5th Aug 2014 07:00
NEWS RELEASE
5 August 2014 For immediate release
Novae Group plc
Interim results for the six months ended 30 June 2014
Novae Group plc ("Novae" or "the Group"), the specialist insurance group, today announces its interim results for the six months ended 30 June 2014.
· Underwriting contribution increased by 89% to £19.7 million (H1 2013: £10.4 million)
· Gross written premium of £362.6 million (H1 2013: £361.8 million)
· 6% growth in gross written premium at constant rates of exchange
· Claims ratio improved to 49% (H1 2013: 58%)
· Combined ratio improved to 91% (H1 2013: 96%)
· Net investment income of £7.4 million (H1 2013: £4.4 million)
· Profit before tax and foreign exchange of £22.6 million (H1 2013: £11.8 million)
· Interim dividend up 10% to 6.6p per share (H1 2013: 6.0p per share)
Matthew Fosh, Group Chief Executive, today said:
"The Group produced an impressive performance in the first half of the year, delivering 6% organic growth and an improved claims ratio. Novae continues to deliver an improving performance despite a more challenging rating environment, low interest rates and a strong sterling. We continue to invest in the business, attracting talented people and developing new opportunities, leaving us well placed to build on the good progress we have made."
There will be a presentation for analysts only at 10.00 am today in the Auditorium, Lloyd's Register of Shipping, 71 Fenchurch Street, London EC3M 4HH. Invitees are requested to go to the Main Entrance of 71 Fenchurch Street where they will be provided with a pre-prepared pass.
For further information:
Matthew Fosh/Charles Fry : Novae Group plc 020 7903 7300
David Haggie/Rebecca Young : Haggie Partners 020 7562 4444
Results overview
Novae continued the good progress made in recent years, delivering a strong set of results for the first half of 2014. This is despite the headwinds of the challenging rating environment and a weakened US dollar against sterling.
Reported gross written premium of £362.6 million was comparable with last year (H1 2013: £361.8 million), representing 6.0% growth at constant rates of exchange. Positive claims experience contributed to an improved combined ratio of 90.8% (H1 2013: 95.8%), resulting in an 89.4% increase in underwriting contribution.
Net investment income was £7.4 million (H1 2013: £4.4 million) generating a yield on average invested assets of 0.6% (H1 2013: 0.4%). Group profit before tax was £21.3 million (H1 2013: £21.1 million) including foreign exchange losses of £1.3 million (H1 2013: gains of £9.3 million).
Pre tax return on average shareholders' funds for the six months period was 6.9% (13.8% annualised). Net tangible asset value per share was 468.3p (December 2013: 491.1p), reflecting profits in the period and the impact of paying final and special dividends of 16.5p and 20.0p per share respectively in May this year.
Dividend
The Board is pleased to declare an interim dividend of 6.6p, an increase of 10.0% on the 2013 interim dividend. The dividend will be paid on 1 October 2014 to shareholders on the register at the close of business on 5 September 2014.
Underwriting performance overview
Premiums
Gross written premium for the first half of the year was £362.6 million (H1 2013: £361.8 million). At constant rates of exchange the underlying portfolio grew by 6.0%; a reflection of sterling's strengthening against the Group's major operating currencies since H1 2013.
The strong underlying growth in premium has been achieved in conjunction with continual management of the portfolio, which is central to Novae's underwriting philosophy. New business opportunities were capitalised upon in several areas including marine and energy classes and property insurance facilities in the UK, US and internationally. This growth was in part offset in a number of classes where exposures were reduced, notably agriculture reinsurance, international property treaty and certain casualty classes.
Net earned premium reduced to £217.0 million (H1 2013: £249.7 million), equating to approximately 45% of anticipated full year net earned premium. This reduction of 8.2%, at constant rates of exchange, reflects an increase in premiums ceded to reinsurers and a changing business mix.
Reinsurance ceded of £75.6 million (H1 2013: £65.9 million) reflects an increased spend on outwards protections, notably the property reinsurance programme, capitalising on the favourable rating environment. Furthermore, the increase reflects that third party capital participation on the syndicate, introduced in 2012, now extends to all open years of account.
Rating environment
Across the syndicate, rates on renewal business declined 2.7% on a risk-adjusted basis in the first half of 2014, which includes most of the key property reinsurance renewal periods. Rate decreases were felt most heavily on reinsurance business across all divisions, but these were balanced by continued improvements in areas of property and liability insurance business.
