9th Sep 2010 07:00
PITTARDS PLC
(AIM: PTD)
Unaudited Interim results for the six months ended 30 June 2010
Pittards, the specialist producer of technically advanced leather and luxury leather goods for sale to retailers, manufacturers and distributors, is pleased to announce its unaudited interim results for the six months ended 30 June 2010.
Summary
Year ended 31 December 2009 |
|
|
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
|
|
|
|
|
Restated |
£'m |
|
|
£'m |
|
£'m |
24.6 |
|
Revenue |
16.6 |
|
12.7 |
88% |
|
Percentage export |
92% |
|
89% |
0.8 |
|
Profit from trading activities |
1.1 |
|
0.4 |
1.0 |
|
Exceptional items |
- |
|
- |
1.8 |
|
Profit on operations before finance costs |
1.1 |
|
0.4 |
(0.2) |
|
Finance costs |
(0.2) |
|
(0.1) |
1.6 |
|
Profit on continuing operations before taxation |
0.9 |
|
0.3 |
6.5 |
|
Net assets |
7.5 |
|
2.2 |
Stephen Boyd, Chairman of Pittards, commented:
"The Group's recovery and return to profitability continues apace and I am very pleased to report improved results for the first half of 2010."
Contacts: |
|
|
|
Pittards plc |
www.pittards.com |
Stephen Boyd, Chairman |
+44 (0) 1935 474 321 |
Reg Hankey, Chief Executive |
+44 (0) 1935 474 321 |
Jill Williams, Finance Director |
+44 (0) 1935 474 321 |
|
|
WH Ireland Limited |
www.wh-ireland.co.uk |
John Wakefield / Marc Davies |
+44 (0) 117 945 3470 |
PITTARDS PLC
Unaudited Interim results for the six months ended 30 June 2010
The Group's recovery and return to profitability continues apace and I am very pleased to report improved results for the first half of 2010.
In our first reporting period since acquiring the Ethiopia Tannery Share Company (ETSC) at the end of last year, we achieved a consolidated profit from trading activities of £1.079m (2009: £0.410m). Finance costs of £0.156m are higher than £0.097 in 2009 as they now include the borrowing costs of ETSC. The profit before taxation was thus £0.928m compared to £0.329m in the same period last year.
This result has reinforced the need for us to consider ways in which we could restructure our balance sheet, which currently precludes us from paying dividends because of the legacy of historic losses. We are not in a position to declare a dividend at this stage but we are taking advice on the most appropriate way to rectify the position for the future.
Revenue from the combined operation totalled £16.632m (2009: £12.654m) which benefitted partly from the relative weakness of sterling but also from a recovery from the global recession which prevailed in early 2009. Group sales to customers outside the UK made up 92% of revenue (2009: 89%).
Sales from skin based products, mainly sports, service and dress gloves, which had been badly affected by the recession in the first half of 2009, picked up well. In the dress glove area this was due to a winter featuring sustained cold spells and in the sports glove area our customers restocked their pipelines in response to renewed consumer demand, having let their inventory levels reduce dramatically in 2009. Sales from products derived from hides showed a similar pattern to skin products as consumer confidence started to return around the world.
The acquisition of ETSC which took place on 29 December 2009 has opened up new opportunities to service global customers at different points along the value added chain. We have continued our strategy to move more products to this lower cost environment and this is starting to free up more production capacity in the UK to service higher margin premium products based primarily on UK raw materials.
We were very excited that ETSC was the very first recipient of the Tannery of the Year award for the African region and then went on to win the overall Tannery of the Year award, a prestigious new competition sponsored by World Leather magazine. This was presented at the Asia Pacific Leather Fair in March in front of an international audience. This achievement is a credit to the whole Pittards and ETSC team.
Pittards export achievements were also recognised in May this year by winning the award for textile export achievement at the UK Fashion and Textile Awards lunch. The award was presented by HRH the Princess Royal, UKFTE President.
The establishment of Pittards as a finished product brand as well as a premium leather producer is going well with retail sales volumes improving all the time. The Daines & Hathaway subsidiary has launched a new refreshed website at www.dainesandhathaway.com enabling customers to buy directly through the internet. We are also progressing with our joint venture in Ethiopia, established in 2009, which will make garments and handbags. Our new manufacturing unit on the Addis Ababa ring road is starting to take shape.
Net assets at the end of June 2010 improved from £6.519m at the end of 2009 to £7.465m, benefitting from the return to profitability.
Period end net borrowings of £6.527m were slightly higher than December 2009 borrowings of £6.209m due mainly to the higher levels of activity which involve higher working capital with increased inventory and debtors. However, the gearing position has improved from 95% at December 2009 to 88% at the period end.
