Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

18th Sep 2012 07:00

RNS Number : 4700M
Auhua Clean Energy Plc
18 September 2012
 



AUHUA CLEAN ENERGY PLC

 

(the "Company", "Auhua" or the "Group")

 

INTERIM RESULTS

 

Auhua Clean Energy plc, the AIM quoted (AIM: ACE) environmental technology group based in the Shandong Province of Eastern China, today announces its unaudited results for the six months ended 30 June 2012.

 

A strong financial performance

 

Highlights

 

·; Revenue for the period increased by 35% to RMB 95.6 million: GBP 9.7 million (30 June 2011: RMB 71.0 million: GBP 6.8 million).

 

·; Net profit after tax grew strongly by 20% to RMB 23.7 million: GBP 2.4 million (30 June 2011: RMB 19.7 million: GBP 1.9 million).

 

·; Cash balances at 30 June 2012 of RMB 32.7 million: GBP 3.3 million (30 June 2011: RMB 5.1 million: GBP 0.49 million).

 

·; Earnings per share of RMB 0.38: 3.8 pence (30 June 2011: RMB 0.33: 3.2 pence).

 

·; Net assets of RMB 110.3 million: GBP 11.2 million (30 June 2011: RMB 64.2 million: GBP 6.2 million).

 

·; 31,000 units sold in the first 6 months. Book orders as at 30 June 2012 amounted to RMB 74.8 million (GBP 7.6 million).

 

·; China's property market appears to be recovering. Sales swung into positive growth in 1H 2012 to 6.9% year-on-year. The growth continued in July 2012 to 26.3% while investment in residential properties increased 10.7% to RMB2.5 trillion from January to July. New residential property launches amounted to a gross floor area of 771 million square metres from January to July this year. At an average of 100 square metres per apartment, this equates to an estimated 7.71 million apartments launched in the first seven months of this year.

 

 

* All RMB amounts translated using an exchange rate:

RMB 1 : GBP 0.10114 (as at 30 June 2012)

RMB 1 : GBP 0.09631 (as at 30 June 2011)

 

Mr Raphael Tham, Chairman of Auhua said, "Our strong performance in the first half confirms our ability to execute projects within schedule and budget while delivering quality products to our clients. Regulatory changes in the industry and the recognition of Auhua's strengths by the property related government agencies will provide us with a strong foundation towards further growth in second half of 2012."

For further information:

 

Auhua Clean Energy Plc

Raphael Tham,

Non-Executive Chairman

Tel: +65 6536 0880

www.auhuacleanenergy.com

 

Northland Capital Partners Limited

Tim Metcalfe

Tel: +44 (0) 20 7796 8800

Edward Hutton

Lauren Kettle

Cardew Group

Shan Shan Willenbrock

Tel: +44 (0) 20 7930 0777

Lauren Foster

 

 

Notes to Editors:

Auhua Clean Energy is an environmental technology group based in the Shandong Province of Eastern China specialising in the development and application of green energy and energy efficient solar water heating solutions. In particular, the Group is focused on the manufacture and sale of solar energy water heating systems.

 

Auhua Clean Energy operates through its wholly owned subsidiaries Shandong Auhua New Energy Co., Ltd and Weihua Auhua New Energy Co., Ltd., of which Auhua Holdings Pte Ltd is the intermediate holding company.

 

 

 

Chairman's Statement

 

Introduction

 

I am very pleased to report that demand for our split solar-powered water heating systems remains robust and that this has been reflected in the performance of the Group, with revenue rising by 35% to RMB 95.6 million (GBP 9.7 million) and net profit after tax increasing by 20% to RMB 23.7 million (GBP 2.4 million), in each case over the same period last year.

 

Our strategy remains focused on capitalising on the growing demand for efficient renewable energy solutions in China, supported by local government policies and incentives together with the country's firm commitment to reduce carbon emissions by 45% per unit of GDP from 2005 levels by 2020. We benefited in the first half from the growth in real estate investments of 16.6% year-on-year.

