7th Nov 2013 07:00
7 November 2013
Prime People Plc
Unaudited Condensed Consolidated Interim Report
for the six months ended 30 September 2013
CHAIRMAN'S STATEMENT
Overview
Whilst trading across our revenue areas in the first half has been variable, Net Fee Income ('NFI') for the Group is broadly the same as for the corresponding period last year but with improving NFI in the second quarter across the Group. NFI from the Rest of the World, representing less than 10% of total NFI, has fallen by 33% whereas in the UK and Asia NFI has increased, by 4% and 7% respectively.
With a back-drop of improved trading conditions, we continue with the development of our international businesses in Asia, which we believe will provide us with increased opportunities for growth in the mid to long term.
Permanent recruitment remains the main focus of our business representing 90% of NFI compared to 91% in the comparable period for 2013.
The Group is pleased to report a much improved operating profit of £0.3m in the first half of its financial year compared to £0.1m achieved in the comparable period last year. The improved performance reflects a slightly better than break even performance from our Singapore office in the period compared to losses associated with the investment in Singapore this time last year.
Financial Results
Group revenue increased by 8% for the period, to £6.8m (2012:£6.3m) mainly due to an increase in turnover of our UK temporary business.
NFI remained the same at £3.8m (2012:£3.8m)
Administrative costs for the group have reduced from £3.7m in 2012 to £3.5m in the current period reflecting the tight cost controls that the Group continue to maintain over its businesses.
Profit before taxation for the period has increased to £0.3m (2012:£0.1m)
The charge for taxation is based on the expected annual effective tax rate of 23% (2012:43%%, which, as previously noted, was high in this period because of the impact of applying lower tax rates to the costs arising from our business in Singapore).
Basic earnings per share for the period has increased to 1.94p (2012:0.57p).
CHAIRMAN'S STATEMENT (cont)
Cash Flow
The Group maintained a strong net cash position of £2.8m (2012:£ 2.1m) at the end of the period. Cash generated by the business in the period amounted to £0.97m (2012: cash used £0.46m), which after dividend payment of £0.37m (2012:£ 0.27m), resulted in a net cash inflow of £0.56m (2012: cash outflow £0.73m).
Dividend
Given the level of trading in the first half of 2013 the Board will be declaring an interim dividend of 1.00p (2012: 1.00p).
Outlook
As we step into the second half of the year we have reasonable expectations that the UK businesses will continue to perform at least at similar levels to the first half of the year or better. We are looking for continued improved performance from our businesses in Asia, but have conservative expectations as to the likely performance from our businesses in the Rest of the World.
The focus for the Group is to maximize the returns from recent investments and continue to recruit new heads into those markets where there is potential for NFI and profit growth.
Robert Macdonald
Executive Chairman
7 November 2013
For further information please contact:
Prime People | 020 7318 1785 |
Robert Macdonald, Executive Chairman | |
Chris Heayberd, Finance Director | |
Cenkos Securities | 020 7397 8900 |
Ivonne Cantu - Nomad Elizabeth Bowman - Nomad | |
Julian Morse - Sales |
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 September 2013
Six months ended | Year ended | ||||||
30 September 2013 | 30 September 2012 |
| 31 March 2013 | ||||
Note | £'000 | £'000 | £'000 | ||||
Revenue
| 3 | 6,810 | 6,278 | 13,038 | |||
Cost of sales | (3,048) | (2,496) | (5,443) | ||||
Net fee income | 3,762 | 3,782 | 7,595 | ||||
Administrative expenses |
(3,475)
|
(3,675) |
(6,832) | ||||
Operating profit | 287 | 107 | 763 | ||||
Finance income | 10 | 10 | 20 | ||||
Profit before taxation | 297 | 117 | 783 | ||||
Income tax expense | 4 | (67) | (50) | (223) | |||
Profit for the period/year |
230 |
67 |
560
| ||||
Other comprehensive (loss)/income:
Foreign currency exchange differences
|
(71) |
(34) |
19 | ||||
Total comprehensive income for the period/year
|
159 |
33 |
579 | ||||
Attributable to: Equity shareholders of the parent
|
159 |
33 |
579 | ||||
Earnings per share | 6 | ||||||
Basic earnings per share | 1.94p | 0.57p | 4.70p | ||||
Diluted earnings per share
| 1.88p | 0.56p | 4.67p | ||||
The above results relate to continuing operations.
