Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

7th Sep 2011 07:00

RNS Number : 7482N
Stadium Group PLC
07 September 2011
 



7 September 2011

 

Stadium Group plc ("Stadium")

Unaudited interim results for the six months ended 30 June 2011

 

Stadium Group plc, the AIM listed provider of electronic manufacturing services (EMS) and power supplies, announces interim results for the six months ended 30 June 2011.

 

The principal activity of Stadium Group plc is the design and manufacture of electronic and power supply products for original equipment manufacturers from its manufacturing facilities in the UK and China. Stadium Group delivers high quality solutions to a diverse range of customers worldwide.

 

 

Financial Highlights

 

·; Revenues of £23.20m (2010: £23.13m)

·; Profit before taxation up by 9% to £1.58m (2010: £1.45m)

·; Earnings per share (from continuing operations) of 3.9p (2010: 3.9p)

·; Balance sheet net cash of £3.70m (31 Dec 2010: £1.67m)

·; Interim dividend up 10.5% to 1.05p (2010: 0.95p)

 

Other highlights

 

·; Focus on organic growth in key markets with targeted acquisitions

·; Divestment of surplus property in Chingford generated net cash proceeds of £2.51m

·; Closure of the final salary pension scheme to future accruals and net pension deficit reduced

·; Appointment of Stephen Phipson as New Chief Executive to drive sustained growth

·; Pipeline of future opportunities is expanding

 

Commenting on the outlook, Nick Brayshaw OBE, Chairman of Stadium Group plc, said,

 

"The appointment of Stephen Phipson as Chief Executive is ideally timed to capitalise on the wealth of exciting opportunities which exist to grow the business. The company's strong balance sheet sees it ideally placed to grow both organically and through targeted acquisitions. The exposure to high growth, innovative sectors offers the chance to increase market share in our target sectors, and there are plans to invest in the middle management capability and to enhance the equipment base to underpin this growth."

 

For further information please contact:

 

Stadium Group plc

Nick Brayshaw, Chairman

 

Tel: 01429 852500

 

Walbrook PR

Paul McManus

Paul Cornelius

Tel: 020 7933 8780

Mob: 07980 541 893 or [email protected]

Mob: 07827 879 460 or [email protected]

 

 

Brewin Dolphin Investment Banking

Mark Brady

Nick Owen

 

Tel: 0845 213 4729

Tel: 0845 059 6412

 

Copies of the interim financial statements will be sent to all shareholders shortly

Chairman's Statement

For the six months ended 30 June 2011

 

Overview

 

It is pleasing to report that the business has performed steadily and delivered a solid set of results during a period of significant internal change and uncertainty in global markets. Revenues and operating profit are slightly ahead of those delivered twelve months ago. The business has increased its presence in our target market sectors through the achievement of a number of new customer wins, which will make a significant contribution going forward.

 

The first half of the year saw a number of non-trading matters brought to a conclusion. The divestment of the surplus property at Chingford, which was previously occupied by the Branded Plastics division, was completed during April 2011. The same month saw the closure of the final salary pension scheme to future accruals. The scheme was closed to new entrants in 1995, and the closure to future accruals is an important step towards finally resolving the funding issues within the pension scheme. April also saw the previously announced departure of former Chief Executive, Nigel Rogers after eighteen years of service and the Board would like to record its appreciation of Nigel's contribution over that period.

 

I am delighted to welcome Stephen Phipson CBE as the new Chief Executive of the Group. Stephen, who was appointed at the start of September, joins us from Smiths Group where he held a senior role with responsibility for Smith's Detection businesses. He takes over at an exciting time for the company, with spare capacity for organic growth, cash on the balance sheet available for investment, and a management team fully focused on generating sustained growth. I look forward to working with Stephen to develop Stadium into a world-class company in the global electronics industry.

 

 

 

Financial review

 

Revenues in the period were slightly ahead of the prior year at £23.20m (2010: £23.13m). Operating profit of £1.77m (2010: £1.73m) was a 2% improvement on the comparative period and represented a 7.6% return on sales (2010: 7.5%).

