Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

29th Jan 2014 07:00

RNS Number : 7305Y
Pochin's PLC
29 January 2014
 

 

Pochin's PLC (the "Group")

 

Half year report for the six months to 30 November 2013

 

 

 

Chairman's Statement

 

Results

 

The results for the 6 months ended 30 November 2013 show a profit after tax of £0.29m (2012: £0.27m which included a loss on discontinued activities of £0.23m). No interim dividend is being proposed by the Board.

 

Construction

 

During the period the division maintained turnover and achieved profitability in line with that for the comparable period last year. Immediately after the period end activity levels fell temporarily but they have now returned to normal following the commencement of replacement work. Forward orders remain at a satisfactory level.

 

Property

 

Occupancy levels in the division's investment portfolio remain high. The division continues to pursue non-speculative development opportunities and in this connection work is progressing on the development of the Altrincham Hospital scheme for the Central Manchester University Hospital Foundation Trust.

 

Group

 

At the period end the Group experienced higher than normal borrowings albeit within the agreed bank facilities. These have since returned to more usual levels, partly as a result of receipts from completed construction contracts, and partly from two property disposals which were achieved before the end of the calendar year.

 

Stock Exchange Announcements

 

On 9 December 2013 the Group announced that it had received an approach from James Nicholson and members of the Cedric Pochin concert party which may or may not lead to an offer for the Group.

 

On 6 January 2014, it was announced that the period had been extended during which the party making the approach is required either to declare a firm intention to make an offer or to announce that it does not intend to do so. The deadline was extended to 3 February and therefore shareholders may expect a further announcement on or before that date.

 

 

 

 

Richard Fildes

Chairman

 

 

 

Enquiries:

 

Pochin's PLC

John Moss, Chief Executive 01606 833 333

Nigel Rawlings, Finance Director

 

 

Consolidated income statement

 

 

Notes

6 months ended

30 November 2013

£'000

6 months ended 30 November 2012

£'000

12 months ended

31 May 2013

£'000

Revenue 6

38,368

43,305

77,958

Cost of sales

(36,134)

(41,028)

(76,116)

Gross profit

2,234

2,277

1,842

Operating expenses

(3,080)

(2,714)

(6,343)

Other operating income

1,592

1,512

3,144

Losses on revaluation of investment properties

-

-

(4,457)

Operating profit/(loss)

746

1,075

(5,814)

Share of profit after taxation in joint ventures

23

23

45

Finance income

530

536

1,074

Finance cost

(1,013)

(1,032)

(2,023)

Profit/(loss) before taxation from continuing operations 6

286

602

(6,718)

Taxation

-

(100)

(177)

Profit/(loss) for the period from continuing operations

286

502

(6,895)

Discontinued operations

Loss for the period from discontinued operations

-

(234)

(236)

Profit/(loss) for the period

286

268

(7,131)

Attributable to:

Equity holders of the company

271

253

(7,163)

Non controlling interests

15

15

32

Profit/(loss) for the period

286

268

(7,131)

Basic and diluted earnings/(loss) per share

from continuing operations 9

1.3p

2.4p

(34.0p)

from discontinued operations 9

-

(1.2p)

(1.2p)

Total

1.3p

1.2p

(35.2p)

 

 

Consolidated statement of comprehensive income

 

 

6 months ended 30 November 2013

£'000

6 months ended

30 November 2012

£'000

12 months ended

31 May 2013

£'000

 

 

 

Profit/(loss) for the period

286

268

(7,131)

 

 

Other comprehensive income

 

Actuarial gains and losses

(151)

(2)

733

 

Deferred taxation on actuarial gains and losses

-

-

(244)

 

Realisation of revaluation reserve on disposal

-

(38)

-

 

Revaluation of property, plant and equipment

-

-

(60)

 

Total comprehensive income/(loss) for the period

135

228

(6,702)

 

 

Attributable to non controlling interests

15

15

32

 

Attributable to equity holders of the company

120

213

(6,734)

 

135

228

(6,702)

 

 

 

Consolidated statement of changes in equity

 

 

 

 

Share

capital

£'000

 

 

 

Own

shares

£'000

 

 

 

Revaluation

reserve

£'000

 

 

 

Retained

earnings

£'000

Total attributable to equity holders of the company

£'000

 

 

Non-controlling

Interest

£'000

 

 

 

 

Total

£'000

At 1 June 2013

5,200

(745)

2,167

5,635

12,257

201

12,458

Equity dividend

-

-

-

-

-

(17)

(17)

Transactions with owners

-

-

-

-

-

(17)

(17)