Global confidence is still variable with uncertainty about whether the recession has truly ended but we enter the second half of the year with a strong order book and sterling still relatively weak compared to the levels of recent years. We will be striving to maximise the benefits of our Ethiopian investment as soon as possible.
SD Boyd
Chairman
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
for the six months ended 30 June 2010
Year ended 31 December 2009 |
|
|
Note |
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
£'000 |
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,617 |
|
Revenue |
3 |
16,632 |
|
12,654 |
(19,591) |
|
Cost of sales |
|
(12,801) |
|
(10,120) |
|
|
|
|
|
|
|
5,026 |
|
Gross profit |
|
3,831 |
|
2,534 |
|
|
|
|
|
|
|
(1,808) |
|
Distribution costs |
|
(1,381) |
|
(927) |
(2,439) |
|
Administrative expenses |
|
(1,520) |
|
(1,181) |
34 |
|
Gain (loss) on foreign currency translation |
|
149 |
|
(16) |
|
|
|
|
|
|
|
813 |
|
Profit from trading activities |
|
1,079 |
|
410 |
|
|
|
|
|
|
|
999 |
|
Exceptional item |
4 |
- |
|
- |
15 |
|
Gain on derivatives |
|
5 |
|
16 |
|
|
|
|
|
|
|
1,827 |
|
Profit from operations before finance costs |
|
1,084 |
|
426 |
|
|
|
|
|
|
|
(208) |
|
Finance costs |
|
(156) |
|
(97) |
|
|
|
|
|
|
|
1,619 |
|
Profit on continuing operations before taxation |
|
928 |
|
329 |
|
|
|
|
|
|
|
(10) |
|
Taxation |
5 |
9 |
|
(5) |
|
|
|
|
|
|
|
1,609 |
|
Profit on continuing operations after taxation attributable to the equity shareholders of the parent |
|
937 |
|
324 |
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
(10) |
|
Currency translation differences |
|
(29) |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,599 |
|
Total comprehensive income for the period attributable to the equity shareholders of the parent |
|
908 |
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit per share attributable to equity shareholders of the parent |
1 |
|
|
|
0.71p |
|
- basic |
|
0.21p |
|
0.15p |
0.71p |
|
- diluted |
|
0.21p |
|
0.15p |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
for the six months ended 30 June 2010
|
Share capital |
Share premium account |
Capital redemption reserve |
Capital reserve |
Retained earnings |
Shares held by ESOP |
Total attributable to owners of the parent
|
Minority interest |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 January 2009 |
2,233 |
4,214 |
8,158 |
6,475 |
(18,724) |
(495) |
1,861 |
24 |
1,885 |
Comprehensive income for the period |
|
|
|
|
|
|
|
|
|
Retained profit for the period |
- |
- |
- |
- |
324 |
- |
324 |
- |
324 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(2) |
- |
(2) |
- |
(2) |
Total comprehensive income for the period |
- |
- |
- |
- |
322 |
- |
322 |
- |
322 |
At 30 June 2009 |
2,233 |
4,214 |
8,158 |
6,475 |
(18,402) |
(495) |
2,183 |
24 |
2,207 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period |
|
|
|
|
|
|
|
|
|
Retained profit for the period |
- |
- |
- |
- |
1,285 |
- |
1,285 |
- |
1,285 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(8) |
- |
(8) |
- |
(8) |
Total comprehensive income for the period |
- |
- |
- |
- |
1,277 |
- |
1,277 |
- |
1,277 |
Transactions with owners |
|
|
|
|
|
|
|
|
|
Issue of shares |
2,065 |
1,033 |
- |
- |
- |
- |
3,098 |
- |
3,098 |
Cost of share issue |
- |
(63) |
- |
- |
- |
- |
(63) |
- |
(63) |
Total transactions with owners |
2,065 |
970 |
- |
- |
- |
- |
3,035 |
- |
3,035 |
At 31 December 2009 |
4,298 |
5,184 |
8,158 |
6,475 |
(17,125) |
(495) |
6,495 |
24 |
6,519 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period |
|
|
|
|
|
|
|
|
|
Retained profit for the period |
- |
- |
- |
- |
937 |
- |
937 |
- |
937 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(29) |
- |
(29) |
- |
(29) |
Total comprehensive income for the period |
- |
- |
- |
- |
908 |
- |
908 |
- |
908 |
Transactions with owners |
|
|
|
|
|
|
|
|
|
Issue of shares |
27 |
13 |
- |
- |
- |
- |
40 |
- |
40 |
Cost of share issue |
- |
(2) |
- |
- |
- |
- |
(2) |
- |
(2) |
Total transactions with owners |
27 |
11 |
- |
- |
- |
- |
38 |
- |
38 |
At 30 June 2010 |
4,325 |
5,195 |