 

Profit before taxation of £1.58m was 9% better than the corresponding period of last year (2010: £1.45m) and earnings per share was consistent at 3.9 pence (2010: 3.9 pence).

 

Cash flow from trading activities was 82% of operating profit at £1.45m (2010: 85% at £1.68m) as a result of investment in inventories ahead of the commencement of full scale production to satisfy new business wins.

 

 

Divisional operating performance

 

Stadium Electronics

 

2011

£m

2010

£m

Change

%

Revenue by source

UK

7.34

8.17

(10%)

Asia

13.38

12.93

3%

Total

20.72

21.10

(2%)

Operating profit

1.24

1.38

(1%)

Operating margin

6.0%

6.5%

(0.5%)

 

 

 

Revenues in Stadium Electronics retrenched slightly from 2010, declining by 2% to £20.72m (2010: £21.10m). This largely reflected the impact of reduced governmental expenditure on a customer in the transport infrastructure sector.

 

New customer wins in the areas of greentech, security and industrial controls served to augment otherwise subdued demand in the core customer base. The new business should move to mature levels of operation through the second half of the year, and into next year.

 

The pipeline of future opportunities is expanding. Developing opportunities higher up the value chain have led to plans to invest in the technical capability of our Rugby facility to complement the investments made at Hartlepool during the latter part of 2009. The investment in additional capability at Rugby will come on stream progressively during the final quarter of the current year.

 

 

Stadium Power

 

2011

£m

2010

£m

Change

%

Revenue by source

UK

1.49

1.33

12%

Asia

0.99

0.70

41%

Total

2.48

2.03

22%

Operating profit

0.53

0.35

51%

Operating margin

21.4%

17.3%

4.1%

 

 

 

The Power Supplies division continued the growth trend established during 2010. Revenues grew by 22% to £2.48m (2010: £2.03m). The growth was led by advances in the medical, security and industrial control sectors. There was a surge in demand for distributed products, and sales of EN54 compliant power supplies into the fire safety market continued to improve.

 

Product development activity has continued to focus on LED lighting applications and energy efficient power supplies. Both of these areas are expected to make significant contributions to the business in the future. The year has seen a new focus on the extension of the existing product range to further increase the output range covered by Stadium Power's offering.

 

The Power Supplies market is an area in which we see significant opportunities for continued strong growth and where we may consider augmenting our organic growth prospects by acquisition in order to capitalise on this opportunity.

 

 

Financial position

 

The divestment of the Chingford property during April 2011 generated net cash proceeds of £2.51m. Thus far £0.65m of the proceeds have been paid into the final salary pension scheme in accordance with an agreement made with the Trustees of the scheme at the time of the sale of the Branded Plastics division. A further £0.35m of the proceeds will be paid to the benefit of the pension scheme during the second half of the year.

 

The net pension deficit was reduced by £0.95m as a result of cash contributions made by the company. The final salary pension scheme was closed to future accruals during April 2011 and is currently undergoing its triennial revaluation by the scheme actuary. This will incorporate the impact of the change from using RPI to CPI to inflate future pension entitlements of members which is expected to be beneficial to the company in reducing the net funding deficit of the scheme. It is anticipated that a new schedule of deficit funding contributions to be made by the company will be agreed with the Trustees later this year, following the completion of the revaluation exercise.

 

The net cash position at 30 June 2011 was £3.70m, an increase of £2.03m on the £1.67m of net cash at 31 December 2010. Headroom against existing bank facilities at 30 June 2011 was £9.46m (31 December 2010: £7.45m).

 

 

Dividend

 

The board proposes an interim dividend of 1.05 pence (2010: 0.95 pence) per share to be paid on 14 October 2011 to shareholders on the register on 16 September 2011. This represents an increase of 10.5% over the corresponding period in 2010 and reflects the robust financial position of the Group.

