31st Aug 2011 07:00
NMBZ HOLDINGS LIMITED
Holding company of
NMB BANK LIMITED (Registered Commercial Bank)
UNAUDITED RESULTS
FOR THE SIX MONTHS ENDED 30 JUNE 2011
HIGHLIGHTS
30 June | 31 December | 30 June | |
2011 | 2010 | 2010 | |
Unaudited | Audited | Unaudited | |
Attributable profit/(loss)(US$) | 2 138 132 | 692 234 | (1 764 256) |
Basic earnings/(loss) (US cents) | 0.07 | 0.03 | (0.11) |
Total deposits (US$) | 102 525937 | 79 849 387 | 55 436308 |
Total Equity (US$) | 20 971 257 | 18 833 125 | 6 630 309 |
Enquiries:
NMBZ HOLDINGS LIMITED Tel: +263-4-759 651/9
James A Mushore, Group Chief Executive Officer, NMBZ Holdings Limited [email protected]
Benefit P Washaya, Managing Director, NMB Bank Limited [email protected]
Benson Ndachena, Chief Financial Officer [email protected]
Website: http://www.nmbz.co.zw
Email: [email protected]
NMBZ HOLDINGS LIMITED
CHAIRMAN'S STATEMENT
INTRODUCTION
During the first half of the year, we continued to experience a relatively stable economic environment. A combination of political stability and international re-engagement resulted in considerable growth in business activity in the country.
GROUP RESULTS
Compliance with International Financial Reporting Standards
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS). The financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
Commentary on results
The profit before taxation was US$2 729 807 during the period under review, which gave rise to an attributable profit of US$2 138 132 for the period. Net interest income was US$5 635 314 for the period. Non-interest income amounted to US$6 207 966 and this was mainly as a result of commissions and fee income (US$6 246 738) which was partly offset by an unfavourable fair value adjustment on investment properties (US$152 500).
Operating expenses amounted to US$8 281 016 and were driven largely by administration and staff related expenditure.
Impairment losses on loans and advances amounted to US$1 346 063 for the current period. This is commensurate with the loans and advances which amounted to US$73 131 880 at 30 June 2011.
Dividend
In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the Bank, the Board has proposed not to declare a dividend.
STATEMENT OF FINANCIAL POSITION
The Group's total assets grew by 25% from US$102 839 504 as at 31 December 2010 to US$128 459 788 as at 30 June 2011. The assets comprised mainly loans, advances and other accounts (US$75 890 168), financial assets at fair value through profit and loss (US$24 890 679), cash and short term funds (US$19 442 616), investment properties (US$2 397 500) and property and equipment (US$5 128 134). Gross loans and advances increased by 26% from US$57 913 589 as at 31 December 2010 to US$73 131 880 as at 30 June 2011.
Capital
The banking subsidiary's capital adequacy ratio at 30 June 2011 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 13.5% (31 December 2010 - 17.5%). The minimum required by the RBZ is 10%.
The Group's equity increased by 11% from US$18 833 125 as at 31 December 2010 to US$20 971 257 as at 30 June 2011 as a result of a growth in retained earnings.
OUTLOOK AND STRATEGY
The Group will continue with its quest to access more lines of credit in order to capacitate our clients. The Group will also continue to explore growth opportunities in the market.
DIRECTORATE
Mr Francis Zimuto was appointed the Deputy Group Chief Executive Officer on 4 March 2011. I would like to welcome Francis to the Board and wish him a successful tenure in office.
APPRECIATION
I would like to thank our valued clients, shareholders and Regulatory Authorities for their support in the period under review. I would also like to thank my fellow Board members, management and staff for their continued commitment and dedication.
T N MUNDAWARARA
CHAIRMAN
16 August 2011
NMBZ HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2011
Note | 30 June | 30 June | |
2011 | 2010 | ||
US$ | US$ | ||
Restated* | |||
Interest income | 4 | 9 342 366 | 3 671 727 |
Interest expense | (3 707 052) | (1 359 325) | |
-------------- | --------------- | ||
Net interest income | 5 635 314 | 2 312 402 | |
Net foreign exchange gains | 503 528 | 357 732 | |
Share of profit of associate | 10 078 | - | |
Non-interest income | 5 | 6 207 966 | 3 725 296 |
-------------- | --------------- | ||
Net operating income | 12 356 886 | 6 395 430 | |
Operating expenditure | 6 | (8 281 016) | (8 425 514) |
Impairment losses on loans and advances |
(1 346 063) |
(345 509) | |
---------------- | --------------- | ||
Profit/(loss) before taxation | 2 729 807 | (2 375 593) | |
Taxation | 7 | (740 175) | 611 337 |
--------------- | --------------- | ||
Profit/(loss) for the period | 1 989 632 | (1 764 256) | |
Other comprehensive income,net of tax |
9 |
148 500 |
- |
--------------- | --------------- | ||
Total comprehensive income/ (loss) for the period |
2 138 132 |
(1 764 256) | |
========= | ========= | ||
Attributable to: | |||
Owners of the parent | 2 138 132 | (1 764 256) | |
Non - controlling interest | - | - | |
------------- | --------------- | ||
2 138 132 | (1 764 256) | ||
======== | ========= | ||
Earnings/(loss) per share (US cents) | |||
- Basic | 10.3 | 0.07 | (0.11) |
- Diluted basic | 10.3 | 0.07 | (0.11) |
*Certain amounts shown here do not correspond to the 2010 interim financial statements and reflect adjustments
made as detailed in note 19.
NMBZ HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 June 2011
30 June | 31 December | ||
SHAREHOLDERS' FUNDS | Note | 2011 | 2010 |
US$ |
US$ | ||
Unaudited |
Audited | ||
Share capital | 11 | 78 598 | 78 598 |
Capital reserves | 16 646 180 | 16 666 633 | |
Retained earnings | 4 246 479 | 2 087 894 | |
---------------- | ---------------- | ||
Total equity | 20 971 257 | 18 833 125 | |
LIABILITIES | |||
Deposits and other accounts | 12 | 75 606 417 | 65 979 335 |
Financial liabilities at fair value through profit and loss |
13 |
31 040 422 |
17 177 109 |
Current tax liabilities | 841 692 | 641 969 | |
Deferred tax liabilities | - | 207 966 | |
------------------ | ------------------ | ||
Total liabilities | 107 488 531 | 84 006 379 | |
------------------ | ------------------ | ||
Total equity and liabilities | 128 459 788 | 102 839 504 | |
=========== | =========== | ||
ASSETS | |||
Cash and cash equivalents | 14 | 19 442 616 | 18 346 939 |
Financial assets at fair value through profit and loss |
13.2 |
24 890 679 |
17 299 592 |
Loans, advances and other accounts | 15 | 75 890 168 | 60 315 397 |
Quoted and other investments | 341 974 | 336 127 | |
Investment in associate | 20 | 225 161 | 228 556 |
Investment properties | 2 397 500 | 2 615 000 | |
Property and equipment | 16 | 5 128 134 | 3 697 893 |
Deferred tax assets | 143 556 | - | |
------------------- | ------------------ | ||
Total assets | 128 459 788 | 102 839 504 | |
============ | =========== | ||
NMBZ HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2011
Capital Reserve |
| |||||||
Share | Share | Treasury | Share Option | Revaluation | Non-Distributable | Retained | ||
Capital | Premium | Shares | Reserve | Reserve | Reserve | Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
Balances at 31 December 2009 | - | 34 822 | (8 225) | 61 212 | 274 904 | 6 201 909 | 2 003 383 | 8 568 005 |
Total comprehensive loss for the six months | - | - | - | - | - | - | (1 764 256) | (1 764 256) |
Redenomination of share capital | 46 148 | 6 155 761 | - | - | - | (6 201 909) | - | - |
Share issue expenses | - | (173 440) | - | - | - | - | - | (173 440) |
Share issued - share options | 86 | 15 294 | - | (15 380) | - | - | - | - |
--------- | ------------- | ------------- | ------------ | ------------ | ---------------- | --------------- | ---------------- | |
Balances at 30 June 2010 | 46 234 | 6 032 437 | (8 225) | 45 832 | 274 904 | - | 239 127 | 6 630 309 |
Impairment allowance for loans and advances* |
- |
- |
- |
- |
453 698 |
- |
(453 698) |
- |
--------- | ------------- | ------------ | ------------- | ----------- | --------------- | -------------- | -------------- | |
Balances at 30 June 2010 - restated | 46 234 | 6 032 437 | (8 225) | 45 832 | 728 602 | - | (214 571) | 6 630 309 |
Total comprehensive income for the six months |
- |
- |
- |
- |
- |
- |
2 456 490 |
2 456 490 |
Impairment allowance for loans and advances |
- |
- |
- |
- |
154 812 |
- |
(154 812) |
- |
Shares issue expenses | - | (549 707) | - | - | - | - | - | (549 707) |
Shares issued - rights issue | 32 364 | 10 254 657 | - | - | - | - | - | 10 287 021 |
Shares issued - share options exercised | - | 161 | - | (161) | - | - | - | - |
Disposal proceeds of own equity Instruments (note 11.3) |
- |
- |
9 012 |
- |
- |
- |
- |
9 012 |
Surplus on disposal of own equity Instruments |
- |
- |
(787) |
- |
- |
- |
787 |
- |
--------- | -------------- | ----------- | ------------ | ----------- | -------------- | ------------ | -------------- | |
Balances at 31 December 2010 | 78 598 | 15 737 548 | - | 45 671 | 883 414 | - | 2 087 894 | 18 833 125 |
Total comprehensive income for the six months |
- |
- |
- |
- |
- |
- |
2 138 132 |
2 138 132 |
Impairment allowance reversal for loans and advances |
- |
- |
- |
- |
(20 453) |
- |
20 453 |
- |
--------- | -------------- | ----------- | ---------- | ------------ | ------------ | ------------- | -------------- | |
Balances at 30 June 2011 | 78 598 | 15 737 548 | - | 45 671 | 862 961 | - | 4 246 479 | 20 971 257 |
====== | ======== | ======= | ====== | ======== | ======= | ======== | ======== |
\* These were previously accounted for in the statement of comprehensive income but have now been recognized as a transfer from retained earnings to a regulatory
reserve (note 19).
