1st Mar 2016 07:00
Interim Results
MySale Group plc (AIM: MYSL) (the 'company' or the 'group') is pleased to announce its Interim Results for the six months ended 31 December 2015.
H1 Financial Highlights
· A positive first half with underlying EBITDA of A$1.5 million; a A$12.9 million improvement on the prior year
· Good revenue momentum; overall growth of 4% at an accelerating rate through the period
· Strong gross profit growth of 15% driven by 250bp margin improvement
· Performance building well in South-East Asia with 8% revenue growth and gross profit increased 187%
· Group overheads now at materially lower level of 24% of revenue (2014: 28%)
· Strong balance sheet with cash balance of A$30 million and an underlying cash position of A$52.2 million, representing c 17 pence per share
· This position follows an investment in H1 of A$17.2 million, representing c 6 pence per share, into additional inventory levels to support margin improvement
· Good trading momentum has continued into the second half with 20% revenue growth in the first six weeks
H1 Operational Highlights
· Focus on improving gross margins and activating customers with higher lifetime-value
· Average order value increased 17% to A$84 (2014: A$72)
· Average revenue per active member increased 6% to A$293 (2014: A$278)
· Further growth in mobile which now represents 59% of orders (2014: 55%) with over 5.5 million mobile apps now downloaded
· Active members reduced, as planned, by 10% in H1 to 731,000 as growth in gross margin was prioritised and unprofitable postage promotions from a year earlier curtailed
· Active member numbers have returned to growth in H2
· Increase in own-buy inventory in-line with strategic plan to grow gross margin
· Returns rate remains steady at c 5-6%
· Technology improvements; enhanced search functionality across the platform to drive customer engagement; and more efficient logistics to reduce unit costs
· Acquisition of Australian online retail business completed after the period end
Carl Jackson, Chief Executive Officer, commented
''The group had a good start to FY2016 as the planned strategic initiatives have delivered both improved financial performance and positioned the group for further, profitable, growth.
Our focus for the first half of the financial year was to restore the business to profitability and to re-focus around our simplified strategy. This was successfully achieved and we were also able to grow our revenues once again.
Gross margin has increased in all regions and whilst currency headwind has constrained this growth in our core ANZ market, our focus on providing exceptional value and a wider range of product for our customers is proving effective. Our recently announced bolt-on acquisition in Australia provides a cost effective way of growing our active customer base and widening our proposition.
Further afield, the hard work undertaken in South-East Asia to localise our offer has delivered great results and means traction is beginning to build in these exciting markets.
We are pleased with the start to the second half of the year as we have seen good momentum in revenue growth. There is still a lot of hard work ahead, but we have a well invested technology, marketing, buying and distribution platform capable of supporting a much bigger business, so we look to the future with confidence. ''
MySale Group Plc |
|
|
Business review |
|
|
31 December 2015 |
|
|
Strategy
The group's planned strategic initiatives have delivered improved financial performance in the first half and positioned the group for further, profitable, growth in the second half and beyond. To maintain the momentum in performance the group is focused on the following key strategic aims:
1. Drive increased activity levels with our existing customers
2. Grow our active customer base
3. Improve our gross margins
The tactics that have or will be adopted to achieve these strategic aims include:
1. Deploy proven digital marketing and engagement tactics - acquire loyal customers and frequent customers
· The group has established and proven marketing capability that is almost exclusively dedicated to digital channels.
· This digital acquisition of customers provides measurable returns on the initial marketing investment and the targeting of those prospective customers with most propensity to become repeat buyers and generate attractive returns.
· Use of social media channels with both prospective and existing customers to maintain reach and relevance and build engagement.
2. Use technology to improve conversion, engagement and each customer's journey - drive conversion, and activity
· The group has focused on development of mobile commerce and data capabilities to provide improved customer experiences and thus improve frequency and volume of purchases.