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
As at 30 September 2013
30 September 2013 | 30 September 2012 | 31 March 2013 | |||||
Note | £'000 | £'000 | £'000 | ||||
Assets | |||||||
Non-current assets | |||||||
Goodwill | 9,769 | 9,769 | 9,769 | ||||
Property, plant and equipment | 280 | 168 | 264 | ||||
Deferred tax asset | 25 | 18 | 28 | ||||
10,074 | 9,955
| 10,061 | |||||
Current assets | |||||||
Trade and other receivables | 9 | 3,310 | 3,358 | 3,452 | |||
Cash and cash equivalents | 2,757 | 2,064 | 2,282 | ||||
6,067 | 5,422
| 5,734 | |||||
Total assets | 16,141 | 15,377 | 15,795 | ||||
Liabilities | |||||||
Current Liabilities | |||||||
Financial liabilities | 7 | 7 | 26 | ||||
Trade and other payables | 10 | 1,998 | 1,581 | 1,526 | |||
Current tax liabilities | 240 | 114 | 160 | ||||
2,245 | 1,702 | 1,712 | |||||
Total liabilities | 2,245 | 1,702 | 1,712 | ||||
Net assets | 13,896 | 13,675 | 14,083 | ||||
Capital and reserves attributable to the company's equity holders | |||||||
Called up share capital Capital redemption reserve | 1,207 9 | 1,207 9 | 1,207 9 | ||||
Treasury shares | (191) | (165) | (191) | ||||
Share premium account | 7,109 | 7,109 | 7,109 | ||||
Merger reserve | 173 | 173 | 173 | ||||
Share option reserve | 117 | 93 | 97 | ||||
Currency translation differences | 352 | 370 | 423 | ||||
Retained earnings | 5,120 | 4,879 | 5,256 | ||||
Equity shareholders funds | 13,896 | 13,675 | 14,083 | ||||
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 September 2013
Called up share capital | Capital redem- ption reserve |
Treasury shares |
Share premium account |
Merger reserve |
Share option reserve | Foreign currency trans- lation |
Retained earnings |
Total | ||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000
| ||
At 1 April 2012
| 1,207 | 9 | (169) | 7,109 | 173 | 81 | 404 | 5,080 | 13,894 | |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
- |
(34) |
67 |
33 | |
Adjustment in respect of share schemes |
- |
- |
- |
- |
- |
12 |
- |
- |
12 | |
Issue of shares from treasury |
- |
- |
4 |
- |
- |
- |
- |
- |
4 | |
Dividends
| - | - | - | - | - | - | - | (268) | (268) | |
At 30 September 2012 |
1,207 |
9 |
(165) |
7,109 |
173 |
93 |
370 |
4,879 |
13,675
| |
Total comprehensive income for the period
|
- |
- |
- |
- |
- |
- |
53 |
493 |
546 | |
Adjustment in respect of share schemes
|
- |
- |
- |
- |
- |
4 |
- |
3 |
7 | |
Shares purchased for treasury
|
- |
- |
(26) |
- |
- |
- |
- |
- |
(26) | |
Dividends
| - | - | - | - | - | - | - | (119) | (119) | |
At 31 March 2013
|
1,207 |
9 |
(191) |
7,109 |
173 |
97 |
423 |
5,256 |
14,083 | |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
- |
(71) |
230 |
159 | |
Adjustment in respect of share schemes |
- |
- |
- |
- |
- |
20 |
- |
- |
20 | |
Dividends
| - | - | - | - | - | - | - | (366) | (366) | |
At 30 September 2013
|
1,207 |
9 |
(191) |
7,109 |
173 |
117 |
352 |
5,120 |
13,896 |
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOW
For the six months ended 30 September 2013
Six months ended | Year ended | ||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | |||||
Note | £'000 | £'000 | £'000 | ||||
Cash generated from/(used by) underlying operations |
7 |
970 |
(399) |
186 | |||
Income tax paid Income tax received |
16 | (58) - | (195) - | ||||
Net cash from/(used by) operating activities |
986 |
(457) |
(9) | ||||
Cash flows from investing activities | |||||||
Interest received | 10 | 10 | 20 | ||||
Net purchase of property, plant and equipment | (65) | (22) | (189) | ||||
Net cash used in investing activities
| (55) | (12) | (169) | ||||
Cash flows from financing activities | |||||||
Treasury shares | - | 4 | (22) | ||||
Dividend paid to shareholders | 5 | (366) | (268) | (387) | |||
Net cash used in financing activities
| (366) | (264) | (409) | ||||
Net increase/(decrease) in cash and cash equivalents | 565 | (733) | (587) | ||||
Cash and cash equivalents at beginning of period/year | 2,256 | 2,824 | 2,824 | ||||
Exchange (loss)/gain on cash and cash equivalents
| (71) | (34) | 19 | ||||
Cash and cash equivalents at end of period/year
| 2,750 | 2,057 | 2,256 | ||||
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
1. General information
Prime People Plc ("the Company") and its subsidiaries' (together "the Group") principal activity is the provision of permanent and temporary recruitment services to large and medium sized organisations. The Group's focus has been to provide services to the built environment sector, the energy and environment sector, for customer insight staff and the pharmaceutical research sector.