 

 

Outlook

 

The appointment of Stephen Phipson as Chief Executive is ideally timed to capitalise on the wealth of exciting opportunities which exist to grow the business.

 

The strong balance sheet sees the Company ideally placed to grow both organically and through targeted acquisitions. Our established long term customer relationships provide exposure to high growth, innovative markets and give us the platform to increase market share in our target sectors, which we believe will underpin our future growth.

 

We are mindful that there are signs of a slowdown in demand within the UK economy and also on a global basis, hence we are anticipating some softening in the existing core business over the second half of the year. However, we expect that any weakness will be off-set by the introduction of the new key customer wins which were achieved during the first half of the year. Furthermore, the pipeline of prospective new business opportunities that we have, together with targeted investment in sales and operations, mean we are well positioned to continue to grow the business going forward.

 

 

 

Nick Brayshaw OBE

Chairman

7 September 2011

 

   

Consolidated income statement (unaudited)

for the six months ended 30 June 2011

Six months

30 June 2011

Six months

 30 June 2010

Year

 ended

31 Dec

 2010

Note

£000's

£000's

£000's

Continuing operations

Revenue

2

23,201

23,132

44,811

Cost of sales

(18,647)

(18,383)

(35,585)

Gross profit

4,554

4,749

9,226

Operating expenses

3

(2,783)

(3,017)

(5,883)

Operating profit

1,771

1,732

3,343

Finance costs

4

(195)

(286)

(470)

Profit before tax

1,576

1,446

2,873

Taxation

(483)

(306)

(924)

Profit for the period from continuing operations

1,093

1,140

1,949

(Loss)/profit for the period from discontinued operations

-

(14)

20

Profit for the period

2

1,093

1,126

1,969

Continuing operations

Basic earnings per share (p)

6

3.9

3.9

6.7

Diluted earnings per share (p)

6

3.9

3.9

6.7

Continuing and discontinued operations

Basic earnings per share (p)

6

3.9

3.9

6.8

Diluted earnings per share (p)

6

3.9

3.9

6.3

 

 

Consolidated statement of comprehensive income (unaudited)

for the six months ended 30 June 2011

Six months

 30 June

 2011

Six months

 30 June

 2010

Year

ended

31 Dec 2010

Note

£000's

£000's

£000's

Profit for the period

2

1,093

1,126

1,969

Other comprehensive income

Exchange differences on translating foreign operations

(57)

67

44

Actuarial loss in pension scheme net of deferred tax

-

-

(609)

Other comprehensive income for the period

(57)

67

(565)

Total comprehensive income for the period

1,036

1,193

1,404

 

 

Consolidated statement of financial position (unaudited)

at 30 June 2011

30 June 2011

30 June 2010

31 December 2010

Note

£000's

£000's

£000's

Assets

Non-current assets

Property, plant and equipment

3,699

4,331

3,987

Goodwill

2,589

2,589

2,589

Other intangible assets

100

139

118

Deferred tax assets

1,969

2,351

2,194

Other receivables

-

-

441

8,357

9,410

9,329

Current assets

Inventories

6,523

5,031

6,176

Trade and other receivables

10,590

9,870

8,369

Cash and cash equivalents

9

5,674

4,684

4,061

22,787

19,585

18,606

Non-current assets classified as held for sale

10

-

2,041

2,041

22,787

21,626

20,647

Total assets

31,144

31,036

29,976

Equity

Equity share capital

1,469

1,460

1,460

Share premium

4,378

4,348

4,348

Capital redemption reserve

88

88

88

Translation reserve

(210)

(130)

(153)

Retained earnings

4,732

4,062

4,038

Total equity

10,457

9,828

9,781

Non-current liabilities

Long-term borrowings

7,9

1,234

2,079

1,639

Deferred tax

29

25

30

Gross pension liability

6,657

7,188

7,835

Total non-current liabilities

7,920

9,292

9,504

Current liabilities

Current portion of long-term borrowings

9

738

776

755

Trade payables

7,657

7,007

6,526

Current tax payable

242

441

124

Other payables

3,916

3,535

3,072

Provisions

214

157

214

Total current liabilities

12,767

11,916

10,691

Total liabilities

20,687

21,208

20,195

Total equity and liabilities

31,144

31,036

29,976

 

