31st Dec 2010 07:00
ViaLogy PLC ("ViaLogy" or "the Company")
Interim Report and Unaudited accounts for six months ended 30 September 2010
Chairman's statement for the six months ended 30 September 2010
The Interim Report covers the six-month period to 30 September 2010. The figures show a loss for the period of £3,108,252 which includes £1,591,506 for amortisation and depreciation. The amortisation charges relate to the value of ViaLogy's Intellectual Property and associated research and development which is amortised over a period of six years. The cash outflow from operations during the period was £1,840,750.
Behind the figures lies a story of dramatic progress that has taken place at ViaLogy during 2010. In essence, the company's technology has been utilized and proven to the point sufficient to elicit the active interest of global E&P companies and the large oilfield services firms. We continue to be active on behalf of our clients in Texas. More importantly, in view of ViaLogy's strategy to penetrate global markets, five global oil companies have requested and received presentations on the successes QuantumRD has achieved in the last 18 months. At the time of writing, two of these household names are in discussions with us to use the technology in specific major projects. We are confident that more business of this calibre will follow.
The major and ongoing redirection of ViaLogy is being conducted by our CEO, Bob Dean, and our founder and chief technology officer, Sandeep Gulati. From Bob's report you will learn as many facts about the progress we have made as we are allowed to make public at this juncture. We are frustrated by the information restrictions - understandable in the highly competitive oil business - placed on us by our new clients, but you should be able to get a flavour of the confidence the directors feel in the future of this exciting company.
Our task now is to plan for ViaLogy's expansion. The global interest brings a myriad of new challenges, as well as increased demand. First, the technical questions. Widely differing lithology formations, offshore deepwater prospects, and gas shale locations, all are possible beneficiaries for QuantumRD. I must emphasise that we are still very much in technology development mode and we do not pretend that the product will be helpful in all cases, but we and our clients intend to test every opportunity. A second issue is how we meet the expected increasing demand for QuantumRD. Above all, this means ensuring that we have the high standard of qualified personnel that increased global activity will require and, in addition, that we have the on-going financial stability to see us through to profitability.
On behalf of the board, thank you for your continued support and patience. We look forward to an exciting and stimulating 2011.
Terry Bond
Chairman
ViaLogy PLC
30 December 2010
Enquiries:
ViaLogy PLC |
| 01235 834734 |
Terry Bond, Chairman |
|
|
|
|
|
Seymour Pierce Limited |
| 020 7107 8000 |
Mark Percy/Catherine Leftley |
|
|
Chief Executive Officer's review
Following two years of effort focused in Texas, we are "graduating" to global markets and to global E&P and services companies. We have performed (or are performing) successful technology demonstration pilot projects for a number of large US and non-US energy firms which should result in significant commercial contracts. Such pilot projects are a necessary phase in the development of a company whose objective it is to establish a fundamentally new technology in a highly conservative industry. We are also engaged in business discussions with a number of the leading oilfield services companies with the intention of joining them on major projects, providing the competitive advantage of our technology in their own contract solicitations, and gaining their assistance in scaling our company. This is the lowest cost path to producing revenues and extending globally. In addition, over the past months, we have successfully completed an offshore pilot analysis project for a non-US energy major, something we hope will prove to be a key stepping stone for ViaLogy. Another project for the same client has started. Unfortunately, as our Chairman notes, it is rare that our clients will allow their names to be identified, although we do hope to be able to say more publicly and specifically about our progress in the coming weeks and months.
The upstream oil and gas industry is a continuous proving ground, in the sense that each client must be shown anew that the technology works as advertised. Our growing record of case studies is beginning to speak for itself. But while it is true that there a finite number of hydrocarbon formation and geography types, the variances oblige us to show we can operate successfully across a broad range. It is one thing to locate oil in a specific formation in west Texas, and another to distinguish high-value oil bearing sandstone from non-productive water bearing sandstone in a deep offshore location. In addition, as we reach further the technology itself "learns" and needs to be adapted and modified. This means that part of our internal efforts and costs, as in any advanced technology company, are and will continue to be devoted to research and development. Here too we can report significant progress, and we look toward a goal of maturing QuantumRD as a standard risk reduction tool for broad industry use.