8,158 |
6,475 |
(16,217) |
(495) |
7,441 |
24 |
7,465 |
CONSOLIDATED BALANCE SHEET (UNAUDITED)
as at 30 June 2010
31 December 2009 |
|
|
30 June 2010 |
|
30 June 2009 |
£'000 |
|
|
£'000 |
|
£'000 |
|
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
3,923 |
|
Plant, property and equipment |
3,754 |
|
1,969 |
197 |
|
Intangible assets |
149 |
|
244 |
3 |
|
Held to maturity financial assets |
3 |
|
- |
4,123 |
|
Total non-current assets |
3,906 |
|
2,213 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
10,180 |
|
Inventories |
11,154 |
|
5,124 |
3,395 |
|
Trade and other receivables |
4,581 |
|
3,246 |
833 |
|
Cash and cash equivalents |
729 |
|
77 |
14,408 |
|
Total current assets |
16,464 |
|
8,447 |
18,531 |
|
Total assets |
20,370 |
|
10,660 |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
(4,970) |
|
Trade and other payables |
(5,649) |
|
(4,334) |
(5,651) |
|
Interest bearing loans and borrowings |
(4,359) |
|
(4,078) |
(10,621) |
|
Total current liabilities |
(10,008) |
|
(8,412) |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
(1,391) |
|
Interest bearing loans and borrowings |
(2,897) |
|
(41) |
(1,391) |
|
Total non-current liabilities |
(2,897) |
|
(41) |
(12,012) |
|
Total liabilities |
(12,905) |
|
(8,453) |
|
|
|
|
|
|
6,519 |
|
Net assets |
7,465 |
|
2,207 |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
4,298 |
|
Called up share capital |
4,325 |
|
2,233 |
5,184 |
|
Share premium account |
5,195 |
|
4,214 |
8,158 |
|
Capital redemption reserve |
8,158 |
|
8,158 |
6,475 |
|
Capital reserve |
6,475 |
|
6,475 |
(495) |
|
Shares held by ESOP |
(495) |
|
(495) |
(17,125) |
|
Retained earnings |
(16,217) |
|
(18,402) |
6,495 |
|
Total equity attributable to equity shareholders of the parent |
7,441 |
|
2,183 |
24 |
|
Minority interest |
24 |
|
24 |
6,519 |
|
Total equity |
7,465 |
|
2,207 |
CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)
for the six months ended 30 June 2010
Year ended 31 December 2009
|
|
|
|
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
£'000 |
|
|
Note |
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
1,359 |
|
Cash (used in) generated from operations |
2 |
(118) |
|
544 |
(10) |
|
Tax paid |
|
- |
|
(5) |
(208) |
|
Interest paid |
|
(133) |
|
(99) |
1,141 |
|
Net cash (used in) generated from operating activities |
|
(251) |
|
440 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Proceeds on disposal of property, plant and equipment |
|
- |
|
- |
(129) |
|
Purchases of property, plant and equipment |
|
(260) |
|
(49) |
- |
|
Deferred payment on investment in a subsidiary |
|
- |
|
(25) |
(2,165) |
|
Acquisition of subsidiary, net of cash acquired |
|
- |
|
- |
(2,282) |
|
Net cash used in investing activities |
|
(260) |
|
(74) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
(442) |
|
Repayments of bank loans |
|
(686) |
|
(142) |
|
|
Repayments of obligations under finance leases |
|
|
|
|
(84) |
|
and hire purchase arrangements |
|
(29) |
|
(41) |
- |
|
New loans |
|
2,500 |
|
50 |
3,035 |
|
Share issue |
|
38 |
|
- |
2,509 |
|
Net cash generated from (used in) financing activities |
|
1,823 |
|
(133) |
|
|
|
|
|
|
|
1,368 |
|
Increase in cash and cash equivalents |
|
1,312 |
|
233 |
|
|
|
|
|
|
|
(2,648) |
|
Cash and cash equivalents at beginning of period |
|
(2,237) |
|
(2,648) |
(957) |
|
Exchange gains (losses) on cash and cash equivalents |
|
154 |
|
(924) |
(2,237) |
|
Cash and cash equivalents at end of period |
|
(771) |
|
(3,339) |
NOTES (unaudited)
1. Profit per share attributable to equity shareholders of the parent
During the year ended 31 December 2009 the Company issued 206,591,652 new ordinary shares in connection with a placing and loan conversions. In the period to 30 June 2010 options over 2,633,333 shares were exercised by certain directors and managers under the Matching Share Option Plan established in December 2009. This had the effect of increasing the weighted average number of shares in issue.
(a) Basic
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year excluding the shares owned by the Pittards employee share ownership trust.