Claims
Positive attritional claims experience, favourable reserve developments and a comparable level of catastrophe claims contributed to the significant improvement in the total claims ratio to 48.9% (H1 2013: 58.2%). Net claims incurred were £106.1 million (H1 2013: £145.4 million).
Targeted risk selection and a disciplined approach to underwriting are fundamental to the Group's strategy. The strong attritional claims performance in the first half is testament to this.
Catastrophe experience remained relatively benign in the period. The majority of claims arose from adverse weather events in the UK and Europe.
Favourable claims experience on previous years contributed to the improved claims ratio and demonstrates Novae's prudent approach to reserving. Reserve strength was increased in the period, with the margin held of £72.2 million at 30 June 2014 equivalent to 9.4% of best estimate net reserves (December 2013: £71.0 million, 8.9%).
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
% | % | % | |
Attritional claims | 53.5 | 58.8 | 54.5 |
Catastrophe claims | 2.3 | 2.3 | 2.1 |
Reserve movements | (6.9) | (2.9) | (4.2) |
48.9 | 58.2 | 52.4 |
The Group historically defined reserve movements as reserve strengthening or releases in respect of Lloyd's closed years of account. This definition was redefined in 2013, in line with many of its peers, to include reserve movements emerging on all but the youngest underwriting year. The H1 2014 claims ratio and comparatives are shown on this new basis.
Acquisition costs
Acquisition costs for the half year were £55.0 million (H1 2013: £60.2 million) with an acquisition cost ratio of 25.3% (H1 2013: 24.1%). The increase is as a result of a change in business mix, with a higher proportion of business now arising from delegated underwriting arrangements and a reduction in the level of reinsurance underwritten.
Operating expenses
Total operating expenses were £38.2 million (H1 2013: £33.7 million). This increase was driven by increased employment costs as a result of the improved underwriting performance in the year to date and non-recurring professional fees of £2.0 million incurred in respect of a potential acquisition at the beginning of 2014.
Excluding non-recurring items, the operating expense ratio was 16.6% (H1 2013: 13.5%). This ratio is significantly impacted by the effect of the changing business mix and foreign currency impact on net earned premium. The underlying increase in the operating expense ratio was 0.7%.
Divisional Performance
In December 2013, the Group announced a change to its operating structure and the creation of three new trading divisions as set out below.
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP(1) | segments | by segment | Total | |
Six months ended 30 June 2014 | £m | £m | £m | £m | £m | £m |
Gross written premium | 163.8 | 78.5 | 120.3 | 362.6 | - | 362.6 |
Net earned premium | 88.1 | 60.6 | 68.3 | 217.0 | - | 217.0 |
Net claims incurred | (46.6) | (29.5) | (30.0) | (106.1) | - | (106.1) |
Policy acquisition costs | (25.5) | (13.7) | (15.8) | (55.0) | - | (55.0) |
Operating expenses | (9.2) | (7.1) | (8.1) | (24.4) | (11.8) | (36.2) |
Underwriting contribution | 6.8 | 10.3 | 14.4 | 31.5 | (11.8) | 19.7 |
Net investment income | 1.3 | 4.3 | 1.7 | 7.3 | 0.1 | 7.4 |
Fees and commission income | - | - | - | - | 0.5 | 0.5 |
Net foreign exchange loss | - | - | - | - | (1.3) | (1.3) |
Financing costs | - | - | - | - | (3.0) | (3.0) |
Non-recurring items | - | - | - | - | (2.0) | (2.0) |
Profit/(loss) before income taxes | 8.1 | 14.6 | 16.1 | 38.8 | (17.5) | 21.3 |
Claims ratio | 53.1% | 48.8% | 43.9% | 48.9% | - | 48.9% |
Expense ratio | 39.6% | 34.4% | 34.9% | 36.5% | 5.4% | 41.9% |
Combined ratio | 92.7% | 83.2% | 78.8% | 85.4% | 5.4% | 90.8% |
(1) Marine, Aviation and Political Risk
Property division
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Gross written premium | 163.8 | 172.4 | 249.4 |
Net earned premium | 88.1 | 106.0 | 229.2 |
Net claims incurred | (46.6) | (53.1) | (107.9) |
Acquisition costs | (25.5) | (26.1) | (55.0) |
Operating expenses | (9.2) | (9.9) | (18.2) |
Underwriting contribution | 6.8 | 16.9 | 48.1 |
Claims ratio | 53.1% | 50.1% | 47.0% |
Expense ratio | 39.6% | 33.8% | 32.0% |
Combined ratio | 92.7% | 83.9% | 79.0% |
Gross written premium in the property division of £163.8 million (H1 2013: £172.4 million) was level with last year at constant rates of exchange.
