Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

25th Sep 2015 07:00

RNS Number : 1452A
HaiKe Chemical Group Ltd.
25 September 2015
 



 

HAIKE CHEMICAL GROUP LIMITED

INTERIM CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015

(UNAUDITED)

 

 

HaiKe Chemical Group Ltd. ("HaiKe" or "the Company" or "the Group"), the AIM quoted (AIM: HAIK) specialty chemical based in Shandong Province, China, today announces its unaudited consolidated results for the six months ended 30 June 2015.

 

Financial highlights

· Total revenues decreased by 16.2% to CNY385.4 million (H1 2014: CNY460.0 million)

· Gross profit decreased by 11.8% to CNY41.5 million (H1 2014: profit of CNY 47.0 million)

· Profit for the period from continuing operations was CNY95,000 (H1 2014: loss of CNY361,000) despite economic slowdown and increased competition

· Cash and cash equivalents balance as at 30 June 2015 was CNY43.6 million (31 December 2014: CNY CNY39.4 million)

· Bank loans decreased significantly by 77.3% to CNY182.4 million at 30 June 2015 (31 December 2014: CNY702.9 million) reflecting an improvement in operating cash; bank loans further reduced post period end to CNY152.4 million as at 31 August 2015

Operational highlights

· Despite improvements in product mix and cost control, the collapse of the crude oil price in H1 2015 has depressed the selling prices of downstream derivative products and affected most of HaiKe's specialty chemical products

· Lower selling prices and increased competition in a highly price-sensitive market has reduced margins, particularly for mid to lower-end specialty chemicals

· Planned shutdown of the Group's principal production facility for maintenance and upgrade to counteract increased competition

Outlook

· Continued focus on increasing our sales and marketing campaign and tightening costs further

· Optimization of product mix in the short-term is under way

· External economic factors have affected revenues and margins for HaiKe's principal products, in particular DiMethyl Carbonate and Isopropyl Alcohol. As previously announced, the Directors believe the Group is at risk of not achieving a profit for the full year 2015

· The Board is considering options to counteract recent economic and market developments in order to optimise performance

 

Mr. Xiaohong Yang, Executive Chairman, said:

"The Group has delivered a modest profit despite facing a number of challenges in the period, many of which are outside our control. The weak crude oil price reduced our selling prices which, in turn, eroded our margins and we faced stiff competition for our mid to lower-end products. During the period, we shut down our major production facility for essential maintenance and upgrade works in order to ensure we retain our competitive advantage against a difficult backdrop. Looking forward, we are focused on increasing our sales and marketing campaigns and tightening costs further, as well as improving our product mix and formulating a sustainable earnings model in the long run. In light of difficult market conditions, the Board is evaluating options to optimise performance and will announce more detailed plans on this in due course.

Indicative exchange rates as at 24 September 2015: GBP(£)1: CNY 9.75

Source:www.oanda.com

 

 

For further information please contact:

 

 

HaiKe Chemical Group

George Zeng, Chief Financial Officer

[email protected]

 

+86 138 2520 2570

Westhouse Securities

 

Antonio Bossi / Richard Johnson

+44 (0) 20 7601 6100

Cardew Group

Shan Shan Willenbrock /

Tom Horsman

[email protected]

+44 (0) 20 7930 0777

 

The Interim Results are being sent to shareholders and will be available shortly from the Company's website www.haikechemical.com.CHAIRMAN'S STATEMENT

1. Review of operating results

The price of crude oil fell dramatically in H1 2015 and average price was approximately $59.4 per barrel, 45.4% lower than that one year previously. The resultant negative impact on the selling prices of derivative products, including most of HaiKe's specialty chemical products, in turn led to margin erosion, particularly for mid to lower-end products.

 

In H1 2015, the Group sold 63,000 tons of specialty chemicals, representing a volume gain of 5.1% when compared to the same period in the previous year. However, the average realized price for specialty products decreased by 18.9% year-on-year.

