28th Aug 2014 07:00
Holding company of
NMB BANK LIMITED (Registered Commercial Bank)
CONDENSED UNAUDITED RESULTS
FOR THE SIX MONTHS ENDED 30 JUNE 2014
HIGHLIGHTS
Restated | |||
30 June 2014 | 30 June 2013 | 31 December 2013 | |
Unaudited | Reviewed | Audited | |
Total income (US$) | 23 303 115 | 25 118 143 | 50 135 302 |
Attributable profit/(loss)(US$) | 1 386 233 | 2 672 911 | (3 321 823) |
Basic earnings/(loss) per share (US cents) |
0.36 |
0.95 |
(1.00) |
Total deposits (US$) | 213 795 232 | 209 273 789 | 211 215 066 |
Loans and advances (US$) | 193 620 036 | 183 454 912 | 194 777 798 |
Total shareholders' funds (US$) | 44 834 220 | 49 350 247 | 43 441 403 |
Enquiries:
NMBZ HOLDINGS LIMITED Telephone: +263-4-759 651/9
James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]
Francis Zimuto, Deputy Group Chief Executive Officer, NMBZ Holdings Limited [email protected]
Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]
Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited [email protected]
Website: http://www.nmbz.co.zw
Email: [email protected]
CHAIRMAN'S STATEMENT
INTRODUCTION
The Group recorded an attributable profit of US$1 386 233 for the period under review which was a significant improvement on the attributable loss of US$3 321 823 for the year ended 31 December 2013. This was largely attributed to the efforts made in containing non-performing loans in an increasingly difficult operating environment. These results were achieved under a deteriorating economic and operating environment which was characterised by an illiquid market and a general tightening in the economy.
GROUP RESULTS
Compliance with International Financial Reporting Standards, Companies Act, Banking Act and ZSE Listing Rules and Disclosure Requirements.
The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed consolidated interim financial statements are in compliance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and ZSE Listing Rules and Disclosure Requirements.
Assessment of the economic environment
The slowdown in economic growth, which was prevalent in the last quarter of 2013, persisted into the first half of 2014. This was largely driven by an illiquid market and very tight operating margins as a result of the deflationary pressures.
Commentary on operating results
The profit before taxation was US$1 867 035 during the period under review and this gave rise to an attributable profit of US$1 386 233. Total income for the period decreased by 7.23% from a prior period of US$25 118 143 to US$23 303 115 which is split into interest income of US$15 033 660 (2013 - US$16 099 196), fee and commission income of US$6 814 567 (2013 -US$7 590 765), net foreign exchange gains of US$945 309 (2013 - US$866 453) and non-interest income of US$509 579 (2013 - US$561 729).
Operating expenses increased by 2.5% to US$13 352 244, and these were driven largely by staff costs, depreciation of property and equipment and amortisation of intangible assets.
Impairment losses on loans, advances and debentures amounted to US$1 581 045 for the current period from a prior period amount of US$1 887 537 and the decrease was mainly due to increased security obtained on exposures.
Commentary on the statement of financial position
The Group's total assets grew by 1.74% from US$259 483 112 as at 31 December 2013 to US$264 002 814 as at 30 June 2014. The assets comprised mainly loans, advances and other accounts US$179 128 700 (2013 - US$181 316 271), non-current assets held for sale US$2 264 300 (2013 - US$2 303 300), investment securities held to maturity US$4 763 896 (2013 -US$4 685 471), investment in debentures US$4 117 756 (2013 - US$3 984 723), cash and short term funds US$56 122 895 (2013 -US$48 871 983), investment properties US$4 395 500 (2013 - US$4 385 300) and property and equipment US$7 044 532 (2013 - US$7 372 943).
Gross loans and advances decreased by 0.59% from US$194 777 798 as at 31 December 2013 to US$193 620 036 as at 30 June 2014 mainly due to conservative lending in line with the worsening default risk in the economy. Total deposits increased by 1.22% from US$211 215 066 as at 31 December 2013 to US$213 795 232 as at 30 June 2014.
The Bank's liquidity ratio closed the period at 35.56% (31 December 2013 -32.52%) and this was above the statutory requirement of 30%.
Capital
The banking subsidiary's capital adequacy ratio at 30 June 2014 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 17.44% (31 December 2013 - 17.28%). The minimum required by the RBZ is 12%.
The Group's shareholder funds increased by 3.21% from US$43 441 403 as at 31 December 2013 to US$44 834 220 as at 30 June 2014 as a result of an increase in retained earnings.
DIVIDEND
In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.
CORPORATE SOCIAL INVESTMENTS
The Group actively participates in serving the communities it operates in. During the period under review, the Group's investment in the community was channeled into protection of the environment, the arts, sporting disciplines and education.
CORPORATE DEVELOPMENTS
In pursuit our mission of providing premium financial services to our customer, we launched a Customer Relationship Management System (CRM) which will be instrumental in identifying opportunities to serve our valued clients better. We also upgraded our Automated Teller Machines (ATMs) to accept Chip & Pin cards and this will drastically improve security on our cards and curb fraud risk on the use of cards.
OUTLOOK AND STRATEGY
The Group has continued to scout for more international lines of credit and explore growth opportunities in other market segments.
DIRECTORATE
Mr B Zwinkels, Ms M Svova, Mr B Chikwanha, Mr C Ndiaye and Mr D Malik were appointed to both the NMBZ and NMB Bank Boards with effect from 31 January 2014. I would like to extend a warm welcome to the new board members and wish them a successful tenure on the Board.
APPRECIATION
I would like to pay tribute to our valued clients, shareholders and regulatory authorities for their continued support in the period under review. I would also like to thank my fellow board members, management and staff for their profound commitment and dedication which has made the achievement of these results possible in the face of a deteriorating economic environment.
T N MUNDAWARARA
CHAIRMAN
20 August 2014
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2014
Note | 30 June 2014 | 30 June 2013 | |
US$ | US$ | ||
Unaudited | Reviewed | ||
Interest income | 4 | 15 033 660 | 16 099 196 |
Interest expense | (6 502 791) | (6 610 573) | |
-------------- | --------------- | ||
Net interest income | 8 530 869 | 9 488 623 | |
Net foreign exchange gains | 945 309 | 866 453 | |
Fee and commission income | 5.1 | 6 814 567 | 7 590 765 |
-------------- | --------------- | ||
Revenue | 16 290 745 | 17 945 841 | |
Non-interest income | 5.2 | 509 579 | 561 729 |
Operating expenditure | 6 | (13 352 244) | (13 025 587) |
Impairment losses on loans, advances and debentures |
(1 581 045) |
(1 887 537) | |
Share of profits of associate | - | 217 768 | |
---------------- | --------------- | ||
Profit before taxation | 1 867 035 | 3 812 214 | |
Taxation | 7 | (480 802) | (1 139 303) |
--------------- | --------------- | ||
Profit for the period | 1 386 233 | 2 672 911 | |
Other comprehensive income, net of tax |
|
- |
- |
--------------- | --------------- | ||
Total comprehensive income for the period |
1 386 233 |
2 672 911 | |
========= | ========= | ||
Attributable to: | |||
-Owners of the parent | 1 386 233 | 2 672 911 | |
-Non - controlling interest | - | - | |
------------- | --------------- | ||
1 386 233 | 2 672 911 | ||
======== | ========= | ||
Earnings per share (US cents) | |||
- Basic | 9.3 | 0.36 | 0.95 |
- Diluted basic | 9.3 | 0.34 | 0.69 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 June 2014
Restated | ||||
30 June 2014 | 31 December 2013 | 30 June 2013 | ||
Not e | US$ | US$ | US$ | |
Unaudited | Audited | Reviewed | ||
EQUITY | ||||
Share capital* | 10 | 78 598 | 78 598 | 78 598 |
Capital reserves* | 20 038 633 | 17 937 471 | 20 198 908 | |
Retained earnings | 8 895 720 | 9 604 191 | 13 337 488 | |
-------------- | -------------- | --------------- | ||
Total equity | 29 012 951 | 27 620 260 | 33 614 994 | |
Redeemable ordinary shares* | 11 | 14 335 253 | 14 335 253 | 14 335 253 |
Subordinated loan** | 12 | 1 486 016 | 1 485 890 | 1 400 000 |
-------------- | ---------- | -------------- | ||
Total shareholders' funds | 44 834 220 | 43 441 403 | 49 350 247 | |
LIABILITIES | ||||
Deposits and other accounts** | 13 | 219 168 594 | 216 041 709 | 215 109 737 |
Current tax liabilities | - | - | 324 423 | |
--------------- | -------------- | -------------- | ||
Total liabilities | 219 168 594 | 216 041 709 | 215 434 160 | |
--------------- | --------------- | --------------- | ||
Total equity and liabilities | 264 002 814 | 259 483 112 | 264 784 407 | |
========== | ========= | ========== | ||
ASSETS | ||||
Cash and cash equivalents | 15 | 56 122 895 | 48 871 983 | 61 029 068 |
Current tax assets | 635 593 | 1 739 210 | - | |
Investment securities held to maturity |
14 |
4 763 896 |
4 685 471 |
5 578 070 |
Investment in debentures | 16 | 4 117 756 | 3 984 723 | 3 984 723 |
Loans, advances and other accounts |
17 |
179 128 700 |
181 316 271 |
177 740 224 |
Non - current assets held for sale | 2 264 300 | 2 303 300 | 2 216 500 | |
Quoted and other investments | 214 679 | 335 998 | 363 599 | |
Deferred tax assets | 3 540 549 | 2 823 544 | 2 367 960 | |
Investment in associate | 18 | - | - | - |
Investment properties | 4 395 500 | 4 385 300 | 3 020 300 | |
Intangible assets | 19 | 1 774 414 | 1 664 369 | - |
Property and equipment | 20 | 7 044 532 | 7 372 943 | 8 483 963 |
--------------- | --------------- | -------------- | ||
Total assets | 264 002 814 | 259 483 112 | 264 784 407 | |
========== | ========== | ========== |
\* The amount was restated following the reclassification of shares issued to three strategic foreign investors from ordinary share capital to redeemable ordinary shares (refer to note 11).