 

We operate in a growth industry and one which continues to progress and gain government and industry recognition. Post half year end, we announced the implementation of new industry standards for the split-unit solar water heater industry in Shandong, China. Auhua, as a technological leader, was a key adviser in the creation of the new regulatory framework. The standards have been established to form professional regulatory guidelines for industry players to adhere to and to ensure product quality and implement a grading system to evaluate the quality of a product. The establishment of the industry standards will also assist property developers and government agencies in assessing which product to purchase and promote respectively.

 

We have made excellent progress in establishing new relationships with property developers, a key strategic aim of the Group. In recognition of our leadership in the sector, several large conglomerates have signed memorandums of understanding with the Group to work in partnership to promote solar energy products and, significantly, the conglomerates will exclusively choose Auhua's products in all their property development projects. In return, Auhua will provide such products at highly competitive prices. The conglomerates include YanKuang Group, China Construction Eighth Engineering Division Corp Ltd and China Railway Tenth Group Co Ltd.

 

Auhua places great importance on technological innovation and it is therefore pleasing that we have been awarded "Official Recommended Building and Engineering Product" by the Building Materials Department from the China Association for Engineering Construction Standardisation, a national level association under the umbrella of the Ministry of Housing and Rural-Urban Development of China.

 

Financial Performance

 

A 26% increase in gross profit to RMB 42.8 million: GBP 4.3 million (1H 2011: RMB 33.9 million: GBP 3.3 million) reflected a strong performance by the business, with sales increasing by 35%. Gross profit margin was 45% for the period, slightly down from 48% in the corresponding period ending 30 June 2011. This was due to higher cost of sales from higher material costs and increased direct costs from our new factory in Rushan , Weihai City. Profit before tax rose by 22% to RMB 32.1 million (GBP 3.2 million), with EPS of RMB 0.38, an increase of 19%.

 

Administrative expenses increased during the period largely due to the overheads of our new factory in Rushan, Weihai City, which started production in September 2011 with a potential production capacity of 40,000 units per annum.

 

The Group has maintained a strong financial position with a balance sheet debt ratio of approximately 29%. Cash and cash equivalents held at 30 June 2012 were RMB 32.7 million (GBP 3.3 million) as compared to RMB 5.1 million (GBP 0.49 million) at 30 June 2011.

 

With the Rushan factory commissioned, the Group has a combined capacity of 90,000 units per annum, an 80% increase in capacity over the same period last year. In terms of revenue by units, the Group sold 31,000 units in the first half, an increase of 24% over the previous year, fuelled by an increase in demand and the ability to fulfil those orders due to our increased capacity. Based on this growth, we expect to reach full production in 2H FY 2013.

 

Outlook

 

China's property market appears to be recovering. Sales swung into positive growth in 1H 2012 to 6.9% year-on-year. The growth continued in July 2012 to 26.3% while investment in residential properties increased 10.7% to RMB2.5 trillion from January to July. New residential property launches amounted to a gross floor area of 771 million square metres from January to July this year. At an average of 100 square metres per apartment, this equates to an estimated 7.71 million apartments launched in the first seven months of this year.

 

Environmental friendly developments with higher plot ratios are expected to show the strongest growth in the property sector. Unibody solar water systems will not be able to provide the same level of efficiency and effectiveness as the split-unit solar water heater systems. It is expected that the growth of split-unit solar water heater systems will outgrow that of unibody systems.

 

With the listing on AIM completed in April, the Group focused its attention on securing recognition from the industry and the relevant government agencies as the de facto split-unit solar water heater provider and believes that the various industry standard and other developments announced earlier this month show that this has been achieved.

 

The Group is well placed to consolidate its market leadership in Shandong and other provinces and will continue to invest in research and development to improve the quality of its products.

