Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

14th Aug 2013 07:00

RNS Number : 5748L
Griffin Mining Ld
14 August 2013
 

 

 

60 St James's Street, London SW1A 1LE, United Kingdom

Telephone: + 44 (0)20 7629 7772 Facsimile: + 44 (0)20 7629 7773

E mail: [email protected]

 

14th August 2013

 

INTERIM STATEMENT

for the six months ended 30th June 2013

 

Below are the interim results for Griffin Mining Limited ("Griffin" or "the Company") for the six months ended 30th June 2013.

 

Highlights:

 

· Revenues of $33.7 million (2012: $39.7 million)

 

· Operating profit of $7.3 million (2012: $16.7 million)

 

· Profit before tax of $5.8 million (2012: $15.0 million)

 

· Profit after tax of $4.0 million (2012: $11.4 million)

 

· Attributable profit after tax of $3.5 million (2012: $7.5 million)

 

 

Financial and Trading:

 

In the six months to the 30th June 2013, throughput at Griffin's Caijiaying Mine increased from 386,313 to 412,799 tonnes to produce in concentrate:

 

· 19,077 tonnes of zinc (2012: 20,336 tonnes);

· 903 tonnes of lead (2012: 1,364 tonnes);

· 151,921 ounces of silver (2012: 215,773 ounces);

· 3,869 ounces of gold (2012: 3,769 ounces).

 

Revenues and operating profits were impacted by lower metal prices for all metals produced and lower metal production for zinc, lead and silver resulting from lower mined grades at the Caijiaying Mine.

 

During the six months to 30th June 2013, the average price received declined from that in the six months to 30th June 2012 for zinc by 7.5%, gold by 5%, lead by 5% and silver by 10%. In addition, during the six months to 30th June 2013, priority was given to extracting the remaining economic mineralization at the upper levels of the Caijiaying Mine prior to being able to access lower levels resulting in a reduction in the zinc head grade of 0.66% from that recorded in the six months to 30th June 2012.

 

Throughput increased despite mining and haulage being impacted by the Chinese Spring Festival holidays in February 2013 and during the Chinese National Party congress in March 2013 with restricted delivery of explosives.

 

Progress has been made in improving gold recoveries with the expectation of higher gold recoveries in the second half of 2013.

 

Increases in costs of sales reflect operational mine development work and increased ore processed. Operating expenses have been reduced as the Group strives to minimise administration costs.

 

Profits before tax have been impacted by: Foreign exchange losses of $20,000 (2012: $684,000) arising as a result of a stronger US Dollar against Sterling in the period; interest payable on Chinese bank loans of $1,577,000 (2012: $1,385,000); Griffin's 39.2% equity share of Spitfire Oil Ltd's losses of $45,000 (2012: $88,000); and interest receivable of $59,000 (2012: $399,000) with lower interest receipts following the utilisation of cash resources in June 2012 to fund the extension of the local Chinese joint venture licence and purchase of non controlling interests.

 

Chinese income taxes and withholding taxes of $1,724,000 (2012: $3,617,000) have been charged to profit resulting in profits after tax of $4,035,000 (2012: $11,379,000).

 

Provision of $584,000 (2012: $3,840,000) has been made for the minority interests in the profit of Griffin's Chinese subsidiary, Hebei Hua Ao Mining Industry Company Limited ("Hua Ao") of 11.2% (2012: 40% to 25th June 2012). Profit attributable to Griffin amounted to $3,451,000 (2012: $7,539,000).

 

Basic earnings per share were 1.97 cents (2012: 4.3 cents) and diluted earnings per share 1.95 cents (2012: 4.26 cents). At 30th June 2013, attributable net assets per share in issue amounted to 81 cents (2012: 75 cents).

 

Repatriation of funds from China was achieved, whilst still providing sufficient working capital within Hua Ao, by drawing down an additional $6,297,000 from banking facilities in China which were more than matched by cash balances throughout the Group increasing by $7,740,000 since 31st December 2012.