*\* The amount was restated following a reclassification of the subordinated term loan from deposits and other accounts to shareholders' funds (refer to note 12).
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2014
Capital Reserves | ||||||
Share Capital | Share Premium | Share Option Reserve | Regulatory Reserve | Retained Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Balances at 1 January 2013 | 78 598 | 15 737 548 | 45 671 | 2 301 683 | 12 778 583 | 30 942 083 |
Total comprehensive income for the six months |
- |
- |
- |
- |
2 672 911 |
2 672 911 |
Impairment allowance for loans and advances |
- |
- |
- |
2 114 006 |
(2 114 006) |
- |
Shares issued-private placement | 29 040 | 14 802 105 | - | - | - | 14 831 145 |
Share issue expenses | - | (495 892) | - | - | - | (495 892) |
--------- | ------------- | ------------ | ------------ | --------------- | ---------------- | |
Balances as previously reported at 30 June 2013 |
107 638 |
30 043 761 |
45 671 |
4 415 689 |
13 337 488 |
47 950 247 |
Restatement* | (29 040) | (14 306 213) | - | - | - | (14 335 253) |
--------- | ------------- | ------------- | ----------- | -------------- | -------------- | |
Restated balances at 30 June 2013 | 78 598 | 15 737 548 | 45 671 | 4 415 689 | 13 337 488 | 33 614 994 |
Total comprehensive income for the six months |
- |
- |
- |
- |
(5 994 734) |
(5 994 734) |
Impairment allowance for loans and advances |
- |
- |
- |
(2 261 437) |
2 261 437 |
- |
---------- | -------------- | -------------- | ------------- | -------------- | -------------- | |
Balances at 31 December 2013 | 78 598 | 15 737 548 | 45 671 | 2 154 252 | 9 604 191 | 27 620 260 |
Total comprehensive income for the six months |
- |
- |
- |
- |
1 386 233 |
1 386 233 |
Impairment allowance for loans and advances |
- |
- |
- |
2 094 704 |
(2 094 704) |
- |
Share based payments - share options issued |
- |
- |
6 458 |
- |
- |
6 458 |
---------- | -------------- | ---------- | ------------- | ------------- | ------------- | |
Balances at 30 June 2014 | 78 598 | 15 737 548 | 52 129 | 4 248 956 | 8 895 720 | 29 012 951 |
====== | ======== | ======== | ======== | ======= | ======== |
\* The amounts were restated following the reclassification of shares issued to three strategic investors from ordinary share capital to redeemable ordinary share capital (refer to Note 10.2.2 and 11).
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2014
Restated | ||
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
Unaudited | Reviewed | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 1 867 035 | 3 812 214 |
Non-cash items: | ||
-Amortisation of intangible assets | 161 435 | 46 373 |
-Depreciation | 945 146 | 818 851 |
-Impairment losses on loans, advances and debentures | 1 581 045 | 1 887 537 |
-Profit on disposal of unquoted investments | (21 055) | - |
-Non - current assets held for sale fair value adjustment | - | 75 300 |
-Quoted and other investments fair value adjustment | 7 374 | (37 494) |
-Profit on disposal of associate | - | (580 137) |
-Profit on disposal of property and equipment | (5 365) | - |
-share based payment - remuneration expense | 6 458 | - |
-Share of associate profit | - | (217 768) |
-------------- | --------------- | |
Operating cash flows before changes in operating assets and liabilities |
4 542 073 |
5 804 876 |
Changes in operating assets and liabilities | ||
Deposits and other accounts* | 3 126 885 | 20 107 104 |
Loans, advances and other accounts | 741 528 | (33 027 768) |
Investment in debentures | (133 033) | (3 984 723) |
--------------- | ----------------- | |
8 277 453 | (11 100 511) | |
--------------- | ----------------- | |
Taxation | ||
Capital gains tax paid | (1 750) | (264 024) |
Corporate tax paid | (92 442) | (2 127 185) |
---------------- | ---------------- | |
Net cash inflow/(outflow) from operating activities | 8 183 261 | (13 491 720) |
---------------- | ---------------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Acquisition of intangible assets | (271 480) | - |
Acquisition of investment property | (10 200) | - |
Purchase of property and equipment | (616 736) | (1 161 728) |
Proceeds on disposal of property and equipment | 5 365 | - |
Proceeds on disposal of non - current assets held for sale | 39 000 | 28 500 |
Proceeds on disposal of associate | - | 1 850 000 |
Expenses on disposal of associate | - | (26 175) |
Investment securities held to maturity | (78 424) | (76 107) |
---------------- | --------------- | |
Net cash (outflow)/inflow from investing activities | (932 475) | 614 490 |
---------------- | --------------- | |
Net cash inflow/(outflow) before financing activities | 7 250 786 | (12 877 230) |
---------------- | --------------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from subordinated term loan* | - | 1 400 000 |
Repayments of interest on subordinated term loan | (85 890) | - |
Interest capitalised on subordinated term loan | 86 016 | - |
Proceeds from issue of shares | - | 14 831 145 |
Share issue expenses | - | (495 892) |
---------------- | --------------- | |
Net cash inflow from financing activities | 126 | 15 735 253 |
-------------- | --------------- | |
Net increase in cash and cash equivalents | 7 250 912 | 2 858 023 |
Cash and cash equivalents at the beginning of the period | 48 871 983 | 58 171 045 |
---------------- | ---------------- | |
Cash and cash equivalents at the end of the period | 56 122 895 | 61 029 068 |
========= | ========= |
\* The amount was restated following a reclassification of the subordinated term loan from deposits and other accounts to shareholders' funds (refer to note 12).
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2014
1. REPORTING ENTITY
The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking and other companies hold investments.
2. ACCOUNTING CONVENTION
Statement of compliance
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2013. These condensed consolidated interim financial statements do not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.
These condensed consolidated interim financial statements were approved by the Board of Directors on 20 August 2014.
2.1 Basis of preparation
The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed consolidated interim financial statements are reported in United States of America dollars and rounded to the nearest dollar.
2.2 Basis of consolidation
The Group financial results incorporate the financial results of the Company, its subsidiaries and associate company. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
An associate is an entity over which the Group has significant influence, as evidenced by the Group holding directly or indirectly 20% or more of the voting power of the investee, representation on the Board and direct involvement with the policy making processes of the investee. The investment in Associate is accounted for using the equity method.
2.3 Comparative financial information
The interim financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity and cash flows. The comparative consolidated statements of comprehensive income, changes in equity and cash flows are for six months.
2.4 Use of estimates and judgements
The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group's accounting policies and key sources of estimation and uncertainity were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2013.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:
2.4.1 Deferred tax
Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.
2.4.2 Land and buildings
The properties were valued by directors. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.4.3 Investment properties
Investment properties were valued by directors. The directors considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.
2.4.4 Investment securities held to maturity
This relates to the RBZ Bond that was valued at amortised cost as there is currently no market information to facilitate the application of fair value principles, refer to Note 14.1.
2.4.5 Impairment losses on loan and advances
The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.
The impairment loss on loans and advances is disclosed in more detail under note 8 and note 17.3 below.
2.4.6 Going concern
The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.
2.4.7 Non-current assets held for sale
Non-current assets or disposal group are held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of carrying amount and fair value less costs to sell and they are not depreciated.
Non-current assets were valued by the directors who considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but waiting acceptance.
3. ACCOUNTING POLICIES
The selected principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.
3.1 Financial instruments
3.1.1 Classification
Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.
Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
3.1.2 Recognition
The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.
Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.
3.1.3 Measurement
Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.
Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.
3.1.4 Fair value measurement principles
The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.
Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.
3.2 Investment properties
Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined at the end of each reporting period.
3.3 Share - based payments
The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.
3.4 Property and equipment
International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.
3.5 Intangible assets
Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.
3.6 Shareholders' funds
Shareholders' funds refers to the total investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.