NMBZ HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2011
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
Unaudited | Audited | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before taxation | 2 729 807 | 942 556 |
Non-cash items | ||
-Depreciation | 256 006 | 297 532 |
-Impairment losses on loans and advances | 1 346 063 | 971 803 |
-Investment properties fair value adjustment | 152 500 | 784 600 |
-Quoted and other investments fair value adjustment | (38 635) | (94 139) |
-Profit on disposal of quoted and other investments | (27 173) | (13 232) |
-Profit on disposal of property and equipment | - | (64 527) |
-Impairment loss on land and buildings | - | 298 811 |
-Share of associate (profit)/loss | (10 078) | 21 444 |
---------------- | --------------- | |
Operating cash flows before changes in operating assets and liabilities |
4 408 490 |
3 144 848 |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | 13 863 313 | 10 732 177 |
Deposits and other accounts | 9 627 082 | 42 329 610 |
Loans, advances and other accounts | (16 920 835) | (48 283 101) |
Financial assets at fair value through profit and loss | (7 591 087) | (10 164 569) |
--------------- | ----------------- | |
3 386 963 | (2 241 035) | |
--------------- | ----------------- | |
Taxation | ||
Capital gains tax paid | (2 998) | - |
Corporate tax paid | (940 475) | (445 657) |
---------------- | ---------------- | |
Net cash inflow/(outflow) from operating activities | 2 443 490 | (2 686 692) |
---------------- | ---------------- | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property and equipment | (1 421 247) | (732 183) |
Proceeds on disposal of property and equipment | - | 84 860 |
Improvements to investment property | - | (180 000) |
Purchase of unquoted investment | - | (250 000) |
Proceeds from disposal of quoted and other investments | 59 961 | 343 899 |
Interest income from loan to associate | 13 473 | - |
---------------- | --------------- | |
Net cash outflow from investing activities | (1 347 813) | (733 424) |
---------------- | --------------- | |
Net cash inflow/(outflow) before financing activities | 1 095 677 | (3 420 116) |
---------------- | --------------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Gross proceeds from rights issue | - | 10 287 021 |
Share issue expenses | - | (723 147) |
---------------- | --------------- | |
Net cash inflow from financing activities | - | 9 563 874 |
-------------- | --------------- | |
Net increase in cash and cash equivalents | 1 095 677 | 6 143 758 |
Cash and cash equivalents at the beginning of the period | 18 346 939 | 12 203 181 |
---------------- | ---------------- | |
Cash and cash equivalents at the end of the period (note 14) | 19 442 616 | 18 346 939 |
========= | ========= | |
NOTES TO THE FINANCIAL STATEMENTS
for the six months ended 30 June 2011
1. REPORTING ENTITY
The Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in banking and other companies hold investments.
2. ACCOUNTING CONVENTION
Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards Board.
The financial statements have been prepared in compliance with the Companies Act (Chapter 24:03) and the Banking Act (Chapter 24:20).
The financial statements were approved by the Board of Directors on 16 August 2011.
2.1 Basis of preparation
As at 31 December 2010, the Group resumed presentation of IFRS financial statements after early adoption of Revised IFRS1 First-time adoption of International Financial Reporting Standards issued on 20 December 2010. The Group failed to present IFRS financial statements for the financial year ended 31 December 2009 due to the effects of severe hyperinflation as defined in Revised IFRS1. The first amendment replaces reference to a fixed date of "1 January 2004", with "the date of transition to IFRS", which eliminates the requirement to reconstruct transactions that occurred before the date of transition to IFRS. These amendments provide guidance for entities emerging from severe hyperinflation to resume presenting IFRS financial statements. An entity can elect to measure assets and liabilities at fair value and to use the fair value as the deemed costs in its opening IFRS statement of financial position. The Group elected to use the severe hyper inflation exemption.
The effect of the application of this amendment is to render the opening statement of financial position, prepared on 1 January 2009 (date of transition to IFRS) IFRS compliant. The opening statement of financial position was reported in the previous year as not being compliant with International Accounting Standard (IAS) 21, The Effects of Changes in Foreign Exchange Rates and IAS 29, Financial Reporting in Hyperinflationary Economies. The Group's previous functional currency, the Zimbabwe dollar (ZW$), was subjected to severe hyperinflation before the date of transition to IFRS because it had both of the following characteristics:
(a) a reliable general price index was not available to all entities with transactions and balances in the ZW$ and
(b) exchange ability between the ZW$ and a relatively stable foreign currency did not exist.
The Group changed its functional and presentation currency from the ZW$ to the United States dollar (US$) with effect from 1 January 2009.
2.2 Deemed cost exemption
The Group elected to measure certain items of property and equipment, loans and other receivables, inventories and deposits and other payables at fair value and to use the fair value as the deemed cost of those assets and liabilities in the opening IFRS statement of financial position.
2.3 Comparative financial information
The financial statements comprise a statement of financial position, a statement of comprehensive income, changes in equity and cash flows. The comparative statement of comprehensive income is for six months, and the comparative statements of changes in equity and cash flows are for twelve months.
2.4 Reconciliation of previously prepared to IFRS compliant financial statements
In preparing its opening IFRS statement of financial position, the Group had not adjusted amounts previously determined in accordance with the Guidance on Change in Functional Currency 2009. As amounts have not changed, reconciliations have not been presented.
2.5 Historical cost convention
The financial statements are prepared under the historical cost convention except for quoted and other investments, properties, investment properties and financial instruments which are carried at fair value.
2.6 Functional and presentational currency
The Group changed its functional and reporting currency from the Zimbabwe dollar to the United States of America dollar with effect from 1 January 2009. These financial statements are reported in United States of America dollars and rounded to the nearest dollar.
As a result of the change in functional and reporting currency on 1 January 2009, the opening balances for the Group were re-established as of this date. The balances which were in foreign currency were taken at the recorded amounts, with cross rates applied as appropriate. The other balance sheet items which were not recorded in US$ but had a US$ equivalent were re-established using the first available evidence in 2009 of its US$ value.
The net effect of the re-establishment of the Group's assets and liabilities as at 1 January 2009 gave rise to a change in functional currency balance denoted as a non-distributable reserve. The non-distributable reserve was utilized in 2010 for the re-denomination of the Company's share capital after the requisite statutory and shareholder approvals.
2.7 Use of estimates and judgements
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the consolidated financial statements:
2.7.1 Deferred tax liability
Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced provisional methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.
2.7.2 Land and buildings
The properties were valued by professional valuers. The valuer applied the rental yield method to assess fair value of land and buildings. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
2.7.3 Investment properties and property and equipment
Investment properties were valued by professional valuers.
The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.
The directors exercised their judgement in determining the residual values of the other property and equipment which have been determined as nil.
2.7.4 RBZ Forex Bond
The RBZ Forex Bond was valued at cost as there is currently no market information to facilitate the application of fair value principles. There is currently no active market for these bonds.
2.7.5 Impairment losses on loans and advances
The Bank reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Bank makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentrations of risks and economic data.
The impairment loss on loans and advances is disclosed in more detail under note 8 below.