Consolidated statement of changes in equity (unaudited)

for the six months ended 30 June 2011

Ordinary shares

Share premium

Capital redemption reserve

Translation reserve

Retained earnings

Total

£000's

£000's

£000's

£000's

£000's

Balance at 31 December 2009

1,441

4,237

88

(197)

43,315

8,884

Changes in equity for the firstsix months of 2010

Exchange differences on translatingforeign operations

-

-

-

67

-

67

Profit for the period

-

-

-

-

1,123

1,123

Actuarial gain/(loss) on defined benefit plan

-

-

-

-

-

-

Share option costs recognised

-

-

-

-

42

42

Total comprehensive income for the period

-

-

-

67

1,168

1,235

Issue of share capital

19

111

-

-

-

130

Dividends

-

-

-

-

(421)

(421)

Balance at 30 June 2010

1,460

4,348

88

(130)

4,062

9,828

Changes in equity for the secondsix months of 2010

Exchange differences on translatingforeign operations

-

-

-

(23)

-

(23)

Profit for the period

-

-

-

-

843

843

Actuarial gain/(loss) on defined benefit plan

-

-

-

-

(609)

(609)

Share option costs recognised

-

-

-

-

20

20

Total comprehensive income for the period

-

-

-

(23)

254

231

Issue of share capital

-

-

-

-

-

-

Dividends

-

-

-

-

(278)

(278)

Balance at 31 December 2010

1,460

4,348

88

(153)

4,038

9,781

Changes in equity for the firstsix months of 2011

Exchange differences on translatingforeign operations

-

-

-

(57)

-

(57)

Profit for the period

-

-

-

-

1,093

1,093

Actuarial gain/(loss) on defined benefit plan

-

-

-

-

-

-

Share option costs recognised

-

-

-

-

54

54

Total comprehensive income for the period

-

-

-

(57)

1,147

1,090

Issue of share capital

9

30

-

-

-

39

Dividends

-

-

-

-

(453)

(453)

Balance at 30 June 2010

1,469

4,378

88

(210)

4,732

10,457

 

 

Consolidated statement of cash flows (unaudited)

for the six months ended 30 June 2011

Six months 

 30 June 2011

Six months

 30 June 2010

Year ended

31 December

 2010

Note

£000's

£000's

£000's

Net cash flow from operating activities

8

(35)

38

315

Investing activities

Purchase of property, plant and equipment

(54)

(227)

(339)

Sale of property, plant and equipment

2,514

2

5

Proceeds from divestment of operation

-

2,112

2,001

Cash flows from investing activities

2,460

1,887

1,667

Financing activities

Equity share capital subscribed

39

130

130

Interest paid

(21)

(36)

(62)

Decrease in bank loans

(377)

(382)

(758)

Dividends paid on ordinary shares

5

(453)

(421)

(699)

Cash flows from financing activities

(812)

(709)

(1,389)

Net increase in cash and cash equivalents

1,613

1,216

593

Cash and cash equivalents at start of period

4,061

3,468

3,468

Cash and cash equivalents at end of period

5,674

4,684

4,061

 

NOTES:

 

1. Basis of preparation

 

The annual financial statements of Stadium Group plc for the year ending 31 December 2011 will be prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted for use in the EU. Accordingly, the interim financial report has been prepared using accounting policies consistent with those which will be adopted by the Group in the financial statements and in compliance with IAS 34 "Interim financial reporting".

 

The Group's IFRS accounting policies, set out below, have been consistently applied to all the periods presented. The information has been prepared under the historical cost basis.

 

The comparative figures for the year ended 31 December 2010 do not constitute statutory accounts for the purposes of s435 of the Companies Act 2006. A copy of the statutory accounts for the year ended 31 December 2010 has been delivered to the Registrar of Companies and contained an unqualified auditors' report in accordance with s495 of the Companies Act 2006.