 

These strong foundations make us confident of further growth in the second half of 2012.

 

 

 

Tham Wai Mun Raphael

Non-executive Chairman

Auhua Clean Energy Plc

 

Condensed Consolidated Statement of Comprehensive Income

Notes

 

Six months 30 June 2012

Unaudited

 

 

RMB'000

 

Six months 30 June 2011

Proforma

Unaudited

 

RMB'000

Year ended

31 December 2011

Proforma

Audited

 

RMB'000

 

Turnover

 

2

 

95,556

71,040

 

168,540

Cost of sales

(52,744)

(37,101)

(90,543)

Gross profit

42,812

33,939

77,997

Distribution and selling expenses

(4,867)

(4,171)

(12,018)

Administrative expenses

(5,683)

(3,247)

(8,740)

Profit from operations

32,262

26,521

57,239

Other income

212

20

505

Finance costs

(418)

(279)

(673)

Unrealised foreign exchange (loss)/gain

(6)

-

5

Profit before tax

32,050

26,262

57,076

Income tax expense

3

(8,396)

(6,607)

(14,788)

Profit for the year, attributable to equity holders of the parent

 

23,654

19,655

42,288

Other comprehensive income

- Exchange differences on translating foreign operations

 

(216)

-

816

Total comprehensive income, net of tax, attributable to equity holders if the parent

 

23,438

19,655

43,104

Earnings per share (RMB)

from continuing operations:

Basic and diluted

9

0.38

0.33

0.71

 

 

Condensed Consolidated Statement of Changes in Equity

For the six month period ended 30 June 2012

 

Proforma

 

Share capital

Reconstruction Reserve

Retained profits

Capital reserve

Foreign currency translation reserve

Total equity

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

At 1 January 2011

-

14,200

48,272

2,100

-

64,572

Comprehensive income

Profit for the period

-

-

19,655

-

-

19,655

Total comprehensive income

 -

 

-

67,927

 -

 -

67,927

Transaction with prior owners

Dividend paid

-

-

(20,000)

-

-

(20,000)

At 30 June 2011

-

14,200

47,927

2,100

-

64,227

At 1 January 2012

12,613

-

70,560

2,100

816

86,089

Comprehensive income

Profit for the perid

-

-

23,654

-

-

23,654

Other comprehensive income

Foreign currency translation differences

 -

 

-

 -

 -

(216)

(216)

Total comprehensive income

 -

 

-

23,654

 -

(216)

23,438

Transaction with owners

Listing expenses

(14,413)

-

-

-

-

(14,413)

Share issue

15,176

-

-

-

-

15,176

At 30 June 2012

13,376

-

94,214

2,100

600

110,290

 

 

 

 

 

 

Condensed Consolidated Statement of Financial Position

As at 30 June 2012

As at

30 June

 2012

As at
30 June
 2011

As at

31 December

 2011

Unaudited

Proforma Unaudited

Proforma Audited

Notes

RMB'000

RMB'000

RMB'000

Assets

Non-current assets

Property, plant and equipment

 4

41,092

44,122

42,753

Prepaid lease payments

15,823

16,091

15,957

56,915

60,213

58,710

Current assets

Inventories, at cost

3,671

2,756

5,035

Trade and other receivables

61,311

38,118

38,173

Amount due from holding company

-

-

7,378

Cash and cash equivalents

32,683

5,146

11,936

97,665

46,020

62,522

Total assets

154,580

106,233

121,232

Equity and liabilities

Share capital

5

13,376

-

12,613

Reconstruction reserve

6

-

14,200

-

Statutory surplus reserve

6

2,100

2,100

2,100

Foreign currency translation reserve

600

-

816

Retained profits

94,214

47,927

70,560

110,290

64,227

86,089

Current liabilities

Trade and other payables

22,083

30,338

22,343

Short term loans

16,000

8,000

8,000

Provision for taxation

6,207

3,668

4,800

44,290

42,006

35,143

Total equity and liabilities

154,580

106,233

121,232

 