Profit for the period

-

-

-

271

271

15

286

Other comprehensive income

Actuarial losses

-

-

-

(151)

(151)

-

(151)

Total comprehensive income for the period

-

-

-

120

120

15

135

At 30 November 2013

5,200

(745)

2,167

5,755

12,377

199

12,576

 

 

 

 

 

Share

capital

£'000

 

 

Own

shares

£'000

 

 

Revaluation

reserve

£'000

 

 

Retained

earnings

£'000

Total attributable to owners of the parent

£'000

 

Non-controlling

Interest

£'000

 

 

 

Total

£'000

At 1 June 2012

5,200

(745)

2,245

12,304

19,004

197

19,201

Equity dividend

-

-

-

-

-

(14)

(14)

Transactions with owners

-

-

-

-

-

(14)

(14)

Profit for the period

-

-

-

253

253

15

268

Other comprehensive income

Actuarial losses

-

-

-

(2)

(2)

-

(2)

Realisation of revaluation reserve on disposal

-

-

(38)

-

(38)

-

(38)

Total comprehensive income for the period

-

-

(38)

251

213

15

228

At 30 November 2012

5,200

(745)

2,207

12,555

19,217

198

19,415

 

 

 

 

Share

capital

£'000

 

 

Own

shares

£'000

 

 

Revaluation

reserve

£'000

 

 

Retained

earnings

£'000

Total attributable to owners of the parent

£'000

 

Non-controlling

Interest

£'000

 

 

 

Total

£'000

At 1 June 2012

5,200

(745)

2,245

12,304

19,004

197

19,201

Share based payments

-

-

-

(13)

(13)

-

(13)

Equity dividend

-

-

-

-

-

(28)

(28)

Transactions with owners

-

-

-

(13)

(13)

(28)

(41)

Loss for the period

-

-

-

(7,163)

(7,163)

32

(7,131)

Other comprehensive income

Actuarial gains

-

-

-

733

733

-

733

Deferred tax on actuarial gains

-

-

-

(244)

(244)

-

(244)

Revaluation of property, plant & equipment

-

-

(60)

-

(60)

-

(60)

Realisation of revaluation reserve on disposal

-

-

(38)

38

-

-

-

Realisation of revaluation reserve on reclassification

-

-

20

(20)

-

-

-

Total comprehensive income for the period

-

-

(78)

(6,656)

(6,734)

32

(6,702)

At 31 May 2013

5,200

(745)

2,167

5,635

12,257

201

12,458

 

 

 

 

Consolidated balance sheet

 

 

 

Notes

As at

30 November 2013

£'000

As at

30 November 2012

£'000

As at

31 May 2013

£'000

Non current assets

Property, plant and equipment

1,499

1,583

1,541

Investment properties

29,198

33,655

29,198

Investments

Joint ventures

2,370

3,838

2,370

Deferred tax assets

1,939

1,939

1,939

Total non current assets

35,006

41,015

35,048

Current assets

Inventories

18,925

16,846

17,136

Trade and other receivables

10,569

13,070

11,250

Corporation tax recoverable

-

184

-

Cash and cash equivalents

796

1,978

1,790

Total current assets

30,290

32,078

30,176

Total assets

65,296

73,093

65,224

Current liabilities

Trade and other payables

21,540

22,389

21,490

Corporation tax

-

-

41

Bank overdrafts

5,173

-

2,355

Bank loans

20,547

754

22,357

Obligations under finance leases

30

29

29

Total current liabilities

47,290

23,172

46,272

Liabilities classified as held-for-sale

-

1,456

-

Net current (liabilities)/assets

(17,000)

7,450

(16,096)

Non current liabilities

Bank loans

1,070

23,140

1,104

Obligations under finance leases

11

41

26

Retirement benefit obligation

2,348

2,980

2,214

Other payables

893

889

891

Provisions

1,108

2,000

2,259

Total non current liabilities

5,430

29,050

6,494

Total liabilities

52,720

53,678

52,766

Net assets

12,576

19,415

12,458

Equity

Share capital

5,200

5,200

5,200

Own shares

(745)

(745)

(745)

Revaluation reserve

2,167

2,207

2,167

Retained earnings

5,755

12,555

5,635

Total shareholders' equity

12,377

19,217

12,257

Non-controlling interest

199

198

201

Total equity

6

12,576

19,415

12,458

 

 

Consolidated cash flow statement

 

Notes

6 months ended

30 November 2013

6 months ended

30 November 2012

12 months ended

31 May 2013

£'000

£'000

£'000

£'000

£'000

£'000

Net cash from operating activities

Profit/(loss) for the period

286

268

(7,131)