4. INTEREST INCOME
| 30 June 2014 | 30 June 2013 |
| US$ | US$ |
Loans and advances to banks | 737 933 | 936 587 |
Loans and advances to customers | 14 149 747 | 15 038 076 |
Investment securities | 115 461 | 124 426 |
Other | 30 519 | 107 |
-------------- | ------------- | |
15 033 660 | 16 099 196 | |
======== | ======== |
5. FEE AND COMMISSION INCOME AND NON-INTEREST INCOME
5.1 Fee and commission income
30 June 2014 | 30 June 2013 | |
| US$ | US$ |
Retail banking customer fees | 5 416 345 | 6 503 259 |
Corporate banking credit - related fees | 94 932 | 172 005 |
Financial guarantee income | 58 623 | 95 395 |
International banking customer fees | 824 634 | 820 106 |
Corporate finance fees | 420 033 | - |
------------- | ------------- | |
6 814 567 | 7 590 765 | |
======== | ======== | |
5.2 non-interest income
30 June 2014 | 30 June 2013 | |
| US$ | US$ |
Net (losses)/gains from quoted and other investments | (7 374) | 37 494 |
Fair value adjustment on non-current assets held for sale | - | (75 300) |
Profit on disposal of property and equipment | 5 365 | - |
Profit on disposal of unquoted investments | 21 055 | - |
Profit on disposal of associate | - | 580 137 |
Insurance claims and recoveries | 41 433 | 4 962 |
Rental income | 30 651 | 16 940 |
Profit on disposal of quoted investments | 408 725 | - |
Other net operating income/(loss) | 9 724 | (2 504) |
------------- | ------------- | |
509 579 | 561 729 | |
======== | ======== | |
6. Operating EXPENDITURE
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 6 156 186 | 6 279 681 |
Staff costs - salaries, allowances and related costs | 6 089 477 | 5 880 682 |
Amortisation of intangible assets | 161 435 | 46 373 |
Depreciation | 945 146 | 818 851 |
------------- | ------------- | |
13 352 244 | 13 025 587 | |
======== | ======== | |
7. taxation
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
Income tax expense | ||
Current tax | 1 154 671 | 1 808 389 |
Aids levy | 34 640 | 54 252 |
Deferred tax | (717 009) | (987 362) |
Capital gains tax | 8 500 | 264 024 |
----------- | ------------- | |
480 802 | 1 139 303 | |
======= | ======== |
8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES
Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.
8.1 Specific provisions
Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.
8.2 Portfolio provisions
The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.
8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements
The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.
International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.
The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.
8.4 Non-performing loans
Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.
9. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
9.1 Earnings
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
Basic | 1 386 233 | 2 672 911 |
9.2 Number of shares
30 June 2014 | 30 June 2013 | |
9.2.1 Basic earnings per share | ||
Weighted average number of ordinary shares for basic earnings per share |
384 427 401 |
280 710 729 |
9.2.2 Diluted earnings per share | ||
Number of share at beginning of period | 384 427 401 | 280 710 729 |
Shares issued | - | 103 716 672 |
Redeemable ordinary shares (note 10.2.2) | - | 103 714 287 |
Shares issued on consolidation | - | 2 385 |
Effect of dilution: | ||
Shares options granted but not exercised | 5 035 634 | 907 200 |
Share options approved but not yet granted | 23 942 639 | 167 087 |
---------------- | ------------------ | |
413 405 674 | 385 501 688 | |
=========== | =========== |
9.3 Earnings per share (US cents)
30 June 2014 | 30 June 2013 | |
Basic | 0.36 | 0.95 |
Diluted basic | 0.34 | 0.69 |
10. SHARE CAPITAL
Restated | Restated | |||||
30 June 2014 | 31 December 2014 | 30 June 2013 | 30 June 2014 | 31 December 2013 | 30 June 2013 | |
Shares
| Shares
| US$ | US$ | |||
million | million | |||||
10.1 Authorised | ||||||
Ordinary shares of US$0.00028 each |
600 |
600 |
600 |
168 000 |
168 000 |
168 000 |
==== | ==== | ==== | ===== | ===== | ====== | |
10.2 Issued and fully paid
10.2.1 Ordinary shares
Restated | Restated | |||||
30 June 2014 | 31 December 2014 | 30 June 2013 | 30 June 2014 | 31 December 2013 | 30 June 2013 | |
Shares
| Shares
| US$ | US$ | |||
million | million | |||||
Ordinary shares | 600 | 600 | 600 | 168 000 | 168 000 | 168 000 |
==== | ==== | ==== | ===== | ===== | ====== |
10.2.2 Reedemable ordinary shares
Restated | Restated | |||||
30 June 2014 | 31 December 2014 | 30 June 2013 | 30 June 2014 | 31 December 2013 | 30 June 2013 | |
Shares
| Shares
| US$ | US$ | |||
million | million | |||||
At 1 January | 104 | - | - | 29 040 | - | - |
Shares issued | - | 104 | 104 | - | 29 040 | 29 040 |
-------- | -------- | -------- | ----------- | ----------- | ----------- | |
104 | 104 | 104 | 29 040 | 29 040 | 29 040 | |
==== | ==== | ==== | ===== | ===== | ====== |
Of the unissued ordinary shares of 215 million shares (2013 - 215 million), options which may be granted in terms of the 2012 ESOS amount to 28 071 073 and as at 30 June 2014, 4 128 434 share options had been issued.
Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.
11. REDEEMABLE ORDINARY SHARES
Restated | |||
30 June 2014 | 31 December 2013 | 30 June 2013 | |
US$ | US$ | US$ | |
Balance at 1 January | 14 335 253 | - | - |
Transfer from share capital | - | 29 040 | 29 040 |
Transfer from share premium | - | 14 306 213 | 14 306 213 |
-------------- | ----------------- | ------------- | |
14 335 253 | 14 335 253 | 14 335 253 | |
========= | ========== | ========= |
The Company received on 30 June 2013 US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.
NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5th anniversary but before the 9th anniversary of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined as the subscription price of US$0.143 plus the proportionate share of the distributable reserves above the minimum regulatory capital at the point of exercising the share buy back . Further, no buy-back option can be exercised by any investor after the 9th anniversary of the effective date.
The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a financial liability and are classified as redeemable ordinary shares.
The investment by the three strategic investors was classified as ordinary shares as at 30 June 2013 but was subsequently reclassified to redeemable ordinary shares in the results for the year ended 31 December 2013.
The effect of this change on the 30 June 2013 results is summarised below:
30 June 2013 | |
US$ | |
Consolidated Statement of Comprehensive income | |
Effect on income and expenses | - |
========== | |
Consolidated Statement of Financial Position | |
Decrease in share capital | (29 040) |
Decrease in capital reserves | (14 306 213) |
Increase in redeemable ordinary shares | 14 335 253 |
---------------- | |
Effect on shareholders' funds | - |
========== |
12. SUBORDINATED TERM LOAN
Restated | |||
30 June 2014 | 31 December 2013 | 30 June 2013 | |
US$ | US$ | US$ | |
At 1 January | 1 485 890 | - | - |
Subordinated term loan | - | 1 400 000 | 1 400 000 |
Interest capitalised | 86 016 | 85 890 | - |
Interest repaid | (85 890) | - | - |
-------------- | ----------------- | -------------- | |
1 486 016 | 1 485 890 | 1 400 000 | |
========= | ========== | ========= |
In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date from the first disbursement date.
The loan was initially classified as a deposit as at 30 June 2013 but was subsequently reclassified to shareholders' funds in the results for the year ended 31 December 2013.
The effect of this change on the 30 June 2013 results is summarised below:
30 June 2013 | |
US$ | |
Consolidated Statement of Comprehensive income | |
Effect on income and expense | - |
========== | |
Consolidated Statement of Financial Position | |
Decrease in deposits and other accounts | (1 400 000) |
---------------- | |
Increase in shareholders' funds | 1 400 000 |
========== |
The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults of the principal, interest and other breaches with respect to this subordinated loan during the six months period ended 30 June 2014.