 

 

Basis of consolidation

 

The Group financial information consolidates that of the company and its subsidiaries. Businesses acquired or disposed of during the period are consolidated from the effective date of acquisition or until the effective date of disposal.

 

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

Goodwill

 

Goodwill arising on consolidation consists of the excess of the fair value of the consideration over the fair value of the Group's interest in the identifiable tangible and intangible assets net of liabilities including contingencies of the business acquired at the date of acquisition.

 

Goodwill is recognised as an asset at cost less any recognised impairment losses. It is reviewed for impairment at least annually and any impairment is recognised immediately in the Income Statement.

 

Revenue recognition

 

Revenue is measured at the fair value of goods and services provided to customers net of returns, discounts, value added tax and other sales taxes. Revenue is recognised when goods are despatched and title has passed to the customer and the collectability of the revenue is reasonably assured.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and any recognised impairment losses.

 

Depreciation is charged at rates calculated to write down the cost of assets (excluding freehold land) over their estimated useful lives by equal instalments at the following rates:

 

Freehold buildings 2%

Plant and machinery 10% - 25%

Fixtures and equipment 10% - 25%

 

 

Useful lives and residual values are reviewed annually.

The gain or loss arising on disposal or retirement of an asset is determined as the difference between the sale proceeds and the carrying amount of the asset and is recognised in income.

 

  

Inventories

 

Inventories are stated at the lower of cost and estimated net realisable value. Cost is determined on a first-in-first-out basis including transport and handling costs and, in the case of manufactured products, includes all direct expenditure and production overheads based on normal levels of activity.

 

Deferred taxation

 

Deferred taxation is recognised in respect of all temporary differences that have originated but not reversed at the period end date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the period end date. A deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable surpluses from which the future reversal of the underlying temporary differences can be deducted.

 

Pension costs

 

Defined benefit scheme

Assets and liabilities arising from retirement benefit obligations and the related funding are reflected at fair value in the financial statements, and operating and finance costs are recognised in the financial periods in which they arise. Gains and losses arising from actuarial experience during the accounting period are recognised in the statement of comprehensive income.

 

Defined contribution schemes

Contributions payable are charged to the Income Statement in the accounting period in which they are incurred.

 

Foreign currencies

 

Transactions denominated in foreign currencies are recorded at the prevailing rate on the date of the transaction.

 

Trading assets and liabilities denominated in foreign currencies are translated into sterling at the rate prevailing at the period end. Gains and losses arising on the translation of foreign currencies are dealt with as part of operating profit.

 

The assets and liabilities of foreign subsidiary undertakings are translated into sterling at the period end exchange rate. The income and expenditure of foreign subsidiary undertakings are translated into sterling at the average exchange rate prevailing during the period. Exchange differences arising on retranslation of opening assets and liabilities, long term financing denominated in foreign currency and the trading of foreign subsidiary undertakings are taken directly to the translation reserve.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. The Group has elected to treat goodwill and fair value adjustments arising on acquisitions before than date of transition to IFRS as sterling denominated assets and liabilities.

 

Provisions

 

A provision is recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation. A warranty provision is recognised when the related goods are sold. The provision is based upon historical customer claims data relative to levels of sales activity.

 

 

Discontinued operations and non-current assets classified as held for resale

 

 A discontinued operation is an element of the Group that represents a separate operating or geographical segment that has been disposed of or is held for sale. Classification as a discontinued operation occurs upon disposal or when the operation satisfies the the criteria to be classified as held for sale if this is earlier. When and operation is classified as discontinued, the comparative statement of income and the statement of cash flows are restated as if the operation had been discontinued from the start of the comparative period.

 

Non-current assets and liabilities classified as held for sale are recognised at the lower of their book value and fair value less selling costs. Non-current assets held for sale are not depreciated, but reviewed for impairment and any impairment losses are recognised in the statement of income.