In the end, our progress and our work must add up to creating shareholder value. This is uppermost in our minds and I firmly believe that we are well on our way and that calendar 2011 will be a meaningful year. Introducing QuantumRD to the industry has taken time, patience, and dedicated hard work by our highly capable staff, and, of course, the continuing support of our shareholders. As I've noted before, additional resources would help increase our capacity and accelerate our growth. Our current sales pipeline indicates that we are in a position to achieve a considerable growth on 2011 and we owe it to our technology and our investors to maximise this potential.
Robert W. Dean
Chief Executive Officer
ViaLogy PLC
30 December 2010
Consolidated income statement for the six months ended 30 September 2010
|
| Unaudited | Unaudited | Audited |
|
| 6 months | 6 months | Year to |
|
| to 30 Sep | to 30 Sep | to 31 Mar |
| Notes | 2010 | 2009 | 2010 |
|
| £ | £ | £ |
Revenue | 2 | 57,031 | 11,266 | 151,388 |
Cost of sales |
| 356,973 | 163,206 | 326,412 |
|
| -------- | -------- | -------- |
Gross loss | 2 | (299,942) | (151,940) | (175,024) |
|
|
|
|
|
Share based payments |
| 217,467 | 216,397 | 532,051 |
Depreciation and amortisation |
| 1,591,506 | 1,430,181 | 3,009,934 |
Other administrative expenses |
| 1,257,010 | 1,005,059 | 2,440,925 |
|
|
|
|
|
|
|
|
|
|
Total administrative expenses |
| 3,065,983 | 2,651,637 | 5,982,910 |
|
| -------- | -------- | -------- |
Loss from Operations |
| (3,365,925) | (2,803,577) | (6,157,934) |
|
|
|
|
|
Finance income |
| 651 | 369 | 687 |
|
| -------- | -------- | -------- |
Loss for the period / year before taxation |
| (3,365,274) | (2,803,208) | (6,157,247) |
|
| -------- | -------- | -------- |
|
|
|
|
|
Taxation | 3 | 257,022 | 245,072 | 489,784 |
|
|
|
|
|
|
| -------- | -------- | -------- |
Loss for the period / year attributable to equity |
|
|
|
|
holders of the parent | 2 | (3,108,252) | (2,558,136) | (5,667,463) |
|
| -------- | -------- | -------- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
Basic and diluted | 4 | (0.449)p | (0.425)p | (0.931)p |
Consolidated statement of comprehensive income for the six months ended 30 September 2010
|
| Unaudited | Unaudited | Audited |
|
| 6 months | 6 months | year to |
|
| to 30 Sep | to 30 Sep | 31 Mar |
|
| 2010 | 2009 | 2010 |
|
| £ | £ | £ |
Loss after taxation |
| (3,108,252) | (2,558,136) | (5,667,463) |
Other comprehensive income Exchange differences on translating foreign operations |
|
(313,947) |
354,395 |
(678,044) |
|
| -------- | -------- | -------- |
Total other comprehensive income for the period / year |
| (313,947) | 354,395 | (678,044) |
|
| -------- | -------- | -------- |
Total comprehensive income for the period / year attributable to the equity holders of the parent company |
| (3,422,199) | (2,203,741) | (6,345,507) |
|
| -------- | -------- | -------- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of changes in equity for the six months ended 30 September 2010
Unaudited | Share | Share | Foreign | Retained | Total |
| capital | premium | exchange | earnings |
|
|
| account | reserve |
|
|
| ₤ | ₤ | ₤ | ₤ | ₤ |
|
|
|
|
|
|
At 1 April 2010 | 6,904,753 | 20,665,231 | 2,000,787 | (18,259,974) | 11,310,797 |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income recognised for the period | - | - | (313,947) | (3,108,252) | (3,422,199) |