13. DepositS and other accounts
13.1 Deposits and other accounts
Restated | |||
30 June 2014 | 31 December 2013 | 30 June 2013 | |
US$ | US$ | US$ | |
Deposits from banks and other financial institutions |
48 479 775 |
52 338 708 |
46 592 182 |
Current and deposit accounts | 165 315 456 | 158 876 358 | 162 681 607 |
-------------- | ----------------- | ---------------- | |
Total deposits | 213 795 231 | 211 215 066 | 209 273 789 |
Trade and other payables | 5 373 363 | 4 826 643 | 5 835 948 |
-------------- | ----------------- | --------------- | |
219 168 594 | 216 041 709 | 215 109 737 | |
========= | ========== | ========== |
13.2 Maturity analysis
Restated | |||
30 June 2014 | 31 December 2013 | 30 June 2013 | |
US$ | US$ | US$ | |
Less than one month | 159 326 911 | 160 919 521 | 169 304 967 |
1 to 3 months | 15 542 250 | 28 819 465 | 10 836 168 |
3 to 6 months | 16 048 644 | 2 163 310 | 20 220 081 |
6 months to 1 year | 8 986 475 | 1 697 507 | 1 769 715 |
1 to 5 years | 13 890 951 | 17 615 263 | 7 142 858 |
Over 5 years | - | - | - |
--------------- | --------------- | ---------------- | |
213 795 231 | 211 215 066 | 209 273 789 | |
========== | ========= | =========== |
13.3 Sectoral analysis of deposits
Restated | ||||||
30 June 2014 | 31 December 2013 | 30 June 2013 | ||||
US$ | % | US$ | % | US$ | % | |
Agriculture | 8 044 176 | 4 | 9 731 279 | 4 | 6 659 542 | 3 |
Banks and financial services |
48 479 775 |
22 |
52 338 708 |
25 |
46 592 182 |
22 |
Distribution | 21 647 370 | 10 | 21 091 778 | 10 | 19 842 897 | 9 |
Individuals | 27 570 708 | 13 | 28 425 938 | 13 | 33 320 712 | 16 |
Manufacturing | 28 035 050 | 13 | 26 723 790 | 13 | 25 123 778 | 12 |
Mining companies | 4 079 517 | 2 | 3 035 997 | 1 | 4 171 466 | 2 |
Municipalities and parastatals |
10 250 389 |
5 |
10 509 776 |
5 |
16 266 626 |
8 |
Other deposits | 25 396 221 | 12 | 20 727 019 | 10 | 20 766 674 | 10 |
Services | 33 929 554 | 16 | 32 933 385 | 16 | 30 184 949 | 15 |
Transport and Telecommunications companies |
6 362 471 |
3 |
5 697 396 |
3 |
6 344 963 |
3 |
--------------- | -------- | --------------- | ---- | ----------------- | ----- | |
213 795 231 | 100 | 211 215 066 | 100 | 209 273 789 | 100 | |
========= | ==== | ========= | === | ========== | === |
14. FINANCIAL INSTRUMENTS
14.1 Investment securities held to maturity
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
RBZ Bonds | ||
Balance at 1 January | 4 685 471 | 5 501 963 |
Maturity | - | (969 004) |
Interest | 78 425 | 152 512 |
------------- | -------------- | |
4 763 896 | 4 685 471 | |
======== | ======== |
14.2 Maturity analysis of investment securities held to maturity
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Less than one month | - | - |
1 to 3 months | - | - |
3 to 6 months | 2 502 886 | 2 424 461 |
6 months to 1 year | 969 004 | 969 004 |
1 to 5 years | 1 292 006 | 1 292 006 |
Over 5 years | - | - |
------------- | ------------- | |
4 763 896 | 4 685 471 | |
======== | ======== | |
14.3 Fair values of financial instruments
14.3.1 Financial instruments measured at fair value - fair value hierarchy
30 June 2014 | Level 1 | Level 2 | Level 3 | |
US$ | 2013 | US$ | US$ | |
Trade investments | 76 202 | - | - | 76 202 |
Quoted investments | 138 477 | 138 477 | - | - |
----------- | ----------- | ------------- | -------------- | |
214 679 | 138 477 | - | 76 202 | |
======= | ======= | ======== | ======== |
During the reporting period ended 30 June 2014, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.
31 December 2013 | Level 1 | Level 2 | Level 3 | |
US$ | 2013 | US$ | US$ | |
Trade investments | 190 148 | - | - | 190 148 |
Quoted investments | 145 850 | 145 850 | - | - |
----------- | ----------- | ------------- | -------------- | |
335 998 | 145 850 | - | 190 148 | |
======= | ======= | ======== | ======== |
During the reporting period ended 31 December 2013, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.
Level 3 fair value measurements
Reconciliation of Trade investments
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Opening balance | 190 148 | 195 790 |
Total loss in profit or loss | - | (5 642) |
Disposal | (113 946) | - |
------------- | -------------- | |
Closing balance | 76 202 | 190 148 |
======== | ======== |
14.3.2Financial instruments not measured at fair value
The table below sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.
30 June 2014
Total carrying | ||||
Level 1 | Level 2 | Level 3 | Amount | |
US$ | US$ | US$ | US$ | |
Assets | ||||
Cash and cash equivalents | - | 56 122 895 | - | 56 122 895 |
Advances and other assets | - | 179 128 700 | - | 179 128 700 |
Investment in debentures | - | 4 117 756 | - | 4 117 756 |
Investment securities held to maturity |
- |
4 763 896 |
- |
4 763 896 |
---------------- | ---------------- | ----------------- | ----------------- | |
Total | - | 244 133 247 | - | 244 133 247 |
========== | ========== | =========== | ========== | |
Liabilities | ||||
Deposits and other liabilities | - | 219 168 594 | - | 219 168 594 |
--------------- | ---------------- | ------------------ | --------------- | |
- | 219 168 594 | - | 219 168 594 | |
======== | ========== | =========== | ========== |
The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
· The fair values of cash and cash equivalents, advances and other assets and deposits and other liabilities carrying amounts approximate their fair values largely due to the short - term maturities of these instruments.
· Fair value of financial assets and liabilities at fair value through profit or loss is derived from quoted market prices in active markets. If quoted market prices are not available the fair value is estimated using pricing models or discounted cash flow techniques.
15. CASH AND CASH EQUIVALENTS
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Balances with Central Bank | 9 635 428 | 13 480 628 |
Current, nostro accounts and cash | 21 387 467 | 31 391 355 |
Interbank placements | 25 100 000 | 4 000 000 |
------------- | -------------- | |
56 122 895 | 48 871 983 | |
======== | ======== |
16. INVESTMENT IN DEBENTURES
30 June 2013 | 31 December 2012 | |
US$ | US$ | |
Debentures | 4 787 074 | 4 787 074 |
Provision for impairment loss | (669 318) | (802 351) |
-------------- | ------------- | |
4 117 756 | 3 984 723 | |
========= | ======== |
The Bank has convertible debentures with a carrying amount of US$4 787 074 with a maturity of 5 years from inception. The debentures are at an interest rate of 10% per annum. The Bank has an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date of 9 March 2018.
17. LOANS, ADVANCES AND OTHER ACCOUNTS
17.1 Total loans, advances and other accounts
30 June 2014 | 31 December 2013 | |
17.1.1 Advances | US$ | US$ |
Fixed term loans | 20 240 766 | 21 711 476 |
Local loans and overdrafts | 157 927 045 | 159 806 508 |
-------------- | --------------- | |
178 167 811 | 181 517 984 | |
Reclassification to debentures | (4 117 756) | (3 984 723) |
Other accounts | 5 078 645 | 3 783 010 |
-------------- | -------------- | |
179 128 700 | 181 316 271 | |
========= | ======== |
17.1.2 Maturity analysis | ||
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Less than one month | 128 956 729 | 118 711 869 |
1 to three months | 10 943 824 | 18 082 940 |
3 to 6 months | 2 695 378 | 3 826 276 |
6 months to 1 year | 4 261 535 | 2 869 815 |
1 to 5 years | 46 762 570 | 51 286 898 |
Over 5 years | - | - |
--------------- | --------------- | |
Total advances | 193 620 036 | 194 777 798 |
Provision for impairment losses on loans and advances | (13 266 246) | (11 685 201) |
Suspended interest | (2 185 979) | (1 574 613) |
---------------- | --------------- | |
178 167 811 | 181 517 984 | |
Reclassification to debentures | (4 117 756) | (3 984 723) |
Other accounts | 5 078 645 | 3 783 010 |
--------------- | --------------- | |
179 128 700 | 181 316 271 | |
========== | ========= | |
17.2 Sectoral analysis of utilisations
30 June 2014 | 31 December 2013 | |||
US$ | % | US$ | % | |
Agriculture and horticulture | 11 901 579 | 6 | 11 208 448 | 6 |
Conglomerates | 10 123 896 | 4 | 9 190 491 | 4 |
Distribution | 45 605 482 | 24 | 46 458 831 | 24 |
Food & beverages | 634 913 | - | 480 502 | - |
Individuals | 45 505 188 | 24 | 46 499 825 | 24 |
Manufacturing | 37 811 883 | 20 | 36 880 202 | 19 |
Mining | 401 330 | - | 1 584 085 | 1 |
Services | 41 635 765 | 22 | 42 475 414 | 22 |
-------------- | ------ | --------------- | ---- | |
193 620 036 | 100 | 194 777 798 | 100 | |
========= | === | ========= | === |
The material concentration of loans and advances are in the distribution sector at 24% (2013-24%) and individuals at 24% (2013-24%).
17.3 Allowance for impairment losses on loans, advances and debentures
30 June 2014 |
31 December 2013 | |||||
Specific | Portfolio | Total | Specific | Portfolio | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 January | 11 427 356 | 257 845 | 11 685 201 | 7 164 064 | 105 735 | 7 269 799 |
Charge against profits |
1 567 875 |
13 170 |
1 581 045 |
16 493 700 |
152 110 |
16 645 810 |
Bad debts Written off |
- |
- |
- |
(12 230 408) |
- |
(12 230 408) |
------------- | ------------ | -------------- | --------------- | ------------ | --------------- | |
Balance | 12 995 231 | 271 015 | 13 266 246 | 11 427 356 | 257 845 | 11 685 201 |
======== | ======= | ========= | ========= | ======== | ========= |
17.4 Non-performing loans and advances
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Total non-performing loans and advances | 38 739 836 | 38 730 878 |
Provision for impairment loss on loans and advances | (12 995 231) | (11 427 356) |
Provision for impairment losses on debentures (note 16) | 669 318 | 802 351 |
Suspended interest | (2 185 979) | (1 574 613) |
------------- | -------------- | |
Residue | 24 227 944 | 26 531 260 |
======== | ======== |
The residue of these accounts represents recoverable portions covered by realisable security.
18. INVESTMENT IN ASSOCIATES
18.1 Investment in African Century Limited
The Group had a 24.79% interest in African Century Limited, which is involved in the provision of lease finance. The investment was disposed off on the 29th of May 2013 for a consideration of US$1 850 000.
