Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

28th Aug 2015 07:00

RNS Number : 3385X
Motive Television PLC
28 August 2015
 

28 August 2015

 

Motive Television PLC

 

("Motive", the "Company" or the "Group")

 

Half-yearly results for the six months ended 30 June 2015

 

 

Motive Television PLC (AIM: MTV.LN), the digital television technology, software and services provider, is pleased to announce its interim results for the six months ended 30 June 2015. 

 

Financial highlights

 

· Revenue from continuing operations up 17 per cent. to £673,410 (H1 2014: £577,740)

· Gross profit from continuing operations up 6 per cent. to £292,757 (H1 2014: £276,409)

· Loss attributable to continuing activities and developing new business before interest decreased by 12 per cent. to £955,283 (H1 2014: £1,086,616 loss)

· Administrative expenses were reduced by 16 per cent. to £1,117,489 (H1 2014: £1,333,916), excluding depreciation and amortisation

· Cash reserves at 30 June 2015 were £223,291

 

 

Operational highlights

· Completed the product development of TabletTV US and TabletTV UK with Apps for iOS and Android devices

· Prepared for Beta testing during summer of PVR functionality and OTT channels for TabletTV in preparation for autumn launch of new services

· Developed new product BYOD TV and launched services on 14 ships with two ferry companies operating in Greece.

 

Michael Pilsworth, Chairman, said: "The first half of 2015 saw the Company making substantial progress in completing development and testing of new products, identifying distribution partners, and preparing them for widespread marketing in the autumn. At the same time, the Company reduced its cost structure and is positioned to start to reap the benefits of its investment in technology and positioning in the industry over the past six years."

 

 

 

 Enquiries:

 

Motive Television plc

Michael Pilsworth, Chairman

Leonard M Fertig, CEO

 

T: +44 20 7025 8425

 

Sanlam Securities UK Limited

Simon Clements / James Thomas

 

T: +44 20 7628 2200

Beaufort Securities Ltd (Company Broker)

Jon Belliss

T: +44 20 7382 8300

Newgate Communications

Jason Nisse/Andre Hamlyn

 

Media PR Europe

Gerry Buckland

 

Brainerd Communicators

Chris Plunkett / Mike Smargiassi

T: +44 20 7680 6559

 

 

T: +44 7774 860011

 

 

T: +1 212 986 6667

 

 

 

Motive Television provides broadcasters and pay television operators with enabling technology that provides opportunities to deliver highly valued services to viewers that generate additional income and retain existing subscribers, comprising:

 

Content Express™

Today's television viewers are demanding the ability to watch whatever they want when they want it on any screen, and Motive's Content Express™ makes that possible without having to build new networks. Content Express™ software provides secure delivery and management of non-linear digital content across any type of broadcast network to any consumer-facing screen or device. Motive has deployed it in both single and hybrid distribution systems that combine broadband access with traditional distribution for an optimal solution.

 

Motive's Content Express™ solutions platform provides a one-stop shop for digital terrestrial broadcasters, satellite, DTT cable pay television platforms, and Internet OTT content providers to offer new services including: Video on Demand (VOD and SVOD), Catch-up television, Tablet Television, Targeted advertising for VOD, Mocast for 4G LTE, Virtual channels and Video2Go.

 

Tablet TV

With a proprietary app and T-Pod antenna-tuner, tablet owners around the globe can watch and record all the programming currently broadcast over digital terrestrial channels. Additionally, Tablet TV subscribers have the ability to download a selection of video-on-demand movies and programmes without the need for Internet access and, when they are connected, use integrated social networking and access anything available over the Internet.

 

Motive's content division is:

 

Motive Television Limited, a Dublin-based award-winning independent production company that produces factual programmes for Irish broadcasters. It specializes in live sports production and sports documentaries and also produces factual and entertainment series.

 

Motive Television was founded in London in 2005 and its shares are quoted on the London Stock Exchange (AIM).

 

http://www.motivetelevision.co.uk

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2015

Unaudited

Unaudited

Audited

Six months to

Six months to

Year to

30 June

30 June

31 December

2015

2014

2014

£

£

£

Revenue

673,410

577,740

1,143,314

Cost of sales

(380,653)

(301,331)

(669,463)

Gross Profit

292,757

276,409

473,851

Administrative expenses

(1,248,040)

(1,363,025)

(11,240,022)

Operating loss

(955,283)

(1,086,616)

(10,766,171)

Analysed as;

Operating loss before exceptional item

(955,283)

(1,086,616)

(2,764,137)

Exceptional item - Goodwill impairment

-

-

(8,002,034)

(955,283)

(1,086,616)

(10,766,171)

Financial income

145,521

82,736

85,061

Financial costs

(973,861)

(611,782)

(1,822,752)

Financial costs - exceptional

-

-

(117,187)

Total financial costs

(973,861)

(611,782)

(1,939,939)

Loss before tax

(1,783,623)

(1,615,662)

(12,621,049)

Tax credit

162,181

66,263

90,062

Loss for the period

(1,621,442)

(1,549,399)

(12,530,987)

Other comprehensive income

Exchange differences on translating foreign operations

302,831

162,148

209,046

Total comprehensive income for the period attributable to equity holders of the company

(1,318,611)

(1,387,251)

(12,321,941)

Loss per share from continuing activities in pence

basic and diluted

(0.012)p

(0.024)p

(0.179)p

 

All other comprehensive income shown above will be reclassified subsequently to profit or loss when specific conditions are met.