Issue of shares (net of expenses) | 18,000 | 36,300 | - | - | 54,300 |
Share options expense | - | - | - | 217,467 | 217,467 |
|
|
|
|
|
|
| -------- | -------- | -------- | -------- | -------- |
Balance at 30 September 2010 | 6,922,753 | 20,701,531 | 1,686,840 | (21,150,759) | 8,160,365 |
| -------- | -------- | -------- | -------- | -------- |
|
|
|
|
|
|
Audited | Share | Share | Warrant | Foreign | Retained | Total |
| capital | premium | reserve | exchange | earnings |
|
|
| account |
| reserve |
|
|
| ₤ | ₤ | ₤ | ₤ | ₤ | ₤ |
|
|
|
|
|
|
|
At 1 April 2009 | 5,037,736 | 15,705,702 | 387,500 | 2,678,831 | (13,124,562) | 10,685,207 |
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
recognised for the year | - | - | - | (678,044) | (5,667,463) | (6,345,507) |
Issue of shares (net of expenses) | 1,867,017 | 4,951,404 | (379,375) | - | - | 6,439,046 |
Warrants lapsed during year | - | 8,125 | (8,125) | - | - | - |
Share options expense | - | - | - | - | 532,051 | 532,051 |
|
|
|
|
|
|
|
| -------- | -------- | -------- | -------- | -------- | -------- |
Balance at 31 March 2010 | 6,904,753 | 20,665,231 | - | 2,000,787 | (18,259,974) | 11,310,797 |
| -------- | -------- | -------- | -------- | -------- | -------- |
|
|
|
|
|
|
|
Consolidated statement of financial position at 30 September 2010
|
|
|
|
|
|
| Unaudited | Unaudited | Audited |
|
| 30 Sep | 30 Sep | 31 Mar |
|
| 2010 | 2009 | 2010 |
| Notes | £ | £ | £ |
Assets |
|
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
Property, plant and equipment |
| 540,387 | 402,753 | 467,064 |
Intangible assets |
| 6,769,210 | 10,797,064 | 8,564,187 |
Financial assets |
| - | 200,000 | - |
|
|
|
|
|
|
| -------- | -------- | -------- |
|
| 7,309,597 | 11,399,817 | 9,031,251 |
|
| -------- | -------- | -------- |
Current assets |
|
|
|
|
Inventories |
| - | 14,233 | - |
Trade and other receivables |
| 373,470 | 54,040 | 90,006 |
Cash and cash equivalents |
| 1,670,705 | 2,422,685 | 3,697,866 |
|
| -------- | -------- | -------- |
|
| 2,044,175 | 2,490,958 | 3,787,872 |
|
| -------- | -------- | -------- |
Total Assets | 2 | 9,353,772 | 13,890,775 | 12,819,123 |
|
| -------- | -------- | -------- |
Liabilities |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
| 163,057 | 166,985 | 161,930 |
Corporation tax liability |
| - | 29,788 | 6,288 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred tax liability | 3 | 1,030,350 | 1,514,094 | 1,340,108 |
|
| -------- | -------- | -------- |
Total liabilities | 2 | 1,193,407 | 1,710,867 | 1,508,326 |
|
|
|
|
|
Capital and reserves attributable to equity |
|
|
|
|
holders of the Company |
|
|
|
|
Share capital |
| 6,922,753 | 6,290,919 | 6,904,753 |
Share premium account |
| 20,701,531 | 18,313,939 | 20,665,231 |
Warrant Reserve |
| - | 8,125 | - |
Foreign Exchange translation reserve |
| 1,686,840 | 3,033,226 | 2,000,787 |
Retained deficit |
| (21,150,759) | (15,466,301) | (18,259,974) |
|
| -------- | -------- | -------- |
Shareholders' funds |
| 8,160,365 | 12,179,908 | 11,310,797 |
|
| -------- | -------- | -------- |
Total equity and liabilities |
| 9,353,772 | 13,890,775 | 12,819,123 |
|
| -------- | -------- | -------- |
Consolidated statement of cash flow for six months ended 30 September 2010
|
| Unaudited | Unaudited | Audited |
|
| 30 Sep | 30 Sep | 31 Mar |
|
| 2010 | 2009 | 2010 |
|
| £ | £ | £ |
Cashflow from operating activities |
|
|
|
|
Loss before tax |
