21st Oct 2011 07:00
Energy Technique Plc
("Energy Technique" or the "Company")
Half-Yearly Report
30 September 2011
Headlines
·; Diffusion increased sales by 18% over corresponding half year;
·; Turnaround in Diffusion's operating profits to £149,000 from loss of £61,000 in corresponding half year;
·; Turnaround in Group profit before tax to £65,000 from loss of £359,000 in corresponding half year;
·; Strong balance sheet at 30 September 2011 with net assets of £1.42 million;
·; Cash and cash equivalents at 30 September 2011 of £38,000;
·; Diffusion has an improved order book with continuing high levels of enquiries.
Chairman's statement
Introduction
I am very pleased to report a turnaround in trading performance in the half year ended 30 September 2011. Sales increased by 18% over the corresponding half year and with continued tight management and control of costs, this produced a return to profitability for both Diffusion and the Group. This is an encouraging set of trading results for Diffusion, particularly in the context of the current downturn in the UK property and construction market.
Financial performance
Sales in the half year were up 18% on the corresponding half year at £3.29 million (2010: £2.78 million), resulting in an operating profit for Diffusion of £149,000, compared with a loss in the corresponding half year of £61,000. Central and plc related costs were much lower in the current half year at £64,000 (2010: £144,000), arising from the decision not to replace the former Group CEO role, leading to a Group operating profit of £85,000 (2010: loss of £205,000).
After interest charges of £20,000 (2010: £20,000), Group profit before tax was £65,000, compared with a loss of £359,000 incurred in the corresponding half year.
The trading results of SIAS FM, the Company's former building services management company sold on 24 March 2011, are included under Discontinued Operations.
The cash inflow from operating activities before changes in working capital was £121,000. Working capital absorbed £239,000 in line with the increase in sales levels and after interest charges of £20,000, cash absorbed by operations was £138,000. The Company remains soundly financed, having a strong balance sheet at 30 September 2011 with net assets of £1.42 million and cash at bank of £388,000, together with a modest draw down of £350,000 under its invoice discounting facility.
Diffusion
Diffusion has enjoyed very buoyant trading in the half year ended 30 September 2011, particularly in the context of the current downturn in the UK property and construction market. Both fan coils and commercial heating products experienced strong sales growth in the half year. Fan coil sales increased by 23% and commercial heating by 11% over the corresponding half year. A feature of the current sales cycle is the high volume of refurbishment work and demand for Diffusion's energy efficient products.
Diffusion has improved its share of the UK fan coil market. The growth in fan coil sales is testament to Diffusion's quality products, engineering excellence and continued innovation. During the half year ended 30 September 2011, Diffusion has worked on many prestigious developments including the Shard Building, Heathrow T2, BBC Media City Salford, Hilton Hotels, London Stock Exchange, Tower 42, Google and follow on work in the Middle East. Diffusion first supplied fan coils into the One Hyde Park residential development in 2009 and it has built on this success through the Quadrant residential development.
Diffusion's commercial heating sales have also grown through a combination of its existing customer base and new customer wins. The commercial heating range enjoys the same reputation for engineering quality as Diffusion's fan coils and customers particularly like the availability of delivery from stock or short lead times, combined with a specialist bespoke service. End user customers are all blue chip retailers and hotels and these include Sainsbury's, Tesco, House of Fraser, TK Maxx, New Look, Primark, Superdry, the new Westfield Stratford Shopping Centre and Excel Hotel London.
Current trading
Sales in October are ahead of management's expectations. As I mentioned in my Chairman's Statement accompanying the 31 March 2011 accounts, Diffusion has market leadership and a high quality reputation allowing for the successful pursuit of major commercial projects. With a number of landmark South East projects under development, we continue to experience high levels of enquiries at the premium end of the market and an improved order book. Whilst it is too early to predict the outturn for the remainder of the current financial year ending 31 March 2012, there is presently cause for more optimism.
Walter Goldsmith
Chairman
21 October 2011
Contacts:
Energy Technique Plc: 020 8783 0033
Walter Goldsmith, Chairman
Rob Unsworth, Company Secretary
finnCap (Nominated Adviser): 020 7220 0500
Geoff Nash/Ed Frisby
Consolidated statement of comprehensive income
For the six months ended 30 September 2011
6 months to | 6 months to | Year to | |
30 September | 30 September | 31 March | |
2011 | 2010 | 2011 | |
Unaudited | Unaudited | Audited | |
£000 | £000 | £000 | |
CONTINUING OPERATIONS | |||
Revenue | 3,289 | 2,780 | 5,786 |
Cost of sales | (2,341) | (2,069) | (4,297) |
Gross profit | 948 | 711 | 1,489 |
Distribution costs | (662) | (656) | (1,392) |
Administration expenses | (201) | (260) | (466) |
Operating profit/(loss) | |||
Before exceptional items | 85 | (159) | (261) |
Exceptional items | - | (46) | (108) |
85 | (205) | (369) | |
Finance costs (net) | (20) | (20) | (27) |
Profit/(loss) before taxation | 65 | (225) | (396) |
Taxation | - | - | - |
Profit/(loss) for the financial period from Continuing Operations | 65 | (225) | (396) |
DISCONTINUED OPERATIONS | |||
Loss attributable to Discontinued Operations | - | (134) | (740) |
Total comprehensive income/(loss) for the period | 65 | (359) | (1,136) |
Earnings/(loss) per share: | |||
Basic and diluted | 0.20p | (1.08)p | (3.43)p |
Basic and diluted from Continuing Operations | 0.20p | (0.68)p | (1.20)p |
There are no other recognised gains or losses other than as recorded in the consolidated statement of comprehensive income for the period.
