30th Sep 2011 07:00
30 September 2011
GMA RESOURCES Plc
("GMA" or "the Company")
Half-Yearly Results for the six months ended 30 June 2011
Key features
- Loss attributable to GMA shareholders in the six months ended 30 June 2011 of £2.66 million (H1 2010: £1.0 million loss), an increase of 166 per cent.
- Gold sales in the six months ended 30 June 2011 of 5,984 oz (H1 2010: 12,311 oz)
- Strip ratio (ratio of waste required to be mined for each tonne of ore mined) has increased to 13.36 in H1 2011 from 7.37 in H1 2010. This reflects the increasing depth of the existing mining zones; the result is a near doubling of the waste mining costs
- The Board is reviewing with its advisers the sustainability of operations in Algeria
Enquiries:
GMA Resources Plc
| Ken Crichton | +20 (0)10766 6118 |
Merchant Securities Limited (Nomad)
| David Worlidge | +44 (0) 20 7628 2200 |
Mirabaud Securities LLP (Broker) | Jonathan Colvile | +44 (0) 20 7484 3510 |
Chief Executive Officer's Report
The following update includes the operating, exploration and financial results of GMA Resources plc for the six months ended 30 June 2011.
Summary
In the six months ended 30 June 2011, the Company incurred a loss attributable to GMA shareholders of £2.66 million (2010: £1.0 million loss), an increase of 166 per cent over the comparable period last year. The exploration results for first half of 2011 continue to be disappointing. Exploration has focused firstly on attempting to delineate additional new resources to replace the ore from the deepening existing quartz veins currently being mined. Secondly, finding an economic gold deposit located within the 80km long mineralized shear zone west of the known quartz veins.
Neither of these exploration objectives has been achieved. Coupled with falling gold grades and increasing mining costs (due to an increasing strip ratio), this means that, in the Board's view, there are some very serious challenges for the Tirek- Amesmessa operation.
Due to the significant and continuing disappointment with both exploration and financial performance, the Board is reviewing with its advisers the sustainability of operations in Algeria.
As highlighted by the Chairman, Mr David Netherway, in the 2010 Annual report, "The Company is also exploring other diversification opportunities". This has become the priority for the Company but at this time it is not in a position to provide any further update.
As at 30 September 2011 the Company had cash reserves of £375,000 and does not expect any income from ENOR. After cost cutting initiatives in the last 3 months, monthly expenditures are now approximately £40,000 per month.
Gold Sales
Gold sales of 5,984 oz were recorded during the first half of 2011 (H1 2010: 12,311 oz). Revenue from gold sales was approximately US$ 9,583,554 (H1 2010: US $ 13,959,044) for an average realized price of US$ 1,602 per oz (H1 2010: US$ 1,134 per oz).
The Company has no gold hedges in place.
Mining Operations
The key performance indicators for the period were:
Key Performance Indicators | Unit | H1 2011 | H1 2010 | H1 2009 |
High Grade Ore Tonnes ex-Mine | dmt | 4,790 | 11,250 | 37,770 |
High Grade Ore Grade ex-Mine | g/t Au | 10.16 | 12.92 | 12.97 |
Heap Leach Ore Tonnes ex-Mine | dmt | 128,108 | 249,180 | 309,420 |
Heap Leach Ore Tonnes ex-Mine | g/t Au | 1.81 | 2.65 | 3.13 |
Waste Tonnes Mined | dmt | 1,704,060 | 1,997,745 | 2,901,390 |
Total Mined Ex-pit | dmt | 1,836,958 | 2,246,925 | 3,210,810 |
Total Mined Volume Ex-pit | BCM | 680,355 | 779,110 | 919,854 |
Strip Ratio | 13.36 | 7.37 | 8.36 |
Most noticeable was the fall in the high grade tonnages mined. There was however, a concerted exploration effort to locate new high grade zones but with limited success to date. Although there was a 15% reduction in waste mining for H1 2011 (1,704,060t) compared to H1 2010 (1,997,745t) the strip ratio (ratio of waste required to be mined for each tonne of ore mined) has increased to 13.36 in H1 2011 from 7.37 in H1 2010. This reflects the increasing depth of the existing mining zones; the result is a near doubling of the waste mining costs.
