Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

28th Aug 2014 07:00

RNS Number : 1772Q
NMBZ Holdings Ld
28 August 2014
 



 

 

 

 

 

NMBZ HOLDINGS LIMITED

 

 

Holding company of

NMB BANK LIMITED (Registered Commercial Bank)

 

 

CONDENSED UNAUDITED RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

HIGHLIGHTS

 

Restated

30 June 2014

30 June 2013

31 December 2013

Unaudited

Reviewed

Audited

Total income (US$)

23 303 115

25 118 143

50 135 302

Attributable profit/(loss)(US$)

1 386 233

2 672 911

(3 321 823)

Basic earnings/(loss) per share

(US cents)

 

0.36

 

0.95

 

(1.00)

Total deposits (US$)

213 795 232

209 273 789

211 215 066

Loans and advances (US$)

193 620 036

183 454 912

194 777 798

Total shareholders' funds (US$)

44 834 220

49 350 247

43 441 403

 

 

Enquiries:

 

 

NMBZ HOLDINGS LIMITED Telephone: +263-4-759 651/9

 

James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Francis Zimuto, Deputy Group Chief Executive Officer, NMBZ Holdings Limited [email protected]

 

Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]

 

Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited [email protected]

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

 

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

The Group recorded an attributable profit of US$1 386 233 for the period under review which was a significant improvement on the attributable loss of US$3 321 823 for the year ended 31 December 2013. This was largely attributed to the efforts made in containing non-performing loans in an increasingly difficult operating environment. These results were achieved under a deteriorating economic and operating environment which was characterised by an illiquid market and a general tightening in the economy.

 

GROUP RESULTS

 

Compliance with International Financial Reporting Standards, Companies Act, Banking Act and ZSE Listing Rules and Disclosure Requirements.

 

The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed consolidated interim financial statements are in compliance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and ZSE Listing Rules and Disclosure Requirements.

 

Assessment of the economic environment

 

The slowdown in economic growth, which was prevalent in the last quarter of 2013, persisted into the first half of 2014. This was largely driven by an illiquid market and very tight operating margins as a result of the deflationary pressures.

 

Commentary on operating results

 

The profit before taxation was US$1 867 035 during the period under review and this gave rise to an attributable profit of US$1 386 233. Total income for the period decreased by 7.23% from a prior period of US$25 118 143 to US$23 303 115 which is split into interest income of US$15 033 660 (2013 - US$16 099 196), fee and commission income of US$6 814 567 (2013 -US$7 590 765), net foreign exchange gains of US$945 309 (2013 - US$866 453) and non-interest income of US$509 579 (2013 - US$561 729).

 

Operating expenses increased by 2.5% to US$13 352 244, and these were driven largely by staff costs, depreciation of property and equipment and amortisation of intangible assets.

 

Impairment losses on loans, advances and debentures amounted to US$1 581 045 for the current period from a prior period amount of US$1 887 537 and the decrease was mainly due to increased security obtained on exposures.

 

Commentary on the statement of financial position

 

The Group's total assets grew by 1.74% from US$259 483 112 as at 31 December 2013 to US$264 002 814 as at 30 June 2014. The assets comprised mainly loans, advances and other accounts US$179 128 700 (2013 - US$181 316 271), non-current assets held for sale US$2 264 300 (2013 - US$2 303 300), investment securities held to maturity US$4 763 896 (2013 -US$4 685 471), investment in debentures US$4 117 756 (2013 - US$3 984 723), cash and short term funds US$56 122 895 (2013 -US$48 871 983), investment properties US$4 395 500 (2013 - US$4 385 300) and property and equipment US$7 044 532 (2013 - US$7 372 943).

 

Gross loans and advances decreased by 0.59% from US$194 777 798 as at 31 December 2013 to US$193 620 036 as at 30 June 2014 mainly due to conservative lending in line with the worsening default risk in the economy. Total deposits increased by 1.22% from US$211 215 066 as at 31 December 2013 to US$213 795 232 as at 30 June 2014.

 

The Bank's liquidity ratio closed the period at 35.56% (31 December 2013 -32.52%) and this was above the statutory requirement of 30%.

 

Capital

 

The banking subsidiary's capital adequacy ratio at 30 June 2014 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 17.44% (31 December 2013 - 17.28%). The minimum required by the RBZ is 12%.

 

The Group's shareholder funds increased by 3.21% from US$43 441 403 as at 31 December 2013 to US$44 834 220 as at 30 June 2014 as a result of an increase in retained earnings.

 

DIVIDEND

 

In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.

 

CORPORATE SOCIAL INVESTMENTS

 

The Group actively participates in serving the communities it operates in. During the period under review, the Group's investment in the community was channeled into protection of the environment, the arts, sporting disciplines and education.

 

CORPORATE DEVELOPMENTS

 

In pursuit our mission of providing premium financial services to our customer, we launched a Customer Relationship Management System (CRM) which will be instrumental in identifying opportunities to serve our valued clients better. We also upgraded our Automated Teller Machines (ATMs) to accept Chip & Pin cards and this will drastically improve security on our cards and curb fraud risk on the use of cards.

 

OUTLOOK AND STRATEGY

 

The Group has continued to scout for more international lines of credit and explore growth opportunities in other market segments.

 

DIRECTORATE

 

Mr B Zwinkels, Ms M Svova, Mr B Chikwanha, Mr C Ndiaye and Mr D Malik were appointed to both the NMBZ and NMB Bank Boards with effect from 31 January 2014. I would like to extend a warm welcome to the new board members and wish them a successful tenure on the Board.

 

APPRECIATION

 

I would like to pay tribute to our valued clients, shareholders and regulatory authorities for their continued support in the period under review. I would also like to thank my fellow board members, management and staff for their profound commitment and dedication which has made the achievement of these results possible in the face of a deteriorating economic environment.

 

 

T N MUNDAWARARA

CHAIRMAN

 

 

20 August 2014

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2014

Note

30 June 2014

30 June 2013

US$

US$

Unaudited

Reviewed

Interest income

4

15 033 660

16 099 196

Interest expense

(6 502 791)

(6 610 573)

--------------

---------------

Net interest income

8 530 869

9 488 623

Net foreign exchange gains

945 309

866 453

Fee and commission income

5.1

6 814 567

7 590 765

--------------

---------------

Revenue

16 290 745

17 945 841

Non-interest income

5.2

509 579

561 729

Operating expenditure

6

(13 352 244)

(13 025 587)

Impairment losses on loans,

advances and debentures

 

(1 581 045)

 

(1 887 537)

Share of profits of associate

-

217 768

----------------

---------------

Profit before taxation

1 867 035

3 812 214

Taxation

7

(480 802)

(1 139 303)

---------------

---------------

Profit for the period

1 386 233

2 672 911

Other comprehensive income,

net of tax

 

 

 

-

 

-

---------------

---------------

Total comprehensive income

for the period

 

1 386 233

 

2 672 911

=========

=========

Attributable to:

-Owners of the parent

1 386 233

2 672 911

-Non - controlling interest

-

-

-------------

---------------

1 386 233

2 672 911

========

=========

Earnings per share (US cents)

- Basic

9.3

0.36

0.95

- Diluted basic

9.3

0.34

0.69

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2014

Restated

30 June 2014

31 December 2013

30 June 2013

Not e

US$

US$

US$

Unaudited

Audited

Reviewed

EQUITY

Share capital*

10

78 598

78 598

78 598

Capital reserves*

20 038 633

17 937 471

20 198 908

Retained earnings

8 895 720

9 604 191

13 337 488

--------------

--------------

---------------

Total equity

29 012 951

27 620 260

33 614 994

Redeemable ordinary shares*

11

14 335 253

14 335 253

14 335 253

Subordinated loan**

12

1 486 016

1 485 890

1 400 000

--------------

----------

--------------

Total shareholders' funds

44 834 220

43 441 403

 49 350 247

LIABILITIES

Deposits and other accounts**

13

219 168 594

216 041 709

215 109 737

Current tax liabilities

-

-

324 423

---------------

--------------

--------------

Total liabilities

219 168 594

216 041 709

215 434 160

---------------

---------------

---------------

Total equity and liabilities

264 002 814

259 483 112

264 784 407

==========

=========

==========

ASSETS

Cash and cash equivalents

15

56 122 895

48 871 983

61 029 068

Current tax assets

635 593

1 739 210

-

Investment securities held to

maturity

 

14

 

4 763 896

 

4 685 471

 

5 578 070

Investment in debentures

16

4 117 756

3 984 723

3 984 723

Loans, advances and other

accounts

 

17

 

179 128 700

 

181 316 271

 

177 740 224

Non - current assets held for sale

2 264 300

2 303 300

2 216 500

Quoted and other investments

214 679

335 998

363 599

Deferred tax assets

3 540 549

2 823 544

2 367 960

Investment in associate

18

-

-

-

Investment properties

4 395 500

4 385 300

3 020 300

Intangible assets

19

1 774 414

1 664 369

-

Property and equipment

20

7 044 532

7 372 943

8 483 963

---------------

---------------

--------------

Total assets

264 002 814

259 483 112

264 784 407

==========

==========

==========

 

\* The amount was restated following the reclassification of shares issued to three strategic foreign investors from ordinary share capital to redeemable ordinary shares (refer to note 11).