 

Application for a mining licence over the Zone II area at Caijiaying and the area between the Zone II and III areas is progressing as expected.

 

In line with previous years practice and the Company's policy of determining annual dividends at the time of the Company's full year results, no interim dividend has been declared by the Board of Griffin.

 

 

Chairman's Statement

 

Chairman Mladen Ninkov commented, "Although in absolute terms the interim results are disappointing, they should come as no surprise in light of the recently released results by other small to large mineral producers. All miners continue to struggle with maintaining profitability in the light of falling commodity prices coupled with a mainly fixed cost business. Griffin's results have also been further specifically impacted by the scheduling of major mine development work in the first half of 2013 to extract the remaining lower grade mineralization at the highest levels at Caijiaying before accessing the mineralization at lower levels. Assuming commodity prices remain at least constant and no 'Black Swan' event materializes, I expect significantly better results for the second half of 2013."

 

 Further information

 

Griffin Mining Limited

Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772

Roger Goodwin - Finance Director

 

Panmure Gordon (UK) Limited Telephone: +44 (0) 20 7459 3600

Dominic Morley

Hannah Woodley

 

 

Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM). The Company's news releases are available on the Company's web site: www.griffinmining.com

Griffin Mining Limited

Condensed Consolidated Income Statement

(expressed in thousands US dollars)

 

6 months to

30/06/2013

Unaudited

6 months to

30/06/2012

Unaudited

Year to

31/12/2012

Audited

$000

$000

$000

Revenue

33,651

39,747

76,860

Cost of sales

(20,534)

(16,494)

(34,795)

Gross profit

13,117

23,253

42,065

Net operating expenses

(5,808)

(6,508)

(10,891)

Profit from operations

7,309

16,745

31,174

Share of losses of associated company

(45)

(88)

(163)

Foreign exchange losses

(20)

(684)

(904)

Finance income

59

399

495

Finance costs

(1,577)

(1,385)

(3,411)

Other income

33

9

48

Profit before tax

5,759

14,996

27,239

Income tax expense

(1,724)

(3,617)

(7,532)

Profit after tax

4,035

11,379

19,707

Attributable to non controlling interests

584

3,840

4,872

Attributable to equity share owners of the parent

3,451

7,539

14,835

4,035

11,379

19,707

Basic earnings per share (cents)

1.97

4.30

8.46

Diluted earnings per share (cents)

1.95

4.26

8.36

 

Griffin Mining Limited

Condensed Consolidated Statement Of Comprehensive income

(expressed in thousands US dollars)

 

6 months to

30/06/2013

Unaudited

6 months to

30/06/2012

Unaudited

Year to

31/12/2012

Audited

$000

$000

$000

Profit for the financial period

4,035

11,379

19,707

Other comprehensive income

Exchange differences on translating foreign operations

211

(478)

545

 

Other comprehensive income for the period, net of tax

 

211

 

(478)

 

545

Total comprehensive income for the period

4,246

10,901

20,252

Attributable to non controlling interests

614

3,704

4,960

Attributable to equity share owners of the parent

3,632

7,197

15,292

4,246

10,901

20,252

Griffin Mining Limited

Condensed Consolidated Statement Of Financial Position

 (expressed in thousands US dollars)

 

30/06/2013

30/06/2012

31/12/2012

Unaudited

Unaudited

Audited

$000

$000

$000

ASSETS

Non-current assets

Property, plant and equipment

178,433

171,617

177,470

Intangible assets - Exploration interests

1,766

1,572

1,707

Investment in associated company

3,552

3,670

3,596

183,751

176,859

182,773

Current assets

Inventories

4,949

5,538

6,231

Other current assets

1,568

2,740

4,168

Cash and cash equivalents

24,504

28,720

16,764

31,021

36,998

27,163

Total assets

214,772

213,857

209,936

EQUITY AND LIABILITIES

Equity attributable to equity holders of the parent

Share capital

1,754

1,755

1,755

Share premium

70,016

70,061

70,037

Contributing surplus

3,690

3,690

3,690

Share based payments

3,055

3,043

3,055

Chinese statutory re-investment reserve

1,538

1,288

1,313

Other reserve on acquisition of non controlling interests

(29,346)