· The customer's mobile commerce experience has been at the heart of the group's strategy for many years and generates the majority of orders. Our mobile technology roadmap includes live personalisation, trending recommendations, intelligent notifications, enhanced images, wish lists, credit card capture and an Apple Watch App.
· The group now has a dedicated team of data scientists focused on utilising live data streams and statistical models to drive business KPI's, identify business insights and deliver personalisation and trending recommendations. The group's capture and analysis of data allows for delivery of increasingly personalised shopping experiences to customers which improves engagement.
3. Focus on geographies with better growth prospects - drive active customer base
· Expansion into territories where the group can achieve higher long-term growth rates, such as South-East Asia and United Kingdom has been successfully achieved and is a key element of future growth and diversification from the home ANZ market.
· The deployment of a localisation plan including; merchandising, pricing payment and delivery brings local relevance to our internationally sourced product range.
· S-E Asia offers a large addressable population, increasing disposable income, lack of off-price competition and high mobile penetration. This region is well served by the group's strong value, branded sales offer and exceptional mobile commerce capability.
· As the UK has a large and well developed online marketplace where engaged and active consumers can be acquired successfully and, given there is no online flash sale operator of scale, the group has targeted becoming a leading operator in the country.
· Expanding the active user base further will allow economies of scale to be achieved
4. Utilise our international sourcing capability - drive frequency and volumes
· Access to European and USA brands means the group is able to offer great product selection to consumers in ANZ and S-E Asia which in turn helps drive customer engagement and frequency.
5. Owning more stock - drive activity and gross margin
· Whilst the majority of our activity shall be conducted on a consignment inventory basis we are selectively increasing the proportion of inventory that we own as this gives the group access to a wider range of products, improving customer engagement, and enhances gross profit margins.
· Strengthens relationships with brands which in turn can lead to exclusive supply arrangements.
6. Adding new categories and more products - drives activity and gross margin
· Development of new categories and channels, both organically and by acquisition, will expand range of merchandise available to customers and enhance engagement and frequency of purchase.
· New categories and expanded product ranges will be undertaken predominantly on a consignment, drop-ship or third party supplier basis so that group has an efficient working capital structure.
7. Selective bolt-on M&A - drives active customer base and expands range of merchandise
· The group has a robust, scalable international ecommerce platform which allows for the swift and cost effective expansion by way of bolt-on acquisitions.
· As illustrated by the recent acquisition of Australian online business this can provide a step change in active customer numbers and immediate access to significant numbers of new suppliers and products.
· M&A activity is and shall be focused on existing and complementary product categories and particularly those in which the group has experience of high-margin and strong repeat purchase metrics.
· Such activity is targeted within existing territories where the group can leverage existing assets and infrastructure and de-risk the integration, as illustrated by the acquisition of Cocosa in the United Kingdom.
· The group's core flash sales heritage has built expertise in a range of categories and products and as such the group's flexible logistics infrastructure will support a wide variety of product categories.
*Definitions
EBITDA: earnings before interest, tax, depreciation and amortisation
Underlying EBITDA: EBITDA before non-recurring and non-cash items (see note 5. to the financial statements)
Underlying cash balance: is the cash balance and trade and other receivables balance at the period end
Active Member: a member who has ordered in last twelve months
Average Order Value: product sales divided by number of orders
Revenue per Active Member: average total product spend, per active member, in last 12 months
ANZ: Australia and New Zealand
South-East Asia: Hong Kong, Malaysia, Singapore, Philippines and Thailand
ROW: United Kingdom
Enquiries:
MySale Group plc Carl Jackson, Chief Executive |
tel: +61 (0) 414 817 843 tel: +44 (0) 7895 161 153
|
Graeme Burns, Corporate Development Director
| tel: +44 (0) 777 585 4516 |
Zeus Capital Limited Nick How, Corporate Finance
| tel: +44 (0) 20 3829 5000 |
Maitland Dan Yea | tel: +44 (0) 207 379 5151 |
About MySale Group
MySale is a leading international online retailer with established sales websites in Australia and New Zealand (ANZ), South-East Asia (SEA) and the United Kingdom, with over one million customers. Founded in 2007, the group provides members with access to outstanding products at exceptional value whilst providing a unique route for brand partners to manage excess inventory from the Southern Hemisphere.
