25th Feb 2009 07:00
25 February 2009
TOWN CENTRE SECURITIES PLC
Interim results for the six months ended 31 December 2008
Town Centre Securities PLC, the Leeds based property investment and development company, today announces its interim results, for the six months ended 31 December 2008.
Financial highlights:
\* The valuation of our investment properties was carried out by Jones Lang LaSalle as at 31 December 2008
Operational highlights:
Commenting on the interim results, Chairman and Chief Executive Edward Ziff, said:
"Town Centre Securities PLC has demonstrated again the importance of a strong and reliable rental income stream. With focussed in-house management, the portfolio has been resilient and to date we have enjoyed success in re-letting to retail occupiers where voids and business failures have emerged.
"Nevertheless we regard 2009 with caution and are working hard to prepare for any voids which may occur during the year. Our portfolio, particularly the Merrion Centre, has substantial exposure to "value for money" retailing which has stood us in good stead. The maxim of having the right tenant, in the right property, paying the right rent has never been more true."
For further information, please contact:
Town Centre Securities PLC |
www.tcs-plc.com |
Edward Ziff, Chairman and Chief Executive |
0113 222 1234 |
Bob Bigley, Finance Director |
|
Smithfield |
0207 360 4900 |
Reg Hoare / Rebecca Whitehead |
Notes to editors:
Town Centre Securities PLC is a property investment and development company. We aim to maximise shareholder returns over the long-term through the acquisition and active management of investments and developments, with secure and growing income in good and improving locations.
Chairman and Chief Executive's Report
I am pleased to report a strong income performance from our portfolio in the half year ended 31 December 2008 despite the most dramatic fall in commercial property values that I have ever seen. Our portfolio, particularly the Merrion Centre which represents 30% by valuation of the Company's investment property, has substantial exposure to "value for money" retailing which has stood us in good stead.
For the first time we publish a valuation of the Group's investment portfolio with our interim results. Given the unprecedented uncertainty in the property and financial markets I have considerable unease about the basis for performing a valuation and I regard the conventional presumption of willing buyer and willing seller to be unworkable in the absence of a willing lender. Nevertheless we are following what is currently viewed by others as "best practice" in including the valuation.
Results
Underlying property rents are similar to last year's levels. The reported rental from investment property of £11.9m (2007: £11.4m) includes rent receipts from the prior year following rent reviews.
Car park revenues increased by 14%, a reflection of sustained demand for city centre parking despite the recession. Overall property and administrative expenses were held at similar levels to 2007 despite car park expenses increasing with the growth in turnover.
Underlying profit before tax increased by 10% to £4.4m (2007: £4.0m) and with the benefit of REIT status we are not expecting a tax charge for the period. This resulted in underlying earnings per share increasing by 15% to 8.2p (2007: 7.1p). The deficit on revaluation of our property portfolio of £76.7m is the principal component of a statutory loss for the period of £72.9m (2007: profit of £62.5m). Basic earnings per share fell from 116.2p to a loss of 137.4p per share.The profit in the six months to 31 December 2007 benefited from the large tax credit in relation to conversion to a REIT.
Net assets have fallen to £143.9m at 31 December 2008 (271p per share) from £223.0m (420p per share) at 30 June 2008.
Dividends
I am pleased to declare an interim dividend of 2.75p per share, held at the same level as last year, which will be paid as an ordinary dividend on 30 June 2009 to shareholders registered on 29 May 2009.
It is the Board's aspiration to hold the final dividend for 2009 at the same level as last year, 5.4p. This will depend on the outturn for the second half of the year, over which the business has a measure of control. It will also depend on further falls in property valuations over which the business has less control.
Review of Activities
We sold four retail properties in York and a small office property in Huddersfield for a consideration of £9.7m before costs. The prices achieved represented, in aggregate, a loss on disposal of £1.0m on the June 2008 valuations. We also sold our half share in Sheffield station car park for £8.7m, realising a profit of £0.9m after two years of ownership. These sales were reported in the Interim Management Statement in November 2008.