The heap leach grade mined during H1 2011 was 1.81g/t compared to 2.65g/t in H1 in 2010, a fall of 32%.
Heap Leach & CIL Operations
The key performance indicators for the period were;
Key Performance Indicators | Unit | H1 2011 | H1 2010 | H1 2009 |
Ore Crushed | dmt | 146,301 | 262,095 | 260,608 |
Ore Stacked to Heap Leach Pad | dmt | 138,462 | 262,095 | 262,204 |
Crushed Ore Grade | g/t Au | 1.96 | 3.18 | 5.33 |
Stacked ore grade | g/t Au | 1.90 | 3.18 | 5.33 |
Ore Processed CIL Plant | dmt | 8,817 | N/A | N/A |
Ore Grade CIL Process Plant Feed | g/t Au | 4.98 | N/A | N/A |
Recovery | % | 87.36 | N/A | N/A |
Although tonnes crushed in H1 2011 were only 146,301t compared to H1 2010 of 262,095t due to the increasing strip ratio, the key issue was the fall in grade crushed for H1 2011 of 1.96g/t compared to H1 2010 3.18 g/t. This is a fall of 38%.
Exploration
During H1 2011, exploration focussed on attempting to find near surface ore in nearby mineralized quartz veins to reduce the reliance on ore from the existing and rapidly deepening mining areas. Results were disappointing with limited shallow targets identified for follow up exploration drilling. Focus then reverted to identifying high grade zones in the existing mining areas.
The second priority was the ongoing exploration of the geochemical anomalies along the 80km mineralized shear zone running parallel with the existing quartz veins. An independent review of the results determined that although the shear zone was mineralized, grades to date were uneconomic and the probability of success in finding an economic deposit was becoming less probable after drill testing.
Current exploration is now focussed on immediate near term ore requirements to improve grade, with nothing encouraging to report.
Financial Results
The Company reported a loss attributable to GMA shareholders of £2,660,000 or 0.45p. This compares with a loss of £1,003,000 or 0.22p per share for H1 2010.
Financing Arrangements
The Company's sole recent source of funding has been from the subscription agreement with Sahara Gold and Ken Crichton, the CEO and an employee of ASCOM Precious Metals (APM), announced on 30 June 2010. As of 30 September 2011 the Company had cash reserves of £375,000 and does not expect any income from ENOR. After cost cutting initiatives initiated over the last 3 months, monthly expenditures are now approximately £40,000 per month.
The Company has two Convertible Loan Notes currently in issue, (2010 Notes and 2011 Notes). The terms of both unsecured loan notes where amended on the 30th June 2010 (as part of the conditions attached to Sahara Gold's second subscription of £ 1,500,000), so that the maturity dates of both instruments be differed until the 31st December 2012, along with all interim interest payments. By December 2012 the 2010 Bond holders will be due £6,740,000 in principal and interest and the 2011 Bondholders will be due £1,730,000 in principal and interest, a total of £8,470,000.
Outlook
Due to the significant and continuing disappointment with both exploration and financial performance, the Board is reviewing with its advisers the sustainability of operations in Algeria. A further announcement will be made in due course.
Significant efforts are being made to secure an alternative opportunity but there is no material progress to report at this time.