(29,336)

(29,346)

Foreign exchange reserve

10,655

9,711

10,485

Profit and loss reserve

81,203

70,670

77,966

Total equity attributable to equity holders of the parent

142,565

130,882

138,955

Non controlling interests

2,104

16,202

4,904

Total equity

144,669

147,084

143,859

Non-current liabilities

Long-term provisions

3,228

1,422

2,535

Current liabilities

Taxation payable

393

4,548

3,840

Trade and other payables

13,073

14,288

12,590

Bank loans

53,409

46,515

47,112

Total liabilities

66,875

65,351

63,542

Total equities and liabilities

214,772

213,857

209,936

Number of shares in issue

175,401,830

175,501,830

175,451,830

Attributable net asset value / total equity per share

$0.81

$0.75

$0.79

Griffin Mining Limited

Condensed Consolidated Statement of Changes in Equity

(expressed in thousands US dollars)

 

Share

Share

Contributing

Share

Chinese

Other

Foreign

Profit

Total attributable

Non

Total

capital

premium

surplus

based

re investment

reserve on

Exchange

and loss

to equity holders

controlling

Equity

payments

Reserve

acquisition of

Reserve

Reserve

of parent

interests

non controlling

interests

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

At 31 December 2011

1,755

70,061

3,690

3,030

1,300

-

10,041

63,131

153,008

12,523

165,531

Cost of share based payments

-

-

-

13

-

-

-

13

-

13

Purchase of minority interests

-

-

-

-

-

(29,336)

-

-

(29,336)

(25)

(29,361)

Transaction with owners

-

-

-

13

-

(29,336)

-

-

(29,323)

(25)

(29,348)

Retained profit for the 6 months

-

-

-

-

-

-

-

7,539

7,539

3,840

11,379

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

(12)

 

-

(330)

-

(342)

(136)

(478)

Total comprehensive income for the 6 month period

-

-

-

-

(12)

 

-

(330)

7,539

7,197

3,704

10,901

At 30 June 2012 (unaudited)

1,755

70,061

3,690

3,043

1,288

(29,336)

9,711

70,670

130,882

16,202

147,084

Purchase of shares for cancellation

-

(24)

-

-

-

-

-

-

(24)

-

(24)

Cost of share based payments

-

-

-

12

-

-

-

-

12

-

12

Transfers in respect of distributions

-

-

-

-

-

-

-

-

-

(12,554)

(12,554)

Purchase of minority interests

-

-

-

-

-

(10)

-

-

(10)

-

(10)

Transaction with owners

-

(24)

-

12

-

(10)

-

-

(22)

(12,554)

(12,576)

Retained profit for the 6 months

-

-

-

-

-

-

-

7,296

7,296

1,032

8,328

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

25

 

-

774

-

799

224

1,023

Total comprehensive income for the 6 month period

 -

-

-

-

25

 

-

774

7,296

8,095

1,256

9,351

At 31 December 2012

1,755

70,037

3,690

3,055

1,313

(29,346)

10,485

77,966

138,955

4,904

143,859

Regulatory transfer for future investment

-

-

-

-

214

-

-

(214)

-

-

-

Purchase of shares for cancellation

(1)

(21)

-

-

-

-

-

-

(22)

-

(22)

Transfers in respect of distributions

-

-

-

-

-

-

-

-

-

(3,414)

(3,414)

Transaction with owners

(1)

(21)

-

-

214

-

-

(214)

(22)

(3,414)

(3,436)

Retained profit for the 6 months

-

-

-

-

-

-

-

3,451

3,451

584

4,035

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

11

 

-

170

-

181

30

211

Total comprehensive income for the 6 month period

-

-

-

-

11

 

-

170

3,451

3,632

614

4,246

At 30 June 2013 (unaudited)

1,754

70,016

3,690

3,055

1,538

(29,346)