Occupancy levels remain satisfactory at 92% (30 June 2008: 97%). Voids are running at 8% of which 2% are in respect of property still undergoing refurbishment works. Plans for our retail store at Piccadilly Basin, which accounts for 4% of the void space, are gaining momentum as we test the market for a more innovative approach to running a lifestyle store from this location.
Rent collection at the December 2008 quarter days has been satisfactory; 95% was received in the first week and less than 2% is currently outstanding.
Bad debts of £0.5m were mainly in respect of the ILVA administration; other bad debts to date have been modest. Sadly we have seen other tenants enter administration but the impact on voids has been kept under control through active asset management and has often led to improved lettings. We believe that the wide spread of our tenants is a particular advantage in limiting our potential exposure to further problems
Rent reviews have also proved satisfactory and new lettings have been achieved, notably to Argos at our Rochdale retail park and to Home Bargains which will open at Easter in the former Woolworths store in the Merrion Centre. In difficult conditions the Merrion Centre has grown rental income and we have seen competition for units which have become vacant.
Against a background of pressure on rents and concern over the occupational market, we have focussed hard on control of overhead expenses which we will continue to reduce in 2009.
Development Projects
With financing scarcity and falling values, we would not consider meaningful investment in development projects or further refurbishment until the outlook changes significantly.
Progress on our refurbishment schemes at the Merrion Centre, Leeds and West Park, Harrogate is nearing completion.
Nevertheless we remain optimistic for the long term for our key development sites at Piccadilly Basin in Manchester city centre, situated in close proximity to Piccadilly station, and Whitehall Road, Leeds, a strong prospect for prestigious office development, also in close proximity to the main line railway station.
The Eastgate Quarters, Leeds retail scheme remains an important development for the city but patience will be required by all stakeholders in order to deliver it in the future.
Car Parking
The first half has been another period of strong performance and income growth. Clarence Dock, Leeds has performed ahead of our expectations and shown excellent growth. Our other car park operations at Whitehall Road and Piccadilly Basin have performed ahead of budget.
Financing
Total borrowings at 31 December 2008 were £202.6m, (£212.4m at 30 June 2008), of which £190m was at fixed rates averaging 5.5%. We have exchanged contracts on the sale of a further group of properties in York, due to complete on 27 February 2009 for a consideration of £10.7m, which will further reduce our borrowings.
Borrowings are long and medium term, comprising £150m, 5.375% debenture stock expiring in 2031 with the balance representing drawings against bank facilities due for renewal in 2012 and 2013.
At 31 December 2008, capital expenditure to complete the current refurbishment programme was approximately £2.5m.
Valuation
The valuation of our investment properties was carried out by Jones Lang LaSalle as at 31 December 2008 and included an external valuation of our multi-storey car parks at Clarence Dock, Leeds and Tariff Street, Manchester for the first time. The valuation of £337.2m (£6.0m of investment property is valued by the Directors) represents a like for like fall from 30 June 2008 of 18%, the result of disposals of £10.5m, refurbishment expenditure of £7.7m and a fall in value of £76.7m. This includes a fall in value of the Merrion Centre of 20%.
The net initial yield on the investment portfolio was 7.4% (30 June 2008: 6.1%) after adjustment for certain voids.
Risks and Uncertainties
The operational and financial risks facing the Group for the second half of the financial year are a function of the economic climate in general and the uncertainty surrounding the commercial property market. Occupancy levels and rental income have been strong in the first half but with a portfolio that is predominantly retail, we are wary of the potential impact of tenancy failures in 2009.
Clearly many property companies are being challenged by loan to value covenants and we are no exception. We have acted, and we continue to act to minimise the risk of breach of these covenants in the event that property values continue to fall sharply. We do not believe that there is any significant risk of breaching interest rate covenants.
Outlook
Town Centre Securities PLC has demonstrated again the importance of a strong and reliable rental income stream. With focussed in-house management, the portfolio has been resilient and to date we have enjoyed success in re-letting to retail occupiers where voids and business failures have emerged.
Nevertheless we regard 2009 with caution and are working hard to prepare for any voids which may occur during the year. Our portfolio, particularly the Merrion Centre, has substantial exposure to "value for money" retailing which has stood us in good stead. The maxim of having the right tenant, in the right property, paying the right rent has never been more true.