 

Condensed Consolidated Statement of Cash Flows

For the six month period ended 30 June 2012

 Six months ended

30 June 2012

Unaudited

 

 

Six months ended

30 June 2011

Proforma

Unaudited

 

Year ended

31 December

2011

Proforma Audited

 

RMB'000

RMB'000

RMB'000

CASH FLOWS FROM OPERATING ACTIVITIES

Profit for the year before tax

32,050

26,262

57,076

Adjustments for:

Depreciation

1,938

1,477

3,451

Amortisation of a land use right

134

-

134

Disposal of property, plant and equipment

53

20

25

Allowance for doubtful debts- Trade

-

-

1,084

Interest expenses

291

278

611

Operating cash flows before working capital changes

34,466

28,037

62,381

(Increase)/decrease in inventories

1,364

1,538

(742)

(Increase)/decrease in trade and other receivables

(15,760)

1,258

(22,443)

Increase/(decrease) in trade and other payables

740

40

(3,231)

Cash generated from operations

20,810

30,873

35,965

Dividends paid

-

(20,000)

(20,000)

Interest paid

(291)

(278)

(611)

Corporate tax paid

(6,989)

(6,901)

(12,491)

Net cash generated from operating activities

13,530

3,694

2,863

CASH FLOWS FROM INVESTING ACTIVITIES

Payment for construction in progress

-

(903)

-

Proceeds from disposal of property, plant and equipment

 

-

-

2,888

Purchase of property, plant and equipment

(330)

(4)

(5)

Acquisition of subsidiaries

-

-

(14,200)

Net cash used in investing activities

(330)

(907)

(11,317)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from term loan

8,000

-

8,000

Repayments of term loans

-

-

(8,000)

Proceeds from share capital

15,176

-

12,613

Listing expenses incurred

(14,413)

-

-

Repayment of loans (to)/from directors/shareholders

(1,000)

-

4,602

Net cash from financing activities

7,763

-

17,215

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

20,963

2,787

8,761

Exchange gains/(loss) on cash and cash equivalents

(216)

-

816

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

11,936

2,359

2,359

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

32,683

5,146

11,936

Basis of Presentation and Summary of Significant Accounting Policies

 

1. General information and principal activities

 

The Company was incorporated in Jersey, the Channel Islands, on 21 November 2011. The Company's registered office is at Queensway House, Hilgrove Street, St. Helier, Jersey JE1 1ES, Channel Islands. The nature of the Company's operations and its principal activities are to act as the holding company of a group engaged in technology research and development of solar energy to facilitate household energy appliances for sale and services.

 

The interim financial information has not been reviewed nor audited by the Company's auditors. The comparatives for the year ended 31 December 2011 are not the Company's full statutory financial statements. These have been prepared by consolidating the Company and the consolidated financial statements of Auhua Holdings Pte Ltd, the subsidiary of the Company. Both the Company only and the consolidated financial statements of Auhua Holdings Pte Ltd have been audited for the period ended 31 December 2011, both audit reports were unqualified. On this basis, the consolidated results of the Company for the year ended 31 December 2011 have been described as audited.

 

The interim consolidated financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34, Interim Financial Reporting.

 

The operations of the Group are not affected by seasonal variations.

 

The Directors do not propose a dividend for the period.

 

The interim report for the six months ended 30 June 2012 was approved by the Directors on 14 September 2012.

 

The financial statements have been prepared in accordance with International Financial Report Standards ("IFRS") as adopted by the European Union. The principal accounting policies used in preparing the interim results are those the Group expects to apply in its financial statements for the year ending 31 December 2012 and are unchanged from those disclosed in the non-statutory consolidated financial statements of Auhua Holdings Pte Ltd except for the following additional accounting policies:

 

Acquisition of Auhua Holdings Group

 

On 12 December 2011, a share purchase agreement was entered into with shareholders of Auhua Holdings whereby the Company agreed to acquire the entire issued share capital of Auhua Holdings in consideration for the issue and allotment of 59.8 million ordinary shares of the Company.