The websites host both membership based, time limited, flash sales and open retail sales in each of its three territories across many product categories including fashion, ladieswear, menswear, childrenswear, health, beauty and homewares.
The group's online sales are supported by an international network of supply chain infrastructure and technology that enables MySale to source products from around the world for sale and delivery to members.
As a result of this exceptional inventory management solution, MySale has built a unique international brand portfolio and sourcing capability and is able to source product from over 3,500 brand partners.
Business Review
MySale Group Plc ('group') has made good progress in the first half of the current financial year; the planned strategic initiatives have delivered improved financial performance and positioned the group for further, profitable, growth.
In the six months to 31 December 2015 the group's revenue rose 4% to A$128.2 million and gross profit increased 15% to A$32.7 million following a 250bp improvement in gross margin, to 25.5% (2014: 23%).
| 6 m to 31.12.15 | growth vs 2015 | 6 m to 31.12.14 | |||
A$ 000's | Revenue | Gross Profit | Revenue | Gross Profit | Revenue | Gross Profit |
Group | 128,230 | 32,727 | +4% | +15% | 123,261 | 28,350 |
ANZ | 109,482 | 27,907 | +3% | +5% | 106,802 | 26,595 |
S-E Asia | 15,457 | 3,852 | +8% | +187% | 14,339 | 1,340 |
ROW | 3,291 | 968 | +55% | +133% | 2,120 | 415 |
The rate of revenue and gross profit growth progressively strengthened during the first half and it is anticipated this will continue into the second half of the financial year driven by the group's clear strategy to provide exceptional value and choice to our customers and supported by the group's proven digital marketing channels, efficient international operations and flexible technology platform.
The improved trading performance combined with the previously reduced overhead base saw the group generate positive underlying EBITDA of A$1.5 million for the period, in line with expectations and, in contrast to the significant losses (-A$11.4 million) incurred in the first half of last year.
During the first half the group continued the strategic plan to prioritise growth of gross margins and secure higher lifetime-value customers in all territories and, unlike a year earlier, the use of aggressive, yet ultimately unprofitable, postage promotions to drive activity was curtailed.
This strategy has translated into improved financial performance, from fewer active members, as gross profit margin increased 15% driven by a 250bp increase in gross margin, to 25.5%. Importantly the plan has delivered increases in both average order values and average annual spend per active member to A$84 (+17%) and A$293 (+6%) respectively.
The planned reduction in active customers, by 10% to 731,000, over the first half of the financial year came from the decision not to repeat the postage promotions from a year earlier. Looking forward, we have now passed the anniversary of the implementation of this trading strategy and growth in active customer numbers has resumed.
All territories have increased revenue and gross profit however it is in South-East Asia that the group has seen the most notable rate of growth as gross profit and gross margin percentage increased by more than 100%.
The refocus on the core business instigated in early 2015 is also delivering good results in the United Kingdom, where the group trades under the Cocosa brand, and following refinement to the operations here, the first signs of encouraging growth and performance are evident.
Australia & New Zealand
Within this operating territory the group has successfully implemented its strategic initiatives and improved gross profit, by 5% to A$27.9 million and gross margin to 25.5% whilst also growing revenue by 3% to A$109.5 million. An improved merchandising offer has seen average order value increase 15%, in line with the group trend, to A$83.
The improvement in gross margin has been achieved despite the challenge of weaker AUD exchange rates increasing the local cost of internationally sourced goods.
While the group's operation in ANZ is long established, it continues to provide attractive growth possibilities due to both the lower levels of internet penetration, versus territories such as the United Kingdom and the USA, and this region's relative lack of off-price retailers.
This region shall benefit from the recent acquisition of three online retail websites which is described in more detail below.