 

*\* The amount was restated following a reclassification of the subordinated term loan from deposits and other accounts to shareholders' funds (refer to note 12).

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2014

 

Capital Reserves

Share Capital

Share Premium

Share Option Reserve

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

 US$

US$

US$

Balances at 1 January 2013

78 598

15 737 548

45 671

2 301 683

12 778 583

30 942 083

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

2 672 911

 

2 672 911

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

2 114 006

 

(2 114 006)

 

-

Shares issued-private placement

29 040

14 802 105

-

-

-

14 831 145

Share issue expenses

-

(495 892)

-

-

-

(495 892)

---------

-------------

------------

------------

---------------

----------------

Balances as previously reported at 30

June 2013

 

107 638

 

30 043 761

 

45 671

 

4 415 689

 

13 337 488

 

47 950 247

Restatement*

(29 040)

(14 306 213)

-

-

-

(14 335 253)

---------

-------------

-------------

-----------

--------------

--------------

Restated balances at 30 June 2013

78 598

15 737 548

45 671

4 415 689

13 337 488

33 614 994

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

(5 994 734)

 

(5 994 734)

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

(2 261 437)

 

2 261 437

 

-

----------

--------------

--------------

-------------

--------------

--------------

Balances at 31 December 2013

78 598

15 737 548

45 671

2 154 252

9 604 191

27 620 260

Total comprehensive income for the six

months

 

-

 

-

 

-

 

-

 

1 386 233

 

1 386 233

Impairment allowance for loans and

advances

 

-

 

-

 

-

 

2 094 704

 

(2 094 704)

 

-

Share based payments - share options

issued

 

-

 

-

 

6 458

 

-

 

-

 

6 458

----------

--------------

----------

-------------

-------------

-------------

Balances at 30 June 2014

78 598

15 737 548

52 129

4 248 956

8 895 720

29 012 951

======

========

========

========

=======

========

\* The amounts were restated following the reclassification of shares issued to three strategic investors from ordinary share capital to redeemable ordinary share capital (refer to Note 10.2.2 and 11).

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 30 June 2014

Restated

30 June 2014

 30 June 2013

US$

US$

Unaudited

Reviewed

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

1 867 035

3 812 214

Non-cash items:

-Amortisation of intangible assets

161 435

46 373

-Depreciation

945 146

818 851

-Impairment losses on loans, advances and debentures

1 581 045

1 887 537

-Profit on disposal of unquoted investments

(21 055)

-

-Non - current assets held for sale fair value adjustment

-

75 300

-Quoted and other investments fair value adjustment

7 374

(37 494)

-Profit on disposal of associate

-

(580 137)

-Profit on disposal of property and equipment

(5 365)

-

-share based payment - remuneration expense

6 458

-

-Share of associate profit

-

(217 768)

--------------

---------------

Operating cash flows before changes in operating assets and

liabilities

 

4 542 073

 

5 804 876

Changes in operating assets and liabilities

Deposits and other accounts*

3 126 885

20 107 104

Loans, advances and other accounts

741 528

(33 027 768)

Investment in debentures

(133 033)

(3 984 723)

---------------

-----------------

8 277 453

(11 100 511)

---------------

-----------------

Taxation

Capital gains tax paid

(1 750)

(264 024)

Corporate tax paid

(92 442)

(2 127 185)

----------------

----------------

Net cash inflow/(outflow) from operating activities

8 183 261

(13 491 720)

----------------

----------------

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of intangible assets

(271 480)

-

Acquisition of investment property

(10 200)

-

Purchase of property and equipment

(616 736)

(1 161 728)

Proceeds on disposal of property and equipment

5 365

-

Proceeds on disposal of non - current assets held for sale

39 000

28 500

Proceeds on disposal of associate

-

1 850 000

Expenses on disposal of associate

-

(26 175)

Investment securities held to maturity

(78 424)

(76 107)

----------------

---------------

Net cash (outflow)/inflow from investing activities

(932 475)

614 490

----------------

---------------

Net cash inflow/(outflow) before financing activities

7 250 786

(12 877 230)

----------------

---------------

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from subordinated term loan*

-

1 400 000

Repayments of interest on subordinated term loan

(85 890)

-

Interest capitalised on subordinated term loan

86 016

-

Proceeds from issue of shares

-

14 831 145

Share issue expenses

-

(495 892)

----------------

---------------

Net cash inflow from financing activities

126

15 735 253

--------------

---------------

Net increase in cash and cash equivalents

7 250 912

2 858 023

Cash and cash equivalents at the beginning of the period

48 871 983

58 171 045

----------------

----------------

Cash and cash equivalents at the end of the period

56 122 895

61 029 068

=========

=========

\* The amount was restated following a reclassification of the subordinated term loan from deposits and other accounts to shareholders' funds (refer to note 12).

 

 

 

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2014

 

1. REPORTING ENTITY

 

The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking and other companies hold investments.

 

2. ACCOUNTING CONVENTION

 

Statement of compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2013. These condensed consolidated interim financial statements do not include all the information required for the full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

These condensed consolidated interim financial statements were approved by the Board of Directors on 20 August 2014.

 

2.1 Basis of preparation

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed consolidated interim financial statements are reported in United States of America dollars and rounded to the nearest dollar.

 

2.2 Basis of consolidation

 

The Group financial results incorporate the financial results of the Company, its subsidiaries and associate company. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

 

An associate is an entity over which the Group has significant influence, as evidenced by the Group holding directly or indirectly 20% or more of the voting power of the investee, representation on the Board and direct involvement with the policy making processes of the investee. The investment in Associate is accounted for using the equity method.

 

 

2.3 Comparative financial information

 

The interim financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity and cash flows. The comparative consolidated statements of comprehensive income, changes in equity and cash flows are for six months.

 

2.4 Use of estimates and judgements

 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group's accounting policies and key sources of estimation and uncertainity were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2013.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

 

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:

 

2.4.1 Deferred tax

 

Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.

 

 

2.4.2 Land and buildings

 

The properties were valued by directors. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

2.4.3 Investment properties

 

Investment properties were valued by directors. The directors considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

 

The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.

 

2.4.4 Investment securities held to maturity

This relates to the RBZ Bond that was valued at amortised cost as there is currently no market information to facilitate the application of fair value principles, refer to Note 14.1.

 

2.4.5 Impairment losses on loan and advances

 

The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.

 

The impairment loss on loans and advances is disclosed in more detail under note 8 and note 17.3 below.

 

2.4.6 Going concern

The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.

 

2.4.7 Non-current assets held for sale

Non-current assets or disposal group are held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of carrying amount and fair value less costs to sell and they are not depreciated.

Non-current assets were valued by the directors who considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but waiting acceptance.

 

 

3. ACCOUNTING POLICIES

 

The selected principal accounting policies applied in the preparation of these condensed financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

3.1 Financial instruments

 

3.1.1 Classification

 

Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

 

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

 

3.1.2 Recognition

 

The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

 

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

 

3.1.3 Measurement

 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

 

Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

 

 

3.1.4 Fair value measurement principles

 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

 

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

 

3.2 Investment properties

 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined at the end of each reporting period.

 

3.3 Share - based payments

 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.

 

3.4 Property and equipment

International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

3.5 Intangible assets

 

Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.

 

3.6 Shareholders' funds

 

Shareholders' funds refers to the total investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.