2.7.6 Going concern
The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these financial statements on a going concern basis is still appropriate. The Directors believe that a continuous assessment of the ability of the Group to continue to operate as a going concern will need to be performed to determine the continued appropriateness of the going concern assumption that has been applied in the preparation of these financial statements.
2.7.7 RBZ Statutory reserves
The statutory reserves are stated at cost as IFRS principles of amortised cost could not be applied due to the significant uncertainty as to the expected receipt date.
3. ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these abridged financial statements are set out in Note 2 and 3. These policies have been consistently applied unless otherwise stated.
3.1 Financial instruments
3.1.1 Classification
Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, are designated by the entity as financial assets or liabilities at fair value through profit and loss. There is no reclassification into or out of this category as per IAS 39.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.
Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.
3.1.2 Recognition
The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.
Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.
3.1.3 Measurement
Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities are measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.
Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.
3.1.4 Fair value measurement principles
The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.
Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.
3.2 Investment properties
Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement.
3.3 Share - based payments
The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.
3.4 Property and equipment
International Accounting Standard 16 (IAS 16) stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.
4. 4. INTEREST INCOME
30 June | 30 June | |
| 2011 | 2010 |
| US$ | US$ |
Loans and advances to banks | 755 026 | 34 306 |
Loans and advances to customers | 6 446 599 | 2 496 319 |
Investment securities | 2 129 138 | 1 139 441 |
Other | 11 603 | 1 661 |
------------ | ------------- | |
9 342 366 | 3 671 727 | |
======== | ======== | |
5. non-interest income
30 June | 30 June | |
2011 | 2010 | |
| US$ | US$ |
Net gains/(losses) from quoted and other investments | 38 635 | (22 064) |
Net commission and fee income | 6 246 738 | 4 207 003 |
Fair value adjustment on investment properties | (152 500) | (584 600) |
Profit on disposal of quoted and other investments | 27 173 | 13 232 |
Fair value gain/(loss) on trading financial instruments | 48 795 | (110 349) |
Fair value (loss)/gain on other financial instruments | (5 886) | 30 066 |
Profit on disposal of property and equipment | - | 25 224 |
Other net operating income | 5 011 | 166 784 |
------------- | ------------- | |
6 207 966 | 3 725 296 | |
======== | ======== | |
6. Operating EXPENDITURE
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 4 116 047 | 2 434 901 |
Staff costs - salaries, allowances and related costs | 3 908 963 | 2 676 055 |
- retrenchment | - | 2 600 000 |
Depreciation | 256 006 | 129 558 |
Impairment loss on land and buildings | - | 585 000 |
------------- | ------------ | |
8 281 016 | 8 425 514 | |
======== | ======== | |
7. taxation
Income tax expense
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Current tax | 1 106 988 | - |
Aids levy | 33 210 | - |
Deferred tax | (403 021) | (611 337) |
Capital gains | 2 998 | - |
------------- | -------------- | |
740 175 | (611 337) | |
======== | ========= |
8. IMPAIRMENT LOSSES ON LOANS AND ADVANCES
Impairment losses are applied to write off advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.
8.1 Specific provisions
Specific provisions are made where the repayment of identified advances is in doubt and reflect estimates of the loss. Advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.
8.2 Portfolio provisions
The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.
8.3 Regulatory Guidelines and International Financial Reporting Standards Requirements
The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.
International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.
The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.
8.4 Non-performing loans
Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.
9. COMPONENTS OF OTHER COMPREHENSIVE INCOME
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Revaluation gain on land and buildings | 200 000 | - |
Net income tax relating to components of other comprehensive income |
(51 500) | - |
----------- | ----------- | |
Other comprehensive loss for the period, net of tax | 148 500 | - |
======= | ======= |
10. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
Headline earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited (excluding separately identifiable re-measurements, relating to any change in the carrying amount of an asset or liability, net of related tax (both current and deferred), other than re-measurements specifically included in headline earnings) by the weighted average number of ordinary shares outstanding during the year.
10.1 Earnings/ (losses)
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Basic | 1 989 632 | (1 764 256) |
Headline (note 10.4) | 1 989 632 | (1 764 256) |
10.2 Number of shares
30 June | 30 June | |
2011 | 2010 | |
Weighted average number of ordinary shares for basic earnings per share | 2 807 107 289 | 1 648 156 224 |
Effect of dilution: | ||
Shares options outstanding | 10 742 869 | 10 774 869 |
---------------- | ----------------- | |
Weighted average number of ordinary shares adjusted for the effect of dilution* | 2 817 850 158 | 1 658 931 093 |
=========== | =========== |
10.3 Earnings/ (losses) per share (US cents)
30 June | 30 June | |
2011 | 2010 | |
Basic | 0.07 | (0.11) |
Diluted basic | 0.07 | (0.11) |
10.4 Headline earnings/(losses)
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Profit/(loss) attributable to shareholders | 1 989 632 | (1 764 256) |
Add/(deduct) non-recurring items | - | - |
--------------- | ------------- | |
1 989 632 | (1 764 256) | |
========= | ======== | |
11. SHARE CAPITAL
30 June | 31 December | 30 June | 31December | |
2011 | 2010 | 2011 | 2010 | |
Shares | Shares | US$ | US$ | |
million | million | |||
11.1 Authorised | ||||
Ordinary shares of US$0.000028 each |
3 500 |
3 500 |
98 000 |
98 000 |
===== | ===== | ===== | ===== | |
30 June | 31 December | 30 June | 31 December | |
2011 | 2010 | 2011 | 2010 | |
Shares | Shares | US$ | US$ | |
million | million | |||
11.2 Issued and fully paid | ||||
At 1 January | 2 807 | 1 648 | 78 598 | - |
Redenomination of share capital | - | - | - | 46 147 |
Shares issued - rights issue | - | 1 156 | - | 32 364 |
Shares issued - share options | - | 3 | - | 87 |
-------- | -------- | ---------- | -------- | |
At 30 June | 2 807 | 2 807 | 78 598 | 78 598 |
===== | ===== | ====== | ===== | |
Of the 692 892 711 unissued ordinary shares, options which may be granted in terms of the NMBZ 2005 Employee Share Option Scheme (ESOS) amount to 85 360 962 and out of these 1 670 869 had not been issued. As at 30 June 2010, 9 104 000 share options out of the issued had not been exercised.
Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.
11.3 Own equity instruments
Own equity instruments amounting to 1 028 172 shares at a cost of US$8 225 which were held by the Company's subsidiary, Stewart Holdings (Private) Limited, were disposed off in 2010 for a consideration of US$9 012.
12. DepositS and other accounts
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
12.1 Deposits and other accounts by type | ||
Deposits from banks and other financial institutions | 25 804 277 | 23 183 081 |
Current and deposit accounts | 76 721 660 | 56 666 306 |
-------------- | ----------------- | |
Total deposits | 102 525 937 | 79 849 387 |
Less: Financial liabilities at fair value through profit and loss* (note 13.1) |
(31 040 422) |
(17 177 109) |
-------------- | ----------------- | |
71 485 515 | 62 672 278 | |
Trade and other payables | 4 120 902 | 3 307 057 |
-------------- | ----------------- | |
75 606 417 | 65 979 335 | |
========= | ========== | |
\* The above are all financial liabilities at fair value through profit and loss designated as such upon initial recognition. The fair value of the above is the same as the cost. The deposits are payable on demand, have variable interest rates and varying security.
12.2 Maturity analysis
30 June 2011 | 31 December 2010 | |
US$ | US$ | |
Less than one month | 81 028 936 | 54 179 210 |
1 to 3 months | 11 427 636 | 15 575 677 |
3 to 6 months | 10 069 365 | 10 090 000 |
6 months to 1 year | - | 4 500 |
1 to 5 years | - | - |
Over 5 years | - | - |
-------------- | --------------- | |
102 525 937 | 79 849 387 | |
========= | ========= |
30 June 2011 | 31 December 2010 | |||
US$ | % | US$ | % | |
12.3 Sectoral analysis of deposits | ||||
Banks and other financial institutions | 25 804 277 | 25 | 23 183 081 | 29 |
Transport and telecommunications companies | 3 862 101 | 4 | 5 829 647 | 7 |
Mining companies | 735 497 | 1 | 1 200 512 | 1 |
Municipalities and parastatals | 13 363 567 | 13 | 4 539 082 | 6 |
Industrial | 35 738 568 | 35 | 24 377 638 | 31 |
Agriculture | 2 718 596 | 3 | 4 427 417 | 6 |
Individuals | 16 386 200 | 16 | 10 653 099 | 13 |
Other deposits | 3 917 131 | 3 | 5 638 911 | 7 |
--------------- | ---------- | --------------- | ---- | |
102 525 937 | 100 | 79 849 387 | 100 | |
========= | ====== | ========= | === |
13. FINANCIAL INSTRUMENTS
Cost | Fair Value | Fair Value | Cost | |
30 June 2011 | 30 June 2011 | 31 December 2010 | 31 December 2010 | |
13.1 Financial liabilities at fair value through profit and loss*
| US$ | US$ | US$ | US$ |
Fixed term deposits | 5 203 680 | 5 203 680 | 3 469 068 | 3 469 068 |
Negotiable Certificates of Deposits | 25 836 742 | 25 836 742 | 13 708 041 | 13 708 041 |
-------------- | -------------- | -------------- | ------------- | |
Total financial liabilities at fair value through profit and loss |
31 040 422 |
31 040 422 |
17 177 109 |
17 177 109 |
========= | ======== | ========= | ========= | |
All changes in the period to the fair value of the financial liabilities are attributable to changes in the related credit risk.