African Century Limited is a company that is not listed on any public exchange. The following table illustrates the summarized unaudited and audited financial information of the Group's investment in African Century Limited:
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Unaudited | Audited | |
Associate's statement of financial position summary | ||
Current assets | - | - |
Non-current assets | - | - |
Current liabilities | - | - |
Non - current liabilities | - | - |
------------- | -------------- | |
Equity | - | - |
========= | ========= | |
Share of associate's equity | - | - |
========= | ========== | |
Associate's revenue and profit | ||
Revenue | - | 2 208 806 |
========= | ========== | |
Profit | - | - |
========= | ========== | |
Share of associate's profit | - | 217 768 |
========= | ========== | |
Reconciliation of carrying amount of investment in associate | ||
Balance at 1 January | - | 1 025 919 |
Share of profits of associate | - | 217 768 |
Disposal of investment | - | (1 243 687) |
-------------- | ---------------- | |
Balance | - | - |
========== | ========== |
18.2 Investment in Altiwave Investments (Private) Limited
NMB Bank Limited has a 25.5% interest in Altiwave Investments (Private) Limited which is the holding company of Lobels Holdings (Private) Limited. The investment arose from a Scheme of Arrangement agreed to by Lobels Holdings (Private) Limited shareholders and creditors (banks, trade and employees). Lobels Holdings (Private) Limited is in the bread and confectionery business. Altiwave Investments (Private) Limited is a company that is not listed on any public exchange.
The following table illustrates the summarised unaudited financial information of the Group's investment in Altiwave Investments (Private) Limited:
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Unaudited | Unaudited | |
Associate's statement of financial position summary | ||
Current assets | 9 700 726 | 7 867 222 |
Non-current assets | 9 928 174 | 15 487 433 |
Current liabilities | (6 289 153) | (10 717 574) |
Non-current liabilities | (31 303 684) | (30 857 571) |
------------- | -------------- | |
Equity | (17 963 937) | (18 220 490) |
========= | ========= | |
Share of associate's equity (25.5%) | (4 580 804) | (4 646 225) |
========= | ========== | |
Associate's revenue and profit | ||
Revenue | 41 842 356 | 64 753 584 |
========= | ========== | |
Profit | 1 805 676 | 1 759 363 |
========= | ========== | |
Share of associate's profit (25.5%) | 460 447 | 448 632 |
========= | ========== | |
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Unaudited | Unaudited | |
Reconciliation of carrying amount of investment in associate | ||
Balance at 1 January | - | - |
Increase in investment | - | 510 |
Share of profits of associate | 460 447 | 448 638 |
Allowance for impairement | (460 447) | (449 148) |
-------------- | ---------------- | |
Balance | - | - |
========== | ========== |
19. INTANGIBLE ASSETS
US$ | |
Cost | |
Balance at 1 January 2013 | - |
Reclassification from property and equipment | 740 615 |
Acquisitions | 1 170 868 |
---------------- | |
Balance at 31 December 2013 | 1 911 483 |
Acquisitions | 271 480 |
---------------- | |
Balance at 30 June 2014 | 2 182 963 |
========== | |
Accumulated amortisation and impairment loss | |
Balance at 1 January 2013 | - |
Reclassification from property and equipment | 116 398 |
Amortisation for the year | 130 716 |
--------------- | |
Balance at 31 December 2013 | 247 114 |
Amortisation for the period | 161 435 |
-------------- | |
Balance at 30 June 2014 | 408 549 |
======== | |
Carrying amount | |
Balance at 30 June 2014 | 1 774 414 |
========= | |
Balance at 31 December 2013 | 1 664 369 |
========= |
20. PROPERTY AND EQUIPMENT
Motor | Furniture and | Freehold | |||
Computers | vehicles | equipment | buildings | Total | |
US$ | US$ | US$ | US$ | US$ | |
COST | |||||
Balance at 1 January 2013 |
2 696 533 |
3 322 357 |
2 484 201 |
2 815 724 |
11 318 815 |
Additions | 340 606 | 682 969 | 459 413 | 23 381 | 1 506 369 |
Revaluation gain | - | - | - | 4 803 | 4 803 |
Reclassification to intangible assets |
(740 615) |
- |
- |
- |
(740 615) |
Disposals | (9 862) | (2 198) | (29 250) | - | (41 310) |
------------- | ----------- | ------------- | ----------- | ------------- | |
At 31 December 2013 |
2 288 662 |
4 003 128 |
2 914 364 |
2 843 908 |
12 048 062 |
Additions | 224 815 | 331 475 | 60 446 | - | 616 736 |
Disposals | (5) | (5 400) | (2) | - | (5 407) |
--------------- | ------------- | -------------- | ------------ | ---------- | |
Balance at 30 June 2014 | 2 511 472 | 4 329 203 | 2 974 808 | 2 843 908 | 12 659 391 |
------------- | ------------- | ------------- | ------------ | ----------- | |
ACCUMULATED DEPRECIATION | |||||
At 1 January 2013 | 846 183 | 985 396 | 1 254 054 | 45 723 | 3 131 356 |
Charge for the year | 308 164 | 910 994 | 435 589 | 41 109 | 1 695 856 |
Reclassification to intangible assets |
(116 398) |
- |
- |
- |
(116 398) |
Disposals | (8 637) | (1 966) | (25 092) | - | (35 695) |
-------------- | -------------- | --------------- | ------------- | ------------ | |
Balance at 31 December 2013 |
1 029 312 |
1 894 424 |
1 664 551 |
86 832 |
4 675 119 |
Charge for the period | 170 410 | 515 775 | 231 332 | 27 629 | 945 146 |
Disposals | (5) | (5 400) | (1) | - | (5 406) |
-------------- | --------------- | ------------- | ------------ | ------------- | |
Balance at 30 June 2014 | 1 199 717 | 2 404 799 | 1 895 882 | 114 461 | 5 614 859 |
-------------- | -------------- | ------------- | ----------- | ------------ | |
Carrying amount At 30 June 2014 |
1 311 755 |
1 924 404 |
1 078 926 |
2 729 447 |
7 044 532 |
======== | ======= | ======== | ======= | ======== | |
At 31 December 2013 | 1 257 350 | 2 108 704 | 1 249 813 | 2 757 076 | 7 372 943 |
======== | ======= | ======= | ======= | ======== | |
At 1 January 2013 | 1 850 350 | 2 336 961 | 1 230 147 | 2 770 001 | 8 187 459 |
======== | ====== | ======= | ======= | ======== |
Measurement of fair value
Fair value hierarchy
Immovable properties were revalued as at 31 December 2013 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.
The valuation of land and buildings was arrived by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre.
During the period under review, the Directors assessed the fair values of the land and buildings and concluded that there were no material changes to the fair values obtained by the professional valuers as at 31 December 2013.
The carrying cost less accumulated depreciation of the land and buildings had revaluations not been performed would be US$3 391 957 as at 30 June 2014 (31 December 2013 -US$3 419 586).
Level 3
The fair value of immovable properties of US$2 729 447 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
At 1 January | 2 757 076 | 2 770 001 |
Additions | - | 23 381 |
Revaluation gain | - | 4 803 |
Depreciation | (27 629) | (41 109) |
-------------- | ---------------- | |
Balance | 2 729 447 | 2 757 076 |
======== | ========= |
21. CAPITAL COMMITMENTS
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Capital expenditure contracted for | 585 000 | 1 157 882 |
Capital expenditure authorised but not yet contracted for |
2 173 788 |
2 294 978 |
-------------- | ---------------- | |
2 758 788 | 3 452 860 | |
======== | ========= |
The capital expenditure will be funded from internal resources.