Consolidated statement of financial position
At 30 September 2011
30 September | 30 September | 31 March | |
2011 | 2010 | 2011 | |
Unaudited | Unaudited | Audited | |
£000 | £000 | £000 | |
ASSETS | |||
Non-current assets | |||
Intangible assets | 25 | 387 | 25 |
Plant and equipment | 294 | 380 | 325 |
Deferred tax asset | 305 | 305 | 305 |
Total non-current assets | 624 | 1,072 | 655 |
Current assets | |||
Inventories | 722 | 661 | 745 |
Trade and other receivables | 1,372 | 1,747 | 1,137 |
Cash | 388 | 655 | 417 |
Total current assets | 2,482 | 3,063 | 2,299 |
Total assets | 3,106 | 4,135 | 2,954 |
LIABILITIES | |||
Current liabilities | |||
Trade and other payables | (1,102) | (1,415) | (1,143) |
Current tax liabilities | (164) | (233) | (150) |
Obligations under finance leases | (65) | (93) | (96) |
Invoice discounting | (350) | (192) | (189) |
Total current liabilities | (1,681) | (1,933) | (1,578) |
Non-current liabilities | |||
Obligations under finance leases | - | (65) | (16) |
Total liabilities | (1,681) | (1,998) | (1,594) |
Net assets | 1,425 | 2,137 | 1,360 |
EQUITY | |||
Equity attributable to equity holders | |||
Issued capital | 7,773 | 7,773 | 7,773 |
Other reserves | 7,449 | 7,449 | 7,449 |
Retained earnings | (13,797) | (13,085) | (13,862) |
Total equity | 1,425 | 2,137 | 1,360 |
Consolidated statement of changes in equity
|
Share premium |
Other | Retained | ||
Share capital | account | reserves | earnings | Total | |
£000 | £000 | £000 | £000 | £000 | |
Half year ended 30 September 2011 - Unaudited | |||||
At 1 April 2011 | 4,351 | 3,422 | 7,449 | (13,862) | 1,360 |
Total comprehensive income | - | - | - | 65 | 65 |
At 30 September 2011 | 4,351 | 3,422 | 7,449 | (13,797) | 1,425 |
Half year ended 30 September 2010 - Unaudited | |||||
At 1 April 2010 | 4,351 | 3,422 | 7,449 | (12,726) | 2,496 |
Total comprehensive loss | - | - | - | (359) | (359) |
At 30 September 2010 | 4,351 | 3,422 | 7,449 | (13,085) | 2,137 |
Year ended 31 March 2011 - Audited | |||||
At 1 April 2010 | 4,351 | 3,422 | 7,449 | (12,726) | 2,496 |
Total comprehensive loss | - | - | - | (1,136) | (1,136) |
At 31 March 2011 | 4,351 | 3,422 | 7,449 | (13,862) | 1,360 |
Consolidated cash flow statement
For the six months ended 30 September 2011
6 months to 30 September 2011 Unaudited £000 | 6 months to 30 September 2010 Unaudited £000 | Year to 31 March 2011 Audited £000 | ||
Cash flows from operating activities | ||||
Profit/(loss) before taxation | 65 | (359) | (1,136) | |
Loss on disposal of SIAS FM | - | - | 416 | |
Finance costs (net) | 20 | 20 | 33 | |
Depreciation | 36 | 37 | 92 | |
Operating income/(loss) before changes in working capital | 121 | (302) | (595) | |
Decrease/(increase) in inventories | 23 | 55 | (29) | |
Increase in trade and other receivables | (235) | (319) | (161) | |
(Decrease)/increase in trade and other payables | (27) | 231 | 394 | |
Cash absorbed by operations | (118) | (335) | (391) | |
Finance costs (net) | (20) | (20) | (33) | |
Net cash absorbed by operating activities | (138) | (355) | (424) | |
Cash flows from investing activities | ||||
Purchase of plant and equipment | (5) | (25) | (26) | |
Purchase of business and intellectual property | - | (3) | - | |
(5) | (28) | (26) | ||
Disposal of SIAS FM |
|
| ||
Consideration | - | - | 23 | |
Costs of disposal | - | - | (9) |
|
Cash in company on disposal | - | - | (136) | |
Net cash used in investing activities | (5) | (28) | (148) | |
Cash flows from financing activities | ||||
Repayments under hire purchase obligations | (47) | (45) | (91) | |
Net cash absorbed by financing activities | (47) | (45) | (91) | |
Net reduction in cash and cash equivalents | (190) | (428) | (663) | |
Cash and cash equivalents at beginning of period | 228 | 891 | 891 | |
Cash and cash equivalents at end of period | 38 | 463 | 228 |
Consolidated segmental analysis
For the six months ended 30 September 2011
6 months to | 6 months to | Year to | ||
30 September | 30 September | 31 March | ||
2011 | 2010 | 2011 | ||
Unaudited | Unaudited | Audited | ||
£000 | £000 | £000 | ||
CONTINUING OPERATIONS | ||||
Revenue | ||||
United Kingdom | 3,061 | 2,207 | 4,957 | |
Middle East | 20 | 382 | 532 | |