*All financial liabilities at fair value through profit and loss were designated as such upon initial recognition.
Cost | Fair Value | Fair Value | Cost | |
30 June 2011 | 30 June 2011 | 31 December 2010 | 31 December 2010
| |
13.2 Financial assets at fair value through profit and loss | US$ | US$ | US$ | US$ |
Government and public sector securities | 2 060 008 | 2 060 008 | 1 994 585 | 1 994 585 |
RBZ Forex Bond (1) | 2 060 008 | 2 060 008 | 1 994 585 | 1 994 585 |
Bills-own acceptances (2) | 22 213 487 | 22 262 492 | 14 805 628 | 14 769 753 |
Promissory Notes (2) | 568 389 | 568 179 | 499 379 | 498 798 |
-------------- | -------------- | -------------- | ------------- | |
Total financial assets at fair value through profit and loss |
24 841 884 |
24 890 679 |
17 299 592 |
17 263 136 |
========= | ======== | ========= | ======== |
All changes in the period to the fair value of the financial assets are attributable to changes in related credit risk.
(1) Financial assets at fair value through profit and loss were classified as held for trading in accordance with IAS 39.
(2) Financial assets at fair value through profit and loss were designated as such upon initial recognition.
The RBZ Forex Bond is valued at cost as there is currently no market information to facilitate application fair value principles.
13.3 Financial liabilities at fair value through
profit and loss
30 June 2011 | 31 December 2010 | |
US$ | US$ | |
Less than 1 month | 20 043 421 | 8 747 376 |
1 to 3 months | 10 927 636 | 8 335 233 |
3 to 6 months | 69 365 | 90 000 |
6 months to 1 year | - | 4 500 |
1 to 5 years | - | - |
Over 5 years | - | - |
-------------- | ------------- | |
31 040 422 | 17 177 109 | |
======== | ======== |
13.4 Financial assets at fair value through profit and loss
30 June 2011 | 31 December 2010 | |
US$ | US$ | |
Less than 1 month | 11 054 483 | 7 707 188 |
1 to 3 months | 11 776 188 | 6 884 042 |
3 to 6 months | 2 060 008 | 2 708 362 |
6 months to 1 year | - | - |
1year to 5 years | - | - |
Over 5 years | - | - |
------------- | ------------- | |
24 890 679 | 17 299 592 | |
======== | ======== |
14. CASH AND CASH EQUIVALENTS
30 June 2011 | 31 December 2010 | |
US$ | US$ | |
Statutory reserve* | - | - |
Current, nostro accounts and cash | 19 442 616 | 18 346 939 |
-------------- | ------------- | |
19 442 616 | 18 346 939 | |
======== | ======== |
\* The statutory reserve balance with the Reserve Bank of Zimbabwe is non-interest bearing.
The balance was determined on the basis of deposits held and is not available to the Bank for daily use. The current year amount is shown under "other accounts" in Note 15.
15. LOANS, ADVANCES AND OTHER ACCOUNTS
15.1 Total loans, advances and other accounts
30 June 2011 | 31 December 2010 | |
15.1.1 Advances | US$ | US$ |
Fixed term loans | 13 517 033 | 16 553 444 |
Local loans and overdrafts | 56 304 915 | 39 674 193 |
Other accounts | 6 068 220 | 4 087 760 |
-------------- | -------------- | |
75 890 168 | 60 315 397 | |
========= | ======== |
30 June 2011 | 31 December 2010 | |
15.1.2 Maturity analysis | US$ | US$ |
Less than one month | 54 643 797 | 45 997 447 |
1 to three months | 5 173 348 | 3 554 191 |
3 to 6 months | 1 376 393 | 2 511 409 |
6 months to 1 year | 3 645 909 | 5 106 790 |
1 to 5 years | 8 292 433 | 743 752 |
Over 5 years | - | - |
------------ | ------------- | |
Total advances | 73 131 880 | 57 913 589 |
Provision for impairment losses on loans and advances |
(2 403 651) |
(1 057 977) |
Suspended interest | (906 281) | (627 975) |
------------- | -------------- | |
69 821 948 | 56 227 637 | |
Other accounts | 6 068 220 | 4 087 760 |
-------------- | ------------- | |
Total | 75 890 168 | 60 315 397 |
========= | ======== |
15.2 Sectoral analysis of utilisations
30 June 2011 | 31 December 2010 | |||
US$ | % | US$ | % | |
Industrials | 23 918 077 | 33 | 29 192 336 | 50 |
Agriculture and horticulture | 10 160 411 | 14 | 5 079 399 | 9 |
Conglomerates | 2 779 921 | 4 | 3 151 309 | 5 |
Services | 7 389 292 | 10 | 8 876 982 | 15 |
Mining | 1 203 585 | 2 | 1 120 858 | 2 |
Food & beverages | 9 954 993 | 13 | 2 153 130 | 4 |
Individuals | 15 921 612 | 22 | 7 365 356 | 13 |
Other | 1 803 989 | 2 | 974 219 | 2 |
-------------- | ------ | -------------- | ---- | |
73 131 880 | 100 | 57 913 589 | 100 | |
========= | === | ========= | === | |
The material concentration of loans and advances are in the industrial sector at 33% (2010 - 50%).
15.3 Allowance for impairment losses on loans and advances
30 June 2011 | 31 December 2010 | |||||
Specific | Portfolio | Total | Specific | Portfolio | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 January | 1 057 977 | - | 1 057 977 | 106 105 | - | 106 105 |
Charge against profits |
1 346 063 |
- |
1 346 063 |
971 803 |
- |
971 803 |
Charge against Regulatory reserve |
- |
- |
- |
- |
- |
- |
Bad debts written Off |
(389) |
- |
(389) |
(19 931) |
- |
(19 931) |
-------------- | ------------- | ----------- | ----------- | ------------ | ------------- | |
Balance | 2 403 651 | - | 2 403 651 | 1 057 977 | - | 1 057 977 |
========= | ======== | ======= | ======= | ======= | ======== |
15.4 Non-performing loans and advances
30 June 2011 | 31 December 2010 | |
US$ | US$ | |
Total non-performing loans and advances | 6 235 915 | 4 017 400 |
Provision for impairment loss on loans and advances | (2 403 651) | (1 057 977) |
Suspended interest | (906 281) | (627 975) |
------------- | ------------- | |
Residue | 2 925 983 | 2 331 448 |
======== | ======== |
The residue on these accounts represents recoverable portions covered by realisable security.
16. PROPERTY AND EQUIPMENT
Land | Furniture | ||||
and | Computer | Furand | Motor | ||
buildings | equipment | fittings | vehicles | Total | |
US$ | US$ | US$ | US$ | US$ | |
COST | |||||
Deemed cost at 1 January 2010 |
2 711 709 |
503 325 |
982 502 |
148 515 |
4 346 051 |
Additions | 2 102 | 214 274 | 407 003 | 108 804 | 732 183 |
Impairment loss | (298 811) | - | - | - | (298 811) |
Disposals | - | - | - | (37 200) | (37 200) |
------------- | ----------- | ------------- | ----------- | ------------- | |
Balances at 31 December 2010 |
2 415 000 |
717 599 |
1 389 505 |
220 119 |
4 742 223 |
Additions | 1 449 | 322 313 | 507 235 | 590 250 | 1 421 247 |
Net transfers in from Investment property |
65 000 |
- |
- |
- |
65 000 |
Revaluation gain | 200 000 | - | - | - | 200 000 |
Disposals | - | - | - | - | - |
------------- | ------------- | ------------- | ------------ | ----------- | |
Balance at 30 June 2011 | 2 681 449 | 1 039 912 | 1 896 740 | 810 369 | 6 428 470 |
------------- | ------------- | ------------- | ------------ | ----------- | |
ACCUMULATED DEPRECIATION | |||||
Balance at 1 January 2010 | 11 | 204 192 | 509 556 | 49 905 | 763 664 |
Charge for the year | 58 | 113 114 | 140 375 | 43 985 | 297 532 |
Disposals | - | - | - | (16 866) | (16 866) |
-------------- | -------------- | --------------- | ------------- | ------------ | |
Balance at 31 December 2010 | 69 | 317 306 | 649 931 | 77 024 | 1 044 330 |
Charge for the period | 103 | 73 369 | 109 726 | 72 808 | 256 006 |
Disposals | - | - | - | - | - |
-------------- | --------------- | ------------- | ------------ | ------------- | |
Balance at 30 June 2011 | 172 | 390 675 | 759 657 | 149 832 | 1 300 336 |
-------------- | -------------- | ------------- | ----------- | ------------ | |
NET BOOK VALUE | |||||
At 30 June 2011 | 2 681 277 | 649 237 | 1 137 083 | 660 537 | 5 128 134 |
======== | ======= | ======== | ======= | ======== | |
At 31 December 2010 | 2 414 931 | 400 293 | 739 574 | 143 095 | 3 697 893 |
======== | ======= | ======= | ======= | ======== | |
At 1 January 2010 | 2 711 698 | 299 133 | 472 946 | 98 610 | 3 582 387 |
======== | ====== | ======= | ======= | ======== |
The land and buildings were valued by professional valuers as at 30 June 2011 for half year end purposes and the open market value was US$2 680 000.