 

Due to the relative values of the companies, the former shareholders, management and advisers of Auhua Holdings maintained control over the enlarged ordinary share capital in the Company. Further, the executive management of Auhua Holdings became that of the Company. A qualitative and quantitative analysis of these factors leads the Directors to conclude that in this transaction Auhua Holdings have the controlling interest and should be treated as the accounting acquirers in each transaction.

In determining the appropriate accounting treatment for the acquisition, the Directors have considered the Application Supplement to IFRS 3, Business Combinations. However, they have concluded that this transaction falls outside of the scope of IFRS 3, since the Company, whose activities prior to the acquisition were limited to the management of cash resources, did not constitute a business. It has therefore been determined that the transaction should be accounted for in a manner that is similar to the reverse accounting as described in IFRS 3, but without recognising goodwill.

 

In accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, in developing an appropriate accounting policy, the Directors have considered the pronouncements of other standard-setting bodies and specifically looked to accounting principles generally accepted in the United States of America ("US GAAP") for guidance (FAS 141, Business Combinations) as well as SEC rules. Under US GAAP, in a reverse acquisition, the target company (Auhua Holdings) is treated as the acquiring company for financial reporting purposes (no purchase accounting adjustments) and the fair value of the acquisitions is recognised, together with adjustments necessary to reflect the net tangible and identifiable intangible assets at their fair value with any remainder assigned to goodwill (full application of purchase accounting).

 

Under US GAAP, such a transaction is treated as an issuance by the operating group (in this case, Auhua Holdings Group). As a result, the cost of the combination is deemed to equal the net monetary assets of the acquiree plus transaction costs. Only costs incurred by the "target" company can be capitalised.

 

Comparative figures

 

The comparative figures for the six months ended 30 June 2011 and the year ended 31 December 2011 present the proforma consolidated results of the Shandong Auhua New Energy Co., Ltd, Weihai Auhua New Energy Co. Ltd, Auhua Holdings Pte Limited and the Company as if they had always been combined. As not all entities were in the group during the accounting period, the comparative information has been prepared on a proforma basis.

 

 

2. Operating segments

 

For the purpose of IFRS 8, the chief operating decision-maker ("CODM"), who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors. Auhua is an environmental technology group specialising in the development and application of green energy and energy efficient solar water heating solutions. The Group's revenue and profit before taxation were all derived from its principal activity. Revenues from all periods were derived from external customers based in China. The operations are based in China and its assets and liabilities related to this single business segment.

 

 

3. Taxation

 

3.1 Auhua Holdings is subject to a Singapore Tax rate of 17%. As Auhua Holdings has no trading income, the expenses incurred cannot be carried forward as tax losses.

 

Auhua Trading Group is subject to a PRC Enterprise Income tax rate of 25%.

 

 

 

 

 

3.2 A reconciliation between tax expense and the product of accounting profit multiplied by the applicable corporate tax rates is as follows:-

 

Six months ended

Six months ended

Year ended

30 June 2012

Unaudited

 

30 June 2011

Proforma

Unaudited

31 December 2011

Proforma

Audited

RMB'000

RMB'000

RMB'000

Accounting profit before tax

32,050

26,262

57,076

Tax at the domestic rates applicable to profits in the countries where the Group operates (25%)

8,013

6,565

14,269

Adjustments:-

- Underprovision in respect of prior period

73

104

187

- Non-deductible expenses

331

202

18

- Others

(21)

(264)

314

Income tax expenses recognised in the income statement

 

8,396

6,607

 14,788

 

No deferred tax assets or liability is recognised, principally as result of the taxable profit for the Group equating to accounting profit.

