Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

27th Nov 2015 11:52

RNS Number : 2200H
Namibian Resources PLC
27 November 2015
 

 

 

27 November 2015

 

NAMIBIAN RESOURCES PLC

 

RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST 2015

 

Namibian Resources Plc (the "Company") announces its unaudited interim results for the six months ended 31 August 2015.

 

A copy of the interim financial statements of the Company will be available on the Company's website http://www.namibianresources.com/, along with a copy of this announcement.

 

 

CHAIRMAN'S STATEMENT

 

It is with great regret that I have to report the death of the Company's former Chairman, Lord Sheppard of Didgemere, during the period under review. The Directors miss his help and advice.

 

Operations

Production at the Group's Sonnberg diamond mine is not expected to re-commence. The carrying value of the mobile and fixed plant was impaired down to its estimated realisable value in previous periods. This has been adjusted in Sterling terms for the depreciation of the Namibian Dollar, although ownership of the plant has been transferred from Sonnberg to the Company. Since the end of the period, a contract has been signed for the sale of certain mobile plant with receipts over a period, at a price materially equal to its carrying value.

 

Reference has been made previously to the liability of our subsidiary company, Sonnberg Diamonds Namibia (Pty) Limited for rehabilitation of the area formerly mined. Although the quantum has not been agreed, the Company intends to commence rehabilitation work as soon as a substantial VAT refund is received from the Namibian authorities. The estimated cost has been provided in the accounts.

 

Financial

During the period the Group reports a loss for the period of £52,314 (2014 interim loss: £86,942).

 

During the period under review, the Company capitalised £645,600 of interest free loans advanced by directors and former directors and their associates by the issue of 13,465,263 new ordinary shares of 1p each at 4.75p per share. Following this, the Company is free of material amounts of debt. Pending realisations from plant disposals I am continuing to provide financial support by way of unsecured, interest free loans, as set out in Note 12. The independent directors, David Johnson and Michael Solomon consider, having consulted with Grant Thornton UK LLP, the Company's nominated adviser, that the terms of these loans are fair and reasonable insofar as the Company's shareholders are concerned.

 

Future prospects

The Company remains involved in evaluating and negotiating potential acquisitions as discussed in the last Annual Report and I hope to be in a position to give further details in the near future.

 

As the current share price is materially below par, a reduction in the par value will be required to facilitate any transaction involving the issue of new shares, and the requisite resolutions will be put to shareholders in due course.

 

 

Brian Moritz

(Chairman)

27 November 2015 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE SIX MONTHS ENDED 31 AUGUST 2015

 

 

 

 

 

 

 

 

 

 

 

31-Aug-15

(unaudited)

£

 

31-Aug-14

(unaudited)

£

 

28-Feb-15

(audited)

£

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

-

 

-

 

-

Cost of sales

 

 

 

 

 

 

 

-

 

-

 

-

Gross profit

 

 

 

 

 

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Administrative and exploration expenses

 

 

 

(52,254)

 

(86,633)

 

(120,022)

Loss from operating activities

 

 

 

 

 

(52,254)

 

(86,633)

 

(120,022)

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

-

 

-

 

-

Finance costs

 

 

 

 

 

 

 

(60)

 

(309)

 

(394)

Net finance income/(costs)

 

 

 

(60)

 

(309)

 

(394)

 

 

 

 

 

 

 

 

 

Loss before taxation

 

 

 

 

 

(52,314)

 

(86,942)

 

(120,416)

 

 

 

 

 

 

 

 

 

 

 

Taxation

 

 

 

 

 

-

 

-

 

-

Loss for the period

 

 

 

 

 

(52,314)

 

(86,942)

 

(120,416)

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

Exchange translation on foreign operations

 

6,385

 

14,506

 

7,233

Other comprehensive income for the period, net of tax

 

6,385

 

14,506

 

7,233

 

Total comprehensive expense for the period

 

 

 

 

(45,929)

 

 

(72,436)

 

 

(113,183)

 

 

 

 

 

 

 

 

 

 

 

Loss per share - continuing operations

 

 

 

 

 

 

Basic and diluted loss per share (pence)