Loss for the period from discontinued operations

-

234

236

Income tax

-

100

177

Finance income

(530)

(536)

(1,074)

Finance cost

1,013

1,032

2,023

Share of profit in joint ventures

(23)

(23)

(45)

Depreciation charge

42

49

92

Credit in respect of share based payments

-

-

(13)

Profit on sale of property, plant and equipment

-

(2)

(4)

Losses on revaluation of investment properties

-

-

4,457

Losses on revaluation of property, plant and equipment

-

-

60

Provision against investments in joint ventures

-

149

1,534

Income from joint ventures

23

23

45

Operating profit before changes in working capital

811

1,294

357

(Increase)/decrease in inventories

(1,789)

3,165

2,875

Decrease/(increase) in receivables

681

(985)

835

(Decrease)/increase in payables

(1,196)

2,603

(307)

Cash flows used in operating activities (discontinued) 10

-

(559)

74

(1,493)

5,518

3,834

Interest paid

(437)

(465)

(888)

Income taxes (paid)/received

(41)

46

14

Net cash (used in)/from operating activities

(1,971)

5,099

2,960

Investing activities

Interest received

3

4

9

Purchase of property, plant and equipment

-

(9)

(70)

Proceeds from sale of property, plant and equipment

-

3

5

Increase in interest in joint ventures

-

(355)

(272)

Net cash used in investing activities

3

(357)

(328)

Financing activities

Proceeds from new loans

-

18,862

985

Repayment of loans

(1,844)

(2,619)

(3,052)

Net cash (used in)/from financing activities

(1,844)

16,243

(2,067)

Net (decrease)/increase in cash and cash equivalents

(3,812)

20,985

565

Cash and cash equivalents at beginning of period

(565)

(19,007)

(1,130)

Cash and cash equivalents at end of period (continuing)

(4,377)

1,978

(565)

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The interim report was approved by the board on 28 January 2014.

 

2. General information and basis of preparation

The interim financial information has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 May 2013. They do not include all of the information required in the annual financial statements in accordance with IFRS, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 May 2013.

 

3. Significant accounting policies

The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 31 May 2013.

 

4. Estimates

When preparing the interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.

The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation and uncertainty were the same as those applied in the Group's last annual financial statements for the year ended 31 May 2013.

 

5. Going concern

After making enquiries, which include a detailed review of the Group's working capital requirements and an assessment of the likelihood of obtaining continuing support from the Group's bankers and renewal of facilities in the forthcoming year, the directors have a reasonable expectation that the Group has adequate resources to continue in operation for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

 

6. Segmental information

The Group is organised into two operating business segments based on the different services provided by each division: Construction and Property development and investment. The concrete pumping segment was previously classified as discontinued.

As operations are carried out entirely within the UK, there is no further consideration of information on geographical areas in determining the Group's operating segments. The measurement policies used for segment reporting reflect those used for internal reporting and for the Group's financial statements. Inter-segmental pricing is done on an arms length open market basis.

 

 

 

 

 

6 months ended 30 November 2013

 

 

 

 

 

Construction

Property

development

& investment

 

Group

operations

Total continuing operations

 

Discontinued operations

£'000

£'000

£'000

£'000

£'000

Revenue

External sales

36,161

2,207

-

38,368

-

Inter-segment sales

1,661

-

-

1,661

-

Eliminations

(1,661)

-

-

(1,661)

-

Total revenue

36,161

2,207

-

38,368

-

Segment result

Operating profit/(loss)

313

1,059

(626)

746

-

Share of profit after taxation in joint ventures

-

23

-

23

-

Net finance cost

(38)

(443)

(2)

(483)

-

Profit/(loss) before taxation

275

639

(628)

286

-

Taxation

-

-

Profit for the period

286

-

 

 

 

Within the construction segment, external sales of £8,771,000 (24%) arise from customer A £4,324,000 (12%) and customer B £4,447,000 (12%) that individually account for more than 10 per cent of the entity's revenues. These are also considered to be major customers.