 

Financial Instruments

 

The Group's financial instruments comprise borrowings, some cash and liquid resources and items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to manage the finance of the Group's operations.

 

Financial assets and financial liabilities are recognised in the Group's statement of financial position when the Group becomes a party to the contractual provisions of the instrument.

 

 

 

Trade receivables:

Trade receivables do not carry any interest and are stated at their nominal value less appropriate allowances for estimated irrecoverable amounts.

 

Cash and cash equivalents:

Cash includes bank current accounts and petty cash balances, which are subject to significant risk of changes in value.

 

Bank borrowings:

Interest bearing bank loans and overdrafts are recorded at the proceeds received net of direct issue costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accruals basis to the Income Statement and are added to the carrying amount of the instruments to the extent that they are not settled in the period in which they arise.

 

Trade payables:

Trade payables do not carry any interest and are stated at their nominal value.

 

Equity instruments:

Equity instruments issued by the Group are recorded at the proceeds received net of direct issue costs.

 

It has been, throughout the period under review, the Group's policy that no trading in financial instruments shall be undertaken. The Group does not consider that it has any obligations or rights under derivative financial instruments.

 

The main risks arising from the Group's financial instruments are credit risk, interest rate risk, liquidity risk and foreign currency risk. The Board reviews and agrees policies for managing each of these risks and these policies are summarised below.

 

Credit risk:

The Group has a credit policy in place and exposure to credit risk is monitored on an ongoing basis. Credit evaluations are carried out on all significant prospective customers and all existing customers requiring credit beyond a certain threshold. Credit risk is actively managed. Remedial actions are taken, including the variation of terms of trade under guidance from senior management, where credit risk is deemed to have risen to an unacceptable level.

 

 

Interest rate risk:

The Group finances its operations through a mixture of retained profits and bank borrowings. The Group holds cash and borrowings in various currencies at floating rates of interest.

 

Liquidity risk:

As regards liquidity, the Group's policy is to maintain undrawn overdraft borrowing facilities in order to provide flexibility in the management of the Group's liquidity.

 

Foreign currency risk:

The Group has transactional and translational currency exposures. Transactional exposures arise from sales or purchases by operating units in currencies other than sterling, being the Group's functional currency. The Group matches payments and receipts to minimise exposure, and buys the currency when the liability falls due. Translational exposure arises when the results of Stadium Asia, which are reported in Hong Kong dollars, are translated into sterling for inclusion in the Group results. Part of this exposure is hedged by entering into loan facilities denominated in United States dollars.

 

2. Segmental reporting analysis

By operating segment

June 2011

Stadium Electronics

Stadium Power

Total

£000's

£000's

£000's

Revenue - external customers

20,722

2,479

23,201

Operating profit

1,243

528

1,771

Interest payable

(195)

Taxation

(483)

(Loss)/profit from discontinued operations

-

Profit for the period

1,093

June 2010

Stadium Electronics

Stadium Power

Total

£000's

£000's

£000's

Revenue - external customers

21,101

2,031

23,132

Operating profit

1,381

351

1,732

Interest payable

(286)

Taxation

(306)

(Loss)/profit from discontinued operations

(14)

Profit for the period

1,126

 

 

June 2011

Stadium Electronics

Stadium Power

Unallocated & Adjustments

 Branded Plastics

Total

£000's

£000's

£000's

£000's

£000's

Segment assets

19,012

1,518

10,614

-

31,144

Segment liabilities

(10,475)

(482)

(9,730)

-

(20,687)

Segment net assets

8,537

1,036

884

-

10,457

Expenditure on property,plant and equipment

40

14

-

-

54

Depreciation and amortisation

272

23

9

-

304

 

June 2010

Stadium Electronics

Stadium Power

Unallocated & Adjustments

 Branded Plastics

Total

£000's

£000's

£000's

£000's

£000's

Segment assets

18,143

1,462

11,431

-

31,036

Segment liabilities

(9,806)

(450)

(10,876)

(76)