Edward Ziff
Chairman and Chief Executive
25 February 2009
Consolidated Income Statement
For the six months ended 31 December 2008
6 months ended |
6 months ended |
Year ended |
||
31 December |
31 December |
30 June |
||
2008 |
2007 |
2008 |
||
Unaudited |
Unaudited |
Audited |
||
Notes |
£000 |
£000 |
£000 |
|
Gross revenue |
2 |
14,251 |
13,445 |
26,382 |
Property expenses |
3 |
(2,207) |
(1,952) |
(4,835) |
Net revenue |
12,044 |
11,493 |
21,547 |
|
Administrative expenses |
(2,862) |
(2,711) |
(6,204) |
|
Other income |
207 |
332 |
504 |
|
(Loss)/profit on disposal of investment properties |
(972) |
4,195 |
3,246 |
|
Loss on disposal of other fixed assets |
- |
- |
(18) |
|
Profit/(loss) on disposal of investment in joint venture or subsidiary undertaking |
861 |
- |
(191) |
|
Loss on disposal of listed investments |
(95) |
(524) |
(773) |
|
Valuation movement on investment properties |
(76,676) |
- |
(75,327) |
|
Operating (loss)/profit |
(67,493) |
12,785 |
(57,216) |
|
Finance income |
258 |
536 |
821 |
|
Finance costs |
(5,694) |
(5,699) |
(11,170) |
|
Share of post tax profits/(loss) from joint ventures |
30 |
79 |
(61) |
|
(Loss)/profit before taxation |
(72,899) |
7,701 |
(67,626) |
|
Taxation credit |
4 |
13 |
54,847 |
56,395 |
(Loss)/profit for the period |
(72,886) |
62,548 |
(11,231) |
|
All (losses)/profits for the period are attributable to equity shareholders. |
||||
(Loss)/earnings per ordinary share of 25p each: |
6 |
|||
Basic |
(137.4p) |
116.2p |
(21.0p) |
|
Diluted |
(137.4p) |
116.1p |
(21.0p) |
The directors have approved an interim dividend of 2.75p per share (2007: 2.75p).The total cost of dividends paid in the period is £2.9m (six months to 31 December 2007: £2.9m).
Consolidated Statement of Recognised Income and Expense
For the six months ended 31 December 2008
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
|
(Loss)/profit for the period |
(72,886) |
62,548 |
(11,231) |
Revaluation (losses)/gains on cash flow hedge |
(1,335) |
- |
158 |
Revaluation losses on other investments |
(2,082) |
(1,178) |
(1,925) |
Total recognised (expense)/income for the period |
(76,303) |
61,370 |
(12,998) |
All recognised (expense)/income for the period is attributable to the equity shareholders.
Consolidated Balance Sheet
As at 31 December 2008
31 December |
31 December |
30 June |
||
2008 |
2007 |
2008 |
||
Unaudited |
Unaudited |
Audited |
||
Notes |
£000 |
£000 |
£000 |
|
Non-current assets |
||||
Investment properties |
7 |
343,221 |
474,180 |
422,413 |
Property, plant and equipment |
7 |
16,374 |
29,162 |
16,358 |
Investments in joint ventures |
8 |
3,613 |
15,515 |
15,156 |
Unamortised tenant lease incentives |
982 |
1,085 |
892 |
|
Fair value of derivative asset |
- |
- |
158 |
|
Total non-current assets |
364,190 |
519,942 |
454,977 |
|
Current assets |
||||
Investments |
1,552 |
5,396 |
3,730 |
|
Trade and other receivables |
5,578 |
3,052 |
3,865 |
|
Total current assets |
7,130 |
8,448 |
7,595 |
|
Total assets |
371,320 |
528,390 |
462,572 |
|
Current liabilities |
||||
Financial liabilities - borrowings |
(1,934) |
(11,726) |
(4,720) |
|
Trade and other payables |
(14,374) |
(13,804) |
(16,446) |
|
Fair value of derivative asset |
(1,177) |
- |
- |
|
Current tax liabilities |
(4,279) |
(4,328) |
(4,431) |
|
Total current liabilities |
(21,764) |
(29,858) |
(25,597) |
|
Net current liabilities |
(14,634) |
(21,410) |