 

 

 

 

 

 

Construction

£'000

 

 

Property

development

 & investment

£'000

 

 

Elimination of inter-segment items

£'000

 

 

Total continuing operations

£'000

 

 

 

Discontinued

operations

£'000

Asset and liabilities

Segment assets

27,795

122,744

(87,613)

62,926

-

Investment in equity accounted joint ventures

-

2,370

-

2,370

-

Total assets

27,795

125,114

(87,613)

65,296

-

Segment liabilities

(21,645)

(118,688)

87,613

(52,720)

-

Net assets

6,150

6,426

-

12,576

-

Other information

Depreciation

33

9

-

42

-

 

 

 

 

6 months ended 30 November 2012

 

 

 

 

 

Construction

 

 

Property development

 & investment

 

 

 

Group

operations

 

 

Total continuing operations

 

 

 

Discontinued operations

£'000

£'000

£'000

£'000

£'000

Revenue

External sales

38,311

4,994

-

43,305

1,392

Inter-segment sales

932

-

-

932

-

Eliminations

(932)

-

-

(932)

-

Total revenue

38,311

4,994

-

43,305

1,392

Segment result

Operating profit/(loss)

334

1,340

(599)

1,075

(221)

Share of profit after taxation in joint ventures

-

23

-

23

-

Net finance cost

(29)

(464)

(3)

(496)

(13)

Profit/(loss) before taxation

305

899

(602)

602

(234)

Taxation

(100)

-

Profit/(loss) for the period

502

(234)

 

Within the construction segment, external sales of £15,513,000 (40%) arise from customer A £11,658,000 (30%) and customer B £3,855,000 (10%) that individually account for more than 10 per cent of the entity's revenues. These are also considered to be major customers.

 

 

 

 

 

 

 

 

 

Construction

Property

development

& investment

Elimination of inter-segment items

Total continuing operations

 

Discontinued operations

£'000

£'000

£'000

£'000

£'000

Assets and liabilities

Segment assets

27,230

111,407

(69,382)

69,255

-

Investment in equity accounted joint ventures

-

3,838

-

3,838

-

Total assets

27,230

115,245

(69,382)

73,093

-

Segment liabilities

(21,994)

(99,610)

69,382

(52,222)

(1,456)

Net assets/(liabilities)

5,236

15,635

-

20,871

(1,456)

Other information

Capital expenditure

9

-

-

9

-

Depreciation

33

16

-

49

-

Provision against investment in joint ventures and available for sale financial assets

-

149

-

149

-

 

 

 

 

 

 

 

 

12 months ended 31 May 2013

 

 

 

 

 

 

 

 

Construction

Property

development

& investment

 

Group

Operations

Total continuing operations

 

Discontinued operations

£'000

£'000

£'000

£'000

£'000

Revenue

External sales

71,430

6,528

-

77,958

1,392

Inter-segment sales

2,293

-

-

2,293

-

Eliminations

(2,293)

-

-

(2,293)

-

Total revenue

71,430

6,528

-

77,958

1,392

Segment result

Operating profit/(loss)

32

(4,841)

(1,005)

(5,814)

(45)

Loss on remeasurement and cost of disposal

-

-

-

-

(191)

Share of profit after taxation in joint ventures

-

45

-

45

-

Net finance cost

-

(949)

-

(949)

-

Profit/(loss) before taxation

32

(5,745)

(1,005)

(6,718)

(236)

Taxation

(177)

-

Loss for the year

(6,895)

(236)

 

 

Within the construction segment, external sales of £21,888,000 (31%) arise from customer A that individually account for more than 10 per cent of the entity's revenues. This one customer is also considered to be a major customer.

 

 

 

 

 

 

 

Construction

£'000

Property

development

& investment

£'000

Elimination of inter-segment

items

£'000

Total continuing operations

£'000

 

Discontinued operations

£'000

Assets and liabilities

Segment assets

26,190

121,619

(84,955)

62,854

-

Investment in equity accounted joint ventures and associates

-

2,370

-

2,370

-

Total assets

26,190

123,989

(84,955)

65,224

-

Segment liabilities

(20,496)

(117,225)

84,955

(52,766)

-

Net assets

5,694

6,764

-

12,458

-

Other information

Capital expenditure

70

-

-

70

-

Depreciation

67

25

-

92

-

Provision against investment in joint ventures and available for sale financial assets

-

1,534

-

1,534

-

Impairment of inventories

-

2,210

-

2,210

-

 

 

 

 

 

 

 

 

7. Taxation

 

There is no taxation charge in the period due to the utilisation of tax losses brought forward.

 

8. Dividends

 

The directors are not proposing an interim dividend in respect of the financial period ending 30 November 2013.

 

9. Earnings per share

 

The calculation of earnings per share (basic and diluted) is based on Group profit after taxation and minority interests of £271,000 (2012: £253,000 loss) and the 20,800,000 ordinary shares of 25p in issue at 30 November 2013 and 30 November 2012. The number of shares in the calculation has been reduced at 30 November 2013 for the 440,500 (2012: 440,500) shares held in the Employee Share Trust. The assumed conversion of dilutive options has no impact on the number of shares and so diluted earnings per share is equal to basic earnings per share.