STATEMENT OF FINANCIAL POSITION

as at 30 June 2015

Unaudited

Unaudited

Audited

30 June

30 June

31 December

2015

2014

2014

£

£

£

Non-current assets

Intangible assets

1,638,150

9,004,702

1,379,596

Tangible fixed assets

16,867

22,455

19,842

Total non-current assets

1,655,017

9,027,157

1,399,438

Current assets

Inventories

92,863

-

20,836

Trade and other receivables

586,135

632,586

329,589

Cash and cash equivalents

223,291

751,884

595,608

Total current assets

902,289

1,384,470

946,033

Total assets

2,557,306

10,411,627

2,345,471

Equity

Issued share capital

9,315,451

7,170,621

8,900,299

Share Premium

10,160,882

9,037,134

9,551,034

CLN reserve

2,093,392

2,093,392

2,093,392

Merger reserve

155,467

155,467

155,467

Foreign exchange reserve

631,933

282,204

329,102

Retained Earnings

(26,431,882)

(14,297,818)

(24,844,640)

Total Equity

(4,074,757)

4,441,000

(3,815,346)

Current liabilities

Trade and other payables

1,856,581

1,693,649

1,983,671

Borrowings

4,693,999

1,588,153

4,081,092

Total current liabilities

6,550,580

3,281,802

6,064,763

Non-current liabilities

Borrowings

81,483

2,673,825

89,758

Other payables

-

15,000

6,296

Total non-current liabilities

81,483

2,688,825

96,054

Total liabilities

6,632,063

5,970,627

6,160,817

Total equity and liabilities

2,557,306

10,411,627

2,345,471

 

STATEMENT OF CASHFLOWS

For the six months ended 30 June 2015

Unaudited

Unaudited

Audited

Six months to

Six months to

Year to

30 June

30 June

31 December

2015

2014

2014

Cash flows from operating activities

£

£

£

Operating loss

(955,283)

(1,086,616)

(10,766,171)

Adjustments for:

Impairment of Goodwill

-

-

8,002,034

Depreciation

130,551

29,109

58,090

(Increase)/decrease in inventories

(72,027)

-

(20,836)

Decrease/(increase) in receivables

(94,365)

71,216

302,596

Increase/(decrease) in payables

(50,213)

6,009

321,855

Share based payments

34,200

51,000

377,000

 

Net cash flows from operating activities

(1,007,137)

(929,282)

(1,725,432)

Cash flows from investing activities

Interest received

-

100

254

Payments to acquire tangible fixed assets

(2,790)

(1,225)

(9,936)

Payments to acquire intangible fixed assets

(410,249)

(286,853)

(702,893)

Net cash used in investing activities

(413,039)

(287,978)

(712,575)

Cash flows from financing activities

Interest paid

(125,502)

(125,502)

(250,409)

Proceeds from issue of shares

1,000,000

775,000

1,575,000

Costs of issue of shares

(155,000)

(83,125)

(138,125)

Proceeds from issue of convertible loans

400,000

1,200,000

1,600,000

Loan repayments

(54,988)

(57,787)

(89,728)

Payment of earn out consideration

-

(31,290)

(31,290)

Exercise of warrants

-

58,750

58,750

Withholding tax paid on CLN interest

(14,379)

(14,379)

(28,522)

Net cash from financing activities

1,050,131

1,721,667

2,695,676

Taxation

Tax refund received

-

-

90,062

Net cash from taxation

-

-

90,062

Net increase/(decrease) in cash and cash equivalents

(370,045)

504,407

347,731

Cash and cash equivalents at beginning of period

595,608

250,404

250,404

Exchange gains and losses on cash and cash equivalents

(2,272)

(2,927)

(2,527)

Cash and cash equivalents at end of period

223,291

751,884

595,608

,

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2015

Foreign

Share

Share

CLN

Merger

Exchange

Retained

Total

Capital

Premium

Reserve

Reserve

Reserve

Earnings

Equity

unaudited

unaudited

unaudited

unaudited

unaudited

Unaudited

Unaudited

£

£

£

£

£

£

£

Balance at 1 January 2014

6,683,954

8,640,176

2,093,392

155,467

120,056

(12,799,419)

4,893,626

Loss for six months to 30 June 2014

-

-

-

-

-

(1,549,399)