 

 

4. INTEREST INCOME

30 June 2014

30 June 2013

US$

US$

Loans and advances to banks

737 933

936 587

Loans and advances to customers

14 149 747

15 038 076

Investment securities

115 461

124 426

Other

30 519

107

--------------

-------------

15 033 660

16 099 196

========

========

 

5. FEE AND COMMISSION INCOME AND NON-INTEREST INCOME

 

5.1 Fee and commission income

 

30 June 2014

30 June 2013

US$

US$

Retail banking customer fees

5 416 345

6 503 259

Corporate banking credit - related fees

94 932

172 005

Financial guarantee income

58 623

95 395

International banking customer fees

 824 634

820 106

Corporate finance fees

420 033

-

-------------

-------------

6 814 567

7 590 765

========

========

 

5.2 non-interest income

30 June 2014

30 June 2013

US$

US$

Net (losses)/gains from quoted and other investments

(7 374)

37 494

Fair value adjustment on non-current assets held for sale

-

(75 300)

Profit on disposal of property and equipment

5 365

-

Profit on disposal of unquoted investments

21 055

-

Profit on disposal of associate

-

580 137

Insurance claims and recoveries

41 433

4 962

Rental income

30 651

16 940

Profit on disposal of quoted investments

408 725

-

Other net operating income/(loss)

9 724

(2 504)

-------------

-------------

509 579

561 729

========

========

 

 

6. Operating EXPENDITURE

30 June 2014

30 June 2013

US$

US$

The operating profit is after charging the following:-

Administration costs

6 156 186

6 279 681

Staff costs - salaries, allowances and related costs

6 089 477

5 880 682

Amortisation of intangible assets

161 435

46 373

Depreciation

945 146

818 851

-------------

-------------

13 352 244

13 025 587

========

========

7. taxation

 

30 June 2014

30 June 2013

US$

US$

Income tax expense

Current tax

1 154 671

1 808 389

Aids levy

34 640

54 252

Deferred tax

(717 009)

(987 362)

Capital gains tax

8 500

264 024

-----------

-------------

480 802

1 139 303

=======

========

 

8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES

Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.

 

8.1 Specific provisions

 

Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

 

8.2 Portfolio provisions

 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

 

8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements

 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

 

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

 

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

 

8.4 Non-performing loans

 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

9. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

 

 

9.1 Earnings

30 June 2014

30 June 2013

US$

US$

Basic

1 386 233

2 672 911

9.2 Number of shares

30 June 2014

30 June 2013

9.2.1 Basic earnings per share

Weighted average number of ordinary shares for basic

earnings per share

 

384 427 401

 

280 710 729

9.2.2 Diluted earnings per share

Number of share at beginning of period

384 427 401

280 710 729

Shares issued

-

103 716 672

Redeemable ordinary shares (note 10.2.2)

-

103 714 287

Shares issued on consolidation

-

2 385

Effect of dilution:

Shares options granted but not exercised

5 035 634

907 200

Share options approved but not yet granted

23 942 639

167 087

----------------

------------------

413 405 674

385 501 688

===========

===========

 

9.3 Earnings per share (US cents)

30 June 2014

30 June 2013

Basic

0.36

0.95

Diluted basic

0.34

0.69

10. SHARE CAPITAL

 

Restated

Restated

30 June 2014

31 December 2014

30 June 2013

30 June 2014

31 December 2013

30 June 2013

Shares

 

Shares

 

US$

US$

million million

10.1 Authorised

Ordinary shares of US$0.00028

each

 

 

600

 

 

600

 

 

600

 

 

 168 000

 

 

168 000

 

 

168 000

====

====

====

=====

=====

======

10.2 Issued and fully paid

 

10.2.1 Ordinary shares

 

Restated

Restated

30 June 2014

31 December 2014

30 June 2013

30 June 2014

31 December 2013

30 June 2013

Shares

 

Shares

 

US$

US$

million

million

Ordinary shares

600

600

600

168 000

168 000

168 000

====

====

====

=====

=====

======

 

10.2.2 Reedemable ordinary shares

 

 

Restated

Restated

30 June 2014

31 December 2014

30 June 2013

30 June 2014

31 December 2013

30 June 2013

Shares

 

Shares

 

US$

US$

million

million

At 1 January

104

-

-

29 040

-

-

Shares issued

-

104

104

-

29 040

29 040

--------

--------

--------

-----------

-----------

-----------

104

104

104

29 040

29 040

29 040

====

====

====

=====

=====

======

Of the unissued ordinary shares of 215 million shares (2013 - 215 million), options which may be granted in terms of the 2012 ESOS amount to 28 071 073 and as at 30 June 2014, 4 128 434 share options had been issued.

 

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

 

11. REDEEMABLE ORDINARY SHARES

 

Restated

30 June 2014

31 December 2013

30 June 2013

US$

US$

US$

Balance at 1 January

14 335 253

-

-

Transfer from share capital

-

29 040

29 040

Transfer from share premium

-

14 306 213

14 306 213

--------------

-----------------

-------------

14 335 253

14 335 253

14 335 253

=========

==========

=========

 

The Company received on 30 June 2013 US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.

 

NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5th anniversary but before the 9th anniversary of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined as the subscription price of US$0.143 plus the proportionate share of the distributable reserves above the minimum regulatory capital at the point of exercising the share buy back . Further, no buy-back option can be exercised by any investor after the 9th anniversary of the effective date.

 

The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a financial liability and are classified as redeemable ordinary shares.

 

The investment by the three strategic investors was classified as ordinary shares as at 30 June 2013 but was subsequently reclassified to redeemable ordinary shares in the results for the year ended 31 December 2013.

 

The effect of this change on the 30 June 2013 results is summarised below:

 

30 June 2013

US$

Consolidated Statement of Comprehensive income

Effect on income and expenses

-

==========

Consolidated Statement of Financial Position

Decrease in share capital

(29 040)

Decrease in capital reserves

(14 306 213)

Increase in redeemable ordinary shares

14 335 253

----------------

Effect on shareholders' funds

-

==========

 

 

 

12. SUBORDINATED TERM LOAN

 

Restated

30 June 2014

31 December 2013

30 June 2013

US$

US$

US$

At 1 January

1 485 890

-

-

Subordinated term loan

-

1 400 000

1 400 000

Interest capitalised

86 016

85 890

-

Interest repaid

(85 890)

-

-

--------------

-----------------

--------------

1 486 016

1 485 890

1 400 000

=========

==========

=========

 

In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date from the first disbursement date.

 

The loan was initially classified as a deposit as at 30 June 2013 but was subsequently reclassified to shareholders' funds in the results for the year ended 31 December 2013.

 

The effect of this change on the 30 June 2013 results is summarised below:

 

30 June 2013

US$

Consolidated Statement of Comprehensive income

Effect on income and expense

-

==========

Consolidated Statement of Financial Position

Decrease in deposits and other accounts

(1 400 000)

----------------

Increase in shareholders' funds

1 400 000

==========

 

The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults of the principal, interest and other breaches with respect to this subordinated loan during the six months period ended 30 June 2014.

 

 

 

13. DepositS and other accounts

 

13.1 Deposits and other accounts

Restated

30 June 2014

31 December 2013

30 June 2013

US$

US$

US$

Deposits from banks and other

financial institutions

 

48 479 775

 

52 338 708

 

46 592 182

Current and deposit accounts

165 315 456

158 876 358

162 681 607

--------------

-----------------

----------------

Total deposits

213 795 231

211 215 066

209 273 789

Trade and other payables

5 373 363

4 826 643

5 835 948

--------------

-----------------

---------------

219 168 594

216 041 709

215 109 737

=========

==========

==========

 

13.2 Maturity analysis

Restated

30 June 2014

31 December 2013

30 June 2013

US$

US$

US$

Less than one month

159 326 911

160 919 521

169 304 967

1 to 3 months

15 542 250

28 819 465

10 836 168

3 to 6 months

16 048 644

2 163 310

20 220 081

6 months to 1 year

8 986 475

1 697 507

1 769 715

1 to 5 years

13 890 951

17 615 263

7 142 858

Over 5 years

-

-

-

---------------

---------------

----------------

213 795 231

211 215 066

209 273 789

==========

=========

===========

 

 

 

13.3 Sectoral analysis of deposits

 

Restated

30 June 2014

 31 December 2013

30 June 2013

US$

%

US$

%

US$

%

Agriculture

8 044 176

4

9 731 279

4

6 659 542

3

Banks and financial

services

 

48 479 775

 

22

 

52 338 708

 

25

 

46 592 182

 

22

Distribution

21 647 370

10

21 091 778

10

19 842 897

9

Individuals

27 570 708

13

28 425 938

13

33 320 712

16

Manufacturing

28 035 050

13

26 723 790

13

25 123 778

12

Mining companies

4 079 517

2

3 035 997

1

4 171 466

2

Municipalities and

parastatals

 

10 250 389

 

5

 

10 509 776

5

 

16 266 626

 

8

Other deposits

25 396 221

12

20 727 019

10

20 766 674

10

Services

33 929 554

16

32 933 385

16

30 184 949

15

Transport and

Telecommunications

companies

 

 

6 362 471

 

 

3

 

 

5 697 396

 

 

3

 

 

6 344 963

 

 

3

---------------

--------

---------------

----

-----------------

-----

213 795 231

100

211 215 066

100

209 273 789

100

=========

====

=========

===

==========

===

14. FINANCIAL INSTRUMENTS

14.1 Investment securities held to maturity

30 June 2014

31 December 2013

US$

US$

RBZ Bonds

Balance at 1 January

4 685 471

5 501 963

Maturity

-

(969 004)

Interest

78 425

152 512

-------------

--------------

4 763 896

4 685 471

========

========

 

 

 

14.2 Maturity analysis of investment securities held to maturity

 

30 June 2014

31 December 2013

US$

US$

Less than one month

-

-

1 to 3 months

-

-

3 to 6 months

2 502 886

2 424 461

6 months to 1 year

969 004

969 004

1 to 5 years

1 292 006

1 292 006

Over 5 years

-

-

-------------

-------------

4 763 896

4 685 471

========

========

14.3 Fair values of financial instruments

 

14.3.1 Financial instruments measured at fair value - fair value hierarchy

 

30 June 2014

Level 1

Level 2

Level 3

US$

2013

US$

US$

Trade investments

76 202

-

-

76 202

Quoted investments

138 477

138 477

-

-

-----------

-----------

-------------

--------------

214 679

138 477

-

76 202

=======

=======

========

========

 

During the reporting period ended 30 June 2014, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.