22. CONTINGENT LIABILITIES
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Guarantees | 2 192 919 | 869 778 |
Commitments to lend | 31 111 497 | 41 195 923 |
---------------- | ----------------- | |
33 304 416 | 42 065 701 | |
========= | ========== |
23. EXCHANGE RATES
The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-
Mid-rate | Mid-rate | ||
30 June 2014 | 31 December 2013 | ||
US$ | US$ | ||
British Pound Sterling | GBP | 1.7029 | 1.6014 |
South African Rand | ZAR | 10.5835 | 9.9487 |
European Euro | EUR | 1.3646 | 1.3697 |
Botswana Pula | BWP | 8.6806 | 8.5034 |
NMB BANK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2014
30 June 2014 | 30 June 2013 | ||
US$ | US$ | ||
Unaudited | Reviewed | ||
Note | |||
Interest income | 15 033 660 | 16 099 198 | |
Interest expense | (6 502 936) | (6 610 712) | |
--------------- | --------------- | ||
Net interest income | 8 530 724 | 9 488 486 | |
Net foreign exchange gains | 945 309 | 866 453 | |
Fee and commission income | 6 814 567 | 7 590 765 | |
--------------- | --------------- | ||
Net operating income | 16 290 600 | 17 945 704 | |
Non-interest income/(loss) | a | 496 018 | (54 645) |
Operating expenditure | b | (13 345 786) | (13 009 202) |
Impairment losses on loans, advances and debentures |
(1 581 045) |
(1 887 537) | |
---------------- | --------------- | ||
Profit before taxation | 1 859 787 | 2 994 320 | |
Taxation | (478 303) | (815 104) | |
-------------- | --------------- | ||
Profit for the period | 1 381 484 | 2 179 216 | |
Other comprehensive income, net of tax | - | - | |
-------------- | -------------- | ||
Total comprehensive income for the period |
1 381 484 |
2 179 216 | |
======== | ========== | ||
Earnings per share (US cents): | |||
-Basic | c | 8.37 | 13.21 |
STATEMENT OF FINANCIAL POSITION
As at 30 June 2014
30 June 2014 | 31 December 2013 | ||
US$ | US$ | ||
Unaudited | Audited | ||
EQUITY | Note | ||
Share capital | d | 16 506 | 16 506 |
Capital reserves | 35 723 458 | 33 628 754 | |
Retained earnings | 8 089 759 | 8 802 979 | |
------------- | -------------- | ||
Total shareholder's funds | 43 829 723 | 42 448 239 | |
LIABILITIES | |||
Deposits and other accounts | 219 126 801 | 216 020 406 | |
Subordinated term loan | 1 486 016 | 1 485 890 | |
--------------- | --------------- | ||
Total liabilities | 220 612 817 | 217 506 296 | |
-------------- | --------------- | ||
Total shareholder's funds and liabilities | 264 442 540 | 259 954 535 | |
========= | ========= | ||
ASSETS | |||
Cash and cash equivalents | e | 56 122 895 | 48 871 983 |
Current tax assets | 564 834 | 1 657 722 | |
Investment securities held to maturity | 4 763 896 | 4 685 471 | |
Amount owing from Holding Company | 726 527 | 747 044 | |
Investment in debentures | 4 117 756 | 3 984 723 | |
Loans, advances and other accounts | 179 049 163 | 181 371 734 | |
Non - current asset held for sale | g | 2 264 300 | 2 303 300 |
Unquoted investments | 76 202 | 76 202 | |
Deferred tax assets | 3 542 522 | 2 833 744 | |
Investment properties | f | 4 395 500 | 4 385 300 |
Intangible assets | 1 774 414 | 1 664 369 | |
Property and equipment | 7 044 531 | 7 372 943 | |
-------------- | ------------------ | ||
Total assets | 264 442 540 | 259 954 535 | |
========= | ========= |
STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2014
Capital Reserves | |||||
Share Capital | Share Premium | Regulatory Reserve | Retained Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | |
Balances at 1 January 2013 | 16 502 | 15 577 932 | 2 301 683 | 12 487 547 | 30 383 664 |
Shares issued | 4 | 15 896 570 | - | - | 15 896 574 |
Total comprehensive income for the six months |
- |
- |
- |
2 179 216 |
2 179 216 |
Impairment allowance reversal for loans and advances |
- |
- |
2 114 005 |
(2 114 005) |
- |
----------- | ------------ | -------------- | -------------- | -------------- | |
Balances at 30 June 2013 | 16 506 | 31 474 502 | 4 415 688 | 12 552 758 | 48 459 454 |
Total comprehensive income for the six months |
- |
- |
- |
(6 011 215) |
(6 011 215) |
Impairment allowance for loans and advances |
- |
- |
(2 261 436) |
2 261 436 |
- |
------------ | ------------- | -------------- | ------------ | ------------ | |
Balances at 31 December 2013 | 16 506 | 31 474 502 | 2 154 252 | 8 802 979 | 42 448 239 |
Total comprehensive income for the six months |
- |
- |
- |
1 381 484 |
1 381 434 |
Impairment allowance for loans and advances |
- |
- |
2 094 704 |
(2 094 704) |
- |
------------- | ------------- | ------------ | ------------ | -------------- | |
Balances at 30 June 2014 | 16 506 | 31 474 502 | 4 248 956 | 8 089 759 | 43 829 723 |
======== | ======== | ======== | ======== | ======== | |
STATEMENT OF CASH FLOWS
for the six months ended 30 June 2014
CASH FLOWS FROM OPERATING ACTIVITIES | ||
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
Unaudited | Reviewed | |
Profit before taxation | 1 859 787 | 2 994 320 |
Non-cash items | ||
-Impairment losses on loans, advances and debentures | 1 581 045 | 1 887 537 |
-Non - current assets held for sale fair value adjustment | - | 75 300 |
-Profit on disposal of property and equipment | (5 365) | - |
-Quoted and other investments fair value adjustment | - | (1 237) |
-Amortisation of intangible assets | 161 435 | 46 373 |
-Depreciation | 945 146 | 818 851 |
---------------- | ------------------- | |
Operating cash flows before changes in operating assets and liabilities | 4 542 048 | 5 821 144 |
Changes in operating assets and liabilities | ||
Deposits and other liabilities | 3 106 395 | 21 353 382 |
Amount owing from holding company | 20 517 | 314 842 |
Loans, advances and other accounts | 741 526 | (33 205 251) |
Investment in debentures | (133 033) | (3 984 723) |
----------------- | ------------------- | |
8 277 453 | (9 700 606) | |
----------------- | ------------------- | |
Taxation | ||
Corporate tax paid | (92 442) | (2 127 185) |
Capital gains tax paid | (1 750) | (1 425) |
----------------- | ------------------ | |
Net cash inflow/(outflow) from operating activities | 8 183 261 | (11 829 216) |
----------------- | ------------------ | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds on disposal of property and equipment | 5 365 | - |
Acquisition of intangible assets | (271 480) | - |
Purchase of property and equipment | (616 736) | (1 161 728) |
Acquisition of investment property | (10 200) | - |
Proceeds on disposal of non - current assets held for sale | 39 000 | 28 500 |
Investment securities held to maturity | (78 424) | (76 107) |
---------------- | ----------------- | |
Net cash outflow from investing activities | (932 475) | (1 209 335) |
----------------- | ----------------- | |
Net cash inflow/(outflow) before financing activities | 7 250 786 | (13 038 551) |
----------------- | ----------------- | |
CASHFLOWS FROM FINANCING ACTIVITIES | ||
Issue of shares | - | 15 896 574 |
Repayment of interest on subordinated term loan | (85 890) | - |
Interest capitalized on subordinated term loan | 86 016 | - |
----------------- | ------------------ | |
Net cash inflow from financing activities | 126 | 15 896 574 |
----------------- | ----------------- | |
Net increase in cash and cash equivalents | 7 250 912 | 2 858 023 |
Cash and cash equivalents at the beginning of the period | 48 871 983 | 58 171 045 |
------------------ | ----------------- | |
Cash and cash equivalents at the end of the period | 56 122 895 | 61 029 068 |
========== | ========== |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
for the six months ended 30 June 2014
There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.
a. NON-INTEREST income/(LOSS)
30 June 2014 | 30 June 2013 | |
| US$ | US$ |
Rental income | 30 651 | 16 940 |
Non - current assets held for sale fair value adjustments | - | (75 300) |
Unquoted investments fair value adjustments | - | 1 237 |
Insurance claims and recoveries | 41 433 | 4 962 |
Profit on disposal of property and equipment | 5 365 | - |
Profit on disposal of quoted investments | 408 725 | - |
Other net operating income/(loss) | 9 844 | (2 484) |
-------------- | -------------- | |
496 018 | (54 645) | |
======== | ======== | |
b. Operating EXPENDITURE
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 6 156 186 | 6 637 891 |
Staff costs - salaries, allowances and related costs | 6 083 019 | 5 506 087 |
Amortisation of intangible assets | 161 435 | 46 373 |
Depreciation | 945 146 | 818 851 |
-------------- | -------------- | |
Total | 13 345 786 | 13 009 202 |
======== | ======== |
c. EARNINGS PER SHARE
The calculation of earnings per share is based on the following figures:
c.1 Earnings
30 June 2014 | 30 June 2013 | |
US$ | US$ | |
Basic | 1 381 484 | 2 179 216 |
c.2 Number of shares
Weighted average shares in issue | 16 506 050 | 16 501 075 |
c.3 Earnings per share (US cents)
Basic | 8.37 | 13.21 |
d. SHARE CAPITAL
d.1 Authorised
The authorised ordinary share capital at 30 June 2014 is at the historical cost figure of US$25 000 (2013 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.
d.2 Issued and fully paid
The issued share capital at 30 June 2014 is at the historical cost figure of US$16 506 (2013 - US$16 506) comprising 16.506 million ordinary shares of US$0.001 each.
e. CASH AND CASH EQUIVALENTS
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Balances with the Central Bank | 9 635 428 | 13 480 628 |
Current, nostro accounts and cash | 21 387 467 | 31 391 355 |
Interbank placements | 25 100 000 | 4 000 000 |
--------------- | -------------- | |
56 122 895 | 48 871 983 | |
========= | ========= |
f. INVESTMENT PROPERTIES
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Balance at 1 January | 4 385 300 | 3 115 300 |
Additions | 10 200 | 769 550 |
Transfers to non - current assets held for sale | - | (95 000) |
Fair value adjustments | - | 595 450 |
--------------- | -------------- | |
Balance | 4 395 500 | 4 385 300 |
========= | ======== |
Investment properties comprise a commercial property and residential properties that are leased out to third parties and land held for future development. All investment properties were not encumbered.
Measurement of fair value
Fair value hierarchy
The fair value of the Bank's investment properties as at 31 December 2013 was arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.
The values were arrived at by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre. The properties are leased out under operating lease to various tenants.
During the period under review, the Directors assessed the fair values of the non-current assets held for sale and concluded that there were no material changes to the fair values as obtained by the professional valuers as at 31 December 2013.
The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.
Rental income amounting to US$30 651 (2013 - US$16 940) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.