| (3,365,274) | (2,803,208) | (6,157,247) |
|
|
|
|
|
Adjustments for :- |
|
|
|
|
Finance income |
| (651) | (369) | (687) |
Depreciation |
| 31,271 | 38,049 | 55,320 |
Amortisation |
| 1,560,235 | 1,392,132 | 2,954,614 |
Share option expense |
| 217,467 | 216,397 | 532,051 |
Provision against available for sale investment |
| - | - | 200,000 |
Foreign exchange movements |
| (2,112) | 26,162 | 5,589 |
|
| -------- | -------- | -------- |
Operating activities before changes in working capital |
| (1,559,064) | (1,130,837) | (2,410,360) |
|
|
|
|
|
(Increase) in trade and other receivables |
| (283,464) | (38,443) | (75,399) |
Decrease in inventories |
| - | 1,712 | 15,945 |
Increase / (Decrease) in trade and other payables |
| 1,127 | (73,192) | (78,247) |
Interest received |
| 651 | 369 | 687 |
|
|
|
|
|
|
| -------- | -------- | -------- |
Cash flows from operations |
| (1,840,750) | (1,240,391) | (2,547,374) |
|
|
|
|
|
Tax paid |
| - | - | (23,500) |
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
Internally generated intangible asset |
| (108,865) | (271,711) | (271,512) |
Purchase of property, plant and equipment |
| (104,594) | (293,984) | (358,827) |
|
|
|
|
|
|
| -------- | -------- | -------- |
|
| (213,459) | (565,695) | (630,339) |
Financing activities |
|
|
|
|
|
|
|
|
|
Cash inflow from issue of new shares |
| - | 3,620,092 | 6,590,601 |
Share issue costs |
| - | (149,609) | (151,555) |
Cash inflow from exercise of options |
| 54,300 | 11,562 | - |
|
| -------- | -------- | -------- |
|
| 54,300 | 3,482,045 | 6,439,046 |
|
|
|
|
|
(Decrease) / Increase in cash and cash equivalents |
| (1,999,909) | 1,675,959 | 3,237,833 |
|
|
|
|
|
Foreign exchange differences on translation of cash and cash equivalents. |
| (27,252) | 314,536 | 27,843 |
Cash and cash equivalents at beginning of period /year |
| 3,697,866 | 432,190 | 432,190 |
|
| -------- | -------- | -------- |
|
|
|
|
|
Cash and cash equivalents at end of period / year |
| 1,670,705 | 2,422,685 | 3,697,866 |
|
| -------- | -------- | -------- |
Notes forming part of the parent company financial statements
1 Accounting policies
Basis of preparation
The interim financial information has been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. The interim financial information has been prepared using the accounting policies which will be applied in the Group's statutory financial information for the year ended 31 March 2011.
The interim financial information for the period 1 April 2010 to 30 September 2010 is unaudited. In the opinion of the Directors the interim financial information for the period presents fairly the financial position, results from operations and cash flows for the period in conformity with the generally accepted accounting principles consistently applied. The interim financial information incorporates comparative figures for the interim period 1 April 2009 to 30 September 2009 and the audited financial year to 31 March 2010. The interim comparative figures for the period 1 April 2009 to 30 September 2009 have been restated to align them to the disclosure applied in the year ended 31 March 2010 financial statements. This required a reclassification of expenses between administrative costs and cost of sales.
The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. The comparatives for the full year ended 31 March 2010 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.