 

 

4. Property, plant and equipment

 

Proforma

Buildings

Machinery & equipment

Motor vehicles

Renovation

Construction in progress

Total

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

Cost

At 1 January 2011

7,109

11,640

34

1,353

38,052

58,188

Disposals

(7,109)

-

-

(1,353)

-

(8,462)

Transfer from construction in progress

22,021

16,031

-

-

(38,052)

-

Additions

-

907

-

-

 

-

907

At 30 June 2011

22,021

28,578

34

-

-

50,633

Accumulated Depreciation

At 1 January 2011

2,597

5,322

-

1,157

-

9,076

Charge for the period

327

1,018

3

129

-

1,477

Disposals

(2,756)

-

-

(1,286)

-

(4,042)

At 30 June 2011

168

6,340

3

-

-

6,511

 

Cost

At 1 January 2011

7,109

11,640

34

1,353

38,052

58,188

Disposals

(7,109)

-

-

(1,353)

-

(8,462)

Transfer from construction in progress

22,021

 16,031

-

-

(38,052)

-

Additions

-

1,512

-

-

-

1,512

At 31 December 2011

22,021

29,183

34

-

-

51,238

Accumulated Depreciation

 

At 1 January 2011

2,597

5,321

1

1,157

-

9,076

 

 

Charge for the year

742

2,574

6

129

-

3,451

 

 

Disposals

(2,756)

-

-

(1,286)

-

(4,042)

 

 

At 31 December 2011

583

7,895

7

-

-

8,485

 

Cost

At 1 January 2012

22,021

29,183

34

-

-

51,238

Disposals

-

(500)

-

-

-

(500)

Additions

261

68

-

-

-

329

At 30 June 2012

22,282

28,751

34

-

-

51,067

Accumulated Depreciation

At 1 January 2012

583

7,895

7

-

-

8,485

Charge for the period

361

1,574

3

-

-

1,938

Disposals

-

( 447)

-

-

-

(447)

At 30 June 2012

943

9,022

10

-

-

9,975

Net Book Value

At 30 June 2011

21,853

22,238

31

-

-

44,122

At 31 December 2011

21,438

21,288

27

-

-

42,753

At 30 June 2012

21,339

19,729

24

-

-

41,092

 

 

 

 

 

 

5. Share capital

 

Issued, called up and fully paid

No. of shares

RMB'000

Date of incorporation- Ordinary shares of 1 p each

2

-

Share swap in relation to the acquisition of Auhua Holdings - Ordinary shares of 2.17p each on 12 December 2011

59,799,998

12,613

Fees shares in relation fees payable to Augrains Capital Pte. Ltd.- Ordinary shares of 40p each on 27 March 2012

1,257,445

5,078

Ordinary shares of 40p each placed on 27 March 2012 for admission and trading on AIM

2,507,500

10,098

Transaction costs incurred in relation to the acquisition of Auhua Holdings and the AIM listing

-

(14,413)

 63,564,945

13,376

 

 

6. Reserves

 

6.1 Capital reserve

 

According to the relevant PRC regulations and the Articles of Association, a company is required to transfer 10% of its profit after income tax to the statutory surplus reserve until the reserve balance reaches 50% of its registered capital. The transfer to this reserve must be made before the distribution of dividends to equity owners. Statutory surplus reserve can be used to make good previous years' losses, if any, and may be converted into paid-in capital in proportion to the existing interests of equity owners, provided that the balance after such conversion is not less than 25% of the registered capital.

 

6.2 Reconstruction reserve

 

The group reconstruction, whereby Auhua Holdings acquired Weihai Auhua New Energy Co., Ltd and Shandong Auhua New Energy Co., Ltd in July and November 2011 respectively, gave rise to the reconstruction reserve which represents the difference between (i) the cost of the investment in the subsidiaries and (ii) the share capital and share premium of those subsidiaries on acquisition.