 

 

Sales Volume

Average Realised Price

('000 ton)

(CNY/ton)

 

6 months ended

30-Jun-15

6 months ended

30-Jun-14

Change y-o-y (%)

6 months ended

30-Jun-15

6 months ended

30-Jun-14

Change y-o-y (%)

DiMethyl Carbonate

23

21

+8.3%

3,872

5,155

-24.9%

Propylene glycol

19

17

+6.9%

8,705

9,207

-5.4%

Isopropyl alcohol

19

20

-2.3%

5,726

8,251

-30.6%

Diisopropyl ether

2

1

+39.5%

11,319

12,372

-8.5%

Total

63

60

+5.1%

6,119

7,544

-18.9%

 

2. Financial Analysis

Turnover

The Group's sales turnover decreased by 16.2% to CNY385.4 million for the first half of 2015 (H1 2014: CNY460.0 million) as a result of a reduction in selling prices and trading activity. Trading revenues from HaiKe Trading decreased to CNY21.7 million in the period (H1 2014: CNY29.1 million).

 

Gross Profit

Gross profit was CNY41.5 million for H1 2015, down 11.8% compared with the same period in 2014 (H1 2014: CNY47.0 million). The fall in gross profit was mainly attributable to the reduction in selling prices despite a gain in sales volume.

 

Selling, General and Administrative Expenses

Selling and distribution expenses increased by 5.4% to CNY17.5 million in H1 2015 (H1 2014: CNY16.6 million) as we continued with aggressive sales and marketing efforts to counteract sluggish market conditions. General and administrative expenses increased to CNY20.0 million (H1 2014: CNY13.9 million) which was mainly attributable to an increase in labour cost as a result of an increase in domestic inflation.

 

Net Interest Expenses

Interest income increased by 118.4% year-on-year to CNY2.9 million for H1 2015 (H1 2014: CNY1.3 million) due to exchange rate gains.

 

Interest expenses decreased by 61.8% year-on-year to CNY6.3 million for H1 2015 (H1 2014: CNY16.4million). This was mainly due to a decrease in the average balance of loans outstanding.

 

Profit Before Taxation

Profit before taxation was CNY666,000 for H1 2015 (H1 2014: CNY1.4 million).

 

Income Tax

Income tax charge was CNY571,000 for H1 2015, as compared to CNY1.8 million for the same period in the previous year.

 

Profit from Continuing Operations

Profit for the half year was CNY95,000 for H1 2015 (H1 2014: loss of CNY361,000).

 

Cash and Cash Equivalents

Cash and cash equivalents increased to CNY43.6 million as at 30 June 2015 compared to CNY39.4 million as at 31 December 2014. The increase in cash and cash equivalents was mainly due to the movement in working capital, which was more than enough to offset the reduction of bank loans.

 

Bank Loans

Bank loans decreased significantly to CNY182.4 million as at 30 June 2015, as compared to CNY702.9 million as at 31 December 2014. The decrease in bank loans was an encouraging step forward in order to reduce financial risk on the back of a positive move of operating cash flow in H1 2015.

 

Cash Flow from Continuing Operations

Cash flow from operating activities was CNY531.9million for the six months ended 30 June 2015, compared to a negative cash flow of CNY562.8 million for the same period in the previous year. This was mainly attributable to improvements in working capital.

3. Outlook

The macro economy remains challenging. The collapse in the crude oil price has made conditions difficult for the specialty chemicals industry in China and the domestic economy has had a negative impact on demand. At the industry level we are facing increasing competition, particularly at the mid to lower end of the market, and we believe companies will increasingly have to develop their own niche through technological innovation to deliver growth.

 

To ensure we are able to deliver positive earnings, the Company intends to continue to

· upgrade current production facilities in order to retain its competitive edge

· improve product mix, tighten cost control, and strengthen sales and marketing efforts

· introduce new lines of products and formulate a viable earnings model from technological innovation.

 

As previously indicated in a trading statement announcement on 14 September 2015, The Group recorded a loss in July and August 2015 as a result of continuing challenging conditions and a planned shutdown of a production facility which manufactures DMC. The Group recorded a loss of CNY1.3 million and CNY3.0 million for July and August respectively.

 

However, the Group continued to generate cash and the bank loan balance has been further reduced to CNY152.4 million as at 31 August 2015.  