Level 2
The fair value for investment properties of US$2 585 500 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
The following table shows the reconciliation between the opening and closing balances for Level 2 fair values:
30 June 2014 | 31 December2013 | |
US$ | US$ | |
At 1 January | 2 575 300 | 2 670 300 |
Additions | 10 200 | - |
Transfer to non-current assets held for sale | - | (95 000) |
Fair value adjustments | - | - |
--------------- | -------------- | |
Balance | 2 585 500 | 2 575 300 |
========= | ======== |
Level 3
The fair value for investment properties of US$1 810 000 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.
The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
At 1 January | 1 810 000 | 445 000 |
Additions | - | 769 550 |
Fair value adjustments | - | 595 450 |
--------------- | -------------- | |
Balance | 1 810 000 | 1 810 000 |
========= | ======== |
Valuation technique and significant unobservable inputs
The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.
Valuation technique | Significant unobservable inputs | Inter-relationship between key unobservable inputs and fair value measurement |
· Discounted cash flows: The discounting method considers the present value of the net cash flows to be generated from the property, taking into account expected growth rate, void periods and occupancy rate. · The expected net cash flows are discounted using risk adjusted discount rates. · Among other factors the discount rate estimation considers the quality of the building and its location (prime vs secondary), tenant credit quality and lease terms. | .Expected market rental growth (weighted average 5%) .Void period (average 2 months after the end of each lease) .Occupancy rate (70-100%), weighted average 95%) .Risk adjusted discount rates (9.5% - 11.5%, weighted average 9.5%)
| .The estimated fair value would increase (decrease) if: -expected market rental growth were higher (lower); -void periods were shorter (longer); -the occupancy rates were higher (lower); -the risk adjusted discount rates were lower (higher). |
g. NON-CURRENT ASSETS HELD FOR SALE
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Carrying amount as at 1 January | 2 303 300 | 2 225 300 |
Transfers from investment properties | - | 95 000 |
Fair value adjustments | - | 21 000 |
Disposals | (39 000) | (38 000) |
--------------- | -------------- | |
2 264 300 | 2 303 300 | |
========= | ======== |
The Bank is in possession of land with a fair value of US$2 264 300 as at 30 June 2014. The Bank entered into a sale agreement for a certain piece of land in 2012, however the execution and finalisation of the sale under this contract has not yet been concluded due to unexpected delays in obtaining certain regulatory approvals. The disposal process is expected to be completed by the end of the financial year. The disposal will improve the Bank's cash flows.
Measurement of fair value
Fair value hierarchy
The fair value of non-current assets held for sale was determined by Independent professional valuers. PMA Real Estate (Private) Limited as at 31 December 2013. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation. All non-current assets held for sale are measured at their fair values.
The values were arrived at by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre.
During the period under review, the Directors assessed the fair values of the non-current assets held for sales and concluded that there were no material changes to the fair values as obtained by the professional valuers as at 31 December 2013.
Level 2
The fair value of non-current assets held for sale of U$2 264 300 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above. (see note 2.4.7 use of judgement and estimates).
h. CORPORATE GOVERNANCE AND RISK MANAGEMENT
1. RESPONSIBILITY
These condensed interim financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these condensed interim financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.
2. CORPORATE GOVERNANCE
The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ Corporate Governance Guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.
3. BOARD OF DIRECTORS
Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.
The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.
3.1 Directors' attendance at NMB Bank Limited Board meetings
Board of Directors |
Audit Committee |
Risk Management Committee |
Asset and Liability Management Committee (ALCO) Finance & Strategy Committee |
Loans Review Committee | Human Resources, Remuneration and Nominations Committee |
Credit Committee | ||||||||
T N Mundawarara | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | ||||||
A M T Mutsonziwa | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
J A Mushore | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | ||||
M Svova | 2 | 2 | 2 | 2 | 5 | 5 | ||||||||
B Chikwanha** | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | ||||||
B W Madzivire | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
D Malik | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
J Chigwedere | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
J Chenevix - Trench | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | ||||||
B P Washaya | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | ||||
B A M Zwinkels | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | ||||||
C I F Ndiaye | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
KEY
**Mr B Chikwanha became a member of the Risk Committee on 20 March 2014.
**Mr B Chikwanha was a member of the ALCO Finance and Strategy Committee until 20 March 2014.
4. RISK MANAGEMENT
The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank strengthened its risk management function by appointing a Chief Risk Officer in September 2013 with overall responsibility over all risks in the Bank. The Bank has complied with Basel II implementation timelines set by the Reserve Bank of Zimbabwe.
Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:
a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.
b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.
c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.
Risk management is premised on four (4) mutually reinforcing pillars, namely:
a) adequate board and senior management oversight;
b) adequate strategy, policies, procedures and limits;
c) adequate risk identification, measurement, monitoring and information systems;
and
d) comprehensive internal controls and independent reviews.
4.1 Credit risk
Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Bank reviewed its credit risk management structures aimed at enhancing credit risk and asset quality. The Bank's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit.
Monitoring to ensure independence and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book.
The Bank is in the process of implementing a Credit Management System and this will entail an automated end to end management of credit from the loan origination to recoveries. The system should be in place by the third quarter of 2014.
Management of credit risk is the responsibility of Credit Management, Credit Monitoring, Credit Administration and Recoveries departments with the following responsibilities:
Credit Management
· Responsible for evaluating & approving credit proposals from the business units.
· Together with business units, has primary responsibility on the quality of the
loan book.
· Reviewing credit policy for approval by the Board Credit Committee.
· Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.
· Approve initial customer internal credit grades or recommend to the Credit Committees for approval.
· Setting the credit risk appetite parameters.
· Ensure the bank adheres to limits, mandates and its credit policy.
· Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.
· Manage trends in asset and portfolio composition, quality and growth and non-performing loans.
· Manage concentration risk both in terms of single borrowers or group as well as sector concentrations and the review of such limits.
Credit Monitoring and Financial Modelling
· Independent Credit Risk Management.
· Independent on-going monitoring of individual credit and portfolios.
· Triggers remedial actions to protect the interests of the Bank, if appropriate (e.g. in relation to deteriorated credits).
· Monitors the on-going development and enhancement of credit risk management across the Bank.
· Reviews the Internal Credit Rating System.
· On-going championing of the Basel II methodologies across the Bank.
· Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.
· Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.
Credit Administration
· Prepares and keeps custody of all facility letters.
· Security registration.
· Safe custody of security documents.
· Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking.
· Review of credit files for documentation compliance e.g. call reports, management accounts.
Recoveries
The recoveries unit is responsible for all collections and ensures that the Bank maximizes recoveries from Non-Performing Loans (NPLs).
4.2 Market risk
This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the Bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.
ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.
4.3 Liquidity risk
Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.
4.3 Liquidity risk
The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.
The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits from customers. The Bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly Board ALCO.
4.4 Operational risk
This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly key risk indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate operational loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the Internal Audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.
4.5 Legal and compliance risk
Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with all regulatory and statutory requirements.
4.7 Reputational risk
Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department. The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimization of losses arising from risky exposures.
4.8 Strategic risk
This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the Board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at Board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.
The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.
4.9 Risk Ratings
4.9.1 Reserve Bank of Zimbabwe Ratings
The following are the ratings that were obtained when the Reserve Bank of Zimbabwe conducted onsite inspections on the Bank in the previous periods;
4..9.1.1 CAMELS* Ratings
CAMELS Component | Latest RBS** Ratings 30/06/2013 | Previous RBS Ratings 31/01/2008 | Previous RBS Ratings 30/06/2007 |
Capital Adequacy | 2 | 4 | 4 |
Asset Quality | 4 | 2 | 3 |
Management | 3 | 3 | 3 |
Earnings | 2 | 3 | 3 |
Liquidity | 2 | 3 | 3 |
Sensitivity to Market Risk | 2 | 3 | 3 |
Composite Rating | 3 | 3 | 4 |
*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.
**RBS stands for Risk-Based Supervision.
4.9.1.2 Summary RAS ratings
RAS Component | Latest RAS*** Ratings 30/06/2013 | Previous RBS Ratings 31/01/2008 | Previous RBS Ratings 30/06/2007 |
Overall Inherent Risk | Moderate | Moderate | High |
Overall Risk Management Systems | Acceptable | Acceptable | Weak |
Overall Composite Risk | Moderate | Moderate | High |
Direction of Overall Composite Risk | Stable | Stable | Increasing |
*** RAS stands for Risk Assessment System.
4.9.1.3 Summary risk matrix -30 June 2013 on - site examination
Type of Risk | Level of Inherent Risk | Adequacy of Risk Management Systems | Overall Composite Risk | Direction of Overall Composite Risk |
Credit | High | Weak | High | Increasing |
Liquidity | Moderate | Acceptable | Moderate | Stable |
Interest Rate | Moderate | Acceptable | Moderate | Stable |
Foreign Exchange | Low | Acceptable | Low | Stable |
Strategic Risk | Moderate | Acceptable | Moderate | Stable |
Operational Risk | Moderate | Acceptable | Moderate | Stable |
Legal & Compliance | Moderate | Strong | Moderate | Stable |
Reputation | Moderate | Strong | Moderate | Stable |
Overall | Moderate | Acceptable | Moderate | Stable |
KEY
Level of Inherent Risk
Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.
Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.
High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.
Adequacy of Risk Management Systems
Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.
Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognised and are being addressed. Management information systems are generally adequate.
Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.
Overall Composite Risk
Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.
Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organisation.
High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.
Direction of Overall Composite Risk
Increasing - based on the current information, risk is expected to increase in the next 12 months.
Decreasing - based on current information, risk is expected to decrease in the next 12 months.
Stable - based on the current information, risk is expected to be stable in the next 12 months.
4.9.2 External Credit Ratings
The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.
Security class 2013 2012
Long term BBB- BBB-
5. REGULATORY COMPLIANCE
There were no instances of regulatory non compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.
6. CAPITAL MANAGEMENT
The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.
Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.
The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.
Tier 3 capital relates to an allocation of capital to market and operational risk.
Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.
The Bank's regulatory capital position at 30 June 2014 was as follows:
30 June 2014 | 31 December 2013 | |
US$ | US$ | |
Share capital | 16 506 | 16 502 |
Share premium | 31 474 502 | 31 474 506 |
Retained earnings | 8 089 759 | 8 802 979 |
Fair value gain on investment property | (2 925 868) | (2 925 868) |
----------------- | ------------- | |
36 654 899 | 37 368 119 | |
Less: capital allocated for market and operational risk | (533 977) | (1 240 678) |
Credit to insiders | (4 629 174) | (4 734 129) |
----------------- | ------------- | |
Tier 1 capital | 31 491 748 | 31 393 312 |
Tier 2 capital (subject to limit as per Banking regulations) |
7 131 823 |
6 823 855 |
Revaluation reserve | 2 925 868 | 2 925 868 |
Subordinated debt | 1 400 000 | 1 485 890 |
Regulatory reserve (limited to 1.25% of risk weighted assets) |
2 805 955 |
2 154 252 |
Portfolio provisions (limited to 1.25% of risk weighted assets) |
- |
257 845 |
Total Tier 1 & 2 capital | 38 623 571 | 38 217 167 |
Tier 3 capital (sum of market and operational risk capital) | 533 977 | 1 240 678 |
----------------- | ------------- | |
Total capital base | 39 157 548 | 39 457 845 |
=========== | ======== | |
Total risk weighted assets | 224 476 411 | 228 275 322 |
=========== | ======== | |
Tier 1 ratio | 14.03% | 13.75% |
Tier 2 ratio | 3.17% | 2.99% |
Tier 3 ratio | 0.24% | 0.54% |
Total capital adequacy ratio | 17.44% | 17.28% |
RBZ minimum required capital adequacy ratio | 12.00% | 12.00% |
7. SEGMENT INFORMATION
For management purposes, the Bank is organised into five operating segments based on products and services as follows:
Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities, funds transfer facilities and bancassurance.
Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.
Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.
International Banking -Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks
Corporate Finance -Corporate restructuring, empowerment transactions, investment advisory services, structured finance and capital raising.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank - wide basis and are not allocated to operating segments.
Interest income is reported net as management primarily relies on net interest revenue as a performance measure not the gross income and expense.
Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.
No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2014 and 2013.
The following tables present income and profit and certain asset and liability information regarding the bank's operating segments and service units:
For the six months ended 30 June 2014
Retail | Corporate | International | Corporate | ||||
Banking | Banking | Treasury | Banking | Finance | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Income | |||||||
Third party | 10 008 317 | 9 510 601 | 1 798 703 | 824 633 | 862 440 | 284 859 | 23 289 553 |
Impairment losses on loans, advances And debentures |
(334 733) |
(1 246 312) |
- |
- |
- |
- |
(1 581 045) |
------------ | ------------- | ----------- | ----------- | ----------- | ------------ | -------------- | |
Net operating income | 9 673 584 | 8 264 289 | 1 798 703 | 824 633 | 862 440 | 284 859 | 21 708 508 |
------------- | ------------- | ------------- | ----------- | ----------- | ----------- | --------------- | |
Results | |||||||
Interest and similar income | 4 591 972 | 9 357 046 | 853 394 | - | 33 722 | 197 526 | 15 033 660 |
Interest and similar expense | (1 405 742) | (4 636 114) | (461 080) | - | - | - | (6 502 936) |
------------ | ------------- | ------------- | ------------ | ----------- | ------------ | ------------- | |
Net interest income | 3 186 230 | 4 720 932 | 392 314 | - | 33 722 | 197 526 | 8 530 724 |
------------- | -------------- | ------------- | ------------ | ----------- | --------- | ------------- | |
Fee and commission income | 5 416 345 | 153 556 | - | 824 633 | 420 033 | - | 6 814 567 |
Amortisation of intangible assets | - | - | - | - | - | 161 435 | 161 435 |
Depreciation of property and equipment | 411 783 | 59 840 | 25 936 | 23 764 | 2 346 | 421 477 | 945 146 |
Segment profit/ (loss) | 3 272 134 | 1 254 946 | 1 138 490 | 317 722 | 711 858 | (4 835 363) | 1 859 787 |
Income tax expense | - | - | - | - | - | (478 303) | (478 303) |
------------- | ------------- | ------------ | ------------ | ------------ | --------------- | ------------- | |
Profit/(loss) for the period | 3 272 134 | 1 254 946 | 1 138 490 | 317 722 | 711 858 | (5 313 666) | 1 381 484 |
======== | ======== | ======== | ======= | ======= | ========= | ======== | |
For the six months ended 30 June 2014
Retail | Corporate | International | |||||
Banking | Banking | Treasury | Banking | Leasing | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | |||||||
Capital expenditure | 244 658 | 2 492 | 3 807 | 10 503 | - | 626 750 | 888 210 |
Total assets | 66 006 673 | 126 387 266 | 53 345 164 | 119 720 | 1 630 210 | 16 953 507 | 264 442 540 |
Total liabilities and capital | 79 124 801 | 80 942 351 | 51 942 272 | - | 1 500 000 | 7 103 393 | 220 612 817 |
For the six months ended 30 June 2013
Retail | Corporate | International | Corporate | ||||
Banking | Banking | Treasury | Banking | Finance | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | ||
Income | |||||||
Third party | 10 770 870 | 10 397 840 | 2 232 510 | 820 236 | - | 280 315 | 24 501 771 |
Impairment losses on loans, advances and debentures |
(352 094) |
(1 535 443) |
- |
- |
- |
- |
(1 887 537) |
------------ | ------------- | ----------- | ----------- | ------------ | ------------ | -------------- | |
Net operating income | 10 418 776 | 8 862 397 | 2 232 510 | 820 236 | - | 280 315 | 22 614 234 |
------------ | -------------- | ----------- | --------- | ------------ | ------------ | -------------- | |
Results | |||||||
Interest and similar income | 6 193 946 | 8 720 435 | 1 061 013 | - | - | 123 804 | 16 099 198 |
Interest and similar expense | (1 081 104) | (4 982 657) | (546 951) | - | - | - | (6 610 712) |
------------ | ------------- | ------------- | ------------ | ------------- | ------------ | ------------- | |
Net interest income | 5 112 842 | 3 737 778 | 514 062 | - | - | 123 804 | 9 488 486 |
------------- | -------------- | ------------- | ------------ | ---------- | --------- | ------------- | |
Fee and commission income | 6 503 259 | 267 400 | - | 820 106 | - | - | 7 590 765 |
Amortisation of property, plant and equipment |
- |
- |
- |
- |
- |
46 373 |
46 373 |
Depreciation of property and equipment | 344 989 | 64 588 | 15 873 | 23 372 | 2 233 | 367 796 | 818 851 |
Segment profit/ (loss) | 1 626 455 | 632 637 | 443 623 | 77 767 | (219 421) | 433 259 | 2 994 320 |
Income tax expense | - | - | - | - | - | (815 104) | (815 104) |
------------- | ------------- | ------------ | ------------ | ------------ | --------------- | ------------- | |
Profit/(loss) for the period | 1 626 455 | 632 637 | 443 623 | 77 767 | (219 421) | (381 845) | 2 179 216 |
======== | ======== | ======== | ======= | ======== | ========= | ======== |
As at 31 December 2013
Retail | Corporate | International | Corporate | ||||
Banking | Banking | Treasury | Banking | Finance | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | ||
Assets and Liabilities | |||||||
Capital expenditure | 1 058 456 | 133 532 | 132 113 | 12 027 | 2 763 | 1 338 345 | 2 677 236 |
Total assets | 54 124 890 | 144 209 819 | 41 326 313 | 121 897 | 68 854 | 20 102 762 | 259 954 535 |
Total liabilities and capital | 72 525 463 | 77 182 723 | 61 092 072 | - | - | 6 706 038 | 217 506 296 |
8. GEOGRAPHICAL INFORMATION
The Group operates in one geographical market, Zimbabwe.
Registered Offices
1st Floor NMB Centre
Unity Court George Silundika Avenue/
Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street
Harare Bulawayo
Zimbabwe Zimbabwe
Telephone +263 4 759651 +263 9 70169
Facsimile +263 4 759648 +263 9 68535
Website: http://www.nmbz.co.zw
Email: [email protected]
Transfer Secretaries
In Zimbabwe In UK
First Transfer Secretaries Computershare Services PLC
1 Armagh Avenue 36 St Andrew Square
(Off Enterprise Road) Edinburgh
Eastlea EH2 2YB
P O Box 11 UK
Harare
Zimbabwe
Related Shares:
NMB.L