(18,002) |
|
Non-current liabilities |
||||
Financial liabilities - borrowings |
(200,697) |
(191,630) |
(207,638) |
|
Other creditors |
(4,947) |
(8,366) |
(6,326) |
|
Deferred tax liabilities |
- |
(46) |
- |
|
Total non-current liabilities |
(205,644) |
(200,042) |
(213,964) |
|
Total liabilities |
(227,408) |
(229,900) |
(239,561) |
|
Net assets |
143,912 |
298,490 |
223,011 |
|
Shareholders' equity |
||||
Called up share capital |
9 |
13,287 |
13,286 |
13,287 |
Share premium account |
10 |
185 |
181 |
185 |
Other reserves |
10 |
(618) |
559 |
717 |
Retained earnings |
10 |
131,058 |
284,464 |
208,822 |
Total equity |
11 |
143,912 |
298,490 |
223,011 |
Net assets per share |
271p |
562p |
420p |
Consolidated Cash Flow Statement
For the six months ended 31 December 2008
Six months ended 31 December 2008 Unaudited |
Six months ended 31 December 2007 Unaudited |
Year ended 30 June 2008 Audited |
|||||||||
Notes |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|||||
Cash flows from operating activities |
|||||||||||
Cash generated from operations |
12 |
8,432 |
8,401 |
17,038 |
|||||||
Interest paid |
(6,158) |
(6,042) |
(12,558) |
||||||||
Interest received |
46 |
33 |
162 |
||||||||
Tax received/(paid) |
13 |
2 |
(519) |
||||||||
Net cash from operating activities |
2,333 |
2,394 |
4,123 |
||||||||
Cash flows from investing activities |
|||||||||||
Purchases and refurbishment of investment properties |
(8,691) |
(17,978) |
(32,193) |
||||||||
Property development and purchase of other fixed assets |
(243) |
(7,592) |
(10,697) |
||||||||
Purchases of investments |
- |
(3,984) |
(4,035) |
||||||||
Proceeds from sale of investment properties |
9,504 |
27,495 |
34,546 |
||||||||
Proceeds from sale of subsidiary undertaking or investment in joint venture |
3,367 |
2,500 |
2,360 |
||||||||
Proceeds from sale of property, plant and equipment |
87 |
69 |
102 |
||||||||
Proceeds from sale of investments |
68 |
8,664 |
9,422 |
||||||||
Dividends received from joint venture |
- |
- |
100 |
||||||||
Repayment of/(increase in) loans to joint ventures for purchases of investment property |
9,278 |
(2,092) |
(1,857) |
||||||||
Net cash generated from /(used in) investing activities |
13,370 |
7,082 |
(2,252) |
||||||||
Cash flows from financing activities |
|||||||||||
Proceeds from issue of share capital |
- |
45 |
50 |
||||||||
Purchase of own shares for Share Incentive Plan |
- |
(8) |
- |
||||||||
(Repayment)/drawdown of other non-current borrowings |
(7,000) |
(8,000) |
8,000 |
||||||||
Repurchase of share capital |
- |
(4,477) |
(4,415) |
||||||||
Dividends paid to shareholders |
(2,870) |
(2,870) |
(4,334) |
||||||||
Net cash used in financing activities |
(9,870) |
(15,310) |
(699) |
||||||||
Net (increase)/decrease in cash and cash equivalents |
5,833 |
(5,834) |
1,172 |
||||||||
Cash and cash equivalents at 1 July |
(4,720) |
(5,892) |
(5,892) |
||||||||
Cash and cash equivalents at period end |
1,113 |
(11,726) |
(4,720) |
The Consolidated Cash Flow Statement should read in conjunction with Note 12.
Notes to the Financial Statements
1. Basis of preparationThese interim financial statements were approved for issue on 25 February 2009.
These interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee ("IFRIC") interpretations and with those parts of the Companies Act 1985 and the listing rules application to companies reporting under IFRS.