Kenneth Crichton
Interim Chief Executive Officer
30 September 2011
Consolidated statement of comprehensive income
Note | 6 months to 30 June 2011 | 6 months to 30 June 2010 | Year ended 31 December 2010 | |
£'000 | £'000 | £'000 | ||
Unaudited | Unaudited | Audited | ||
Revenue | 5,956 | 8,829 | 18,175 | |
Cost of Sales | (9,583) | (8,046) | (20,814) | |
Gross (loss)/profit | (3,627) | 783 | (2,639) | |
Administration costs | (411) | (916) | (1,285) | |
Administration costs - exceptional - net | - | - | 1,004 | |
Operating (loss)/profit | (4,038) | (133) | (2,920) | |
Finance costs | (674) | (948) | (2,170) | |
Loss before income tax | (4,712) | (1,081) | (5,090) | |
Income tax expense | - | - | - | |
Loss for the year | (4,712) | (1,081) | (5,090) | |
Other comprehensive income: | ||||
Exchange differences on translating foreign operations | (70) | 785 | (2,670) | |
Total comprehensive loss for the year | (4,782) | (296) | (7,760) | |
Loss for the year attributable to: | ||||
Equity holders of the parent undertaking | (2,660) | (1,003) | (2,156) | |
Minority interest | (2,051) | (78) | (2,934) | |
(4,711) | (1,081) | (5,090) | ||
Loss per share | ||||
Basic and fully diluted loss per share | (0.45p) | (0.22p) | (0.44p) |
Consolidated statement of financial position
Note | 30 June 2011 £'000 | 30 June 2010 £'000 | 31 December 2010 £'000 | |
Unaudited | Unaudited | Audited | ||
ASSETS | ||||
Non-current | ||||
Intangible assets | 25 | 10 | 8 | |
Property, plant and equipment | 32,719 | 36,529 | 34,404 | |
Non-current assets | 32,744 | 36,539 | 34,412 | |
Current | ||||
Inventories | 19,853 | 19,594 | 19,242 | |
Trade and other receivables | 5,096 | 9,646 | 4,300 | |
Cash and cash equivalents | 544 | 33 | 292 | |
Current assets | 25,493 | 29,273 | 23,834 | |
Total assets | 58,237 | 65,812 | 58,246 | |
EQUITY | ||||
Equity attributable to owners of the parent: | ||||
Share capital | 6,130 | 4,690 | 5,584 | |
Share premium account | 27,747 | 26,862 | 27,405 | |
Share based payments reserve | 362 | 322 | 254 | |
Loan stock reserve | 1,919 | 1,235 | 1,534 | |
Currency translation reserve | (1,710) | 1,816 | (1,640) | |
Retained earnings | (31,530) | (27,792) | (28,870) | |
2,918 | 7,133 | 4,267 | ||
Minority interest | 9,234 | 14,142 | 11,286 | |
Total equity | 12,152 | 21,275 | 20,607 | |
LIABILITIES | ||||
Non-current | ||||
Long-term borrowings | 9,290 | 8,204 | 7,128 | |
Long-term finance leases | 2,841 | 4,309 | 3,102 | |
Unsecured convertible loan stock | 5,782 | 5,988 | 5,964 | |
Non-current liabilities | 17,913 | 18,501 | 16,194 | |
Current | ||||
Overdraft | 3,380 | - | 110 | |
Trade and other payables | 17,819 | 16,656 | 15,552 | |
Short-term borrowings | 3,748 | 6,627 | 7,672 | |
Short-term finance leases | 3,225 | 2,753 | 3,165 | |
Unsecured convertible loan stock | - | - | - | |
Current liabilities | 28,172 | 26,036 | 26,499 | |
Total liabilities | 46,085 | 44,537 | 42,693 | |
Total equity and liabilities | 58,237 | 65,812 | 58,246 |
Condensed consolidated interim statement of changes in equity
Share capital |
Share premium account | Share based payment reserve |
Loan stock reserve |
Currency translation reserve |
Retained earnings |
Total |
Minority interest |
Total equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Balance at 1 January 2010 | 4,477 | 26,116 | 318 | 1,235 | 1,030 | (26,789) | 6,387 | 14,220 | 20,607 |
Issue of share capital | 213 | 746 | - | - | - | - | 959 | - | 959 |
Share based payment charges | - | - | 4 | - | - | - | 4 | - | 4 |
Transactions with owners | 213 | 746 | 4 | - | - | - | 963 | - | 963 |
Loss for the year | - | - | - | - | - | (1,003) | (1,003) | (78) | (1,081) |
Other comprehensive income: | - | - | - | - | 786 | - | 786 | - | 786 |
Total comprehensive income for the year | - | - | - | - | 786 | (1,003) | (217) | (78) | (295) |
Balance at 30 June 2010 | 4,690 | 26,862 | 322 | 1,235 | 1,816 | (27,792) | 7,133 | 14,142 | 21,275 |
Issue of share capital | 784 | 195 | - | - | - | - | 979 | - | 989 |
Share issue costs | - | (75) | - | - | - | - | (75) | - | (75) |