South-East Asia
During the period this region had revenue growth of 8% to A$15.5 million and an excellent 187% increase in gross profit to A$3.9 million, principally driven by a doubling of the gross margin percentage to 24.9%. The growth in profitability has been supported by the group's localisation plan for each territory which ensures that merchandising, pricing, payment and shipping solutions are all tailored to the needs of local consumers. A 33% rise in average order value to A$91 is testimony to the relevance of the group's online retail offer in this region.
The significant improvement in the rate of gross margin has been achieved by the localised plan, an expanded range of merchandise, including own-buy inventory, and fewer delivery promotions and this increased rate represents the group's expectation for future performance.
The group's strategy for this territory has been to firstly grow the active member base and then to build gross profitability and, with a more profitable model now established, South-East Asia reinforces its position as a key element of the group's growth strategy.
In the medium to long term this region is anticipated to be increasingly significant as the group grows the member base and demand for branded products, particularly European and USA brands, is expected to grow. With a substantial addressable population, increasing disposable income, lack of off-price competition and high mobile penetration this region is well served by the group's strong value, branded sales offer and exceptional mobile commerce capability.
Rest of World
This segment comprises the group's nascent operations within the United Kingdom, re-launched in H2 2015 and trading under the Cocosa brand which provides members compelling value in premium branded products. Cocosa had a positive first half with sales increasing by more than 50% to A$3.3 million and gross profit rising more than twofold. These are encouraging results and position the business for increased growth in the second half of the year.
Whilst currently a relatively small part of the group's overall activities, this business operates in the UK's large and well developed online marketplace where engaged and active consumers can be acquired successfully. Given there is no online flash sale operator of scale in the UK the group has targeted becoming a leading operator in the country.
Group
The basis of the group's improved trading and financial performance in this half-year has its roots back in FY2015 when the group re-focused the business on its core aims of providing exceptional value branded products to our customers and exceptional inventory management solutions to our brand partners within the group's three core territories. Whilst there is still work to do momentum has increased and the first half just closed represents another step on the path of profitable growth.
The improved trading performance and gross profit has combined with lower rates of overhead cost (circa 24% of revenue) and delivered underlying EBITDA of $1.5 million for the half, in sharp contrast to the EBITDA loss of A$11.4 million loss incurred in the first half last year. A cost saving programme saw the rate of costs in staff and marketing costs notably lower than the same period in the prior year. The group has however increased investment into its technology capabilities and has a robust and scalable platform on which to grow the business.
During the period the group continued to dedicate nearly all its marketing spend, which was circa 6% of revenue in the period, into measurable digital channels and has seen the loyal and engaged members continue to spend with reliable regularity and with increasing order sizes.
Many new brands, including a number from Arcadia, have joined our roster, attracted by the group's excellence in inventory management and our ability to efficiently dispose of their surplus products. The group's unique international distribution capability is a particular point of difference for European and USA brands.
The group implemented its strategy to increase the proportion of inventory that is own-buy, rather than on a consignment basis, and that now represents circa 13% of online activity and that in turn supports higher gross margins and wider product selection for customers. Own-buy activity is concentrated into staple, branded goods. We are now a little over 12 months into the plan to re-focus our buying teams and have seen the benefits begin to accrue as relationships with brands and suppliers strengthen and deepen and, in the period, a number of exclusive sourcing arrangements were concluded.
The combination of the group's sourcing, compelling consumer value and reliable service means that returned goods remain at industry leading levels of only 5-6% overall.
The group has over 29,000 square metres of warehouse space which house the digital studios and distribution centres and these have the capacity to absorb significant growth. The processes of these operations are continually refined to deliver the most efficient workflows and ensure the group's customers receive the products they select within the timeframes they expect. During this period improved technology deployment in this area reduced unit processing costs by around 20% and dispatch times by around 7%.