Rest of Europe | 208 | 191 | 297 | |
3,289 | 2,780 | 5,786 | ||
Operating profit/(loss) | ||||
Diffusion before exceptional items | 149 | (61) | (88) | |
Exceptional item- bad debt | - | - | (63) | |
Diffusion after exceptional items | 149 | (61) | (151) | |
Central and plc costs before exceptional item | (64) | (98) | (173) | |
Exceptional item- settlement costs | - | (46) | (45) | |
Central and plc costs after exceptional item | (64) | (144) | (218) | |
Operating profit/(loss) | 85 | (205) | (369) | |
Interest (net) | (20) | (20) | (27) | |
Profit/(loss) before tax | 65 | (225) | (396) | |
Income tax charge | - | - | - | |
Profit/(loss) for the period on Continuing Operations | 65 | (225) | (396) | |
DISCONTINUED OPERATIONS- SIAS FM LIMITED | ||||
Revenue | - | 825 | 1,709 |
|
Operating loss | - | (134) | (734) | |
Interest charge | - | - | (6) |
|
Loss before tax | - | (134) | (740) | |
Income tax charge | - | - | - |
|
Loss for the period on Discontinued Operations | - | (134) | (740) | |
Consolidated revenue | 3,289 | 3,605 | 7,495 | |
Consolidated profit/(loss) for the period | 65 | (359) | (1,136) |
Notes to the consolidated interim report
For the six months ended 30 September 2011
1. GENERAL INFORMATION
Energy Technique Plc ("the Company") is a public limited company incorporated in the United Kingdom (registration number 13273). The Company is domiciled in the United Kingdom and its registered office address is 47 Central Avenue, West Molesey, Surrey KT8 2QZ. The Company's Ordinary Shares are traded on the AIM market of the London Stock Exchange.
2. BASIS OF PREPARATION
Energy Technique Plc has adopted International Financial Reporting Standards ("IFRS") as adopted by the European Union. The financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£000) except when otherwise indicated. The accounting policies and methods of computation used in the preparation and presentation of this half-yearly report are in a form consistent with that which will be adopted in the Company's annual accounts.
3. REPORTING UNDER INTERNATIONAL REPORTING STANDARDS
As permitted, the Company has chosen not to adopt IAS 34 "Interim Financial Statements" in preparing these half-yearly financial statements and therefore the half-yearly financial information is not in full compliance with IFRS.
4. EARNINGS/(LOSS) PER SHARE
The earnings/(loss) per share calculations have been arrived at by reference to the following earnings/(loss) and weighted average number of shares in issue during the period.
6 months to | 6 months to | Year to | |
30 September | 30 September | 31 March | |
2011 | 2010 | 2011 | |
Unaudited | Unaudited | Audited | |
Pence | Pence | Pence | |
Basic and diluted earnings/(loss) per share | |||
Continuing Operations | 0.20 | (0.68) | (1.20) |
Discontinued Operations | - | (0.40) | (2.23) |
0.20 | (1.08) | (3.43) | |
£000 | £000 | £000 | |
Profit/(loss) for the financial period after taxation | |||
Continuing Operations | 65 | (225) | (396) |
Discontinued Operations | - | (134) | (740) |
65 | (359) | (1,136) | |
No. | No. | No. | |
Weighted average number of ordinary shares in issue | 33,120,160 | 33,120,160 | 33,120,160 |
Weighted average number of ordinary shares on a diluted basis | 33,120,160 | 33,120,160 | 33,120,160 |
5. OTHER INFORMATION
The half-yearly financial statements do not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements. The financial information for the year ended 31 March 2011 has been extracted from the statutory financial statements for the Company for that period. These published financial statements prepared in a form consistent with International Financial Reporting Standards, as adopted by the European Union, were reported on by the auditors without qualification or an emphasis of matter reference and did not include a statement under Section 498(2) or (3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.
6. POSTING TO SHAREHOLDERS
In an effort to further reduce costs and in accordance with the AIM Rules for Companies, this half-yearly report will be announced on a Regulatory Information Service and published on the Company's website, www.diffusion-group.co.uk, but it will not be posted to shareholders.
Related Shares:
ETQ.L