 

31 December 2013

Level 1

Level 2

Level 3

US$

2013

US$

US$

Trade investments

190 148

-

-

190 148

Quoted investments

145 850

145 850

-

-

-----------

-----------

-------------

--------------

335 998

145 850

-

190 148

=======

=======

========

========

 

During the reporting period ended 31 December 2013, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.

 

Level 3 fair value measurements

 

Reconciliation of Trade investments

 

30 June 2014

31 December 2013

US$

US$

Opening balance

190 148

195 790

Total loss in profit or loss

-

(5 642)

Disposal

(113 946)

-

-------------

--------------

Closing balance

76 202

190 148

========

========

 

 

 

14.3.2Financial instruments not measured at fair value

 

The table below sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

 

30 June 2014

 

Total carrying

Level 1

Level 2

Level 3

Amount

US$

US$

US$

US$

Assets

Cash and cash equivalents

-

56 122 895

-

56 122 895

Advances and other assets

-

179 128 700

-

179 128 700

Investment in debentures

-

4 117 756

-

4 117 756

Investment securities held to

maturity

 

-

 

4 763 896

 

-

 

4 763 896

----------------

----------------

-----------------

-----------------

Total

-

244 133 247

-

244 133 247

==========

==========

===========

==========

Liabilities

Deposits and other liabilities

-

219 168 594

-

219 168 594

---------------

----------------

------------------

---------------

-

219 168 594

-

219 168 594

========

==========

===========

==========

 

 

The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:

 

· The fair values of cash and cash equivalents, advances and other assets and deposits and other liabilities carrying amounts approximate their fair values largely due to the short - term maturities of these instruments.

· Fair value of financial assets and liabilities at fair value through profit or loss is derived from quoted market prices in active markets. If quoted market prices are not available the fair value is estimated using pricing models or discounted cash flow techniques.

 

 

15. CASH AND CASH EQUIVALENTS

30 June 2014

31 December 2013

US$

US$

Balances with Central Bank

9 635 428

13 480 628

Current, nostro accounts and cash

21 387 467

31 391 355

Interbank placements

25 100 000

4 000 000

-------------

--------------

56 122 895

48 871 983

========

========

16. INVESTMENT IN DEBENTURES

 

30 June 2013

31 December 2012

US$

US$

Debentures

4 787 074

4 787 074

Provision for impairment loss

(669 318)

(802 351)

--------------

-------------

4 117 756

3 984 723

=========

========

 

The Bank has convertible debentures with a carrying amount of US$4 787 074 with a maturity of 5 years from inception. The debentures are at an interest rate of 10% per annum. The Bank has an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date of 9 March 2018.

 

 

 

17. LOANS, ADVANCES AND OTHER ACCOUNTS

 

17.1 Total loans, advances and other accounts

30 June 2014

31 December 2013

17.1.1 Advances

US$

US$

Fixed term loans

20 240 766

21 711 476

Local loans and overdrafts

157 927 045

159 806 508

--------------

---------------

178 167 811

181 517 984

Reclassification to debentures

(4 117 756)

(3 984 723)

Other accounts

5 078 645

3 783 010

--------------

--------------

179 128 700

181 316 271

=========

========

 

 

 

17.1.2 Maturity analysis

30 June 2014

31 December 2013

US$

US$

Less than one month

128 956 729

118 711 869

1 to three months

10 943 824

18 082 940

3 to 6 months

2 695 378

3 826 276

6 months to 1 year

4 261 535

2 869 815

1 to 5 years

46 762 570

51 286 898

Over 5 years

-

-

---------------

---------------

Total advances

193 620 036

194 777 798

 Provision for impairment losses on loans and advances

(13 266 246)

(11 685 201)

Suspended interest

(2 185 979)

(1 574 613)

----------------

---------------

178 167 811

181 517 984

Reclassification to debentures

(4 117 756)

(3 984 723)

Other accounts

5 078 645

3 783 010

---------------

---------------

179 128 700

181 316 271

==========

=========

 

 

17.2 Sectoral analysis of utilisations

 

30 June 2014

31 December 2013

US$

%

US$

%

Agriculture and horticulture

11 901 579

6

11 208 448

6

Conglomerates

10 123 896

4

9 190 491

4

Distribution

45 605 482

24

46 458 831

24

Food & beverages

634 913

-

480 502

-

Individuals

45 505 188

24

46 499 825

24

Manufacturing

37 811 883

20

36 880 202

19

Mining

401 330

-

1 584 085

1

Services

41 635 765

22

42 475 414

22

--------------

------

---------------

----

193 620 036

100

194 777 798

100

=========

===

=========

===

 

The material concentration of loans and advances are in the distribution sector at 24% (2013-24%) and individuals at 24% (2013-24%).

 

17.3 Allowance for impairment losses on loans, advances and debentures

 

 

 

30 June 2014

 

 

31 December 2013

Specific

Portfolio

Total

Specific

Portfolio

Total

US$

US$

US$

US$

US$

US$

At 1 January

11 427 356

257 845

11 685 201

7 164 064

105 735

7 269 799

Charge against

profits

 

1 567 875

 

13 170

 

1 581 045

 

16 493 700

 

152 110

 

16 645 810

Bad debts

Written off

 

-

 

-

 

-

 

(12 230 408)

 

-

 

(12 230 408)

-------------

------------

--------------

---------------

------------

---------------

Balance

12 995 231

271 015

13 266 246

11 427 356

257 845

11 685 201

========

=======

=========

=========

========

=========

17.4 Non-performing loans and advances

30 June 2014

31 December 2013

US$

US$

Total non-performing loans and advances

38 739 836

38 730 878

Provision for impairment loss on loans and advances

(12 995 231)

(11 427 356)

Provision for impairment losses on debentures (note 16)

669 318

802 351

Suspended interest

(2 185 979)

(1 574 613)

-------------

--------------

Residue

24 227 944

26 531 260

========

========

The residue of these accounts represents recoverable portions covered by realisable security.

 

 

18. INVESTMENT IN ASSOCIATES

 

18.1 Investment in African Century Limited

 

The Group had a 24.79% interest in African Century Limited, which is involved in the provision of lease finance. The investment was disposed off on the 29th of May 2013 for a consideration of US$1 850 000.

 

African Century Limited is a company that is not listed on any public exchange. The following table illustrates the summarized unaudited and audited financial information of the Group's investment in African Century Limited:

 

30 June 2014

31 December 2013

US$

US$

Unaudited

Audited

Associate's statement of financial position summary

Current assets

-

-

Non-current assets

-

-

Current liabilities

-

-

Non - current liabilities

-

-

-------------

--------------

Equity

-

-

=========

=========

Share of associate's equity

-

-

=========

==========

Associate's revenue and profit

Revenue

-

2 208 806

=========

==========

Profit

-

-

=========

==========

Share of associate's profit

-

217 768

=========

==========

Reconciliation of carrying amount of investment in

associate

Balance at 1 January

-

1 025 919

Share of profits of associate

-

217 768

Disposal of investment

-

(1 243 687)

--------------

----------------

Balance

-

-

==========

==========

 

 

 

18.2 Investment in Altiwave Investments (Private) Limited

 

NMB Bank Limited has a 25.5% interest in Altiwave Investments (Private) Limited which is the holding company of Lobels Holdings (Private) Limited. The investment arose from a Scheme of Arrangement agreed to by Lobels Holdings (Private) Limited shareholders and creditors (banks, trade and employees). Lobels Holdings (Private) Limited is in the bread and confectionery business. Altiwave Investments (Private) Limited is a company that is not listed on any public exchange. 