Going concern
The Group's financial plans require it to secure a number of sales contracts over the course of the coming year in order to fund the working capital requirements and the development programme of the Company and Group. Since the reporting date the Group have delivered analysis for multiple new oil well locations, have signed a contract with a global supermajor oil firm and are in advanced talks with prospective clients to apply Quantum RD for shale gas exploration and productions.
The Board believes that the sales pipeline from current clients and new customers will be secured, but it does recognise that this constitutes a significant uncertainty given the risks associated with the oil and gas industry in which the Group have focussed their efforts. In the event that these sales are not achieved in line with the Group's financial plans then the Directors are confident that further equity funding could be raised or expenditure could be sufficiently reduced to ensure that funds are available to meet working capital requirements.
The financial information has been prepared on a going concern basis, however the conditions outlined above indicate the existence of material uncertainties which may cast doubt about the Company's and the Group's ability to continue as a going concern. The financial information does not include the adjustments that would result if the Group and Company were unable to continue as a going concern.
2 Segmental analysis
The Group has two reportable segments:
Head office - this segment is the head office of the Group.
Operations - this segment is involved in sales technology development in the USA.
The operating results of these segments are regularly reviewed by the Group's chief operating decision maker in order to make decisions about the allocation of resources and assess their performance.
30 September 2010 reportable segment analysis - unaudited | ||||
|
|
|
|
|
|
| Operations | Head Office | Consolidated |
|
| £ | £ | £ |
Revenue from external customers |
| 57,031 | - | 57,031 |
|
| -------- | -------- | -------- |
Gross loss |
| (299,942) | - | (299,942) |
Finance income |
| - | 651 | 651 |
Tax credit |
| 257,022 | - | 257,022 |
|
| -------- | -------- | -------- |
Loss for the year after taxation |
| (2,719,273) | (388,979) | (3,108,252) |
Segment assets |
| 7,729,746 | 1,624,026 | 9,353,772 |
Segment liabilities |
| 1,102,792 | 90,615 | 1,193,407 |
|
| -------- | -------- | -------- |
Costs to acquire plant, property and equipment |
| 103,033 | 1,561 | 104,594 |
Costs to acquire intangible assets |
| 108,865 | - | 108,865 |
Depreciation and amortisation |
| 1,589,204 | 2,302 | 1,591,506 |
Share based payments |
| 194,317 | 23,150 | 217,467 |
|
| -------- | -------- | -------- |
|
|
|
|
|
Year ended 31 March 2010 Reportable segment analysis - audited | ||||
|
|
|
|
|
|
| Operations | Head Office | Consolidated |
|
| £ | £ | £ |
Revenue from external customers |
| 151,388 | - | 151,388 |
|
| -------- | -------- | -------- |
Gross loss |
| (175,024) | - | (175,024) |
Finance income |
| - | 687 | 687 |
Tax credit |
| 489,784 | - | 489,784 |
|
| -------- | -------- | -------- |
Loss for the year after taxation |
| (4,669,096) | (998,367) | (5,667,463) |
|
|
|
|
|
Segment assets |
| 8,775,583 | 4,043,540 | 12,819,123 |
Segment liabilities |
| 1,424,672 | 83,654 | 1,508,326 |
|
| -------- | -------- | -------- |
Costs to acquire property, plant and equipment |
| 351,117 | 7,710 | 358,827 |
Costs to acquire intangible assets |
| 271,512 | - | 271,512 |
Depreciation and amortisation |
| 3,006,648 | 3,286 | 3,009,934 |
Share based payments charged |
| 530,381 | 1,670 | 532,051 |
|
| -------- | -------- | -------- |
|
|
|
|
|
All material non-current assets are owned by the USA subsidiary and are located in the USA.