Year ended 31 December 2009 |
|
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
£'000 |
|
£'000 |
|
£'000 |
1,609 |
Profit attributable to equity holders of the company |
937 |
|
324 |
|
|
|
|
|
Shares '000 |
|
Shares '000 |
|
Shares '000 |
227,387 |
Weighted average number of ordinary shares in issue |
429,439 |
|
222,294 |
(b) Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by the shares issued under the Matching Share Option scheme in 2010. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.
Year ended 31 December 2009 |
|
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
|
|
|
|
|
1,609 |
Profit attributable to equity holders of the company |
937 |
|
324 |
1,609 |
Profit used to determine diluted earnings per share |
937 |
|
324 |
|
|
|
|
|
Shares '000 |
|
Shares '000 |
|
Shares '000 |
227,387 |
Weighted average number of ordinary shares in issue |
429,439 |
|
222,294 |
|
Adjustments for: |
|
|
|
- |
Share options |
5,591 |
|
- |
227,387 |
Weighted average number of ordinary shares for diluted earnings per share |
435,030 |
|
222,294 |
2. Cash (used in) generated from operations
Year ended 31 December 2009
|
|
|
|
Six months ended 30 June 2010 |
|
Six months ended 30 June 2009 |
£'000 |
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
1,619 |
|
Profit on continuing operations |
|
928 |
|
324 |
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
460 |
|
Depreciation |
|
428 |
|
230 |
97 |
|
Amortisation |
|
49 |
|
49 |
(28) |
|
Foreign exchange (gain) loss |
|
(180) |
|
16 |
(15) |
|
(Gain) on derivatives |
|
(5) |
|
(16) |
208 |
|
Bank and other interest charges |
|
156 |
|
97 |
(999) |
|
Gain on bargain purchase |
|
- |
|
- |
1,342 |
|
Operating cash flows before movement in working capital |
|
1,376 |
|
700 |
|
|
Working capital: |
|
|
|
|
(1,349) |
|
(Increase) in inventories |
|
(975) |
|
(715) |
2,253 |
|
(Increase) decrease in trade and other receivables |
|
(1,176) |
|
356 |
(887) |
|
Increase (decrease) in trade and other payables |
|
657 |
|
203 |
1,359 |
|
Cash (used in) generated from operations |
|
(118) |
|
544 |
3. Revenue
In 2009 consultancy income of £0.188m for the six months ended 30 June 2009 (£0.367m for the year ended 31 December 2009) was shown as other operating income in the Statement of Comprehensive Income. In 2010 this has been classified as part of revenue and the 2009 comparatives have been restated.
4. Exceptional item
The fair value of the assets acquired from ETSC on 29 December 2009 was included in the 2009 Report & Accounts at a provisional valuation pending full surveys of the property and inventory and quantification of certain liabilities not yet recognised in ETSC's balance sheet. These investigations are still ongoing in the measurement period allowed for the adjustment of provisional fair values under IFRS3 (revised).
5. Taxation
Year ended |
|
|
|
Six months ended |
|
Six months ended |
31 December 2009 |
|
|
|
30 June 2010 |
|
30 June 2009 |
£'000 |
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
- |
|
UK taxation |
|
- |
|
- |
(10) |
|
Foreign taxation |
|
9 |
|
(5) |
(10) |
|
Tax credit (charge) |
|
9 |
|
(5) |
At 30 June 2010 the Group had tax losses of approximately £12m, subject to agreement with HMRC, available to offset against future profits (31 December 2009: £13m, 30 June 2009: £13m). No deferred tax asset has been recognised in respect of these losses due to the uncertainty in the timing of these offsets.
6. The financial information contained in this interim statement has not been audited or reviewed by the Company's auditor and does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The directors approved and authorised this interim statement for issue on 9 September 2010. The financial information for the full preceding year is extracted from the statutory accounts for the financial year ended 31 December 2009. Those accounts, upon which the auditor issued an unqualified opinion, have been delivered to the Registrar of Companies. The auditor's report did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
7. Pittards plc is a public limited company incorporated in the United Kingdom under the Companies Act 2006. The Company is domiciled in the United Kingdom and is quoted on the Alternative Investment Market ("AIM").
These financial statements are presented in sterling as that is the functional currency of the primary economic environment in which the Group operates.
As permitted this interim report has been prepared in accordance with UK AIM listing rules and not in accordance with IAS 34 "Interim Financial Reporting" therefore it is not fully in compliance with IFRS.
8. The report containing the interim financial information is to be sent direct to shareholders. Copies of the report are available to the public from the registered office of Pittards plc and are available on the website, www.pittards.co.uk. The address of the registered office is: Pittards plc, Sherborne Road, Yeovil, Somerset, BA21 5BA.
Related Shares:
PTD.L