 

 

 

(0.06)

 

(0.12)

 

(0.17)

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT 31 AUGUST 2015

 

 

 

 

 

 

 

 

 

Notes

 

31-Aug-15

(unaudited)

£

 

31-Aug-14

(unaudited)

£

 

28-Feb-15

(audited)

£

Assets

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

7

 

-

 

-

 

-

Property, plant and equipment

 

 

 

8

 

232,099

 

264,389

 

257,888

 

 

 

 

 

 

232,099

 

264,389

 

257,888

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

9

 

42,051

 

49,951

 

51,896

Cash and cash equivalents

 

 

 

 

 

13,450

 

22,487

 

9,395

 

 

 

 

 

 

55,501

 

72,438

 

61,291

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

287,600

 

336,827

 

319,179

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

 

 

 

 

 

 

 

Share capital

 

 

 

10

 

4,463,008

 

4,328,355

 

4,328,355

Share premium

 

 

 

10

 

1,555,144

 

1,050,197

 

1,050,197

Currency translation reserve

 

 

 

 

 

165,141

 

163,278

 

158,756

Retained deficit

 

 

 

 

 

(6,060,629)

 

(5,972,090)

 

(6,008,315)

Total equity

 

 

 

 

 

122,664

 

(430,260)

 

(471,007)

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

11

 

106,255

 

697,087

 

720,186

Provisions

 

 

 

 

 

58,681

 

70,000

 

70,000

 

 

 

 

 

 

164,936

 

767,087

 

790,186

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

164,936

 

767,087

 

790,186

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

287,600

 

336,827

 

319,179

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

Share capital

£

 

 

Share premium

£

 

Currency translation reserve

£

 

 

Accumulated losses

£

 

 

 

Total

equity

£

Balance at 1 March 2014 (audited)

 

4,211,235

 

1,027,317

 

158,491

 

(5,894,867)

 

(497,824)

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive expense for the period

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

-

 

-

 

-

 

(86,942)

 

(86,942)

Total other comprehensive income

 

-

 

-

 

4,787

 

9,719

 

14,506

Total comprehensive expense for the period

 

-

 

-

 

4,787

 

(77,223)

 

(72,436)

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the company

recognised directly in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions by and distributions to

owners of the company

 

 

 

 

 

 

 

 

 

 

Issue of shares

 

117,120

 

29,280

 

-

 

-

 

146,400

Issue costs

 

-

 

(6,400)

 

-

 

-

 

(6,400)

Total contributions by and distributions to

Owners of the company

 

117,120

 

22,880

 

-

 

-

 

140,000

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 August 2014 (unaudited)

 

4,328,355

 

1,050,197

 

163,278

 

(5,972,090)

 

(430,260)

            

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

£

 

 

Share premium

£

 

Currency translation reserve

£

 

 

Accumulated losses

£

 

 

 

Total

equity

£

Balance at 1 September 2014 (unaudited)

 

 

4,328,355

 

1,050,197

 

163,278

 

(5,972,090)

 

(430,260)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

-

 

-

 

-

 

(33,474)

 

(33,474)

Total other comprehensive (expense)

 

 

-

 

-

 

(4,522)

 

(2,751)

 

(7,273)

Total comprehensive (expense) for the period

 

 

-

 

-

 

(4,522)

 

(36,225)

 

(40,747)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 28 February 2015 (audited)

 

 

4,328,355

 

1,050,197

 

158,756

 

(6,008,315)

 

(471,007)

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

£

 

 

Share premium

£

 

Currency translation reserve

£

 

 

Accumulated losses

£

 

 

 

Total

equity

£

Balance at 1 March 2015 (audited)

 

 

4,328,355

 

1,050,197

 

158,756

 

(6,008,315)

 

(471,007)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

-

 

-

 

-

 

(52,314)

 

(52,314)

Total other comprehensive income

 

 

-

 

-

 

6,385

 

-

 

6,385

Total comprehensive income/expense for the period

 

 

-

 

-

 

6,385

 

(52,314)

 

(45,929)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the company recognised directly in equity

 

 

 

 

 

 

 

 

 

 

 