 

Xiaohong Yang

Executive Chairman

Consolidated statement of comprehensive income

For the six months ended 30 June 2015

 

 

 

6 months ended

6 months ended

Year ended

 

 

30-Jun-15

30-Jun-14

31-Dec-14

 

Note

(Unaudited)

(Unaudited)

(Audited)

 

 

CNY'000

CNY'000

CNY'000

 

 

 

 

Revenue

 

385,427

460,042

973,345

Cost of sales

 

(343,960)

(413,032)

(869,471)

Gross profit

 

41,467

47,010

103,874

Other operating income

 

112

21

263

Administrative expenses

 

(19,978)

(13,895)

(29,751)

Selling and distribution expenses

 

(17,514)

(16,610)

(39,955)

Profit from operations

 

4,087

16,526

34,431

 

 

 

 

 

Finance expenses

 

(6,286)

(16,447)

(38,557)

Finance income

 

2,865

1,312

12,844

 

 

 

 

 

Profit / (loss) before tax

 

666

1,391

8,718

 

 

 

 

 

Tax expense

4

(571)

(1,752)

(1,142)

(Loss) / Profit for the period from continuing operations

 

95

(361)

7,576

Loss for the period from discontinuing operations

 

-

(380,181)

(369842)

Profit/(Loss) for the period

 

95

(380,542)

(362266)

 

 

 

 

 

Other comprehensive loss, net of tax

 

 

 

 

Items that will be reclassified subsequently to profit or loss

 

 

 

 

Exchange difference arising from consolidation

 

-

523

(64)

Total comprehensive profit for the period, net of tax

 

95

(380,019)

(362330)

 

 

 

 

 

Profit / (loss) for the period attributable to:

 

 

 

 

 Owners of parent

 

94

(343,404)

(362890)

 Non-controlling interest

 

1

(37,138)

(35376)

 

 

95

(380,542)

(362266)

 

 

 

 

 

Total comprehensive profit for the period attributable to:

 

94

(342,881)

(326954)

 Owners of parent

 

1

(37,138)

(35376)

 Non-controlling interests

 

95

(380,019)

(362330)

 

 

 

 

 

Earnings per share for profit attributable to the

 

 

 

 

ordinary equity holders of the parent during the period

 

 

 

 

 

 

 

 

 

 Basic

 

 

 

 

 - continuing operations

 

CNY0.002

CNY0.009

CNY0.198

 - discontinuing operations

 

(CNY8.954)

(CNY8.721)

Total

 

CNY0.002

(CNY8.963)

(CNY8.523)

 Diluted

 

 

 

 

 - continuing operations

 

CNY0.002

CNY0.009

CNY0.198

 - discontinuing operations

 

(CNY8.954)

(CNY8.721)

Total

 

CNY0.002

(CNY8.963)

(CNY8.523)

 

 

 

Consolidated Statement of Financial Position

As at 30 June 2015

 

 

 

6 months ended

 

6 months ended

 

Year ended

 

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

Notes

(Unaudited)

 

(Unaudited)

 

(Audited)

 

 

CNY'000

 

CNY'000

 

CNY'000

ASSETS

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Property, plant and equipment

 

136,533

 

144,028

 

146,759

Intangible assets

 

 

 

 

 

 

Investments in equity-accounted associates

 

 

 

 

Deferred tax assets

4

 

 

 

 

 

 

 

136,533

 

144,028

 

146,759

Current assets

 

 

 

 

 

 

Inventories

 

41,296

 

35,650

 

31,197

Trade and other receivables

 

174,598

 

330,430

 

123,653

Amounts due from related parties

 

364,803

 

585,479

 

857,201

Income tax receivable

 

 

 

 

 

-

Restricted cash

 

24,471

 

106,260

 

16,620

Cash and cash equivalents

 

43,628

 

7,248

 

39,404

 

 

648,796

 

1,065,067

 

1,068,075

Total assets

 

785,329

 

1,209,095

 

1,214,834

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Short-term loan

 

182,362

 

860,108

 

702,888

Trade and other payables

 

343,058

 

256,229

 

338,034

Amounts due to related parties

 

158,778

 

859

 

73,187

 

 

684,198

 

1,117,196

 

1,114,109

Non-current liabilities

 

 

 

 

 

 

Long-term loan

 

 

 

 

 

 

Deferred income

 

1,200 

 

- 

 

900 

 

 

1,200

 

-

 

900

Total liabilities

 

685,398

 

1,117,196

 

1,115,009

 

 

 

 

 

 

 

CAPITAL AND RESERVES

 

 

 

 

 

 

Share capital

 

598

 

598

 

598

Share premium

 

1,564,686

 

142,312

 

1,564,686

Other reserves

 

1,818

 

1,818

 

1,818

Foreign currency translation reserve

 

(587)

 

 

(587)

Statutory reserves

 

31,575

 

30,928

 

31,575

Accumulated losses

 

(1,498,208)

 

(83,796)

 

(1,498,313)

Equity attributable to equity holders of the parent

 

99,882

 