These interim financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings, available for sale investments, financial assets and liabilities held for trading and share-based payments. The principal accounting policies followed in the preparation of these interim financial statements are set out in the Group's Annual Report and Accounts for the year ended 30 June 2008 on pages 41 to 46.
The financial information included in these interim financial statements for the six months ended 31 December 2008 does not constitute a set of statutory accounts as defined in section 240 of the Companies Act 1985, and is unaudited. The comparative figures for the six months to 31 December 2007 were also unaudited. Statutory accounts for the year ended 30 June 2008 were approved by the Board of Directors on 10 September 2008 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 237(2) or (3) of the Companies Act 1985.
These interim financial statements for the half year ended 31 December 2008 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim financial reporting' as adopted by the European Union.
2. Revenue and underlying profit before taxation
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Rental income from investment properties |
11,891 |
11,382 |
22,7481 |
Income from car parks |
2,360 |
2,063 |
4,168 |
14,251 |
13,445 |
26,916 |
|
Property expenses |
(926)1 |
(1,227) |
(2,510)1 |
Car Park expenses |
(928) |
(725) |
(1,400) |
Administrative expenses |
(2,862) |
(2,711) |
(5,922)1 |
9,535 |
8,782 |
17,084 |
|
Joint venture income/(losses) |
74 |
79 |
(214) |
Other income |
207 |
332 |
504 |
Interest |
(5,436) |
(5,163) |
(10,349) |
Underlying profit before tax |
4,380 |
4,030 |
7,025 |
1excluding exceptional items - See Note 3
Notes to the Financial Statements continued
3. Non-recurring items
Gross revenue
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Rental income from investment properties |
11,891 |
11,382 |
22,748 |
Income from car parks |
2,360 |
2,063 |
4,168 |
Non-recurring items: |
|||
- Accelerated amortisation of tenant lease incentive |
- |
- |
(534) |
14,251 |
13,445 |
26,382 |
Property expenses
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Irrecoverable property costs |
626 |
701 |
1,384 |
Legal and professional fees |
211 |
452 |
944 |
Car park expenses |
928 |
725 |
1,400 |
Depreciation |
60 |
53 |
111 |
Other |
29 |
21 |
71 |
Non-recurring items: |
|||
- Exceptional inducement premiums paid |
353 |
- |
- |
- Provision for void costs due to tenant administration |
- |
- |
724 |
- Abortive acquisition costs |
- |
- |
201 |
2,207 |
1,952 |
4,835 |
Notes to the Financial Statements continued
3. Non-recurring items (continued)
Administrative expenses
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Remuneration |
1,996 |
2,028 |
4,232 |
Motor and travel expenses |
128 |
138 |
297 |
Legal and professional |
266 |
99 |
394 |
Depreciation |
80 |
105 |
213 |
Charitable donations |
79 |
62 |
108 |
IT costs |
53 |
53 |
118 |
Other |
260 |
226 |
560 |
Non-recurring items: |
|||
- Director's severance agreement |
- |
- |
282 |
2,862 |
2,711 |
6,204 |
4. Taxation
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Current tax |
|||
Tax expense for the period |
- |
210 |
169 |
Adjustment in respect of prior year |
(13) |
- |
(343) |
REIT conversion charge |
- |
10,841 |
9,723 |
Total current tax expense/(credit) |
(13) |
11,051 |
9,549 |
Deferred tax |
|||
Deferred tax expense for the period |
- |
- |
- |
Adjustment in respect of prior year |
- |
- |
(20) |
Released on conversion to REIT |
- |
(65,898) |
(65,924) |
Total deferred tax (credit)/expense |
- |
(65,898) |
(65,944) |
Total tax credit in the income statement |
(13) |
(54,847) |
(56,395) |
Notes to the Financial Statement continued
5. DividendsA final dividend in respect of 2008 of 5.4p per share was approved at the Company's Annual General Meeting on 20 November 2008 and paid to shareholders on 2 January 2009.
An interim dividend in respect of 2009 of 2.75p per share is also proposed. This amounts to an estimated dividend of £1.46m which has not been reflected in this report and which will be paid on 30 June 2009 to shareholders on the register on 30 May 2009.