(21,208)

Segment net assets

8,337

1,012

555

(76)

9,828

Expenditure on property,plant and equipment

140

1

-

86

227

Depreciation and amortisation

314

28

39

90

471

 

 

 

By geographic location

June 2011

Revenue - external customers by location of customer

Net assets by location of assets

Capital Expenditure by location of assets

£000's

£000's

£000's

UK

14,149

6,422

28

Europe

2,048

-

-

Asia Pacific

4,325

4,035

26

Americas

2,679

-

-

23,201

10,457

54

June 2010

Revenue - external customers by location of customer

Net assets by location of assets

Capital Expenditure by location of assets

£000's

£000's

£000's

UK

12,980

5,547

190

Europe

3,858

-

-

Asia Pacific

4,459

4,281

37

Americas

1,835

-

-

23,132

9,828

227

 

 

3. Operating expenses

Operating expenses include one-off items as follows:

Six months

 30 June

 2011

Six months

30 June

2010

Year ended 31 December

2010

Note

£000's

£000's

£000's

Replacement of Chief Executive

(348)

-

-

Profit on disposal of surplus property

473

-

-

4. Finance costs comprises:

Six months 30 June 2011

Six months

 30 June

 2010

Year ended

 31 December

 2010

£000's

£000's

£000's

Interest payable on bank loans and overdrafts

21

36

62

Other finance costs

174

250

408

195

286

470

5. Dividends

Six months

 30 June

 2011

Six months

 30 June

 2010

Year ended

 31 December

 2010

£000's

£000's

£000's

Ordinary dividends:

Final dividend 2010 of 1.55p (2009:1.45p)

453

421

421

Interim dividend 2010 of 0.95p

-

-

278

453

421

699

An interim dividend of 1.05 pence per share amounting to £308,000 will be paid on 14 October 2011 to shareholders on the register on 16 September 2011.

 

 

6. Earnings per share

 Six months ended 30 June 

Year Ended 31 Dec

2011 Earnings

2011EPS

2010Earnings

2010EPS

2010 Earnings

2010EPS

£000's

Pence

£000's

Pence

£000's

Pence

From continuing operations

Basic earnings per ordinary share

1,093

3.9

1,140

3.9

1,949

6.7

Share option costs

-

-

-

-

-

-

Fully diluted earnings per ordinary share

1,093

3.9

1,140

3.9

1,949

6.7

From discontinued operations

Basic earnings per ordinary share

-

-

(14)

-

20

0.1

Share option costs

-

-

-

-

-

-

Fully diluted earnings per ordinary share

-

-

(14)

-

20

0.1

From total operations

Basic earnings per ordinary share

1,093

3.9

1,126

3.9

1,969

6.8

Share option costs

-

-

-

-

-

-

Fully diluted earnings per ordinary share

1,093

3.9

1,126

3.9

1,969

6.8

 

 

The calculation of basic earnings per share is based on the profit for the financial period and the weighted average number of ordinary shares in issue (June 2011: 29,210,326 shares, June 2010: 29,030,953 shares, December 2010: 29,114,859 shares).

Fully diluted earnings per share reflect dilutive options granted resulting in a weighted average number of shares of 29,329,938 ordinary shares (June 2010: 29,069,442 shares, December 2010: 29,255,026 shares).

 

 

 

7. Long term borrowings

30 June 2011

30 June 2010

31 December 2010

£000's

£000's

£000's

Bank loans (secured)

1,234

2,079

1,639

1,234

2,079

1,639

 

8. Net cash inflow from operating activities

Six months

 30 June

 2011

Six months

 30 June

2010

Year ended

 31 December

2010

£000's

£000's

£000's

Operating profit - continuing operations

1,771

1,732

3,343

Operating profit - discontinued operations

-

247

247

Share option costs

54

42

62

Depreciation - continuing operations

286

359

661

Depreciation - discontinued operations

-

99

99

Amortisation of development costs

18

13

34

(Profit)/loss on sale of property, plant and equipment

(473)