91,860

 

99,777

Non-controlling interest

 

49

 

39

 

48

Total equity

 

99,931

 

91,899

 

99,825

Total liabilities and equity

 

785,329

 

1,209,095

 

1,214,834

 

 

 

Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2015

 

 

 

Attributable to equity holders

of

the parent

 For the 6 months ended 30 June 2015Unaudited

 Share capitalCNY'000

 

 Share premiumCNY'000

 

 Other reservesCNY'000

 

 Foreign currency translation reserve

 Statutory reservesCNY'000

 

 Accumulated lossesCNY'000

 

 TotalCNY'000

 Non-controlling interestCNY'000

 

 Total equityCNY'000

Balance as at 1 January 2015

598

 

1,564,686

 

1,818

 

(587)

31,575

 

(1,498,313)

 

99,777

48

 

99,825

Transfer to statutory reserves

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

-

 

-

 

-

-

 

-

 

-

 

-

Profit for the year

 

 

 

 

 

 

 

 

 

94

 

94

1

 

95

Other comprehensive profit

-

 

-

 

-

 

 

-

 

11

 

11

-

 

11

 - Foreign currency translation

-

 

-

 

 

 

-

 

 

 

 

 

Total comprehensive loss for the year

-

 

-

 

-

 

-

-

 

105

 

105

1

 

106

Balance as at 30 June 2015

598

 

1,564,68,6

 

1,818

 

(587)

31,575

 

(1,498,208)

 

99,882

49

 

99,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to equity holders of the parent

 For the 6 months ended 30 June 2014Unaudited

 Share capitalCNY'000

 

 Share premiumCNY'000

 

 Other reservesCNY'000

 

 Foreign currency translation reserve

 Statutory reservesCNY'000

 

 Accumulated lossesCNY'000

 

 TotalCNY'000

 Non-controlling interestCNY'000

 

 Total equityCNY'000

Balance as at 1 January 2014

598

 

142,312

 

1,818

 

(523)

30,928

 

(1,060,238)

 

(1,885,105)

(91,566)

 

(976,671)

Transfer to statutory reserves

 

 

 

 

 

 

 

 

 

-

 

 

 

Transactions with owners

-

 

-

 

-

 

-

 

 

-

-

 

-

Loss for the year

 

 

 

 

 

 

 

 

 

(343,404)

 

(343,404)

(37,138)

 

(380,542)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

1,319,846 

 

1,319,846 

128,743 

 

1,448,589 

 - Foreign currency translation

-

 

-

 

-

 

523

-

 

 

 

523

 

 

523

Total comprehensive loss for the year

-

 

-

 

-

 

523

976,442

 

 

976,965

91,605

 

1,068,570

Balance as at 31 June 2014

598

 

142,312

 

1,818

 

-

30,928

 

(83,796)

 

91,860

39

 

91,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 For the year ended 31 December 2014Audited

 

Attributable to equity holders of

the parent

 

 Share capitalCNY'000

 

 Share premiumCNY'000

 

 Other reservesCNY'000

 

 Foreign currency translation reserve

 Statutory reservesCNY'000

 

 Accumulated lossesCNY'000

 

 TotalCNY'000

 Non-controlling interestCNY'000

 

 Total equityCNY'000

Balance as at 1 January 2014

598

 

142,312

 

1,818

 

(523)

30,928

 

(1,060,238)

 

(885,105)

(91,566)

 

(976,671)

Transfer to statutory reserves

-

 

-

 

-

 

 

647

 

(647)

 

-

-

 

0

Transactions with owners

-

 

-

 

-

 

-

647

 

(647)

 

-

-

 

0

Loss for the year

 

 

 

 

 

 

 

 

 

(326,890)

 

(326,890)

(35,376)

 

(362,266)

Other comprehensive loss

-

 

-

 

-

 

 

-

 

 

 

-

 

 

0

 - Foreign currency translation

-

 

-

 

 

 

(64)

-

 

 

 

(64)

 

 

(64)

Total comprehensive loss for the year

-

 

-

 

-

 

(64)

-

 

(326,890)

 

(326,954)

(35,376)

 

(362,330)

Disposal

1,422,374

(110,538)

1,311,836

126,990

1,438,826

Balance as at 31 December 2014

598

 

1,564,686

 

1,818

 

(587)

31,575

 

(1,498,313)

 

99,777

48

 

99,825

 

Consolidated Statement of Cash Flow

For the 6 months ended 30 June 2015

 