 

The following table illustrates the summarised unaudited financial information of the Group's investment in Altiwave Investments (Private) Limited:

 

 

30 June 2014

31 December 2013

US$

US$

Unaudited

Unaudited

Associate's statement of financial position summary

Current assets

9 700 726

7 867 222

Non-current assets

9 928 174

15 487 433

Current liabilities

(6 289 153)

(10 717 574)

Non-current liabilities

(31 303 684)

(30 857 571)

-------------

--------------

Equity

(17 963 937)

(18 220 490)

=========

=========

Share of associate's equity (25.5%)

(4 580 804)

(4 646 225)

=========

==========

 Associate's revenue and profit

Revenue

41 842 356

64 753 584

=========

==========

Profit

1 805 676

1 759 363

=========

==========

Share of associate's profit (25.5%)

460 447

448 632

=========

==========

30 June 2014

31 December 2013

US$

US$

Unaudited

Unaudited

Reconciliation of carrying amount of investment in

associate

Balance at 1 January

-

-

Increase in investment

-

510

Share of profits of associate

460 447

448 638

Allowance for impairement

(460 447)

(449 148)

--------------

----------------

Balance

-

-

==========

==========

 

 

 

19. INTANGIBLE ASSETS

 

US$

Cost

Balance at 1 January 2013

-

Reclassification from property and equipment

740 615

Acquisitions

1 170 868

----------------

Balance at 31 December 2013

1 911 483

Acquisitions

271 480

----------------

Balance at 30 June 2014

2 182 963

==========

Accumulated amortisation and impairment loss

Balance at 1 January 2013

-

Reclassification from property and equipment

116 398

Amortisation for the year

130 716

---------------

Balance at 31 December 2013

247 114

Amortisation for the period

161 435

--------------

Balance at 30 June 2014

408 549

========

Carrying amount

Balance at 30 June 2014

1 774 414

=========

Balance at 31 December 2013

1 664 369

=========

 

 

 

20. PROPERTY AND EQUIPMENT

 

Motor

Furniture and

Freehold

Computers

vehicles

equipment

buildings

Total

US$

US$

US$

US$

US$

COST

Balance at 1 January

2013

 

2 696 533

 

3 322 357

 

2 484 201

 

2 815 724

 

11 318 815

Additions

340 606

682 969

459 413

23 381

1 506 369

Revaluation gain

-

-

-

4 803

4 803

Reclassification

to intangible assets

 

(740 615)

 

-

 

-

 

-

 

(740 615)

Disposals

(9 862)

(2 198)

(29 250)

-

(41 310)

-------------

-----------

-------------

-----------

-------------

At 31 December

2013

 

2 288 662

 

4 003 128

 

2 914 364

 

2 843 908

 

12 048 062

Additions

224 815

331 475

60 446

-

616 736

Disposals

(5)

(5 400)

(2)

-

(5 407)

---------------

-------------

--------------

------------

----------

Balance at 30 June 2014

2 511 472

4 329 203

 2 974 808

2 843 908

12 659 391

-------------

-------------

-------------

------------

-----------

 ACCUMULATED

DEPRECIATION

At 1 January 2013

846 183

985 396

1 254 054

45 723

3 131 356

Charge for the year

308 164

910 994

435 589

41 109

1 695 856

Reclassification

to intangible assets

 

(116 398)

 

-

 

-

 

-

 

(116 398)

Disposals

(8 637)

(1 966)

(25 092)

-

(35 695)

--------------

--------------

---------------

-------------

------------

Balance at 31 December

2013

 

1 029 312

 

1 894 424

 

1 664 551

 

86 832

 

4 675 119

Charge for the period

170 410

515 775

231 332

27 629

945 146

Disposals

(5)

(5 400)

(1)

-

(5 406)

--------------

---------------

-------------

------------

-------------

Balance at 30 June 2014

1 199 717

2 404 799

1 895 882

114 461

5 614 859

--------------

--------------

-------------

-----------

------------

Carrying amount At

30 June 2014

 

1 311 755

 

1 924 404

 

1 078 926

 

2 729 447

 

7 044 532

========

=======

========

=======

========

At 31 December 2013

1 257 350

2 108 704

1 249 813

2 757 076

7 372 943

========

=======

=======

=======

========

At 1 January 2013

1 850 350

2 336 961

1 230 147

2 770 001

8 187 459

========

======

=======

=======

========

 

 

Measurement of fair value

 

Fair value hierarchy

 

Immovable properties were revalued as at 31 December 2013 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.

 

The valuation of land and buildings was arrived by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre.

 

During the period under review, the Directors assessed the fair values of the land and buildings and concluded that there were no material changes to the fair values obtained by the professional valuers as at 31 December 2013.

 

The carrying cost less accumulated depreciation of the land and buildings had revaluations not been performed would be US$3 391 957 as at 30 June 2014 (31 December 2013 -US$3 419 586).

 

Level 3

 

The fair value of immovable properties of US$2 729 447 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

 

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

30 June 2014

31 December 2013

US$

US$

At 1 January

2 757 076

2 770 001

Additions

-

23 381

Revaluation gain

-

4 803

Depreciation

(27 629)

(41 109)

--------------

----------------

Balance

2 729 447

2 757 076

========

=========

 

 

 

21. CAPITAL COMMITMENTS

 

30 June 2014

31 December 2013

US$

US$

Capital expenditure contracted for

585 000

1 157 882

Capital expenditure authorised but not yet contracted for

 

2 173 788

 

2 294 978

--------------

----------------

2 758 788

3 452 860

========

=========

The capital expenditure will be funded from internal resources.

 

22. CONTINGENT LIABILITIES

30 June 2014

31 December 2013

US$

US$

Guarantees

2 192 919

869 778

Commitments to lend

31 111 497

41 195 923

----------------

-----------------

33 304 416

42 065 701

=========

==========

 

 

23. EXCHANGE RATES

 

The following exchange rates have been used to translate the foreign currency balances to United States of America dollars (US$) at period end:-

 

Mid-rate

Mid-rate

30 June 2014

31 December 2013

US$

US$

British Pound Sterling

GBP

1.7029

1.6014

South African Rand

ZAR

10.5835

9.9487

European Euro

EUR

1.3646

1.3697

Botswana Pula

BWP

8.6806

8.5034

 

 

 

 

NMB BANK LIMITED

 

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2014

 

30 June 2014

30 June 2013

US$

US$

Unaudited

Reviewed

Note

Interest income

15 033 660

16 099 198

Interest expense

(6 502 936)

(6 610 712)

---------------

---------------

Net interest income

8 530 724

9 488 486

Net foreign exchange gains

945 309

866 453

Fee and commission income

6 814 567

7 590 765

---------------

---------------

Net operating income

16 290 600

17 945 704

Non-interest income/(loss)

a

496 018

(54 645)

Operating expenditure

b

(13 345 786)

(13 009 202)

Impairment losses on loans, advances and

debentures

 

(1 581 045)

 

(1 887 537)

----------------

---------------

Profit before taxation

1 859 787

2 994 320

Taxation

(478 303)

(815 104)

--------------

---------------

Profit for the period

1 381 484

2 179 216

Other comprehensive income, net of tax

-

-

--------------

--------------

Total comprehensive income for the

period

 

1 381 484

 

2 179 216

========

==========

Earnings per share (US cents):

-Basic

c

8.37

13.21

 

 

 

 

 

STATEMENT OF FINANCIAL POSITION

As at 30 June 2014

 

30 June 2014

31 December 2013

US$

US$

Unaudited

Audited

EQUITY

Note

Share capital

d

16 506

16 506

Capital reserves

35 723 458

33 628 754

Retained earnings

8 089 759

8 802 979

-------------

--------------

Total shareholder's funds

43 829 723

42 448 239

LIABILITIES

Deposits and other accounts

219 126 801

216 020 406

Subordinated term loan

1 486 016

1 485 890

---------------

---------------

Total liabilities

220 612 817

217 506 296

--------------

---------------

Total shareholder's funds and liabilities

264 442 540

259 954 535

=========

=========

ASSETS

Cash and cash equivalents

e

56 122 895

48 871 983

Current tax assets

564 834

1 657 722

Investment securities held to maturity

4 763 896

4 685 471

Amount owing from Holding Company

726 527

747 044

Investment in debentures

4 117 756

3 984 723

Loans, advances and other accounts

179 049 163

181 371 734

Non - current asset held for sale

g

2 264 300

2 303 300

Unquoted investments

  76 202

76 202

Deferred tax assets

3 542 522

2 833 744

Investment properties

f

4 395 500

4 385 300

Intangible assets

1 774 414

1 664 369

Property and equipment

7 044 531

7 372 943

--------------

------------------

Total assets

264 442 540

259 954 535

=========

=========

STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2014

 