Contributions by and distributions to owners of the company

 

 

 

 

 

 

 

 

 

 

 

Issue of ordinary shares

 

 

134,653

 

504,947

 

-

 

-

 

639,600

Issue costs

 

 

-

 

-

 

-

 

-

 

-

Total contributions by and distributions to owners of the company

 

 

134,653

 

504,947

 

-

 

-

 

639,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 August 2015 (unaudited)

 

 

4,463,008

 

1,555,144

 

165,141

 

(6,060,629)

 

122,664

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

FOR THE SIX MONTHS ENDED 31 AUGUST 2015

 

 

 

 

 

 

 

 

 

31-Aug-15

(unaudited)

£

 

31-Aug-14

(unaudited)

£

 

28-Feb-15

(audited)

£

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

 

 

 

(45,929)

 

(72,436)

 

(120,416)

Adjustments for:

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

-

 

-

 

-

Amortisation of intangible assets

 

-

 

-

 

-

Foreign exchange differences

 

 

 

 

 

(6,386)

 

(4,787)

 

-

Impairment of non-current assets

 

 

 

 

 

25,789

 

-

 

-

Net finance (income)/costs

 

 

 

 

 

60

 

309

 

394

 

 

 

 

 

 

(26,466)

 

(76,914)

 

(120,022)

Changes in:

- inventories

 

 

 

 

 

 

-

 

 

-

 

 

-

- trade and other receivables

 

 

 

 

 

4,216

 

(185)

 

(2,848)

- trade and other payables

 

 

 

 

 

1,502

 

(47,831)

 

(30,369)

- provisions

 

 

 

 

 

-

 

-

 

-

- foreign exchange movement on working capital

 

 

 

-

 

-

 

9,337

Cash used in operating activities

 

 

 

 

 

(20,748)

 

(124,930)

 

(143,902)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

Interest paid

 

 

 

(60)

 

(309)

 

(394)

Net cash used in investing activities

 

 

 

 

 

(60)

 

(309)

 

(394)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Proceeds from issue of share capital

 

 

 

 

 

-

 

140,000

 

140,000

Loans

 

 

 

 

 

25,000

 

-

 

6,000

Net cash flows from financing activities

 

 

 

 

 

25,000

 

140,000

 

146,000

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

 

4,192

 

14,761

 

1,704

Cash and cash equivalents at beginning of period

 

 

 

9,395

 

7,689

 

7,689

Effect of foreign exchange rate changes

 

 

 

 

 

(137)

 

37

 

2

Cash and cash equivalents at end of period

 

 

 

13,450

 

22,487

 

9,395

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR THE SIX MONTHS ENDED 31 AUGUST 2015

 

1. Reporting entity

Namibian Resources plc (the "Company") is a company domiciled in England and Wales. The condensed consolidated interim financial statements of the Company as at and for the six months ended 31 August 2015 comprise the Company and its subsidiary (together referred to as the "Group"). The Group is primarily involved in the exploration and exploitation of diamonds in Namibia.

 

2. Basis of preparation

 

(a) Statement of compliance

This condensed consolidated interim financial report has been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial performance and position of the Group since the last annual consolidated financial statements as at and for the year ended 28 February 2015. This condensed consolidated interim financial report does not include all the information required for full annual financial statements prepared in accordance with International Financial Reporting Standards.

 

This condensed consolidated interim financial report was approved by the Board of Directors on 27 November 2015.

 

(b) Judgements and estimates

Preparing the interim financial report requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing this condensed consolidated interim financial report, significant judgements made by Management in applying the Group's accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 28 February 2015.

 

3. Significant accounting policies

The accounting policies applied by the Group in this condensed consolidated interim financial report are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 28 February 2015.

 

4. Financial instruments

 

Financial risk management

The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 28 February 2015. 

5. Segment information

The Group considers that it operates in a single geographical and business segment.

 

6. Seasonality of operations

The Group is not considered to be subject to seasonal fluctuations.