The US Property Facilities and UK & European Property Facilities units experienced strong growth of 47% and 32% respectively. Both units continued to build on existing relationships, increasing participation on selected risks and pursuing new business opportunities where market conditions remained attractive. In addition, the division participated on two significant new facility agreements, complementary to the existing portfolio.
The agriculture reinsurance unit is now fully established, with additional hires focussed on the North American and Asia Pacific regions. The team has continued to reposition the portfolio, resulting in reduced premium income of 37%, electing not to renew a number of significant quota share arrangements. In response to increasing competition and a softening rating environment the division also reduced its exposure to international property catastrophe business. Reported revenues were also reduced as a result of the run-off of discontinued classes of business.
Rates on Property renewals were down 3% in the six months to 30 June 2014 on a risk-adjusted basis across the division. The rate decrease was driven by reinsurance lines as US catastrophe rates continued to soften (-14%), with June Florida renewals particularly affected (-17%). The Group's international catastrophe business reductions (-5%) were less pronounced as the portfolio was repositioned to avoid the worst of the reductions. The decreases were offset to some extent by increases for direct US property business (+2%); renewal rates on UK and European property insurance remained flat.
Claims experience was broadly favourable delivering an H1 loss ratio of 53.1% (H1 2013: 50.1%). Adverse development on a loss in the International Direct & Facultative unit contributed to a modest deterioration on prior year. The underlying book continues to perform strongly across the division. Catastrophe claims experience from UK and European weather events is in line with expectations.
The expense ratio increased as a result of a higher proportion of the overall business being generated from insurance facilities, resulting in increased acquisition costs. The ratio was also impacted by the currency mismatch between net earned premium and operating expenses.
The division continues to attract new underwriting talent and made a number of senior hires during the period. In May 2014, Mervyn Albon joined the UK & European property unit to assist with the unit's expansion and development. In September 2014, Anne Plumb will join to lead the new International Open Market unit and William Alderton will join the division later in the year to develop an International Property Binders unit. These individuals bring a significant amount of industry experience to complement the existing team and will support the division's future growth.
Casualty division
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Gross written premium | 78.5 | 84.6 | 164.2 |
Net earned premium | 60.6 | 81.3 | 148.0 |
Net claims incurred | (29.5) | (55.7) | (109.1) |
Acquisition costs | (13.7) | (18.6) | (35.7) |
Operating expenses | (7.1) | (6.2) | (14.6) |
Underwriting contribution | 10.3 | 0.8 | (11.4) |
Claims ratio | 48.8% | 68.5% | 73.7% |
Expense ratio | 34.4% | 30.6% | 34.0% |
Combined ratio | 83.2% | 99.1% | 107.7% |
Gross written premium in the casualty division was £78.5 million (H1 2013: £84.6 million), a reduction of 3% at constant rates of exchange.
The division reduced its exposures across a number of classes in response to the soft rate environment. This was most pronounced in the International Liability, Direct Motor and Professional Indemnity units with reductions in gross written premium of 39%, 28% and 24% respectively.
The division actively redeployed capital to areas with more favourable underwriting opportunities and in part these decreases were offset by growth in the UK Liability and Financial Institutions units of 18% and 6% respectively. Although modest in absolute terms, good growth opportunities were also identified in the Medical Malpractice unit.
Casualty renewal rates were down 1% on a risk-adjusted basis across the division. Professional indemnity and financial institutions insurance business remained broadly unchanged with marginal increases experienced in UK liability insurance (+2%) and medical malpractice (+2%). The most pronounced rate reductions were in the general liability (-12%) and motor excess of loss accounts (-3%).
Overall the claims experience was more favourable than in 2013, where a strengthening of reserves for specific sub-prime claims impacted the overall loss ratio, which improved to 48.8% (H1 2013: 68.5%). The division also benefitted from favourable reserve development following the positive resolution of a financial institutions claim dating back to 2002.
The division's underlying expense ratio is broadly stable with the reported increase largely a result of the currency mismatch between net earned premium and operating expenses.
Dan Trueman joined the division in 2014 to establish a Cyber unit. His significant experience and expertise position Novae well in this expanding class of business and the unit is already performing ahead of expectations.