Capital Reserves

Share Capital

Share Premium

Regulatory Reserve

Retained Earnings

Total

US$

US$

US$

US$

US$

Balances at 1 January 2013

16 502

15 577 932

2 301 683

12 487 547

30 383 664

Shares issued

4

15 896 570

-

-

15 896 574

Total comprehensive income for the six months

 

-

 

-

 

-

 

2 179 216

 

2 179 216

Impairment allowance reversal for loans  and advances

 

-

 

-

 

2 114 005

 

(2 114 005)

 

-

-----------

------------

--------------

--------------

--------------

Balances at 30 June 2013

16 506

31 474 502

4 415 688

12 552 758

48 459 454

Total comprehensive income for the six months

 

-

 

-

 

-

 

(6 011 215)

 

(6 011 215)

Impairment allowance for loans and

advances

 

-

 

-

 

(2 261 436)

 

2 261 436

 

-

------------

-------------

--------------

------------

------------

Balances at 31 December 2013

16 506

31 474 502

2 154 252

8 802 979

42 448 239

Total comprehensive income for the six months

 

-

 

-

 

-

 

1 381 484

 

1 381 434

Impairment allowance for loans and advances

 

-

 

-

 

2 094 704

 

(2 094 704)

 

-

-------------

-------------

------------

------------

--------------

Balances at 30 June 2014

16 506

31 474 502

4 248 956

8 089 759

43 829 723

 ========

========

========

========

========

 

 

STATEMENT OF CASH FLOWS

for the six months ended 30 June 2014

 

CASH FLOWS FROM OPERATING ACTIVITIES

30 June 2014

30 June 2013

US$

US$

Unaudited

Reviewed

Profit before taxation

1 859 787

2 994 320

Non-cash items

-Impairment losses on loans, advances and debentures

1 581 045

1 887 537

-Non - current assets held for sale fair value adjustment

-

75 300

-Profit on disposal of property and equipment

(5 365)

-

-Quoted and other investments fair value adjustment

-

(1 237)

-Amortisation of intangible assets

161 435

46 373

-Depreciation

945 146

818 851

----------------

-------------------

Operating cash flows before changes in operating assets and liabilities

4 542 048

5 821 144

Changes in operating assets and liabilities

Deposits and other liabilities

3 106 395

21 353 382

Amount owing from holding company

20 517

314 842

Loans, advances and other accounts

741 526

(33 205 251)

Investment in debentures

(133 033)

(3 984 723)

-----------------

-------------------

8 277 453

(9 700 606)

-----------------

-------------------

Taxation

Corporate tax paid

(92 442)

(2 127 185)

Capital gains tax paid

(1 750)

(1 425)

-----------------

------------------

Net cash inflow/(outflow) from operating activities

8 183 261

(11 829 216)

-----------------

------------------

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds on disposal of property and equipment

5 365

-

Acquisition of intangible assets

(271 480)

-

Purchase of property and equipment

(616 736)

(1 161 728)

Acquisition of investment property

(10 200)

-

Proceeds on disposal of non - current assets held for sale

39 000

28 500

Investment securities held to maturity

(78 424)

(76 107)

----------------

-----------------

Net cash outflow from investing activities

(932 475)

(1 209 335)

-----------------

-----------------

Net cash inflow/(outflow) before financing activities

7 250 786

(13 038 551)

-----------------

-----------------

CASHFLOWS FROM FINANCING ACTIVITIES

Issue of shares

-

15 896 574

Repayment of interest on subordinated term loan

(85 890)

-

Interest capitalized on subordinated term loan

86 016

-

-----------------

------------------

Net cash inflow from financing activities

126

15 896 574

-----------------

-----------------

Net increase in cash and cash equivalents

7 250 912

2 858 023

Cash and cash equivalents at the beginning of the period

48 871 983

58 171 045

------------------

-----------------

Cash and cash equivalents at the end of the period

56 122 895

61 029 068

==========

==========

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2014

 

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.

 

a. NON-INTEREST income/(LOSS)

30 June 2014

30 June 2013

US$

US$

Rental income

30 651

16 940

Non - current assets held for sale fair value adjustments

-

(75 300)

Unquoted investments fair value adjustments

-

1 237

Insurance claims and recoveries

41 433

4 962

Profit on disposal of property and equipment

5 365

-

Profit on disposal of quoted investments

408 725

-

Other net operating income/(loss)

9 844

(2 484)

--------------

--------------

496 018

(54 645)

========

========

b. Operating EXPENDITURE

30 June 2014

30 June 2013

US$

US$

The operating profit is after charging the following:-

Administration costs

6 156 186

6 637 891

Staff costs - salaries, allowances and related costs

6 083 019

5 506 087

Amortisation of intangible assets

161 435

46 373

Depreciation

945 146

818 851

--------------

--------------

Total

13 345 786

13 009 202

========

========

 

c. EARNINGS PER SHARE

 

The calculation of earnings per share is based on the following figures:

c.1 Earnings

30 June 2014

30 June 2013

US$

US$

Basic

1 381 484

2 179 216

c.2 Number of shares

 

Weighted average shares in issue

16 506 050

16 501 075

 

c.3 Earnings per share (US cents)

 

Basic

8.37

13.21

 

 

d. SHARE CAPITAL

 

d.1 Authorised

The authorised ordinary share capital at 30 June 2014 is at the historical cost figure of US$25 000 (2013 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.

 

d.2 Issued and fully paid

The issued share capital at 30 June 2014 is at the historical cost figure of US$16 506 (2013 - US$16 506) comprising 16.506 million ordinary shares of US$0.001 each.

 

e. CASH AND CASH EQUIVALENTS

 

30 June 2014

31 December 2013

US$

US$

Balances with the Central Bank

9 635 428

13 480 628

Current, nostro accounts and cash

21 387 467

31 391 355

Interbank placements

25 100 000

4 000 000

---------------

--------------

56 122 895

48 871 983

=========

=========

 

f. INVESTMENT PROPERTIES

30 June 2014

31 December 2013

US$

US$

Balance at 1 January

4 385 300

3 115 300

Additions

10 200

769 550

Transfers to non - current assets held for sale

-

(95 000)

Fair value adjustments

-

595 450

---------------

--------------

Balance

4 395 500

4 385 300

=========

========

Investment properties comprise a commercial property and residential properties that are leased out to third parties and land held for future development. All investment properties were not encumbered.

 

 

 

Measurement of fair value

 

Fair value hierarchy

 

The fair value of the Bank's investment properties as at 31 December 2013 was arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.

 

The values were arrived at by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre. The properties are leased out under operating lease to various tenants.

 

During the period under review, the Directors assessed the fair values of the non-current assets held for sale and concluded that there were no material changes to the fair values as obtained by the professional valuers as at 31 December 2013.

 

The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

 

Rental income amounting to US$30 651 (2013 - US$16 940) was received and no operating expenses were incurred on the investment properties in the current period due to the net leasing arrangements on the properties.

 

Level 2

 

The fair value for investment properties of US$2 585 500 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 2 fair values:

 

 

30 June 2014

31 December2013

US$

US$

At 1 January

2 575 300

2 670 300

Additions

10 200

-

Transfer to non-current assets held for sale

-

(95 000)

Fair value adjustments

-

-

---------------

--------------

Balance

2 585 500

2 575 300

=========

========

 

Level 3

 

The fair value for investment properties of US$1 810 000 has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

 

The following table shows the reconciliation between the opening and closing balances for Level 3 fair values:

 

30 June 2014

31 December 2013

US$

US$

At 1 January

1 810 000

445 000

Additions

-

769 550

Fair value adjustments

-

595 450

---------------

--------------

Balance

1 810 000

1 810 000

=========

========

 

 

Valuation technique and significant unobservable inputs

The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.

 

Valuation technique

Significant unobservable inputs

Inter-relationship between key unobservable inputs and fair value measurement

· Discounted cash flows:

The discounting method considers the present value of the net cash flows to be generated from the property, taking into account expected growth rate, void periods and occupancy rate.

· The expected net cash flows are discounted using risk adjusted discount rates.

· Among other factors the discount rate estimation considers the quality of the building and its location (prime vs secondary), tenant credit quality and lease terms.

.Expected market rental growth

 (weighted average 5%)

.Void period

 (average 2 months after the end of each lease)

.Occupancy rate (70-100%), weighted average 95%)

.Risk adjusted discount rates

(9.5% - 11.5%, weighted average 9.5%)

 

.The estimated fair value would increase (decrease) if:

-expected market rental growth were higher (lower);

-void periods were shorter (longer);

-the occupancy rates were higher (lower);

-the risk adjusted discount rates were lower (higher).