Balance sheet, cash and working capital
The group's closing cash balance was A$30.0 million versus A$39.9 million at the year-end and this reduction is largely a reflection of the increase in inventory during the first half. This increase arises principally from the group's investment into own-buy inventory, in line with the strategic plan, together with opportunistic, seasonal purchases made towards the end of the half-year.
Inventory is now at a closer level to that which will support the continued growth of the group's own-buy business. We would expect further growth in inventory levels to be more in line with the overall growth of the business.
The group anticipates that working capital balances will unwind in the second half of the year as the seasonal and opportunistic inventory is reduced.
Capital expenditure during the period was A$225,000, lower than the prior period, and principally represents equipment in the group's distribution centres. The investment into intangibles of A$1.3 million represents expenditure on the group's technology platform.
Acquisition of Australian online retail websites
The group completed the acquisition of three Australian online retail websites, on 31 January 2016. The acquisition includes the domain names 'OO.com.au'; 'dealsdirect.com.au'; and 'topbuy.com.au' and all associated customer databases, intellectual property, trademarks and goodwill.
This acquisition provides an online retail opportunity that is highly complementary to the group's core flash sale model and it will facilitate one of the broadest customer reaches of an Australian based online retailer; widen the product selection for customers and leverage the groups existing infrastructure.
The three websites all fit with MySale's hard discount strategy and offer compelling value to consumers, principally across the key MySale categories of Home and Fashion but also low price unbranded, fun Gifts. The group will realise a number of strategic benefits from this acquisition;
· The average monthly visitors to these websites will double the 4.1 million visitors to the group's existing Australian websites.
· It will significantly increase the Australian active customer base and whilst having little overlap with MySale's existing customer base the customers are of a similar profile.
· The ability to offer the enlarged customer base access to a significantly expanded range of merchandise. An increase to over 200,000 available SKU's is targeted in the first phase. Of the expanded product range it is anticipated over 90% will be supplied on a drop ship basis.
· By establishing an Australian low-inventory online retail offer, which complements the group's core flash model, we will be positioned to achieve further strategic growth into a marketplace solution.
· Once fully established this online retail model will be capable of export and replication in the group's other operating territories.
· The group's existing marketing, technology, logistics and back-office systems can be deployed to support this online retail offer and the increased scale of the operation shall allow efficiencies to be achieved throughout the supply chain.
Outlook
The group had a good start to FY2016 as the planned strategic initiatives have delivered both improved financial performance and positioned the group for further, profitable, growth.
In the first half improved trading in all our territories is testimony to the focus and hard work of all the teams over the last 12 months. That our South-East Asian operation saw such strong growth in revenue and gross profit is evidence that our strategy is working in this market and we aim to develop this significant market opportunity to further diversify the group's future income streams.
The positive momentum of first half trading has carried into the opening months of the second half with double digit revenue growth to date. The Board is confident the group is on track to meet its expectations for the financial year as a whole and will continue to focus on driving profitable growth.
The acquisition of the online retail business in Australia from Grays eCommerce is a great opportunity to add customers, scale and efficiency to the business and the integration will be completed during the second half of the financial year.
Our focus for the second half is to deliver on the strategic aims; grow the active customer base, increase activation levels and continue increasing gross margins.
MySale Group Plc |
|
|
Statements of profit or loss and other comprehensive income |
|
|
For the six months ended 31 December 2015 |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The above statements of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
MySale Group Plc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As at 31 December 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The interim financial statements of MySale Group Plc (company number 115584) were approved by the Board of Directors and authorised for issue on 29 February 2016. They were signed on its behalf by:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The above balance sheets should be read in conjunction with the accompanying notes
MySale Group Plc |
|
|
Statements of changes in equity |
|
|
For the six months ended 31 December 2015 |
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The above statements of changes in equity should be read in conjunction with the accompanying notes
MySale Group Plc |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statements of cash flows |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the six months ended 31 December 2015 |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The above statements of cash flows should be read in conjunction with the accompanying notes
MySale Group Plc |
|
|
Notes to the financial statements |
|
|
31 December 2015 |
|
|
Note 1. General information
MySale Group Plc is a group consisting of MySale Group Plc (the 'company' or 'parent entity') and its subsidiaries (the 'group'). The financial statements of the group, in line with the location of the majority of the group's operations and customers, are presented in Australian dollars rounded to the nearest thousand.