Conversion of loan | 110 | 423 | - | (133) | - | - | 400 | - | 400 |
Loan note issue | - | - | - | 432 | - | - | 432 | - | 432 |
Lapsed options | - | - | (75) | - | - | 75 | - | - | - |
Share based payment charges | - | - | 7 | - | - | - | 7 | - | 7 |
Transactions with owners | 894 | 543 | (68) | 299 | - | 75 | 1,743 | 1,743 | |
Loss for the year | - | - | - | - | (1,153) | (1,153) | (2,856) | (4,009) | |
Other comprehensive income: | - | - | - | - | (3,456) | (3,456) | (3,456) | ||
Total comprehensive loss for the year |
- |
- |
- |
- |
(3,456) |
(1,153) |
(4,609) |
(2,856) |
(7,465) |
Balance at 31 December 2010 | 5,584 | 27,405 | 254 | 1,534 | (1,640) | (28,870) | 4,267 | 11,286 | 15,553 |
Issue of share capital | 496 | 124 | - | - | - | - | 620 | - | 620 |
Conversion of loan | 50 | 218 | - | (79) | - | - | 189 | - | 189 |
Loan note issue | - | - | - | 464 | - | - | 464 | - | 464 |
Share based payment charges | - | - | 108 | - | - | - | 108 | - | 108 |
Transactions with owners | 546 | 342 | 108 | 385 | - | - | 1,381 | - | 1,381 |
Loss for the year | - | - | - | - | - | (2,660) | (2,660) | (2,052) | (4,712) |
Other comprehensive income: | - | - | - | - | (70) | - | (70) | - | (70) |
Total comprehensive loss for the year |
- |
- |
- |
- |
(70) |
(2,660) |
(2,730) |
(2,052) |
(4,782) |
Balance at 30 June 2011 | 6,130 | 27,747 | 362 | 1,919 | (1,710) | (31,530) | 2,918 | 9,234 | 12,152 |
Condensed consolidated interim cash flow statement
6 months to 30 June 2011 | 6 months to 30 June 2010 | Year ended 31 December 2010 | ||
Note | £'000 | £'000 | £'000 | |
Unaudited | Unaudited | Audited | ||
Operating activities | ||||
Total comprehensive loss | (4,782) | (296) | (7,760) | |
Adjustments for: | ||||
Depreciation | 2,393 | 3,147 | 4,892 | |
Amortisation | 5 | - | 5 | |
Loss on disposal | - | - | 76 | |
Lease refinancing gain | - | (1,713) | (1,933) | |
Loss on renegotiation of loan notes | - | - | 808 | |
Decrease of impairment of VAT receivable | - | - | (2,328) | |
Exchange gain/(loss) on foreign operations | 281 | (785) | (333) | |
Penalties levied on non payment of taxes | - | - | 3,257 | |
Share based payment | 108 | 4 | 11 | |
Interest (net) | 674 | 948 | 2,170 | |
Net changes in working capital: | ||||
(Increase)/Decrease in inventories | (975) | (3,362) | 5,241 | |
Increase in trade and other receivables | (878) | (2,376) | (2,623) | |
Increase/(Decrease) in trade payables | 2,561 | 1,298 | (3,557) | |
Cash flows from operating activities | (613) | (3,135) | (2,074) | |
Investing activities | ||||
Purchase of intangible assets | (22) | - | - | |
Purchase of property, plant and equipment | (1,358) | (1,571) | (1,295) | |
Cash flows from investing activities | (1,380) | (1,571) | (1,295) | |
Financing activities | ||||
Net proceeds from issue of share capital | 810 | 959 | 1,863 | |
Repayment of bank borrowings | (2,171) | - | (4,261) | |
Payments on finance lease | (82) | (1,565) | (2,580) | |
Interest paid on loan stock | (674) | - | (1,098) | |
Proceeds from bank borrowings | 1,086 | 3,883 | 8,298 | |
Net cash from financing activities | (1,031) | 3,277 | 2,222 | |
Net decrease in cash and cash equivalents | (3,024) | (1,429) |
(1,147) | |
Foreign exchange differences | 6 | 138 | 5 | |
Cash and cash equivalents at beginning of period | 182 | 1,324 |
1,324 | |
Cash and cash equivalents at end of period | (2,836) |
33 | 182 | |
Notes to the condensed consolidated interim financial statements
1. Nature of operations and general information
The Group's principal activity is that of gold mining, exploration and mine development in Algeria. GMA Resources plc is the Group's ultimate parent company. It is incorporated in England and has its registered office at One America Square, Crosswall, London EC3N 2SG and its business address at Tower Business Centre, Tower Street, Swatar, Malta. The Group operates from its business address as well as locations in Algeria. The shares of GMA Resources plc are quoted on the AIM market which is operated by the London Stock Exchange.