17. CAPITAL COMMITMENTS
30 June | 31 December | |
| 2011 | 2010 |
US$ | US$ | |
| ||
Capital expenditure contracted for | - | - |
Capital expenditure authorised but not yet contracted For |
3 600 003 |
2 411 250 |
-------------- | -------------- | |
3 600 003 | 2 411 250 | |
======== | ======== |
The capital expenditure will be funded from internal resources.
18. CONTINGENT LIABILITIES
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
Guarantees | 2 395 431 | 5 002 123 |
Commitments to lend | 16 319 202 | 13 417 179 |
------------------- | ----------------- | |
18 714 633 | 18 419 302 | |
=========== | ========== |
19. PRIOR PERIOD RESTATEMENT
The restatement arose as a result of the treatment of the excess allowance for impairment on loans and advances resulting from the difference between the IAS 39 and the Regulatory allowance for impairment on loans and advances. In June 2010, these were accounted for under other comprehensive income and in 2011, these were recognized directly in equity as a transfer from retained earnings to a regulatory reserve. The effect of this change on the June 2010 results is summarized below. There is no effect in 2011.
Consolidated Statement Of Comprehensive Income
30 June 2010 | |
US$ | |
Increase in other comprehensive income | 453 698 |
Decrease in tax credit relating to other comprehensive income | (116 827) |
----------- | |
Increase in total comprehensive income for the six months | 336 871 |
======= |
Consolidated Statement Of Financial Position
30 June 2010 | |
US$ | |
Decrease in allowance from impairment of loans and advances | 453 698 |
Increase in deferred tax liabilities | (116 827) |
----------- | |
Increase in total equity | 336 871 |
======= |
20. INVESTMENT IN ASSOCIATE
The Group has a 25% interest in African Century Limited, which is involved in the provision of lease finance.
African Century Limited is a company that is not listed on any public exchange. The following table illustrates summarized unaudited financial information of the Group's investment in African Century Limited.
Share of the associate's statement of financial position:
30 June 2011 | 31 December 2011 | |
US$ | US$ | |
Current assets | 1 606 929 | 222 185 |
Non-current assets | 60 048 | 26 058 |
Current liabilities | (131 457) | (19 687) |
Non-current liabilities | (1 310 359) | - |
------------- | ------------ | |
Equity | 225 161 | 228 556 |
======== | ======= | |
Share of associate's revenue and profit: | ||
Revenue | 118 698 | 676 |
======== | ====== | |
Profit/(loss) | 10 078 | (21 444) |
======== | ======= | |
Carrying amount of the investment | 225 161 | 228 556 |
======== | ======= | |
21. EXCHANGE RATES
The following exchange rates have been used to translate the foreign currency balances to United States dollars at period end:-
Mid-rate | Mid-rate | ||
30 June 2011 | 31 December 2010 | ||
US$ | US$ | ||
British Pound Sterling | GBP | 1.6058 | 1.5442 |
South African Rand | ZAR | 6.7659 | 6.6249 |
European Euro | EUR | 1.4516 | 1.3305 |
Botswana Pula | BWP | 6.5402 | 6.4570 |
NMB BANK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2011
30 June 2011 | 30 June 2010 | ||
US$ | US$ | ||
Restated* | |||
Interest income | 9 301 948 | 3 671 727 | |
Interest expense | (3 707 229) | (1 359 447) | |
-------------- | -------------- | ||
Net interest income | 5 594 719 | 2 312 280 | |
Net foreign exchange gains | 503 528 | 357 732 | |
Non-interest income | a | 6 142 491 | 3 747 385 |
-------------- | -------------- | ||
Net operating income | 12 240 738 | 6 417 397 | |
Operating expenditure | b | (8 281 016) | (8 425 454) |
Impairment losses on loans and advances | (1 346 063) | (345 509) | |
-------------- | -------------- | ||
Profit/(loss)before taxation | 2 613 659 | (2 353 566) | |
Taxation | (723 521) | 610 233 | |
------------- | ------------- | ||
Profit/(loss) for the period | 1 890 138 | (1 743 333) | |
Other comprehensive income, net of tax | c | 148 500 | - |
------------- | -------------- | ||
Total comprehensive income/(loss) for the period |
2 038 638 |
(1 743 333) | |
======== | ========= | ||
Earnings/(loss)per share (US cents): | |||
-Basic | d | 11.45 | (10.57) |
-Headline | d | 11.45 | (10.57) |
*Certain amounts shown here do not correspond to the 2010 interim financial statements and reflect adjustments made as detailed in note 19.
NMB BANK LIMITED
STATEMENT OF FINANCIAL POSITION
as at 30 June 2011
30 June 2011 | 31 December 2010 | ||
US$ |
US$ | ||
Unaudited | Audited | ||
EQUITY | Note | ||
Share capital | e | 16 501 | 16 501 |
Capital reserves | 14 553 892 | 14 574 345 | |
Retained earnings | 4 035 528 | 1 976 437 | |
-------------- | -------------- | ||
Total Equity | 18 605 921 | 16 567 283 | |
LIABILITIES | |||
Deposits and other accounts | 75 815 649 | 66 086 993 | |
Financial liabilities at fair value through profit and loss |
31 040 422 |
17 177 109 | |
Amount owing to Holding Company | 533 793 | 1 750 000 | |
Current tax liabilities | 823 566 | 631 736 | |
Deferred tax liabilities | - | 203 140 | |
--------------- | ---------------- | ||
Total liabilities | 108 213 430 | 85 848 978 | |
---------------- | ---------------- | ||
Total equity and liabilities | 126 819 351 | 102 416 261 | |
========== | ========== | ||
ASSETS | |||
Cash and cash equivalents | f | 19 442 616 | 18 346 939 |
Financial assets at fair value through profit and loss |
24 890 679 |
17 299 592 | |
Loan, advances and other accounts | 74 727 806 | 60 377 965 | |
unquoted investments | 78 872 | 78 872 | |
Investment properties | g | 2 397 500 | 2 615 000 |
Property and equipment | 5 128 134 | 3 697 893 | |
Deferred tax assets | 153 744 | - | |
---------------- | ---------------- | ||
Total assets | 126 819 351 | 102 416 261 | |
========== | ========== |
NMB BANK LIMITED
STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2011
Capital Reserve | ||||||
Non- | ||||||
Share | Share | Regulatory | Distributable | Retained | ||
Capital | Premium | Reserve | Reserve | Earnings | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Balances at 31 December 2009 | - | - | 274 904 | 6 139 898 | 1 968 837 | 8 383 639 |
Total comprehensive income for the six months |
- |
- |
- |
- |
(1 743 333) |
(1 743 333) |
Redenomination of share capital | 16 500 | 6 123 398 | - | (6 139 898) | - | - |
----------- | ------------ | -------------- | ------------- | -------------- | -------------- | |
Balances at 30 June 2010 | 16 500 | 6 123 398 | 274 904 | - | 225 504 | 6 640 306 |
Impairment allowance for loans and advances* |
- |
- |
453 698 |
- |
(453 698) |
- |
----------- | ---------- | ----------- | ----------- | ------------ | ------------ | |
Balances at 30 June 2010 restated | 16 500 | 6 123 398 | 728 602 | - | (228 194) | 6 640 306 |
Total comprehensive income for the six months |
- |
- |
- |
- |
2 359 443 |
2 359 443 |
Impairment allowance for loans and advances |
- |
- |
154 812 |
- |
(154 812) |
- |
Share issued | 1 | 7 567 533 | - | - | - | 7 567 534 |
------------ | ------------- | -------------- | ------------ | ------------ | ------------ | |
Balances at 31 December 2010 | 16 501 | 13 690 931 | 883 414 | - | 1 976 437 | 16 567 283 |
Total comprehensive income for the six months |
- |
- |
- |
- |
2 038 638 |
2 038 638 |
Impairment allowance reversal for loans and advances |
- |
- |
(20 453) |
- |
20 453 |
- |
------------- | ------------- | ------------ | ------------- | ----------- | ------------- | |
Balances at 30 June 2011 | 16 501 | 13 690 931 | 862 961 | - | 4 035528 | 18 605 921 |
======== | ======== | ======= | ======= | ======= | ======== | |
\* These were previously accounted for in the statement of comprehensive income but have now been recognized as a transfer from retained earnings to a regulatory reserve.