Prime People Plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of Prime People Group's registered office and its principal place of business is 2 Harewood Place, London, W1S 1BX, England. Prime People Group's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange.
This unaudited condensed consolidated interim report for the six months ended 30 September 2013 (including comparatives) is presented in GBP'000, and was approved and authorised for issue by the board of directors on 7 November 2013.
Copies of the interim results are available at the Company's registered office and on the Company's website - www.prime-people.co.uk.
This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2013 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.
2. Basis of preparation
The unaudited condensed consolidated interim report for the six months ended 30 September 2013 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") and in accordance with 'IAS 34, Interim financial reporting', as adopted by the European Union. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2013 which were prepared in accordance with IFRSs as adopted by the European Union.
The Group was profitable for the period and has considerable financial resources comprising £2.75m of net cash at 30 September 2013. After making enquiries, the Directors have formed a judgement, at the time of approving the six months results, that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months. For this reason the Directors continue to adopt the going concern basis in preparing the condensed set of financial statements.
These financial statements have been prepared under the historical cost convention, using the same accounting policies as those used in the preparation of the financial statements for the year ended 31 March 2013 and which are also expected to apply for the year ended 31 March 2014.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
3. Segment reporting
(a) Revenue and net fee income by geographical region
Revenue | Net fee income | ||||||||||||
Six months ended | Year ended | Six months ended | Year ended | ||||||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | 30 September 2013 | 30 September 2012 | 31 March 2013 | ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
UK | 5,529 | 4,879 | 10,345 | 2,487 | 2,383 | 4,902 | |||||||
Asia | 917 | 854 | 1,746 | 911 | 854 | 1,746 | |||||||
Rest of World | 364 | 545 | 947 | 364 | 545 | 947 | |||||||
6,810 | 6,278 | 13,038 | 3,762 | 3,782 | 7,595 | ||||||||
All revenues disclosed by the group are derived from external customers and are for the provision of recruitment services.
(b) Revenue and net fee income by classification
Revenue | Net fee income | ||||||||||||
Six months ended | Year ended | Six months ended | Year ended | ||||||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | 30 September 2013 | 30 September 2012 | 31 March 2013 | ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
Permanent | |||||||||||||
- UK - Asia - Rest of World | 2,105 917 364 | 2,043 854 545 | 4,146 1,746 947 | 2,100 911 364 | 2,035 854 545 | 4,140 1,746 947 | |||||||
Temporary (UK) | 3,424 | 2,836 | 6,199 | 387 | 348 | 762 | |||||||
6,810 | 6,278 | 13,038 | 3,762 | 3,782 | 7,595 | ||||||||
(c) Profit before taxation by geographical region
Six months ended | Year ended | |||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | ||||||
£'000 | £'000 | £'000 | ||||||
UK | 249 | 229 | 841 | |||||
Asia | 45 | (160) | (102) | |||||
Rest of World | (7) | 38 | 24 | |||||
Operating profit
| 287 | 107
| 763 | |||||
Net finance income | 10 | 10 | 20 | |||||
Profit before taxation
|
297 |
117 | 783 | |||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
3. Segment reporting (continued)
(d) Segment non-current assets by geographical region
30 September 2013 | 30 September 2012 | 31 March 2013 | |||||
£'000 | £'000 | £'000 | |||||
UK | 10,019 | 9,929 | 10,018 | ||||
Asia | 29 | 18 | 34 | ||||
Rest of World
| 26 | 8 | 9 | ||||
10,074 |
9,955
| 10,061 | |||||
(e) Segment liabilities by geographical region
30 September 2013 | 30 September 2012 | 31 March 2013 | |||||
£'000 | £'000 | £'000 | |||||
UK | 1,874 | 1,123 | 979 | ||||
Asia | 235 | 341 | 577 | ||||
Rest of World
| 136 | 238 | 156 | ||||
2,245 |
1,702
| 1,712 | |||||
The analysis above is of the carrying amount of reportable segment assets, liabilities and non-current assets. Segment assets and liabilities include items directly attributable to a segment and include income tax assets and liabilities. Non-current assets include goodwill, property, plant and equipment and computer software.