81

Decrease/(increase) in inventories

(347)

(465)

(1,610)

Decrease/(increase) in trade and other receivables

(1,780)

(4,020)

(2,960)

(Decrease)/increase in trade and other payables

1,922

3,668

2,699

Net cash inflow from trading activities

1,451

1,675

2,656

Difference between pension charge and cash contributions

(1,352)

(1,459)

(1,815)

Tax paid

(134)

(178)

(526)

Net cash inflow from operating activities

(35)

38

315

 

 

9. Analysis of changes in net debt

31 December 2010

Cash flow

Foreign exchange

Reclassification

30 June 2011

£000's

£000's

£000's

£000's

£000's

Cash

4,061

1,613

-

-

5,674

Loans due within one year

(755)

377

17

(377)

(738)

Loans due after one year

(1,639)

-

28

377

(1,234)

Net funds/(net debt)

1,667

1,990

45

-

3,702

 

 

10. Non-current assets classified as held for sale

 

During June 2010 the Company marketed property which was let to the acquirer of the Branded Plastics division. The property comprised factory, warehouse and office space located at Chingford in London. The property had a carrying value of £2.04 million, which was reported as unallocated in the segment analysis. The sale of the property was completed during April 2011 with gross proceeds of £2,600,000 and net proceeds of £2,514,000 after costs and expenses.

 

 

11. Risk Management

 

The main financial risks faced by the Group are credit risk, foreign currency risk, interest rate risk, and liquidity risk. The directors regularly review and agree policies for managing these risks. Further details of the risk management policies are set out in Note 1.

 

These risks have developed and been managed as follows since the last Group annual report.

 

Credit risk:

The Group has paid particular attention to managing the credit risk inherent in new customers during a period of revenue growth. Awareness is maintained of any changes in customers' credit requirements, payment habits and the conditions in their own market sectors.

 

The Group has not incurred any significant bad debts during the period.

 

 

Foreign currency risk:

There has been no significant change during the period in the nature of the Group's exposure to currency risk. There continues to be no significant exposure to currency risk on transactions due to the policy of matching the currency of payments and receipts.

 

A net loss of £57,000 (2010: gain £67,000, 2010 full year: gain £44,000) on the translation of the net assets of Stadium Asia, denominated in Hong Kong dollars, and long term borrowings denominated in US dollars was recorded through the translation reserve.

 

At 30 June 2011 the Group had net borrowings denominated in US dollars of £1,722,000 (2010: £2,544,000) and in Hong Kong dollars of £250,000 (2010: £311,000).

 

 

Interest rate risk:

The Group holds cash and borrows in Sterling and US dollars at floating rates of interest. The exposure to interest rate risk all relates to the floating rates at which the Group borrows and lends. The risk is monitored continually to ensure that the group remains able to meet its financing commitments from operational cash flows.

 

The Group's US dollar denominated borrowings are at a rate of US LIBOR plus 1.5% and Hong Kong dollar denominated borrowings are at a rate of base rate less 2.25%. The historically low rates of interest mean that the Group has been able to meet its financing commitments satisfactorily.

 

 

Liquidity risk:

The Group's policy of managing liquidity risk by maintaining sufficient headroom in its undrawn overdraft facilities has been applied throughout the period.

 

At the end of the period the Group had overdraft facilities of £2,280,000 (2010: £2,295,000) of which £nil was being utilised (2010: £nil). The group also had loan facilities of £3,481,000 (2010: £3,506,000) of which £1,972,000 (2010: £2,855,000) was being used.

 

 

13. Going Concern & Liquidity

 

The directors confirm that, after having made the appropriate enquiries, they have a reasonable expectation that the Group and the Company have adequate resources and sufficient liquidity to continue operations for the foreseeable future. Accordingly, the directors have adopted the going concern basis in the preparation of this report.

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DQLFBFKFLBBB

Related Shares:

Stadium Group PLC
FTSE 100 Latest
Value9,120.31
Change-18.06