NMB BANK LIMITED
STATEMENT OF CASH FLOWS
for the six months ended 30 June 2011
CASH FLOWS FROM OPERATING ACTIVITIES | 30 June | 31 December |
2011 | 2010 | |
US$ | US$ | |
Unaudited | Audited | |
Profit before taxation | 2 613 659 | 866 350 |
Non-cash items | ||
-Impairment losses on loans and advances | 1 346 063 | 971 803 |
-Investment properties fair value adjustment | 152 500 | 784 600 |
-Profit on disposal of property and equipment | - | (64 527) |
-Quoted and other investments fair value adjustment | - | (2 365) |
-Profit on disposal of quoted and other investments | - | (13 232) |
-Impairment loss on land and buildings | - | 298 811 |
-Depreciation | 256 006 | 297 532 |
---------------- | ------------------- | |
Operating cash flows before changes in operating assets and liabilities | 4 368 228 | 3 138 972 |
Changes in operating assets and liabilities | ||
Financial liabilities at fair value through profit and loss | 13 863 313 | 10 732 177 |
Deposits and other accounts | 9 728 655 | 42 403 387 |
Loans, advances and other accounts | (15 695 904) | (48 345 669) |
Financial assets at fair value through profit and loss | (7 591 087) | (10 164 569) |
----------------- | ------------------- | |
4 673 205 | (2 235 702) | |
----------------- | ------------------- | |
Taxation | ||
Corporate tax paid | (940 074) | (445 657) |
Capital gains tax paid | - | - |
----------------- | ------------------ | |
Net cash inflow/(outflow)from operating activities | 3 733 131 | (2 681 359) |
----------------- | ------------------ | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Proceeds on disposal of property and equipment | - | 84 860 |
Purchase of property and equipment | (1 421 247) | (732 183) |
Improvements to investment property | - | (180 000) |
Proceeds from disposal of quoted and other investments | - | 334 913 |
---------------- | ----------------- | |
Net cash outflow from investing activities | (1 421 247) | (492 410) |
----------------- | ----------------- | |
Net cash inflow/(outflow) before financing activities | 2 311 884 | (3 173 769) |
----------------- | ----------------- | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from issue of shares | - | 7 567 534 |
(Decrease)/increase in amount from Holding Company | (1 216 207) | 1 750 000 |
----------------- | ------------------ | |
Net cash (outflow)/inflow from financing activities | (1 216 207) | 9 317 534 |
----------------- | ----------------- | |
Net increase in cash and cash equivalents | 1 095 677 | 6 143 765 |
Cash and cash equivalents at the beginning of the year | 18 346 939 | 12 203 174 |
------------------ | ----------------- | |
Cash and cash equivalents at the end of the year (note f) | 19 442 616 | 18 346 939 |
========== | ========== | |
Operational cash flows from interest and dividends | ||
Interest paid | (3 707 229) | (3 143 421) |
Interest received | 9 301 948 | 10 026 089 |
NMB BANK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the six months ended 30 June 2011
NOTES TO THE FINANCIAL STATEMENTS
There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.
a. NON-INTEREST income
30 June | 30 June | |
2011 | 2010 | |
| US$ | US$ |
Investment property fair value adjustment | (152 500) | (584 600) |
Net commission and fee income | 6 247 071 | 4 207 003 |
Profit on disposal of unquoted investments | - | 13 232 |
Profit on disposal of property | - | 25 224 |
Fair value gains/(loss) on trading financial instruments | 48 795 | (110 349) |
Fair value (loss)/gain on financial instruments | (5 886) | 30 066 |
Other net operating income | 5 011 | 166 809 |
-------------- | --------------- | |
6 142 491 | 3 747 385 | |
======== | ========= | |
b. Operating EXPENDITURE
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
The operating profit is after charging the following:- | ||
Administration costs | 4 116 047 | 2 434 841 |
Staff costs - salaries, allowances and related costs | 3 908 963 | 2 676 055 |
- retrenchment | - | 2 600 000 |
Depreciation | 256 006 | 129 558 |
Impairment loss on land, buildings and other property | - | 585 000 |
-------------- | ------------- | |
Total | 8 281 016 | 8 425 454 |
======== | ======== |
c. COMPONENTS OF OTHER COMPREHENSIVE INCOME
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Revaluation gains on land and buildings | 200 000 | - |
Net income tax relating to components of other comprehensive income | (51 500) | - |
----------- | ----------- | |
Other comprehensive loss for the period, net of tax | 148 500 | - |
======= | ======= | |
d. EARNINGS PER SHARE
The calculation of earnings per share is based on the following figures:
d.1 Earnings/ (losses)
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Basic | 1 890 138 | (1 743 333) |
Headline(note d.4) | 1 890 138 | (1 743 333) |
d.2 Number of shares
Weighted average shares in issue | 16 501 000 | 16 500 000 |
d.3 Earnings/ (losses) per share (US cents)
Basic | 11.45 | (10.57) |
Headline | 11.45 | (10.57) |
d.4 Headline earnings/(losses)
The adjustments are as follows:
30 June | 30 June | |
2011 | 2010 | |
US$ | US$ | |
Profit/(loss) attributable to shareholders | 1 890 138 | (1 743 333) |
Add/(deduct) non-recurring items: | - | - |
------------ | -------------- | |
1 890 138 | (1 743 333) | |
======== | ========= |
e. SHARE CAPITAL
e.1 Authorised
The authorised ordinary share capital at 30 June 2011 is at the historical cost figure of US$25 000 (2010 - US$25 000) comprising 25 million ordinary shares of US$0.001 each.
e.2 Issued and fully paid
The issued share capital at 30 June 2011 is at the historical cost figure of US$16 501 (2010 - US$16 501) comprising 16.501 million ordinary shares of US$0.001 each
f. CASH AND CASH EQUIVALENTS
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
Statutory reserve* | - | - |
Current, nostro accounts and cash | 19 442 616 | 18 346 939 |
------------- | ------------ | |
19 442 616 | 18 346 939 | |
========= | ======== |
\* The statutory reserve balance with the Reserve Bank of Zimbabwe is non - interest bearing. The balance was determined on the basis of deposits held and is not available to the Bank for daily use. The current year amount is shown under "other accounts" under "Advances and other accounts".
g. INVESTMENT PROPERTIES
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
Deemed cost at 1 January | 2 615 000 | 3 219 600 |
Improvements | - | 180 000 |
Transfees in from property and equipment | 25 000 | - |
Transfers out to property and equipment | (90 000) | - |
Fair value adjustments | (152 500) | (784 600) |
-------------- | ------------- | |
2 397 500 | 2 615 000 | |
========= | ======== |
Rental income amounting to US$3 840 was received and no operating expenses were incurred on the investment properties in the current period.
The investment properties comprise two (2) sets of properties namely, the property along Borrowdale Road and various other properties. The property along Borrowdale Road is also known as Stand Number 19207 Harare Township of Stand 19206 and measures 4.4506 hectares in extent. The property was valued for half year end purposes by professional valuers and the open market value was US$1 920 000.
The other properties comprise residential stands and houses and these were valued by the professional valuers for half year end purposes and the open market value was US$477 500.
h. CORPORATE GOVERNANCE AND RISK MANAGEMENT
1. RESPONSIBILITY
These financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.
2. CORPORATE GOVERNANCE
The Group adheres to principles of corporate governance derived from the King II Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.
3. BOARD OF DIRECTORS
Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.
The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.