The principal business of the group is the operation of online shopping outlets for consumer goods including; ladies, men and children's fashion clothing, accessories, beauty and homeware items.
MySale Group Plc is a public limited company listed on the AIM (Alternative Investment Market), a sub-market of the London Stock Exchange. The company was incorporated and registered in Jersey on 28 April 2014 under the Companies (Jersey) Law 1991. The Company is domiciled in Australia.
The registered office of the company is Ogier House, The Esplanade, St Helier, Jersey JE4 9WG and principal place of business is at Unit 5, 111 Old Pittwater Road, Brookvale, NSW 2100, Australia.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 29 February 2016. The directors have the power to amend and reissue the financial statements.
|
Note 2. Significant accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied to all the half-years presented, unless otherwise stated.
|
These financial statements for the interim half-year reporting period ended 31 December 2015 have been prepared in accordance with International Accounting Standards IAS 34 'Interim Financial Reporting'.
These interim financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2015 and any public announcements made by the company during the interim reporting period.
|
New, revised or amending Accounting Standards and Interpretations adopted The group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the International Accounting Standards Board that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the group during the financial half-year ended 31 December 2015 and are not expected to have any significant impact for the full financial year ending 30 June 2016.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
|
Amounts in this report have been rounded off to the nearest thousand dollars, or in certain cases, the nearest dollar.
Change in Accounting Policies The Financial Reporting Council issued changes to the UK financial reporting framework, which will result in companies reporting either under the principles of EU-adopted IFRSs or a new set of UK financial reporting standards. In certain cases companies will be able to report reduced disclosures. This new financial reporting framework is effective for stand along Company accounts for the year ending 30 June 2016 and is required to be applied retrospectively. Adoption of Financial Reporting Standards (FRS) 101 UK GAAPMySale Group plc will adopt FRS 101 in the standalone entity financial statements of the Company for the year ended 30 June 2016. No disclosure in the current UK GAAP financial statements would be omitted on adoption of FRS 101. A shareholder or shareholders holding in aggregate 5% or more of the total allotted shares in MySale Group plc may serve objections to the use of the disclosure exemptions on MySale Group plc, in writing, to its registered office, as detailed above, no later than 30 April 2016.
|
Note 3. Critical accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. There are no critical accounting judgements, estimates and assumptions that are likely to affect the current or future financial years. These judgements, estimates and assumptions have been consistently applied to all the half-years presented, unless otherwise stated.
|
Note 4. Operating segments
Identification of reportable operating segments The group's operating segments are determined based on the internal reports that are reviewed and used by the Board of Directors (being the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.
|
The CODM reviews contribution by reportable segments, being geographical regions, to revenue and gross profit. The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in these financial statements.
|
The group's operates separate websites in each country that it sells goods in. Revenue from external customers is attributed to each country based on the activity on that countries website. Similar types of goods are sold in all segments. The group's operations are unaffected by seasonality.
|
Intersegment transactions Intersegment transactions were made at market rates and are eliminated on consolidation.
|
Segment assets and liabilities Assets and liabilities are managed on a group basis. The CODM does not regularly review any asset or liability information by segment and, accordingly there is no separate segment information. Refer to the consolidated balance sheet for group assets and liabilities.