3 Deferred Tax
|
|
| Unaudited | Unaudited |
| ||
|
|
| Period to | Period to |
| ||
|
|
| 30 September | 30 September |
| ||
|
|
| 2010 | 2009 |
| ||
|
|
| £ | £ |
| ||
|
|
|
|
|
| ||
At 1 April |
|
| 1,340,108 | 1,971,207 |
| ||
|
|
|
|
|
| ||
Credit to the income statement for the six months to 30 Sept |
|
| (257,022) | (245,072) |
| ||
Foreign exchange translation |
|
| (52,736) | (212,041) |
| ||
|
|
| -------- | -------- |
| ||
At 30 September |
|
| 1,030,350 | 1,514,094 |
| ||
|
|
| -------- | -------- |
| ||
|
|
|
|
| |||
|
|
| Audited |
|
|
|
| Year ended |
|
|
|
| 31 March 2010 |
|
|
|
| £ |
|
|
|
|
|
|
At 1 April |
|
| 1,971,207 |
|
|
|
|
|
|
Credit to the income statement for the year |
|
| (489,784) |
|
Foreign exchange translation |
|
| (141,315) |
|
|
|
| -------- |
|
At 31 March |
|
| 1,340,108 |
|
|
|
| -------- |
|
Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of 35%.
4 Loss per share
Basic
The calculation of earnings per share is based on the loss for the period of £3,108,252 (2009 - loss £2,558,136, 2010 full year £5,667,463) and on 691,844,101 (2009 - 602,470,355, 2010 full year 608,928,041) ordinary shares, being the weighted average number of ordinary shares in issue during the period.
Diluted
Diluted earnings per share dilute the basic earnings per share to take into account share options and warrants. The calculation includes the weighted average number of ordinary shares that would have been issued on the conversion of all the dilutive share options and warrants into ordinary shares. 104,641,820 options and 1,193,654 warrants (2009 - 75,231,139 options and 2,006,154 warrants, 2010 full year 72,726,396 options and 1,193,654 warrants) have been excluded from this calculation as this would reduce the loss per share.
5 Share capital -unaudited
| Authorised | ||||
| 2010 | 2009 | 2010 | 2009 | |
| Number | Number | £ | £ | |
|
|
|
|
| |
Ordinary Shares of 1p each | 750,000,000 | 750,000,000 | 7,500,000 | 7,500,000 | |
__________ | __________ | __________ | __________ | ||
|
|
|
|
| |
|
|
|
|
| |
| Allotted, called up and fully paid | ||||
| 2010 | 2009 | 2010 | 2009 | |
| Number | Number | £ | £ | |
Ordinary Shares of 1p each |
|
|
|
| |
|
|
|
|
| |
At 1 April | 690,475,334 | 503,773,621 | 6,904,753 | 5,037,736 | |
Shares issued for cash | - | 50,377,300 | - | 503,773 | |
Employee share options exercised | 1,800,000 | 753,476 | 18,000 | 7,534 | |
Warrants converted into shares | - | 74,187,500 | - | 741,875 | |
|
|
|
|
| |
At 30 September | 692,275,334 | 629,091,897 | 6,922,753 | 6,290,918 | |
| __________ | __________ | __________ | __________ | |
| Year Ended 31 March 2010 Share capital - audited | ||||
|
| Authorised | |||
|
| 2010 | 2009 | 2010 | 2009 |
|
| Number | Number | £ | £ |
|
|
|
|
|
|
| Ordinary shares of 1p each | 1,000,000,000 | 750,000,000 | 10,000,000 | 7,500,000 |
|
| __________ | __________ | __________ | __________ |
|
|
|
|
|
|
|
| Allotted, called up and fully paid | |||
|
| 2010 | 2009 | 2010 | 2009 |
|
| Number | Number | £ | £ |
| Ordinary shares of 1p each |
|
|
|
|
|
|
|
|
|
|
| At 1 April | 503,773,621 | 458,773,621 | 5,037,736 | 4,587,736 |
| Shares issued | 186,701,713 | 45,000,000 | 1,867,017 | 450,000 |
|
|
|
|
|
|
|
| -------- | -------- | -------- | -------- |
| At 31 March | 690,475,334 | 503,773,621 | 6,904,753 | 5,037,736 |
|
| __________ | __________ | __________ | __________ |
Related Shares:
YGEN.L