273) |
| (184,733) |
| (830,338) |
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
Capital injection from minority shareholders in subsidiaries |
|
|
|
|
|
|
Proceeds from bank borrowings |
| 40,000 |
| 858,027 |
| 964,886 |
Repayment of bank borrowings |
| (560,526) |
| (391,199) |
| (655,280) |
Loans(from)/to related parties |
|
|
|
|
|
|
Interest paid |
| (5,906) |
| (16,447) |
| (32,552) |
Dividends paid to non-controlling interest |
| - |
| - |
|
|
Net cash generated in continuing operations |
| (526,432) |
| 450,381 |
| 277,053 |
Net cash used in discontinuing operations |
|
|
| (35,772) |
| 675,290 |
Cash flow (used in) /generated from financing activities |
| (526,432) |
| 414,609 |
| 952,343 |
|
|
|
|
|
|
|
Net (decrease) /increase in cash and cash equivalents |
| 4,225 |
| 639,849 |
| (607,115) |
Cash at beginning of period |
| 39,404 |
| 646,519 |
| 646,519 |
Foreign currency translation differences |
|
|
|
|
|
|
|
| 43,628 |
| 1,286,368 |
| 39,404 |
- included in disposal group |
|
|
| (1,279,120) |
| - |
Cash at end of year |
| 43,628 |
| 7,248 |
| 39,404 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL INFORMATION
FOR SIX MONTHS ENDED 30 JUNE 2015
(UNAUDITED)
1. General information
HaiKe Chemical Group Ltd. ("the Company") is a public limited company, incorporated in the Cayman Islands on 20 June 2006, and is quoted on AIM. The address of the registered office is Scotia Center 4th Floor, P.O. Box 2804, George Town, Grand Cayman, Cayman Islands.
The principal activity of the Company is that of investment holding. The Company's ultimate parent company is Hi-Tech Chemical Investment Limited, a company incorporated in the British Virgin Islands.
The principal activities of the Company are manufacturing of petrochemical and chemical products.
The principal place of business of the Company is West of Boxin Road, Shikou County, Dongying City, Shandong Province, China.
The interim consolidated financial information of the Company for the six months ended 30 June 2015 comprises the Company and its subsidiary undertakings ("the Group").
2. Accounting policies
The consolidated financial statements of the Company have been prepared in accordance with those International Financial Reporting Standards and Interpretations in force ("IFRS"), as adopted by the European Union.
The principal accounting policies adopted in the preparation of the interim financial statements have been consistently applied in the Company's latest annual audited consolidated financial statements and are expected to be used for Company's annual consolidated financial statements for the year ending 31 December 2014.
Financial information for the six months ended 30 June 2015 and 30 June 2014 is unaudited and does not constitute the Company's financial statements for these periods.
Comparative financial information for the full year ended 31 December 2014 has been derived from the audited financial statements for that period. The Board of Directors approved the interim statements on 25 September 2015.
3. Taxation
Major components of income tax expense/(credit)
The major components of income tax expense are as follows:
| 6 months ended |
| 6 months ended |
| Year ended |
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
| (Unaudited) |
| (Unaudited) |
| (Audited) |
| CNY'000 |
| CNY'000 |
| CNY'000 |
|
|
|
|
|
|
Current income tax | 571 |
| 1,752 |
| 1,142 |
Deferred tax: |
|
|
|
|
|
Originating and reversal of temporary differences | - |
| - |
| - |
Income tax recognised in income statement | 571 |
| 1,752 |
| 1,142 |
Relationship between tax expense and accounting (loss)/profit
Reconciliation between tax expense and the accounting profit multiplied by the applicable corporate tax rate is as follows:
| 6 months ended |
| 6 months ended |
| Year ended |
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
| (Unaudited) |
| (Unaudited) |
| (Audited) |
| CNY'000 |
| CNY'000 |
| CNY'000 |
|
|
|
|
|
|
Accounting profit/(loss) before income tax | 666 |
| 1,391 |
| 8,718 |
Tax at respective companies' domestic income tax rate | 166 |
| 348 |
| 2,180 |
Utilization of previous unrecognized tax loss | - |
| - |
| |
Nondeductible expenses | 405 |
| 1,404 |
| (1,038) |
Unrecognized tax losses |
|
|
|
| |
Tax credit |
|
|
|
| |
Income tax expense recognized in income statement | 571 |
| 1,752 |
| 1,142 |
Deferred tax assets
| 6 months ended |
| 6 months ended |
| Year ended |
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
| (Unaudited) |
| (Unaudited) |
| (Audited) |
| CNY'000 |
| CNY'000 |
| CNY'000 |
At beginning of the period | - |
| - |
| - |
Transfer to income statement | - |
| - |
|
|
Included in continuing operation |
|
|
|
| - |
Included in disposal group |
|
|
|
| - |
At end of the period | - |
| - |
| - |
Deferred income tax relates to the following:
| 6 months ended |
| 6 months ended |
| Year ended |
| 30-Jun-15 |
| 30-Jun-14 |
| 31-Dec-14 |
| (Unaudited) |
| (Unaudited) |
| (Audited) |
| CNY'000 |
| CNY'000 |
| CNY'000 |
|
|
|
|
|
|
Provision for doubtful debts | - |
| - |
| - |
Allowance for long-term investment | - |
| - |
| - |
Provision for inventories | - |
|
|
| - |
Depreciation | - |
| - |
| - |
| - |
| - |
| - |
4. (Loss)/earnings per share from continuing operations
Earnings for the purpose of basic and diluted earnings per share are the net profit for six months ended 30 June 2015 attributable to equity holders of the parent of CNY94,000 (for the six months ended 30 June 2014: loss of CNY343,404,000; for the year ended 31 December 2014: loss of CNY326,890,000).
The (loss)/profit from continuing operations for the financial periods attributable to equity holders of the parent was as follows:
(Loss)/earnings per share from continuing operations | |||||
6 months ended | 6 months ended | Year ended | |||
30-Jun-15 | 30-Jun-14 | 31-Dec-14 | |||
(Unaudited) | (Unaudited) | (Audited) | |||
CNY'000 | CNY'000 | CNY'000 | |||
(Loss)/earnings per share from continuing operations | |||||
attributable to equity holders of the parent | 94 | (343,404) | (326,890) | ||
Number of ordinary shares | 6 months ended | 6 months ended | Year ended | ||
30-Jun-15 | 30-Jun-14 | 31-Dec-14 | |||
(Unaudited) | (Unaudited) | (Audited) | |||
'000 | '000 | '000 | |||
Weighted average number of ordinary shares - basic & diluted | |||||
38,354 | 38,354 | 38,354 |
Related Shares:
Haike Chemical Group