 

 

 

g. NON-CURRENT ASSETS HELD FOR SALE

 

30 June 2014

31 December 2013

US$

US$

Carrying amount as at 1 January

2 303 300

2 225 300

Transfers from investment properties

-

95 000

Fair value adjustments

-

21 000

Disposals

(39 000)

(38 000)

---------------

--------------

2 264 300

2 303 300

=========

========

 

 

The Bank is in possession of land with a fair value of US$2 264 300 as at 30 June 2014. The Bank entered into a sale agreement for a certain piece of land in 2012, however the execution and finalisation of the sale under this contract has not yet been concluded due to unexpected delays in obtaining certain regulatory approvals. The disposal process is expected to be completed by the end of the financial year. The disposal will improve the Bank's cash flows.

 

Measurement of fair value

 

Fair value hierarchy

 

The fair value of non-current assets held for sale was determined by Independent professional valuers. PMA Real Estate (Private) Limited as at 31 December 2013. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation. All non-current assets held for sale are measured at their fair values.

 

The values were arrived at by applying yield rates of 9.5% on rental levels of between US$6 - US$8 per square metre.

 

During the period under review, the Directors assessed the fair values of the non-current assets held for sales and concluded that there were no material changes to the fair values as obtained by the professional valuers as at 31 December 2013.

 

Level 2

 

The fair value of non-current assets held for sale of U$2 264 300 has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above. (see note 2.4.7 use of judgement and estimates).

 

 

 

h. CORPORATE GOVERNANCE AND RISK MANAGEMENT

 

1. RESPONSIBILITY

 

These condensed interim financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these condensed interim financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

 

2. CORPORATE GOVERNANCE

 

The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ Corporate Governance Guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

 

3. BOARD OF DIRECTORS

 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

 

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

 

 

3.1 Directors' attendance at NMB Bank Limited Board meetings

 

 

 

 

 

Board of Directors

 

 

 

 

Audit Committee

 

 

 

Risk Management

Committee

 

Asset and Liability Management Committee (ALCO) Finance & Strategy Committee

 

 

 

Loans Review Committee

Human Resources, Remuneration and Nominations Committee

 

 

 

 

Credit Committee

T N Mundawarara

2

2

2

2

2

2

5

5

A M T Mutsonziwa

2

2

2

2

2

2

J A Mushore

2

2

2

2

2

2

2

2

5

5

M Svova

2

2

2

2

5

5

B Chikwanha**

2

2

1

1

1

1

2

2

B W Madzivire

2

2

2

2

2

2

D Malik

2

2

2

2

2

2

J Chigwedere

2

2

2

2

2

2

J Chenevix - Trench

2

2

2

2

2

2

5

5

B P Washaya

2

2

2

2

2

2

2

2

5

5

B A M Zwinkels

2

2

2

2

1

1

2

2

C I F Ndiaye

2

2

2

2

2

2

2

2

2

1

 

 

 

KEY

 

**Mr B Chikwanha became a member of the Risk Committee on 20 March 2014.

**Mr B Chikwanha was a member of the ALCO Finance and Strategy Committee until 20 March 2014.

 

4. RISK MANAGEMENT

 

The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Bank's risk universe, developing policies and monitoring implementation. The Bank strengthened its risk management function by appointing a Chief Risk Officer in September 2013 with overall responsibility over all risks in the Bank. The Bank has complied with Basel II implementation timelines set by the Reserve Bank of Zimbabwe.

Risk management is linked logically from the level of individual transactions to the Bank level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Bank's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.

 

Risk management is premised on four (4) mutually reinforcing pillars, namely:

a) adequate board and senior management oversight;

b) adequate strategy, policies, procedures and limits;

c) adequate risk identification, measurement, monitoring and information systems; 

and

d) comprehensive internal controls and independent reviews.

 

4.1 Credit risk

 

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Bank reviewed its credit risk management structures aimed at enhancing credit risk and asset quality. The Bank's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit.  

Monitoring to ensure independence and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Bank has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book.

 

The Bank is in the process of implementing a Credit Management System and this will entail an automated end to end management of credit from the loan origination to recoveries. The system should be in place by the third quarter of 2014.

 

Management of credit risk is the responsibility of Credit Management, Credit Monitoring, Credit Administration and Recoveries departments with the following responsibilities:

 

Credit Management

· Responsible for evaluating & approving credit proposals from the business units.

· Together with business units, has primary responsibility on the quality of the

loan book.

· Reviewing credit policy for approval by the Board Credit Committee.

· Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.

· Approve initial customer internal credit grades or recommend to the Credit Committees for approval.

· Setting the credit risk appetite parameters.

· Ensure the bank adheres to limits, mandates and its credit policy.

· Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.

· Manage trends in asset and portfolio composition, quality and growth and non-performing loans.

· Manage concentration risk both in terms of single borrowers or group as well as sector concentrations and the review of such limits.

 

Credit Monitoring and Financial Modelling

· Independent Credit Risk Management.

· Independent on-going monitoring of individual credit and portfolios.

· Triggers remedial actions to protect the interests of the Bank, if appropriate (e.g. in relation to deteriorated credits).

· Monitors the on-going development and enhancement of credit risk management across the Bank.

· Reviews the Internal Credit Rating System.

· On-going championing of the Basel II methodologies across the Bank. 

· Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.

· Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.

 

Credit Administration

· Prepares and keeps custody of all facility letters.

· Security registration.

· Safe custody of security documents.

· Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking.

· Review of credit files for documentation compliance e.g. call reports, management accounts.

 

Recoveries

The recoveries unit is responsible for all collections and ensures that the Bank maximizes recoveries from Non-Performing Loans (NPLs).

 

4.2 Market risk

 

This is the exposure of the Bank's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the bank should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Bank's ability to withstand stressed market conditions. On foreign exchange risk, the Bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Bank's capital position.

 

ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The Board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis.

 

4.3 Liquidity risk

 

Liquidity risk is the risk of financial loss arising from the inability of the Bank to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.

 

 

4.3 Liquidity risk

 

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.

 

The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits from customers. The Bank also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. Liquidity risk is monitored through a daily treasury strategy meeting. This is augmented by a monthly management ALCO and a quarterly Board ALCO.

 

4.4 Operational risk

 

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Bank utilises monthly key risk indicators to monitor operational risk in all units. Further to this, the Bank has an elaborate operational loss reporting system in which all incidents with a material impact on the well-being of the Bank are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Bank aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the Internal Audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

4.5 Legal and compliance risk

 

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Bank has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Bank complies with all regulatory and statutory requirements.

 

4.7 Reputational risk

 

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business. To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its internal audit department. The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimization of losses arising from risky exposures.

 

 

4.8 Strategic risk

This refers to current and prospective impact on a Bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Bank always has a strategic plan that is adopted by the Board of directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level. Further, there is an ALCO, Finance and Strategy Committee at Board level responsible for monitoring overall progress towards attaining strategic objectives for the Bank.

 

The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.

 

4.9 Risk Ratings

4.9.1 Reserve Bank of Zimbabwe Ratings

 

The following are the ratings that were obtained when the Reserve Bank of Zimbabwe conducted onsite inspections on the Bank in the previous periods;

 

4..9.1.1 CAMELS* Ratings

 

 

 

CAMELS Component

Latest RBS** Ratings

30/06/2013

Previous RBS Ratings

31/01/2008

Previous RBS Ratings

30/06/2007

Capital Adequacy

2

4

4

Asset Quality

4

2

3

Management

3

3

3

Earnings

2

3

3

Liquidity

2

3

3

Sensitivity to Market Risk

2

3

3

Composite Rating

3

3

4

 

*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.

 

**RBS stands for Risk-Based Supervision.

 

 

4.9.1.2 Summary RAS ratings

 

 

RAS Component

Latest RAS*** Ratings

30/06/2013

Previous RBS Ratings

31/01/2008

Previous RBS Ratings

30/06/2007

Overall Inherent Risk

Moderate

Moderate

High

Overall Risk Management Systems

Acceptable

Acceptable

Weak

Overall Composite Risk

Moderate

Moderate

High

Direction of Overall Composite Risk

Stable

Stable

Increasing

 

*** RAS stands for Risk Assessment System.

 

 

4.9.1.3 Summary risk matrix -30 June 2013 on - site examination

 

 

Type of Risk

Level of Inherent Risk

Adequacy of Risk Management Systems

Overall Composite Risk

Direction of Overall Composite Risk

Credit

High

Weak

High

Increasing

Liquidity

Moderate

Acceptable

Moderate

Stable

Interest Rate

Moderate

Acceptable

Moderate

Stable

Foreign Exchange

Low

Acceptable

Low

Stable

Strategic Risk

Moderate

Acceptable

Moderate

Stable

Operational Risk

Moderate

Acceptable

Moderate

Stable

Legal & Compliance

Moderate

Strong

Moderate

Stable

Reputation

Moderate

Strong

Moderate

Stable

Overall

Moderate

Acceptable

Moderate

Stable

 

KEY

 

Level of Inherent Risk

 

Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.