|
Operating segment information
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
| Australia and New Zealand |
| Asia |
| Rest of World |
| Total |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Year ended 30 June 2015 |
| A$'000 |
| A$'000 |
| A$'000 |
| A$'000 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Revenue |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales to external customers |
| 205,340 |
| 26,333 |
| 4,180 |
| 235,853 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total revenue |
| 205,340 |
| 26,333 |
| 4,180 |
| 235,853 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
| 50,879 |
| 3,472 |
| 881 |
| 55,232 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other operating gains, net |
|
|
|
|
|
|
| 204 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling and distribution expenses |
|
|
|
|
|
|
| (47,952) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Administration expenses |
|
|
|
|
|
|
| (28,969) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Finance income, net |
|
|
|
|
|
|
| 137 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share of loss of joint venture accounted for using the equity method |
|
|
|
|
|
|
| (116) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loss before income tax benefit |
|
|
|
|
|
|
| (21,464) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax benefit |
|
|
|
|
|
|
| 3,675 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loss after income tax benefit |
|
|
|
|
|
|
| (17,789) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 5. EBITDA reconciliation (earnings before interest, taxation, depreciation and amortisation)
|
|
|
| ||||
|
| Reviewed six months 31 December 2015 |
| Reviewed six months 31 December 2014 |
| Audited year ended 30 June 2015 |
|
|
| A$'000 |
| A$'000 |
| A$'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA reconciliation |
|
|
|
|
|
|
|
Loss before income tax |
| (497) |
| (18,407) |
| (21,464) |
|
Add: Non-controlling interest |
| 43 |
| 77 |
| 116 |
|
Less: Interest income |
| (50) |
| (218) |
| (195) |
|
Add: Interest expense |
| 22 |
| 162 |
| 58 |
|
Add: Depreciation and amortisation |
| 2,042 |
| 1,596 |
| 3,434 |
|
|
|
|
|
|
|
|
|
EBITDA |
| 1,560 |
| (16,790) |
| (18,051) |
|
|
|
|
|
|
|
|
|
Underlying EBITDA represents EBITDA adjusted for significant, unusual and other one-off items. |
|
|
|
|
|
|
|
Underlying EBITDA reconciliation |
|
|
|
|
|
|
|
EBITDA |
| 1,560 |
| (16,790) |
| (18,051) |
|
Reorganisation and discontinued operations |
| 12 |
| 2,518 |
| 3,493 |
|
Advertising one off (TV and Print) |
| - |
| 3,216 |
| 3,216 |
|
Listing costs |
| 71 |
| (357) |
| (356) |
|
Loss on revaluation of long term incentive plan |
| - |
| - |
| 519 |
|
Acquisition costs - fixed price retail |
| 618 |
| - |
| - |
|
Consulting fees - potential acquisitions |
| 37 |
| - |
| - |
|
Unrealised FX gain/(loss) revaluation |
| (790) |
| (15) |
| 1,336 |
|
|
|
|
|
|
|
|
|
Underlying EBITDA |
| 1,508 |
| (11,428) |
| (9,843) |
|
|
|
|
|
|
|
|
|
Note 6. Income tax expense/(benefit)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax at the statutory tax rate represents the effective rate of income tax across the jurisdictions in which each of the group entities are domiciled.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The tax rates of the main jurisdictions are Australia 30% (2014: 30%), Singapore 17% (2014: 17%), New Zealand 28% (2014: 28%), United Kingdom 20% (2014: 20%) and United States 42.8% (2014: 23.84%).
|
Note 7. Current assets - cash and cash equivalents
Bank deposits - pledged The pledged bank deposits are in relation to trade acquisition (note 17) and have been placed in an Escrow account where the funds are restricted.