6. (Loss)/earnings per share
6 months ended 31 December 2008 |
6 months ended 31 December 2007 |
Year ended 30 June 2008 |
||||
(Loss)/earnings |
(Loss)/earnings |
Earnings |
Earnings |
(Loss)/earnings |
(Loss)/earnings |
|
per share |
per share |
per share |
||||
£000 |
pence |
£000 |
pence |
£000 |
pence |
|
Basic (loss)/earnings and (loss)/earnings per share |
(72,886) |
(137.4) |
62,548 |
116.2 |
(11,231) |
(21.0) |
REIT conversion charge & associated costs |
- |
- |
10,841 |
20.1 |
9,723 |
18.2 |
Release of deferred taxation on conversion to REIT |
- |
- |
(65,898) |
(122.4) |
(65,924) |
(123.3) |
Loss/(profit) on disposal of investment properties |
972 |
1.8 |
(4,195) |
(7.8) |
(3,246) |
(6.1) |
Loss on disposal of listed investments |
95 |
0.2 |
524 |
1.0 |
773 |
1.4 |
(Profit)/loss on disposal of shares in subsidiary undertaking or joint venture |
(861) |
(1.6) |
- |
- |
191 |
0.4 |
Revaluation movement on investment properties |
76,676 |
144.5 |
- |
- |
75,327 |
140.9 |
Exceptional inducement premiums paid |
353 |
0.7 |
- |
- |
- |
- |
Provision for tenant administration |
- |
- |
- |
- |
1,258 |
2.4 |
Director severance agreement |
- |
- |
- |
- |
282 |
0.5 |
Abortive acquisition costs |
- |
- |
- |
- |
201 |
0.4 |
Revaluation movement on investment properties in joint ventures |
- |
- |
- |
- |
(169) |
(0.3) |
Underlying earnings and earnings per share |
4,349 |
8.2 |
3,820 |
7.1 |
7,185 |
13.5 |
Notes to the Financial Statements continued
6. (Loss)/earnings per share (continued)
Earnings per share is calculated on the weighted average of 53.1m ordinary shares in issue (31 December 2007: 53.8m, 30 June 2008: 53.5m).The diluted (loss)/earnings per share as at 31 December 2008 is (137.4p) per share and underlying: 8.2p (31 December 2007: 116.1p, underlying: 7.1p; 30 June 2008: (21.0p), underlying: 13.4p).
7.Tangible fixed assetsa) Investment properties
Long |
|||
Freehold |
leasehold |
Total |
|
£000 |
£000 |
£000 |
|
Valuation at 1 July 2008 |
402,716 |
19,697 |
422,413 |
Additions |
7,802 |
158 |
7,960 |
Disposals |
(9,620) |
(856) |
(10,476) |
Decrease in value on revaluation |
(74,075) |
(2,601) |
(76,676) |
Balance at 31 December 2008 |
326,823 |
16,398 |
343,221 |
b) Property, plant and equipmentDevelopment properties
£000 |
|
Cost at 1 July 2008 |
15,715 |
Additions |
230 |
Net book value at 31 December 2008 |
15,945 |
Fixtures, equipment and motor vehicles
£000 |
|
Net book value at 1 July 2008 |
643 |
Additions |
17 |
Disposals |
(135) |
Depreciation |
(96) |
Net book value at 31 December 2008 |
429 |
Total property, plant and equipment at 31 December 2008 |
16,374 |
Notes to the Financial Statements continued
8. Investments in joint ventures
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Interest in joint ventures |