 

Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.

 

High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.

 

Adequacy of Risk Management Systems

 

 

Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.

 

Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognised and are being addressed. Management information systems are generally adequate.

 

Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.

 

Overall Composite Risk

 

Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.

 

Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organisation.

 

High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.

 

Direction of Overall Composite Risk

 

Increasing - based on the current information, risk is expected to increase in the next 12 months.

Decreasing - based on current information, risk is expected to decrease in the next 12 months.

Stable - based on the current information, risk is expected to be stable in the next 12 months.

 

4.9.2 External Credit Ratings

 

The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.

 

Security class 2013 2012

 

Long term BBB- BBB-

 

 

 

5. REGULATORY COMPLIANCE

 

There were no instances of regulatory non compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.

 

6. CAPITAL MANAGEMENT

 

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.

 

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

 

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

 

Tier 3 capital relates to an allocation of capital to market and operational risk.

 

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.

 

The Bank's regulatory capital position at 30 June 2014 was as follows:

 

30 June 2014

31 December 2013

US$

US$

Share capital

16 506

16 502

Share premium

31 474 502

31 474 506

Retained earnings

8 089 759

8 802 979

Fair value gain on investment property

(2 925 868)

(2 925 868)

-----------------

-------------

36 654 899

37 368 119

Less: capital allocated for market and operational risk

(533 977)

(1 240 678)

Credit to insiders

(4 629 174)

(4 734 129)

-----------------

-------------

Tier 1 capital

31 491 748

31 393 312

Tier 2 capital (subject to limit as per Banking

regulations)

 

7 131 823

 

6 823 855

Revaluation reserve

2 925 868

2 925 868

Subordinated debt

1 400 000

1 485 890

Regulatory reserve (limited to 1.25% of risk

weighted assets)

 

2 805 955

 

2 154 252

Portfolio provisions (limited to 1.25% of risk

weighted assets)

 

-

 

257 845

Total Tier 1 & 2 capital

38 623 571

38 217 167

Tier 3 capital (sum of market and operational risk capital)

533 977

1 240 678

-----------------

-------------

Total capital base

39 157 548

39 457 845

===========

========

Total risk weighted assets

224 476 411

228 275 322

===========

========

Tier 1 ratio

14.03%

13.75%

Tier 2 ratio

3.17%

2.99%

Tier 3 ratio

0.24%

0.54%

Total capital adequacy ratio

17.44%

17.28%

RBZ minimum required capital adequacy ratio

12.00%

12.00%

 

 

 

7. SEGMENT INFORMATION

 

For management purposes, the Bank is organised into five operating segments based on products and services as follows:

 

Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities, funds transfer facilities and bancassurance.

 

Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.

 

Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.

 

International Banking -Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks

 

Corporate Finance -Corporate restructuring, empowerment transactions, investment advisory services, structured finance and capital raising.

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank - wide basis and are not allocated to operating segments.

 

 Interest income is reported net as management primarily relies on net interest revenue as a performance measure not the gross income and expense.

 

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

 

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2014 and 2013.

 

The following tables present income and profit and certain asset and liability information regarding the bank's operating segments and service units:

For the six months ended 30 June 2014

Retail

Corporate

International

Corporate

Banking

Banking

Treasury

Banking

Finance

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Income

Third party

10 008 317

9 510 601

1 798 703

824 633

862 440

284 859

23 289 553

Impairment losses on loans, advances

And debentures

 

(334 733)

 

(1 246 312)

 

-

 

-

 

-

 

-

 

(1 581 045)

------------

-------------

-----------

-----------

-----------

------------

--------------

Net operating income

9 673 584

8 264 289

1 798 703

824 633

862 440

284 859

21 708 508

-------------

-------------

-------------

-----------

-----------

-----------

---------------

Results

Interest and similar income

4 591 972

9 357 046

853 394

-

33 722

197 526

15 033 660

Interest and similar expense

(1 405 742)

(4 636 114)

(461 080)

-

-

-

(6 502 936)

------------

-------------

-------------

------------

-----------

------------

-------------

Net interest income

3 186 230

4 720 932

392 314

-

33 722

197 526

8 530 724

-------------

--------------

-------------

------------

-----------

---------

-------------

Fee and commission income

5 416 345

153 556

-

824 633

420 033

-

6 814 567

Amortisation of intangible assets

-

-

-

-

-

161 435

161 435

Depreciation of property and equipment

411 783

59 840

25 936

23 764

2 346

421 477

945 146

Segment profit/ (loss)

3 272 134

1 254 946

1 138 490

317 722

711 858

(4 835 363)

1 859 787

Income tax expense

-

-

-

-

-

(478 303)

(478 303)

-------------

-------------

------------

------------

------------

---------------

-------------

Profit/(loss) for the period

3 272 134

1 254 946

1 138 490

317 722

711 858

(5 313 666)

1 381 484

========

========

========

=======

=======

=========

========

For the six months ended 30 June 2014

Retail

Corporate

International

Banking

Banking

Treasury

Banking

Leasing

Unallocated

Total

US$

US$

 US$

US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 244 658

2 492

3 807

10 503

-

626 750

888 210

Total assets

66 006 673

126 387 266

53 345 164

119 720

1 630 210

16 953 507

264 442 540

Total liabilities and capital

79 124 801

80 942 351

51 942 272

-

1 500 000

7 103 393

220 612 817

For the six months ended 30 June 2013

 

Retail

Corporate

International

Corporate

Banking

Banking

Treasury

Banking

Finance

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Income

Third party

10 770 870

10 397 840

2 232 510

820 236

-

280 315

24 501 771

Impairment losses on loans, advances and

debentures

 

(352 094)

 

(1 535 443)

 

-

 

-

 

-

 

-

 

(1 887 537)

------------

-------------

-----------

-----------

------------

------------

--------------

Net operating income

10 418 776

8 862 397

2 232 510

820 236

-

280 315

22 614 234

------------

--------------

-----------

---------

------------

------------

--------------

Results

Interest and similar income

6 193 946

8 720 435

1 061 013

-

-

123 804

16 099 198

Interest and similar expense

(1 081 104)

(4 982 657)

(546 951)

-

-

-

(6 610 712)

------------

-------------

-------------

------------

-------------

------------

-------------

Net interest income

5 112 842

3 737 778

514 062

-

-

123 804

9 488 486

-------------

--------------

-------------

------------

----------

---------

-------------

Fee and commission income

6 503 259

267 400

-

820 106

-

-

7 590 765

Amortisation of property, plant and

equipment

 

-

 

-

 

-

 

-

 

-

 

46 373

 

46 373

Depreciation of property and equipment

344 989

64 588

15 873

23 372

2 233

367 796

818 851

Segment profit/ (loss)

1 626 455

632 637

443 623

77 767

(219 421)

433 259

2 994 320

Income tax expense

-

-

-

-

-

(815 104)

(815 104)

-------------

-------------

------------

------------

------------

---------------

-------------

Profit/(loss) for the period

1 626 455

632 637

443 623

77 767

(219 421)

(381 845)

2 179 216

========

========

========

=======

========

=========

========

As at 31 December 2013

 

Retail

Corporate

International

Corporate

Banking

Banking

Treasury

Banking

Finance

Unallocated

Total

US$

US$

 US$

US$

US$

US$

Assets and Liabilities

Capital expenditure

 1 058 456

133 532

132 113

12 027

2 763

1 338 345

2 677 236

Total assets

54 124 890

144 209 819

41 326 313

121 897

68 854

20 102 762

259 954 535

Total liabilities and capital

72 525 463

77 182 723

61 092 072

-

-

6 706 038

217 506 296

 

8. GEOGRAPHICAL INFORMATION

 

The Group operates in one geographical market, Zimbabwe.

 

 

 

 

 

 

 

 

 

Registered Offices

 

1st Floor NMB Centre

Unity Court George Silundika Avenue/

Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street

Harare Bulawayo

Zimbabwe Zimbabwe

 

Telephone +263 4 759651 +263 9 70169

Facsimile +263 4 759648 +263 9 68535

 

Website: http://www.nmbz.co.zw

 

Email: [email protected]

 

Transfer Secretaries

 

In Zimbabwe In UK

First Transfer Secretaries Computershare Services PLC

1 Armagh Avenue 36 St Andrew Square

(Off Enterprise Road) Edinburgh

Eastlea EH2 2YB

P O Box 11 UK

Harare

Zimbabwe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFSDTDIDFIS

Related Shares:

NMB.L
FTSE 100 Latest
Value8,992.12
Change19.48