 

 

6 months ended

 

6 months ended

 

Year ended

 

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

 

CNY'000

 

CNY'000

 

CNY'000

 

 

 

 

 

 

 

Profit /(loss) before tax

 

666

 

1,391

 

8,718

Adjustments for:

 

-

 

-

 

 

Amortisation of intangible assets

 

201

 

108

 

Provisions for doubtful debts

 

 

 

 

 

149

Depreciation of property, plant and equipment

 

12,104

 

13,173

 

25,173

Loss on disposal of property, plant and equipment

 

(28) 

 

 

 

22

Amortisation of deferred capital grants

 

 

 

 

 

-

Interest income

 

(284)

 

(1,312)

 

(12,331)

Finance expense

 

5,906

 

16,447

 

32,552

Operating cash flows before working capital changes

 

18,565

 

29,807

 

54,283

 

 

 

 

 

 

 

Working capital changes:

 

 

 

 

 

 

(Increase)/decrease in:

 

 

 

 

 

 

Inventories

 

(10,098)

 

23,008

 

27,461

Trade and other receivables

 

(50,945)

 

(193,875)

 

194,757

Amounts due from related parties

 

577,234 

 

(585,479) 

 

(964,217)

Restricted cash

 

(7,851)

 

(7,611)

 

82,029

Increase/(decrease) in:

 

 

 

 

 

 

Trade and other payables

 

5,025

 

171,355

 

253,251

Cash generated from /(used in) operations

 

531,930

 

(562,794)

 

(352,437)

Income tax paid

 

-

 

-

 

-

Net cash generated from /(used in) continuing operations

 

531,930

 

(562,794)

 

(352,437)

Net cash generated from /(used in) discontinuing operations

 

972,767

 

(376,684)

Net cash generated from /(used in) operating activities

 

531,930

 

409,973

 

(729,121)

 

 

 

 

 

 

 

 

 

6 months ended

 

6 months

ended

 

Year ended

 

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

Notes

CNY'000

 

CNY'000

 

CNY'000

 

 

 

 

 

 

 

Cash flow generated from /(used in) operating activities

a

531,930

 

409,973

 

(729,121)

Cash flow from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(1,971)

 

(7,676)

 

(22,757)

Purchase of intangible assets

 

 

 

 

 

12,331

Interest received

 

284

 

1,312

 

46

Government grant received

 

414 

 

 

 

-

Purchase of shares in subsidiary from minorities

 

 

 

 

 

-

Net cash used in continuing operations

 

(1,273)

 

(6,364)

 

(10,380)

Net cash used in discontinuing operations

 

 

(178,369)

 

9,026

Net cash outflow on disposal

(828,984)

Cash flow used in investing activities

 

(1,273)

 

(184,733)

 

(830,338)

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

Capital injection from minority shareholders in subsidiaries

 

 

 

 

 

 

Proceeds from bank borrowings

 

40,000

 

858,027

 

964,886

Repayment of bank borrowings

 

(560,526)

 

(391,199)

 

(655,280)

Loans(from)/to related parties

 

 

 

 

 

 

Interest paid

 

(5,906)

 

(16,447)

 

(32,552)

Dividends paid to non-controlling interest

 

-

 

-

 

 

Net cash generated in continuing operations

 

(526,432)

 

450,381

 

277,053

Net cash used in discontinuing operations

 

 

(35,772)

 

675,290

Cash flow (used in) /generated from financing activities

 

(526,432)

 

414,609

 

952,343

 

 

 

 

 

 

 

Net (decrease) /increase in cash and cash equivalents

 

4,225

 

639,849

 

(607,115)

Cash at beginning of period

 

39,404

 

646,519

 

646,519

Foreign currency translation differences

 

 

 

 

 

 

 

 

43,628

 

1,286,368

 

39,404

 - included in disposal group

 

 

(1,279,120)

 

-

Cash at end of year

 

43,628

 

7,248

 

39,404

 

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL INFORMATION

FOR SIX MONTHS ENDED 30 JUNE 2015

(UNAUDITED)

 

1. General information

 

HaiKe Chemical Group Ltd. ("the Company") is a public limited company, incorporated in the Cayman Islands on 20 June 2006, and is quoted on AIM. The address of the registered office is Scotia Center 4th Floor, P.O. Box 2804, George Town, Grand Cayman, Cayman Islands.