3.1 Directors' attendance at NMB Bank Limited Board meetings
3.1.1 Board of Directors
Name | Meetings | Attended |
A M T Mutsonziwa | 2 | 2 |
B P Washaya | 2 | 2 |
B Ndachena | 2 | 2 |
J A Mushore | 2 | 2 |
B W Madzivire | 2 | 2 |
M Mudukuti | 2 | 1 |
L Majonga (Ms) | 2 | 2 |
Dr J T Makoni | 2 | nil |
T N Mundawarara | 2 | 2 |
J Chigwedere | 2 | 2 |
J de la Fargue | 2 | 2 |
J Chenevix-Trench | 2 | 2 |
L Chinyamutangira | 2 | 2 |
F S Mangozho | 2 | 2 |
F Zimuto | 2 | 2 |
3.1.2 Audit Committee
Name | Meetings | Attended |
Mr B W Madzivire | 2 | 2 |
Mr A M T Mutsonziwa | 2 | 2 |
Ms L Majonga | 2 | 2 |
Mr J de la Fargue | 2 | 2 |
3.1.3 Risk Management Committee
Name | Meetings | Attended |
Mr J Chigwedere | 2 | 2 |
Ms L Majonga | 2 | 1 |
Mr B P Washaya | 2 | 2 |
Mr J de la Fargue | 2 | 2 |
Mr J A Mushore | 2 | 1 |
Mr F S Mangozho | 2 | 2 |
Mr F Zimuto* | 1 | 1 |
* Mr F Zimuto became a member of the Committee with effect from 4 March 2011.
3.1.4 Asset and Liability Management Committee (ALCO), Finance & Strategy Committee
Name | Meetings | Attended |
Mr T N Mundawarara | 2 | 2 |
Mr B P Washaya | 2 | 2 |
Mr B Ndachena | 2 | 2 |
Mr J A Mushore | 2 | 1 |
Mr J Chenevix-Trench (alternate J de la Fargue) | 2 | 1 |
Mr J Chigwedere | 2 | 2 |
Mr F S Mangozho | 2 | 2 |
Mr L Chinyamutangira | 2 | 2 |
Mr F Zimuto* | 1 | 1 |
Dr J T Makoni | 2 | nil |
*Mr F Zimuto became a member of the Committee with effect from 4 March 2011.
3.1.5 Loans Review Committee
Name | Meetings | Attended |
Mr A M T Mutsonziwa | 2 | 2 |
Mr M Mudukuti | 2 | 2 |
Mr J de la Fargue | 2 | 2 |
3.1.6 Human Resources & Remuneration Committee
Name | Meetings | Attended |
Mr M Mudukuti | 2 | 1 |
Mr B Madzivire | 2 | 2 |
Mr T N Mundawarara | 2 | 2 |
Mr J Chenevix-Trench | 2 | 2 |
Dr J T Makoni | 2 | nil |
Mr J A Mushore | 2 | 2 |
Mr A M T Mutsonziwa | 2 | 2 |
Mr F Zimuto* | 2 | 1 |
*Mr F Zimuto became a member of the Committee with effect from 4 March 2011.
4. RISK MANAGEMENT
In the ordinary course of business the Bank manages risks of all forms. The risks are identified and monitored through various channels and mechanisms.
The Board of Directors has overall responsibility for the establishment and oversight of the Bank's risk management framework. The Board has established the Asset and Liability Management Committee (ALCO) and Risk Committee, which are responsible for developing and monitoring Bank risk management policies in their specified areas. The Bank has a Risk Management department, which reports to the Managing Director and is responsible for the management of the overall risk profile.
The Bank's risk management policies are established to identify and analyse the risks faced by the Bank, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions, products and services offered.
The Bank Risk Committee which is responsible for monitoring compliance with the Banks risk management policies and procedures, and for reviewing the adequacy of the risk management framework in relation to the risks faced by the Bank, is assisted in these functions by Internal Audit. Internal Audit undertakes both regular and ad-hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee and the Risk Committee.
The Bank's main objective is to contain the risk inherent within the financial services sector and to ensure that the Bank's various risk profiles are understood and appropriately managed to the benefit of customers, shareholders and other stakeholders.
4.1 Credit risk
Credit risk is the risk that a financial contract will not be honored according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Board has put in place sanctioning committees which operate according to the amount requested by an applicant. The Credit Risk Management department reviews all applications. This initial review allows only those applications that do not unduly expose the Bank to credit risk to be considered by the sanctioning committees.
4.1.1 Management of credit risk
The Board has delegated responsibility for the management of credit risk to its Loans Review Committee. The Credit Risk Management department which also reports to the Loan Review Committee is responsible for oversight of the Bank's credit risk, including:
·; Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements
·; Establishing the authorization structure for the approval and renewal of credit facilities. Facilities require authorization by Head of Credit Risk, Executive directors, Board Credit Committee or the Board of Directors depending on amount as per set limits.
·; The Credit Risk department assesses all Credit exposures in excess of designated limits, prior to facilities being committed to clients by the business unit concerned. Renewals and reviews of facilities are subject to the same review process.
·; Limiting concentrations of exposure to counter parties and industry for loans and advances.
·; Maintaining and monitoring the risk gradings as per the RBZ requirement in order to categorise exposures according to the degree of risk of financial loss faced and to focus management on the attendant risks.
·; The current risk grading framework consists of five grades reflecting varying degrees of risk of default and the availability of collateral or other credit risk mitigation.
·; Reviewing compliance of business units with agreed exposure limits, including those for selected industries.
·; Providing advice, guidance and specialist skills to business units to promote best practice throughout the Bank in the management of credit risk.
4.2 Market risk
This arises from adverse movements in the market place, which occur in the money market (interest rate risk), foreign exchange and equity markets in which the Bank operates. The Bank is currently developing VaR (Value at Risk) model which will be used to manage and monitor the market risk for the trading portfolio.
The Bank has in place an Asset and Liability Management Committee (ALCO), which comprises the departmental heads of Risk, Treasury, Corporate and Retail banking and Finance, in addition to executive directors. The committee monitors these risks and recommends the appropriate levels to which the Bank should be exposed at any time. The approval of all dealing limits ultimately rests with this committee.
The market risk for the non - trading portfolio is managed by monitoring the sensitivity of Bank's financial assets and liabilities to various interest rate scenarios. The bank monitors its Net Interest Margin as a primary measure of interest rate conditions. On foreign exchange risk, the bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the bank's capital position.
4.3 Liquidity risk
Liquidity risk is the risk that operations cannot be funded and financial commitments cannot be met timeously. The risk arises when there is a maturity mismatch between assets and liabilities. The Bank identifies this risk through maturity profiling of assets and liabilities and assessment of expected cashflows and the availability of collateral which could be used additional funding if required.
The Bank maintains a portfolio of marketable assets that can be easily liquidated in the event of an unforeseen interruption of cash flow. The Bank maintains a statutory deposit with the Central Bank which was accumulated since dollarisation at stipulated rates. During 2010, the Reserve Bank of Zimbabwe discontinued the payment of statutory reserves and the amounts accumulated to date had not been refunded by 30 June 2011. The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by ALCO.
The key measure used by the Bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Bank monitors its liquidity ratio in compliance with Banking Regulations to ensure that it is not less than 20% of the liabilities to the public. Liquid assets consist of cash and cash equivalents, short term bank deposits and liquid investment securities available for immediate sale.
4.4 Operational risk
This risk is inherent in all business activities and is the potential for loss arising from ineffective internal controls, poor operational procedures to support these controls, errors and deliberate acts of fraud. The mitigation of the risk and the cost incurred to reduce the risk is critical. The bank utilizes monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the bank has an elaborate Incident Reporting Policy in which all incidents with a material impact on the well-being of the bank are reported to risk management. The Board has a Risk Committee whose function is to ensure that this risk is minimised. The Risk Committee through the Internal Audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.
4.5 Legal and compliance risk
Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations.
To manage this risk the Bank employs a legal practitioner who is responsible for the drafting, monitoring and executing all contracts. Permanent relationships are also maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The compliance function is responsible for identifying and monitoring legal and compliance risks and ensuring that the Bank remains in compliance with all regulatory requirements.
4.6 Reputational risk
Reputational risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Bank conducts its business.
To manage this risk, the Bank strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its Internal Audit department.
4.7 Strategic risk
This refers to current and prospective impact on the bank's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the bank is guided by a strategic plan that is set out by the board of directors. The attainment of strategic objectives by the various departments is monitored periodically at management level. There is an ALCO, Finance and Strategy Committee at board level responsible for monitoring overall progress towards attaining strategic objectives for the bank.
The directors are satisfied with the risk management processes in the Bank as these have contributed to the minimisation of losses arising from risky exposures.
4.8 Regulatory Compliance
There were no instances of regulatory non-compliance in the period under review. The Group remains committed to complying with and adhering to all regulatory requirements.
4.9 Capital Management
The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Bank to maintain a prescribed ratio of total capital to total risk weighted assets.
Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.
The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.
Tier 3 capital relates to an allocation of capital to market and operational risk.
Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and portfolio provisions are limited to 1.25% of total risk weighted assets.
The Bank's regulatory capital position at 30 June 2011 was as follows:
30 June | 31 December | |
2011 | 2010 | |
US$ | US$ | |
Share capital | 16 501 | 16 501 |
Share premium | 13 690 931 | 13 690 931 |
Retained earnings | 4 035 528 | 1 976 437 |
----------------- | ------------- | |
17 742 960 | 15 683 869 | |
Less: capital allocated for market and operational risk | (2 445 011) | (1 580 551) |
Credit to insiders | (314 489) | (115 772) |
----------------- | ------------- | |
Tier 1 capital | 14 983 460 | 13 987 546 |
Tier 2 capital (subject to limit as per Banking regulations) |
862 961 |
883 414 |
Subordinated debt | - | - |
Regulatory reserve (limited to 1.25% of risk weighted assets) |
862 961 |
883 414 |
Total Tier 1 & 2 capital | 15 846 421 | 14 870 960 |
Tier 3 capital (sum of market and operational risk capital) | 2 445 011 | 1 580 551 |
----------------- | ------------- | |
Total capital base | 18 291 432 | 16 451 511 |
=========== | ======== | |
Total risk weighted assets | 135 341 312 | 94 154 367 |
=========== | ======== | |
Tier 1 ratio | 11.1% | 14.9% |
Tier 2 ratio | 0.6% | 0.9% |
Tier 3 ratio | 1.8% | 1.7% |
Total capital adequacy ratio | 13.5% | 17.5% |
RBZ minimum required | 10.0% | 10.0% |
5. SEGMENT INFORMATION
For management purposes, the Bank is organised into four operating segments based on products and services as follows:
Retail Banking - Individual customers deposits and consumer loans, overdrafts, credit card facilities and funds transfer facilities.
Corporate Banking - Loans and other credit facilities and deposit and current accounts for corporate and institutional customers.
Treasury - Money market investment, securities trading, accepting and discounting of instruments and foreign currency trading.
International Banking - Handles the Bank's foreign currency denominated banking business and manages relationships with correspondent banks
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a Bankwide basis and are not allocated to operating segments.
Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.
Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2011 and 2010.
5. SEGMENT INFORMATION
The following table presents income and profit and certain asset and liability information regarding the bank's operating segments and service units:
For the six months ended 30 June 2011
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 5 633 400 | 8 539 391 | 1 305 348 | 574 408 | (104 580) | 15 947 967 |
Inter - segment | - | - | - | - | - | - |
---------- | ------------- | ----------- | ----------- | ------------ | -------------- | |
Total operating income | 5 633 400 | 8 539 391 | 1 305 348 | 574 408 | (104 580) | 15 947 967 |
Impairment losses on loans and advances | (218 726) | (1 127 337) | - | - | - | (1 346 063) |
------------ | -------------- | ----------- | --------- | ------------ | -------------- | |
Net operating income | 5 414 674 | 7 412 054 | 1 305 348 | 574 408 | (104 580) | 14 601 904 |
------------ | -------------- | ------------ | ---------- | ----------- | --------------- | |
Results | ||||||
Interest and similar income | 1 859 651 | 6 621 780 | 820 517 | - | - | 9 301 948 |
Interest and similar expense | (851 887) | (2 855 342) | - | - | - | (3 707 229) |
------------ | ------------- | ------------- | ------------ | ------------ | ------------- | |
Net interest income | 1 007 764 | 3 766 438 | 820 517 | - | - | 5 594 719 |
------------- | -------------- | ------------- | ------------ | --------- | ------------- | |
Fee and commission income | 3 773 749 | 1 917 610 | (18 696) | 574 408 | - | 6 247 071 |
Fee and commission expense | - | - | - | - | - | - |
------------- | ------------ | ------------ | ----------- | ------------ | ------------- | |
Net fees and commission income | 3 773 749 | 1 917 610 | (18 696) | 574 408 | - | 6 247 071 |
------------- | ------------ | ------------ | ----------- | ----------- | ------------- | |
Depreciation of property and equipment | 125 875 | 15 038 | 6 323 | 5 363 | 103 407 | 256 006 |
Segment profit/ (loss) | 1 666 371 | 2 955 815 | 1 296 736 | 185 154 | (3 490 417) | 2 613 659 |
Income tax expense | - | - | - | - | - | (723 521) |
------------- | ------------- | ------------ | ------------ | --------------- | ------------- | |
Profit/(loss) for the year | 1 666 371 | 2 955 815 | 1 296 736 | 185 154 | (3 490 417) | 1 890 138 |
------------- | -------------- | ------------- | ------------ | -------------- | ------------- | |
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | 490 499 | 117 457 | 36 443 | 49 833 | 727 015 | 1 421 247 |
Total assets | 27 980 690 | 76 143 749 | 11 137 792 | 142 714 | 11 414 406 | 126 819 351 |
Total liabilities and capital | 16 328 836 | 42 772 517 | 43 424 584 | - | 24 293 414 | 126 819 351 |
The following table presents income and profit and certain asset and liability information regarding the bank's operating segments and service units:
For the year six months ended 30 June 2010
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Income | ||||||
Third party | 4 362 862 | 3 084 257 | 348 377 | 294 331 | (312 983) | 7 776 844 |
Inter - segment | - | - | - | - | - | - |
-------------- | ------------- | ----------- | ----------- | ------------ | ------------ | |
Total operating income | 4 362 862 | 3 084 257 | 348 377 | 294 331 | (312 983) | 7 776 844 |
Impairment losses on loans and advances | - | (345 509) | - | - | - | (345 509) |
------------- | ------------- | ----------- | ------------ | ------------ | ------------ | |
Net operating income | 4 362 862 | 2 738 748 | 348 377 | 294 331 | (312 983) | 7 431 335 |
------------- | ------------ | ---------- | ----------- | ------------ | ------------- | |
Results | ||||||
Interest and similar income | 1 695 899 | 1 874 834 | 100 994 | - | - | 3 671 727 |
Interest and similar expense | (195 481) | (1 163 966) | - | - | - | (1 359 447) |
------------ | ------------- | ------------- | ------------ | ------------ | ------------- | |
Net interest income | 1 500 418 | 710 868 | 100 994 | - | - | 2 312 280 |
------------- | ------------- | ----------- | ------------ | ------------- | ------------- | |
Fee and commission income | 1 648 096 | 2 264 229 | - | 294 678 | - | 4 207 003 |
Fee and commission expense | - | - | - | - | - | - |
------------- | ------------ | ------------ | ----------- | ------------ | ------------- | |
Net fees and commission income | 1 648 096 | 2 264 229 | - | 294 678 | - | 4 207 003 |
------------- | ------------ | ------------ | ----------- | ----------- | ------------- | |
Depreciation of property and equipment | 58 457 | 11 787 | 1 902 | 6 059 | 51 353 | 129 558 |
Segment profit/ (loss) | 178 128 | 971 368 | 247 808 | (141 470) | (3 609 400) | (2 353 566) |
Income tax expense | - | - | - | - | - | 610 233 |
------------- | ------------- | ------------ | ------------ | ------------- | --------------- | |
Profit/(loss) for the year | 178 128 | 971 366 | 247 808 | (141 470) | (3 609 400) | (1 743 333) |
------------- | ------------- | ----------- | ------------ | ---------- | -------------- |
Retail | Corporate | International | ||||
Banking | Banking | Treasury | Banking | Unallocated | Total | |
US$ | US$ | US$ | US$ | US$ | US$ | |
Assets and Liabilities | ||||||
Capital expenditure | 124 836 | 8 422 | 2 524 | - | 108 135 | 243 917 |
Total assets | 10 107 213 | 42 951 110 | 9 113 003 | - | 6 647 269 | 68 818 595 |
Total liabilities and capital | 6 066 543 | 31 609 529 | 17 760 236 | - | 13 382 287 | 68 818 595 |
5.1. GEOGRAPHICAL INFORMATION
The Group operates in one geographical market, Zimbabwe.
Registered Offices
1st Floor NMB Centre
Unity Court George Silundika Avenue/
Cnr 1st Street/Kwame Nkrumah Avenue Leopold Takawira Street
Harare Bulawayo
Zimbabwe Zimbabwe
Telephone +263 4 759651 +263 9 70169
Facsimile +263 4 759648 +263 9 68535
Website: http://www.nmbz.co.zw
Email: [email protected]
Transfer Secretaries
In Zimbabwe In UK
First Transfer Secretaries Computershare Services PLC
1 Armagh Avenue 36 St Andrew Square
(Off Enterprise Road) Edinburgh
Eastlea EH2 2YB
P O Box 11 UK
Harare
Zimbabwe
Related Shares:
NMB.L