|||
At 1 July |
|||
Net assets |
4,100 |
4,261 |
4,261 |
Loans |
11,056 |
8,540 |
8,540 |
15,156 |
12,801 |
12,801 |
|
Shares disposed in period |
(2,506) |
- |
- |
Share of profits/losses after tax |
30 |
79 |
(61) |
Dividend paid in year |
- |
- |
(100) |
Loan movement in period |
(9,067) |
2,635 |
2,516 |
3,613 |
15,515 |
15,156 |
9. Called up equity share capitalAuthorised164,879,000 (30 June 2008: 164,879,000) ordinary shares of 25p each.
Issued and fully paid
Number |
Nominal |
|
of shares |
value |
|
000 |
£000 |
|
At 1 July 2008 |
53,149 |
13,287 |
At 31 December 2008 |
53,149 |
13,287 |
10. Reserves
Capital |
Share |
||||
redemption |
Hedging |
Other |
Premium |
Retained |
|
reserve |
reserve |
reserves |
Account |
earnings |
|
At 1 July 2008 |
559 |
158 |
717 |
185 |
208,822 |
Retained loss for the period |
- |
- |
- |
- |
(75,756) |
Reversal of historic loss on revaluation of investments recognised in profit in period |
- |
- |
- |
- |
67 |
Decrease in market value of investments |
- |
- |
- |
- |
(2,082) |
Cash flow hedge - fair value losses in period |
- |
(1,335) |
(1,335) |
- |
- |
Arising on purchase and cancellation of own shares |
- |
- |
- |
- |
- |
New share capital subscribed |
- |
- |
- |
- |
- |
Other adjustments |
- |
- |
- |
- |
7 |
Closing shareholders' equity |
559 |
(1,177) |
(618) |
185 |
131,058 |
Notes to the Financial Statements continued
11. Statement of changes in shareholders' equity
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
Profit/(loss) for the period |
(72,886) |
62,548 |
(11,231) |
Dividends |
(2,870) |
(2,870) |
(4,332) |
(75,756) |
59,678 |
(15,563) |
|
Other adjustments |
7 |
- |
- |
Arising on purchase and cancellation of own shares |
- |
(4,020) |
(4,021) |
Release of retained earnings on disposal of subsidiary undertaking |
- |
(242) |
- |
Surplus on revaluation of own shares held |
- |
- |
60 |
Cash flow hedge - fair value losses in period |
(1,335) |
- |
158 |
New share capital subscribed |
- |
45 |
50 |
Deficit on revaluation of investments |
(2,082) |
(1,178) |
(1,925) |
Reversal of historic loss/(surplus) on revaluation of investments recognised in loss for period |
67 |
(71) |
(34) |
Consideration paid for purchase of own shares (held in trust) |
- |
(8) |
- |
Net increase/(decrease) in shareholders' equity |
(79,099) |
54,204 |
(21,275) |
Opening shareholders' equity |
223,011 |
244,286 |
244,286 |
Closing shareholders' equity |
143,912 |
298,490 |
223,011 |
Notes to the Financial Statements continued
12. Cash flow from operating activities
6 months ended |
6 months ended |
Year ended |
|
31 December |
31 December |
30 June |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
(Loss)/profit for the period |
(72,886) |
62,548 |
(11,231) |
Adjustments for: |
|||
Tax |
(13) |
(54,847) |
(56,395) |
Depreciation |
145 |
158 |
324 |
Loss/(profit) on disposal of investment properties |
972 |
(4,195) |
(3,246) |
(Profit)/loss on disposal of subsidiary undertaking or joint venture |
(861) |
(20) |
191 |
Realised losses on disposal of property, plant and equipment and listed investments |
102 |
535 |
791 |
Finance income |
(258) |
(536) |
(821) |
Finance costs |
5,694 |
5,699 |
11,170 |
Share of joint venture (profits)/losses after tax |
(30) |
(79) |
61 |
Movement in revaluation of investment properties |
76,676 |
- |
75,327 |
Decrease/(increase) in debtors |
1,244 |
851 |
232 |
(Decrease)/increase in creditors |
(2,353) |
(1,713) |
635 |
Cash generated from operations |
8,432 |
8,401 |
17,038 |
Responsibility Statement of the Directors
Six months ended 31 December 2008
We confirm that to the best of our knowledge:
a)
|
The unaudited interim financial statements have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting”;
|
b)
|
The interim management report includes a fair review of the information required by Sections DTR 4.2.7R and DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom’s Financial Services Authority; and
|
c)
|
The unaudited interim financial statements have been prepared in accordance with the basis of preparation outlined in Note 1 to the accounts.
|
Edward ZiffChairman and Chief Executive
Bob BigleyFinance Director
25 February 2009
Related Shares:
Town Centre