10,655

81,203

142,565

2,104

144,669

Griffin Mining Limited

Condensed Consolidated Cash Flow Statement

 (expressed in thousands US dollars)

 

6 months to

30/06/2013

Unaudited

6 months to

30/06/2012

Unaudited

Year to

31/12/2012

Audited

 

$000

$000

$000

Net cash flows from operating activities

 

Profit before taxation

5,759

14,996

27,239

 

Share of associated company losses

45

88

163

 

Foreign exchange losses

20

684

904

 

Finance (income)

(59)

(399)

(495)

 

Finance costs

1,577

1,385

3,411

 

Adjustment in respect of share based payments

-

12

25

 

Depreciation, depletion and amortisation

3,098

3,501

6,762

 

Provisions

671

623

-

 

Decrease / increase) in inventories

1,283

(929)

(1,623)

 

Decrease / (increase) in other current assets

2,008

(235)

(1,663)

 

(Decrease) / increase in trade and other payables

(1,160)

3,432

(2,479)

 

 

Net cash inflow from operating activities

13,242

23,158

32,244

 

 

Taxation paid

(3,528)

(10,699)

(11,435)

 

 

 

Cash flows from investing activities

 

Interest received

59

399

495

 

Payments to extend joint venture term and acquire non controlling interests

 

-

 

(117,444)

 

(117,459)

 

Payments to acquire intangible fixed assets - exploration interests

(48)

(13)

(117)

 

Payments to acquire tangible fixed assets - mineral interests

(2,305)

(2,201)

(4,206)

 

Payments to acquire tangible fixed assets - plant & equipment

(399)

(350)

(4,132)

 

Net cash (outflow) from investing activities

(2,693)

(119,609)

(125,419)

 

 

Cash flows from financing activities

 

Purchase of shares for cancellation

(22)

-

(24)

 

Interest paid

(1,577)

(1,385)

(3,411)

 

Distributions to non controlling interests

(3,414)

-

(12,561)

 

Proceeds from bank loans

6,297

46,515

47,112

 

1,284

45,130

31,116

 

 

Increase / (decrease) in cash and cash equivalents

8,305

(62,020)

(73,494)

 

 

Cash and cash equivalents at beginning of the period

16,764

91,089

91,089

 

Effects of exchange rate changes

(565)

(349)

(831)

 

Cash and cash equivalents at end of the period

24,504

28,720

16,764

 

 

Cash and cash equivalents comprise bank deposits and loans

 

Bank deposits

24,504

28,720

16,764

 

Griffin Mining Limited

Notes to the Interim Statement

 

1. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2012.

 

 

2. Copies of this interim report are being sent to all registered shareholders. Additional copies are available from the Company's London office, 60 St James's Street, London, SW1A 1LE.

 

 

3. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 434 of the UK Companies Act 2006. The condensed consolidated statement of financial position at 31 December 2012 and the condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity and the condensed consolidated cash flow statement for the year then ended have been extracted from the Group's 2012 statutory financial statements upon which the auditors' opinion is unqualified.

 

 

4. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:

 

6 months to

30/06/2013

Unaudited

6 months to

30/06/2012

Unaudited

Year to

31/12/2012

Audited

 

Earnings

$000

Weighted

average number of shares

Per share amount

(cents)

 

 

Earnings

$000

Weighted

average number of shares

Per share amount (cents)

Earnings

$000

Weighted

average number of shares

Per share amount (cents)

 

Basic earnings per share

Earnings attributable to ordinary shareholders

 

 

 

3,451

175,442,576

1.97

 

 

 

7,539

175,501,830

4.30

 

 

 

14,835

 

 

 

175,456,077

 

 

 

8.46

 

Dilutive effect of securities

 

Options

-

1,582,970

-

1,374,747

2,021,897

Diluted earnings per share

177,025,546

 

 

7,539

176,876,577

4.26

 

 

14,835

 

 

177,477,974

 

 

8.36

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KXLBFXVFEBBV

Related Shares:

Griffin Mining
FTSE 100 Latest
Value8,871.31
Change0.00