 

7. Related party transactions

 

a) Related parties are entities with common direct or indirect shareholders and/or previous and/or current directors. Parties are considered to be related if one party has the ability to control the other party in making financial and operating decisions.

 

Certain of the Group's transactions and arrangements are with related parties and the effect of these on the basis determined between the parties is reflected in these non statutory financial statements. The balances are unsecured, interest-free and repayable on demand unless otherwise stated.

 

During the financial period, in addition to those disclosed elsewhere in this proforma aggregated financial information, the following significant transactions took place at terms agreed between the parties:

 

 

Six months ended

Six months ended

Year ended

 

30 June 2012

Unaudited

 

30 June 2011

Proforma

Unaudited

31 December 2011

Proforma

Audited

 

RMB'000

RMB'000

RMB'000

 

 

 

 

Expenses reimbursements to directors

(243)

(78)

(832)

Proceed from disposal of office buildings to former holding company

-

4,400

4,400

Loss on disposal of property, plant and equipment to a related party

-

-

25

Loan to directors/shareholders

-

(10,000)

(10,000)

Repayment of loan from directors/shareholders

-

11,941

11,941

Loan from directors and shareholders

-

4,730

4,730

Repayment of loan made to directors/shareholders

(1,000)

(3,136)

(4,871)

Rental paid to a related party

(165)

-

(83)

Prepayment of rental to a related party

-

-

(996)

 

b) Key management personnel compensation is analysed as follows:

 

 

Six months ended

Six months ended

Year ended

 

30 June 2012

Unaudited

 

30 June 2011

Proforma

Unaudited

31 December 2011

Proforma

Audited

 

RMB'000

RMB'000

RMB'000

 

 

 

 

Remuneration

239

217

337

Other benefits

16

12

16

255

229

353

 

Key management personnel are considered to be the previous and/or current executive directors and their emoluments are included above.

 

 

c)

Six months ended

Six months ended

Year ended

30 June 2012

Unaudited

 

30 June 2011

Proforma

Unaudited

31 December 2011

Proforma

Audited

RMB'000

RMB'000

RMB'000

Payment to Augrains Capital Pte Ltd for advisory work during the period

254

 

 

-

294

Amount due to Augrains Capital Pte Ltd

1,015

-

739

 

Augrains Capital Pte. Ltd. is controlled by Raphael Tham, non-executive Chairman of Auhua Group as at the balance sheet date.

 

 

8. Commitments

As at 30 June 2012, the capital commitment for the Group amounted to RMB 38.3 million (31 December 2011: RMB 16.9 million). This was mainly for purchasing of new equipment and construction of new office building at Weihai Auhua New Energy Co., Ltd. The Group capital commitments as at 30 June 2011 amounted to RMB 4.9 million.

 

 

9. Earnings per share

 

The financial information has been prepared as set out in note 1. Accordingly, a proforma earnings per share has been included based on the relevant number of shares in the Company following the Group reorganisation (whereby the Company acquired the whole of the issued share capital of Auhua Holdings) but prior to the issue of shares to raise new funds at the time of the AIM listing. The calculation of earnings per share is based on the following earnings and number of shares.

 

Six months ended

Six months ended

Year ended

30 June 2012

Unaudited

 

30 June 2011

Proforma

Unaudited

31 December 2011

Proforma

Audited

RMB'000

RMB'000

RMB'000

Profit for the year from continuing operations

23,654

19,655

42,288

 

Proforma average number of shares (number of shares following reorganisation)

Basic and diluted

-

59,800,000

59,800,000

 

Weighted average number of shares

Basic and diluted

 

 

 

 

61,661,786

 

 

 

-

 

 

 

-

Earnings per share (RMB)

Basic and diluted

0.38

0.33

0.71

 

 

 

 

-Ends-

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDCLXBBGDR

Related Shares:

ACE.L
FTSE 100 Latest
Value8,275.66
Change0.00