The principal activity of the Company is that of investment holding. The Company's ultimate parent company is Hi-Tech Chemical Investment Limited, a company incorporated in the British Virgin Islands.

The principal activities of the Company are manufacturing of petrochemical and chemical products.

The principal place of business of the Company is West of Boxin Road, Shikou County, Dongying City, Shandong Province, China.

The interim consolidated financial information of the Company for the six months ended 30 June 2015 comprises the Company and its subsidiary undertakings ("the Group").

 

2. Accounting policies

The consolidated financial statements of the Company have been prepared in accordance with those International Financial Reporting Standards and Interpretations in force ("IFRS"), as adopted by the European Union.

The principal accounting policies adopted in the preparation of the interim financial statements have been consistently applied in the Company's latest annual audited consolidated financial statements and are expected to be used for Company's annual consolidated financial statements for the year ending 31 December 2014.

Financial information for the six months ended 30 June 2015 and 30 June 2014 is unaudited and does not constitute the Company's financial statements for these periods.

Comparative financial information for the full year ended 31 December 2014 has been derived from the audited financial statements for that period. The Board of Directors approved the interim statements on 25 September 2015.

 

3. Taxation

 

Major components of income tax expense/(credit)

 

The major components of income tax expense are as follows:

 

 

6 months ended

 

6 months ended

 

Year ended

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

CNY'000

 

CNY'000

 

CNY'000

 

 

 

 

 

 

Current income tax

571

 

1,752

 

1,142

Deferred tax:

 

 

 

 

 

Originating and reversal of temporary differences

- 

 

- 

 

-

Income tax recognised in income statement

571

 

1,752

 

1,142

 

Relationship between tax expense and accounting (loss)/profit

Reconciliation between tax expense and the accounting profit multiplied by the applicable corporate tax rate is as follows:

 

6 months ended

 

6 months ended

 

Year ended

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

CNY'000

 

CNY'000

 

CNY'000

 

 

 

 

 

 

Accounting profit/(loss) before income tax

666

 

1,391

 

8,718

Tax at respective companies' domestic income tax rate

166

 

348

 

2,180

Utilization of previous unrecognized tax loss

-

 

-

 

Nondeductible expenses

405

 

1,404

 

(1,038)

Unrecognized tax losses

 

 

Tax credit

 

 

Income tax expense recognized in income statement

571

 

1,752

 

1,142

 

 

 

Deferred tax assets

 

 

6 months ended

 

6 months ended

 

Year ended

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

CNY'000

 

CNY'000

 

CNY'000

At beginning of the period

-

 

-

 

-

Transfer to income statement

-

 

-

 

 

Included in continuing operation

 

 

 

 

-

Included in disposal group

 

 

 

 

-

At end of the period

-

 

-

 

 -

 

 

 

Deferred income tax relates to the following:

 

 

 

6 months ended

 

6 months ended

 

Year ended

 

30-Jun-15

 

30-Jun-14

 

31-Dec-14

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

CNY'000

 

CNY'000

 

CNY'000

 

 

 

 

 

 

Provision for doubtful debts

-

 

-

 

-

Allowance for long-term investment

-

 

-

 

-

Provision for inventories

-

 

 

 

-

Depreciation

-

 

-

 

-

 

-

 

-

 

-

 

4.  (Loss)/earnings per share from continuing operations

Earnings for the purpose of basic and diluted earnings per share are the net profit for six months ended 30 June 2015 attributable to equity holders of the parent of CNY94,000 (for the six months ended 30 June 2014: loss of CNY343,404,000; for the year ended 31 December 2014: loss of CNY326,890,000).

The (loss)/profit from continuing operations for the financial periods attributable to equity holders of the parent was as follows:

 

 

(Loss)/earnings per share from continuing operations

6 months ended

6 months ended

Year ended

30-Jun-15

30-Jun-14

31-Dec-14

(Unaudited)

(Unaudited)

(Audited)

CNY'000

CNY'000

CNY'000

(Loss)/earnings per share from continuing operations

attributable to equity holders of the parent

94

(343,404)

326,890

Number of ordinary shares

6 months ended

6 months ended

Year ended

30-Jun-15

30-Jun-14

31-Dec-14

(Unaudited)

(Unaudited)

(Audited)

'000

'000

'000

Weighted average number of ordinary shares - basic & diluted

38,354

38,354

38,354

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUWGBUPAGCC

Related Shares:

Haike Chemical Group
FTSE 100 Latest
Value8,554.80
Change23.19