(1,549,399)

Exchange differences on translating foreign operations

-

-

-

-

162,148

-

162,148

Total comprehensive income for the period

-

-

-

-

162,148

(1,549,399)

(1,387,251)

Other equity transactions:

Shares issued for cash

387,500

387,500

-

-

-

-

775,000

Shares issued in settlement of liabilities

60,000

48,000

-

-

-

-

108,000

Issue costs

-

(58,125)

-

-

-

-

(58,125)

Shares issued on exercise of warrants

39,167

19,583

-

-

-

-

58,750

Cost of share based awards

-

-

-

-

-

51,000

51,000

Balance at 30 June 2014

7,170,621

9,037,134

2,093,392

155,467

282,204

(14,297,818)

4,441,000

Loss for six months to 31 December 2014

-

-

-

-

-

(10,981,588)

(10,981,588)

Exchange differences on translating foreign operations

-

-

-

-

46,898

-

46,898

Total comprehensive income for the period

-

-

-

-

46,898

(10,981,588)

(10,934,690)

Other equity transactions:

Shares issued for cash

615,385

184,615

-

-

-

-

800,000

Issue costs

-

(122,322)

-

-

-

-

(122,322)

Shares issued on conversion of Other CLNs

1,114,293

451,607

-

-

-

-

1,565,900

Issue of warrants

-

-

-

-

-

108,766

108,766

Cost of share based awards

-

-

-

-

-

326,000

326,000

Balance at 31 December 2014

8,900,299

9,551,034

2,093,392

155,467

329,102

(24,844,640)

(3,815,346)

Loss for six months to 30 June 2015

-

-

-

-

-

(1,621,442)

(1,621,442)

Exchange differences on translating foreign operations

-

-

-

-

302,831

-

302,831

Total comprehensive income for the period

-

-

-

-

302,831

(1,621,442)

(1,318,611)

Other equity transactions:

Shares issued for cash

333,333

666,667

-

-

-

-

1,000,000

Shares issued on conversion of Other CLNs

81,819

98,181

-

-

-

-

180,000

Issue costs

-

(155,000)

-

-

-

-

(155,000)

Cost of share based awards

-

-

-

-

-

34,200

34,200

Balance at 30 June 2015

9,315,451

10,160,882

2,093,392

155,467

631,933

(26,431,882)

(4,074,757)

1. GENERAL INFORMATION

 

Motive is a company domiciled in England and Wales whose registered office address is 18 Soho Square, London W1D 3QL.

 

The condensed consolidated interim financial statements of the Company for the six months ended 30 June 2015 comprise the company and its subsidiaries (together referred to as "the Group"). These interim statements do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The interim financial information has been prepared using the same accounting policies, presentation, method of computation and estimation techniques as are expected to be adopted in the Company financial statements for the year ending 31 December 2015 and which were adopted in the audited Group financial statements for the year ended 31 December 2014.

 

The financial information for the year ended 31 December 2014 has been extracted from the statutory accounts for that period. The auditors have reported on the statutory accounts for the year ended 31 December 2014 and their report was not qualified. The auditors' report however drew attention by emphasis of matter to issues surrounding the ability of the company to continue as going concern. A copy of those financial statements has been filed with the Registrar of Companies. 

 

2. GOING CONCERN

 

This announcement of the Company's half-yearly results has been prepared on the basis that the Company is a going concern. The statutory accounts for the year-ended 31 December 2014 indicated that additional funding was required further noting that the Company's Fixed Interest CLNs mature in December 2015 and that the company has an ongoing dispute relating to a Put agreement. There remains an on-going requirement for the Company to win new contracts and raise additional funding both for ongoing trading and for any amount that may become payable as a result of the dispute. Additionally further funding may be required if terms with the CLN Holders cannot be reached. If further funding cannot be secured the Company would have to take action to reduce its cost base and provisions would be required for costs arising on discontinuance. The directors are confident that further injections of funds can be secured in the future and that further contracts will be won and have therefore prepared the half-yearly results on a going concern basis.

 

 

3. LOSS PER SHARE

 

The loss per share is based on a loss for the period of £1,621,442 (six months ended 30 June 2014: £1,549,399; year ended 31 December 2014: £12,530,987) and the weighted average of ordinary shares in issue for the period of 13,851,399,521 (six months ended 30 June 2014: 6,460,352,061; year ended 31 December 2014: 6,992,924,820). The number of shares (including comparatives) has been adjusted in respect of the share consolidation which took place in March 2015

 

 

 

 4. AVAILABILITY OF THE INTERIM REPORT

 

Copies of the interim report will be available from the Company's registered office and also from the Company's website www.motivetelevision.co.uk. Copies of the interim report will not be sent to shareholders.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR XDLFLEVFZBBB

Related Shares:

Motive Television Plc
FTSE 100 Latest
Value7,964.18
Change50.93