 

6 months ended

30 November 2013

6 months ended

30 November 2012

12 months ended

31 May 2013

 

 

 

 

 

 

 

 

 

 

 

Earnings

£'000

 Weighted average no. of shares

'000

 

 

 

Per share

p

 

 

 

 

Earnings

£'000

 Weighted average no. of shares

'000

 

 

 

Per

share

p

 

 

 

 

Earnings

£'000

 

Weighted

average

no. of

shares

'000

 

 

 

Per share

p

 

 

Continuing operations

 

 

Basic EPS

271

20,360

1.3

487

20,360

2.4

(6,927)

20,360

(34.0)

 

Effect of share options

-

-

-

-

-

-

-

-

-

 

Diluted EPS

271

20,360

1.3

487

20,360

2.4

(6,927)

20,360

(34.0)

 

 

6 months ended

30 November 2013

6 months ended

30 November 2012

12 months ended

31 May 2013

 

 

 

 

 

 

 

 

 

 

Earnings

£'000

 

Weighted average no. of shares

'000

 

 

 

Per share

p

 

 

 

 

Earnings

£'000

 

Weighted average no. of shares

'000

 

 

 

Per

share

p

 

 

 

 

Earnings

£'000

 

Weighted

average

no. of

shares

'000

 

 

 

Per share

p

Discontinued operations

Basic EPS

-

-

-

(234)

20,360

(1.2)

(236)

20,360

(1.2)

Effect of share options

-

-

-

-

-

-

-

-

-

Diluted EPS

-

-

-

(234)

20,360

(1.2)

(236)

20,360

(1.2)

6 months ended

30 November 2013

6 months ended

30 November 2012

12 months ended

31 May 2013

 

 

 

 

 

 

 

 

 

Earnings

£'000

 Weighted average no. of shares

'000

 

 

 

Per share

p

 

 

 

 

Earnings

£'000

 Weighted average no. of shares

'000

 

 

 

Per

share

p

 

 

 

 

Earnings

£'000

 

Weighted

average

no. of

shares

'000

 

 

 

Per share

p

Total operations

Basic EPS

271

20,360

1.3

253

20,360

1.2

(7,163)

20,360

(35.2)

Effect of share options

-

-

-

-

-

-

-

-

-

Diluted EPS

271

20,360

1.3

253

20,360

1.2

(7,163)

20,360

(35.2)

 

 

10. Disposal group classified as held for sale

 

 

Pochin Concrete Pumping Limited has been treated as a discontinued operation and the business was sold as a going concern on 31 July 2012. The results of this operation are summarised below:

 

 All below amounts are attributable to owners of the parent.

 

 

 

6 months ended

30 November 2013

£'000

6 months ended

30 November 2012

£'000

12 months ended

31 May 2013

£'000

Revenue

-

1,392

1,392

Cost of sales

-

(1,182)

(1,182)

Gross profit

-

210

210

Operating expenses

-

(242)

(242)

Operating loss

-

(32)

(32)

Finance cost

-

(13)

(13)

Loss from discontinued operations before taxation

-

(45)

(45)

Tax

-

-

-

Net operating result from discontinued operations

-

(45)

(45)

Remeasurement and disposal of assets held for sale

Loss on remeasurement and cost of disposal

-

(189)

(191)

Loss for the period from discontinued operations

-

(234)

(236)

Net cash flows from discontinued operations

Net cash flow from operating activities

-

(559)

74

-

(559)

74

Net cash flow from discontinued operating activities

Loss for the period

-

(234)

(236)

Finance cost

-

13

13

Operating cash flow before movement in working capital

-

(221)

(223)

Decrease in receivables

-

1,965

1,965

Decrease in payables

-

(2,290)

(1,655)

Net interest paid

-

(13)

(13)

-

(559)

74

Liabilities of disposal group classified as held for sale

Trade and other payables

-

351

-

Provisions

-

1,105

-

-

1,456

-

 

 

 

 

 

11. Provisions

 

Provisions include other claims and provisions that arise from the normal course of contractual relationships.

 

12. The comparative figures for the year ended 31 May 2013 do not constitute statutory accounts for the purposes prescribed by the Companies Act 2006. A copy of the statutory accounts for the year ended 31 May 2013, which were prepared under International Financial Reporting Standards and on which the auditors gave an unqualified report in accordance with the Companies Act 2006, have been filed with the Registrar of Companies.

 

13. This interim report is available on the Group's website (www.pochins.plc.uk).

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BPMRTMBBTBMI

Related Shares:

Pacific Global
FTSE 100 Latest
Value8,632.33
Change89.77