4. Income tax expense
The charge for taxation on profits for the interim period amounted to £0.07m (2012: £0.05m) an effective rate of 23% (2012: 43%).
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
5. Dividends
Six months ended | Year ended | |||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | ||||||
£'000 | £'000 | £'000 | ||||||
Final dividend for 2013 of 3.09 pence per share (2012: 2.25 pence per share) |
366 |
268 |
267 | |||||
Interim dividend for 2013 of 1 pence per share | - | - | 120
| |||||
366 |
268 |
387
| ||||||
The interim dividend for 2014 of 1.00 pence (2013: 1.00 pence paid on 29 November 2012) was approved by the board on 7 November 2013 and will be paid on 29 November 2013 to those shareholders whose names are on the register on 22 November 2013.
6. Earnings per share
Earnings per share (EPS) is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.
Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options assuming dilution through conversion of all existing options.
Earnings and weighted average number of shares from continuing operations used in the calculations are show below:
Six months ended | Year ended | ||||||
30 September 2013 | 30 September 2012 | 31 March 2013 | |||||
£'000 | £'000 | £'000 | |||||
Retained profit for basic and diluted earnings per share
|
230 |
67 |
560 | ||||
Number | Number | Number | |||||
Weighted average number of shares used for basic earnings per share |
11,860,500 |
11,895,514 |
11,896,544 | ||||
Dilutive effect of share options | 345,803 | 57,326 | 83,392 | ||||
Diluted weighted average number of shares used for diluted earnings per share
|
12,206,303
|
11,952,840 | 11,979,936 | ||||
Pence | Pence | Pence | ||||
Basic earnings per share | 1.94p | 0.57p | 4.70p | |||
Diluted earnings per share | 1.88p | 0.56p
| 4.67p | |||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
7. Reconciliation of profit before tax to cash flow from operating activities
Six months ended | Year ended | |||||
30 September 2013 | 30 September 2012 | 31 March 2013 | ||||
£'000 | £'000 | £'000 | ||||
Profit before taxation | 297 | 117 | 783 | |||
Adjust for: | ||||||
Depreciation | 54 | 50 | 94 | |||
Share option reserve movement | 20 | 12 | 19 | |||
Loss on sale of plant and equipment | (6) | - | 26 | |||
Net finance income | (10) | (10) | (20) | |||
Operating cash flow before changes in working capital |
355 |
169 | 902 | |||
Decrease/(Increase) in receivables | 142 | (438) | (532) | |||
Increase/(Decrease) in payables
| 473 | (130) | (184) | |||
Cash generated (used by)/ from underlying operations
|
970 |
(399) |
186 | |||
8. Reconciliation of net cash flow to movement in net funds
Six months ended | Year ended | |||||
30 September 2013 | 30 September 2012 | 31 March 2013 | ||||
£'000 | £'000 | £'000 | ||||
Increase in cash and cash equivalents in period/year |
565 |
(733) |
(587) | |||
Net funds at the start of the period/year | 2,256 | 2,824 | 2,824 | |||
Other non-cash changes | (71) | (34) | 19 | |||
Net funds at the end of the period/year
| 2,750 | 2,057 | 2,256 | |||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2013
9. Trade and other receivables
30 September 2013 | 30 September 2012 | 31 March 2013 | |
£'000 | £'000 | £'000 | |
Trade receivables | 1,605 | 1,967 | 1,882 |
Allowance for doubtful debts | (122) | (97) | (85) |
Prepayments and accrued income | 1,744 | 1,403 | 1,582 |
Other receivables | 83 | 85 | 73 |
| 3,310 | 3,358
| 3,452 |
10. Trade and other payables
30 September 2013 | 30 September 2012 | 31 March 2013 | |
£'000 | £'000 | £'000 | |
Trade payables | 317 | 231 | 193 |
Other taxes and social security | 392 | 363 | 374 |
Other payables | 331 | 185 | 245 |
Accruals and deferred income | 958 | 802 | 714 |
1,998 | 1,581
| 1,526 | |
Related Shares:
PRP.L