 

7. Intangible assets

 

 

 

 

 

 

 

 

 

 

 

6 months

31 Aug 15

(unaudited)

£

 

6 months

31 Aug 14

(unaudited)

£

 

 

12 months

28 Feb 15

(audited)

£

Cost

 

 

 

 

 

 

Balance at beginning of period

 

1,153,852

 

1,153,852

 

1,553,852

Additions

Effect of movement in exchange rates

 

-

-

 

-

18,291

 

-

-

Balance at end of period

 

1,153,852

 

1,172,143

 

1,153,852

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

 

Balance at beginning of period

 

660,445

 

660,445

 

660,445

Charge for the period

 

-

 

-

 

-

Effect of movement in exchange rates

 

-

 

(45,131)

 

-

Balance at end of period

 

660,445

 

615,314

 

660,445

 

 

Impairment losses

 

 

 

 

 

 

Balance at beginning of period

Impairment

Effect of movement in exchange rates

 

493,407

-

-

 

493,407

-

63,422

 

493,407

-

-

Balance at end of period

 

493,407

 

556,829

 

493,407

 

Carrying amounts

 

 

 

 

 

 

Balance at end of period

 

-

 

-

 

-

Balance at beginning of period

 

-

 

-

 

-

 

 

 

 

 

 

 

        

 

Intangible assets comprise the fair value of mineral exploration rights acquired and the cost of explorations studies.

 

8. Property, plant and equipment

 

Acquisitions and disposals

During the six months ended 31 August 2015 the Group acquired no assets (six months ended 31 August 2014: £nil, twelve months ended 28 February 2015: £nil).

 

No asset disposals occurred during the interim period (six months ended 31 August 2014: £nil, twelve months ended 28 February 2015: £nil).

 

9. Trade and other receivables

 

 

 

 

 

 

 

 

 

31-Aug-15

(unaudited)

 

31-Aug-14

(unaudited)

 

28-Feb-15

(audited)

Other receivables

 

42,051

 

49,951

 

51,896

 

 

42,051

 

49,951

 

51,896

 

Trade receivables and other receivables are stated at their nominal values less allowances for non-recoverability.

 

10. Share capital and reserves

 

Issues of ordinary shares

On 13 March 2015, the Company capitalised £639,600 of interest free loans advanced by directors and former directors and their associates by the issue of 13,465,263 ordinary shares of 1p each at 4.75p per share.

Dividends

No dividends were declared or paid in the six months ended 31 August 2015 (period ended 31 August 2014: £nil, year ended 28 February 2015 £nil).

 

11. Trade and other payables

 

 

 

 

 

 

 

 

 

31-Aug-15

(unaudited)

 

31-Aug-14

(unaudited)

 

28-Feb-15

(audited)

Trade payables and accruals

 

75,255

 

57,487

 

74,586

Loans from current and former Directors

 

31,000

 

639,600

 

645,600

 

 

106,255

 

697,087

 

720,186

 

There is no material difference between the fair value of trade and other payables and their book value.

 

12. Related parties

 

During the six months ended 31 August 2015 the Company received a loan from B M Moritz of £25,000 (six months ended 31 August 2014: £nil, twelve months ended 28 February 2015: £6,000). The balance owed to B M Moritz at the period end was £31,000 (31 August 2014: £208,200, twelve months ended 28 February 2015: £214,200). The loan is unsecured and interest free and with no repayment terms. Mr Moritz is a director of the Company and a substantial shareholder.

Out of the total of 13,465,263 ordinary shares issued at 4.75p per share on 13 March 2015, 4,383,158 ordinary shares were issued to B M Moritz, a director of the Company, in settlement of loans of £208,200, 8,976,842 ordinary shares were issued to a former director, Lord Sheppard of Didgemere, in settlement of loans of £426,400, and 105,263 ordinary shares were issued to a former director, A C A Carlton, in settlement of loans of £5,000.

 

 

Enquiries:

 

Brian Moritz,

Director, Namibian Resources Plc

 

Tel: 07976 994300

Colin Aaronson/Jen Clarke/Daniel Bush

Grant Thornton UK LLP, Nominated Adviser

Tel: 0207 383 5100

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BBBDBISDBGUR

Related Shares:

NBR.L
FTSE 100 Latest
Value8,992.12
Change19.48