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 8. Non-current assets - property, plant and equipment
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Note 9. Non-current assets - intangibles
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Note 10. Non-current assets - deferred tax
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred income tax assets are recognised for tax losses, non-deductible accruals and provisions and capital allowances carried forward to the extent that realisation of the related tax benefits through future taxable profits is probable.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 11. Current liabilities - borrowings
|
Note 12. Non-current liabilities - borrowings
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total secured liabilities The total secured liabilities (current and non-current) are as follows:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In November 2015, the group entered a new borrowing facility with Australia and New Zealand Banking Group Limited ('ANZ'). The facility comprises a cash advance facility, an interchangeable facility, an asset financing facility, an electronic payaway facility and a commercial card facility. The combined facility limit is A$12,233,000 (30 June 2015: A$7,174,000 and at 31 December 2014: A$4,500,000). The group is required to comply with four covenants in relation to this facility:
(i) On a half-yearly basis, EBITDA must exceed specific agreed amounts based on the group's budget; (ii) On a half-yearly basis, sales must exceed specific agreed amounts based on the group's budget; (iii) At any time, the Current Ratio (referring the ratio of Total Current Assets to Total Current Liabilities) must exceed 1.50:1.00; and (iv) Distributions to shareholders must not be made without the written consent of ANZ.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The group is in compliance with all four covenants as of the reporting date.
The group also has a GBP3,000,000 (30 June 2015: GBP3,000,000 and at 31 December 2014: GBP3,000,000) borrowing facility with HSBC Bank Plc secured by a corporate composite guarantee.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets pledged as security All bank borrowings of the group are secured by a Corporate Guarantee and Indemnity. Average interest rate incurred on these bank borrowings was 2.15% (30 June 2015: 2.10% and at 31 December 2014: 2.90%).
The lease liabilities are effectively secured as the rights to the leased assets, recognised in the balance sheet, revert to the lessor in the event of default.
|
Note 13. Fair value measurement
Fair value hierarchy The following tables detail the group's and company's assets and liabilities, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
There were no transfers between levels during the financial half-year.
The carrying values of other financial assets and financial liabilities presented in these financial statements represent a reasonable approximation of fair value.
|
Note 14. Contingent liabilities
The group issued a bank guarantee through its banker, ANZ, in respect of lease obligations amounting to A$874,000 (30 June 2015: A$874,000 and 31 December 2014: A$874,000). The group also issued a bank guarantee through ANZ in respect of a merchant fee agreement deposit amounting to USD$2,100,000 (30 June 2015: USD$2,100,000 and 31 December 2014: USD$2,100,000).
The group also issued a bank guarantee through its banker ANZ Bank New Zealand Limited, in respect of customs and duties obligations amounting to NZ$150,000 (30 June 2015: NZ$100,000 and 31 December 2014: NZ$60,000).
Note 15. Related party transactions
Parent entity MySale Group Plc is the parent company of the group.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with related parties The following transactions occurred with related parties:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivable from and payable to related parties The following balances are outstanding at the reporting date in relation to transactions with related parties:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans to/from related parties There were no loans to or from related parties at the current and previous reporting date.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Terms and conditions All transactions were made on normal commercial terms and conditions and at market rates.
|
Note 16. Earnings per share
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comment at December 2015 111,499 employee long term incentives have been excluded from the diluted earnings calculation as they are anti-dilutive for the period.
Comment at June 2015 795,541 employee long term incentives have been excluded from the diluted earnings calculation as they are anti-dilutive for the period.
Comment at December 2014 466,478 loan shares, 102,210 share options and 684,042 employee long term incentives have been excluded from the diluted earnings calculation as they are anti-dilutive for the period.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 17. Events after the reporting period
On 20 November 2015, MySale Group Plc entered into an Asset Sale Deed to acquire the trade and assets of three online consumer retail businesses from Grays eCommerce Group Limited in Australia. The acquisition included a membership database of 6,500,000 members including their key details and email addresses. The acquisition took place on the 31 January 2016 for a purchase price of A$5,200,000. The first tranche payment of A$3,000,000 was paid on 20 November 2015 and as at 31 December 2015 is presented within the other current assets. The second tranche payment of $2,200,000 was deposited into an Escrow Account (note 7) and paid on the 31 January 2016.
No other matter or circumstance has arisen since 31 December 2015 that has significantly affected, or may significantly affect the group's operations, the results of those operations, or the group's state of affairs in future financial years.
|
Related Shares:
MYSL.L