2. Basis of preparation
These unaudited interim consolidated financial statements are for the six months ended 30 June 2011. They have been prepared based on the recognition and measurement principles of International Financial Reporting Standards (IFRS) as adopted by the European Union. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2010.
The financial information for the period ended 30 June 2011 set out in this interim report does not constitute statutory accounts as defined by the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2010 have been filed with the Registrar of Companies. The auditors report on those financial statements was modified by the inclusion of an emphasis of matter.
The consolidated financial statements have been prepared under the historical cost convention except for financial instruments which have been measured at fair value. They are presented in UK Sterling and are rounded to the nearest thousand (£'000) except where otherwise noted. They have been prepared on the going concern basis and do not include any adjustment that would result from the inability of the Group to raise additional funding if needed.
3. Share capital
Number | £'000s | ||
At 1 January 2010 | 447,684,582 | 4,477 | |
Issue of shares | 21,318,312 | 213 | |
At 30 June 2010 | 469,002,894 | 4,690 | |
Conversion of loan note | 11,000,000 | 110 | |
Issue of shares | 78,400,000 | 784 | |
At 31 December 2010 | 558,402,894 | 5,584 | |
Conversion of loan note | 5,000,000 | 50 | |
Issue of shares | 49,600,000 | 496 | |
| |||
At 30 June 2011 | 613,002,894 | 6,130 | |
The 49,600,000 Ordinary Shares represent the third and four tranches agreed to be subscribed for by Sahara Gold and by Ken Crichton. Pursuant to the Subscription Agreements, Sahara Gold has agreed to subscribe, or procure that members of its group subscribe, in aggregate, for up to 120,000,000 Ordinary Shares at 1.25 pence per share and Ken Crichton has agreed to subscribe, in aggregate, for 8,000,000 Ordinary Shares at 1.25 pence per share.
4. Loss per share
6 months to 30 June 2011 | 6 months to 30 June 2010 | Year ended 31 December 2010 | |
£'000 | £'000 | £'000 | |
Loss for the year attributable to the equity holders of the parent entity | (2,660) | (1,003) |
(2156) |
Weighted average number of shares | 591,995 | 458,342 | 494,265 |
Basic and diluted loss per share | 0.45p | 0.22p | 0.44p |
5. Cash and cash equivalents
6 months to 30 June 2011 | 6 months to 30 June 2010 | Year ended 31 December 2010 | |
£'000 | £'000 | £'000 | |
Cash at bank and in hand | 544 | 33 | 292 |
Bank overdraft | (3,380) | - | (110) |
(2,836) | 33 | 182 |
6. Dividend
No dividend has been declared for the six month period ended 30 June 2011.
7. Events after the balance sheet date
Due to the significant and continuing disappointment with both exploration and financial performance, the Board is reviewing with its advisers the sustainability of operations in Algeria. A further announcement will be made in due course.
Significant efforts are being made to secure an alternative opportunity but there is no material progress to report at this time.
8. Availability of the Interim Results
A copy of this announcement will be available at the Company's registered office (One America Square, Crosswall, London, EC3N 2SG) 14 days from the date of this announcement and on its website - www.gmaresources.co.uk.
The Interim Results Report will also be made available on the website.
Related Shares:
Kemin Resources