Marine, Aviation and Political Risk division ("MAP")
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Gross written premium | 120.3 | 104.8 | 176.7 |
Net earned premium | 68.3 | 62.4 | 125.0 |
Net claims incurred | (30.0) | (36.6) | (46.0) |
Acquisition costs | (15.8) | (15.5) | (30.1) |
Operating expenses | (8.1) | (7.1) | (13.7) |
Underwriting contribution | 14.4 | 3.2 | 35.2 |
Claims ratio | 43.9% | 58.7% | 36.8% |
Expense ratio | 34.9% | 36.3% | 35.0% |
Combined ratio | 78.8% | 95.0% | 71.8% |
Gross written premium in the MAP division was £120.3 million (H1 2013: £104.8 million), achieving growth of 23% at constant rates of exchange. The division has had an outstanding start to the year and continues to demonstrate market leading capabilities across a range of classes.
Despite the increasingly competitive market, the division was able to capitalise on its specialist expertise in a number of core classes and achieved growth in eight of the eleven units. Marine Liability achieved 25% growth, which was the largest in the division in absolute terms. This growth was supported in part by the introduction of new hires to the division as a result of the continuing success of new business development initiatives.
The Energy unit also performed well, achieving 33% growth as a result of active portfolio management and the participation in a new energy facility. The unit also benefited from the expansion of underwriting expertise in construction risks.
The division's significant capabilities in credit & political risks continue to attract opportunities for growth, despite increased competition in these markets. Novae's longstanding commitment and expertise in these niche specialist classes has generated growth in every unit, with Political Risk and Political Violence achieving 40% and 31% increases respectively.
MAP renewal rates came under pressure across most classes, with a decrease of 5% on a risk adjusted basis across the division. Rate reductions were most apparent in aviation reinsurance (-11%). Reductions were also experienced in marine and energy classes (-5%) and political and credit exposures (-3%).
The division benefitted from favourable claims experience during the period, with the claims ratio improving to 43.9% (H1 2013: 58.7%). This was driven by an improved attritional loss ratio and favourable reserve development, most significantly from the marine liability unit.
The division was impacted by number of high profile and tragic events during the period, including the disappearance of Malaysian Airlines flight MH370 in March and the SEWOL Korean Ferry accident in April. Net loss estimates remain within normal risk appetite for both these events. The Aviation Reinsurance unit also has exposure to the loss of Malaysian Airlines flight MH17 over Ukraine on 17 July. Based on the initial market estimates for this loss, Novae's net exposures to large risk losses remain within expectations.
The division's underlying expense ratio at 34.9% is improved over the same period last year (H1 2013: 36.3%). A reduction in acquisition cost ratio due to business mix changes is offset by an increase in the operating expense ratio as a result of the currency mismatch between net earned premium and operating expenses.
In 2013 the division recruited Darren Carr, Cliff Payne and Liz Heslip into the Marine Liability, Energy and Political Violence units respectively. The ongoing commitment to investing in underwriting talent continues to yield benefits as evidenced by the division's result in the first half of 2014.
Investments
Investment return for the period was £7.4 million (H1 2013: £4.4 million), equivalent to a total return net of management fees of 0.6% (H1 2013: 0.4%) on average invested assets of £1,195.5 million (H1 2013: £1,231.5 million).
The Group continues to review its appetite to investment risk, evaluating opportunities to enhance the yield on the portfolio without introducing undue risk or volatility. There were no major changes in investment approach during the period.
At 30 June 2014 the average duration across the Group's portfolio was 1.0 year (H1 2013: 1.1 years). The Board targets a return for the full year of 1-1.25%.
The profile of the Group's investment portfolio at 30 June 2014 was as follows:
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Corporate | 481.4 | 452.9 | 487.8 |
Government | 163.2 | 254.1 | 228.9 |
Government agencies | 107.8 | 105.4 | 78.6 |
Certificate of deposits / floating rate notes | 69.6 | 68.0 | 69.9 |
Securitised RMBS / ABS | 55.7 | 53.3 | 56.7 |
Covered bonds | 36.7 | 44.7 | 44.4 |
Supranational | 37.2 | 41.8 | 40.0 |
Investment cash | 34.0 | 42.7 | 55.5 |
Other | 2.1 | 0.2 | 2.2 |
987.7 | 1,063.1 | 1,064.0 |
The investment portfolio can be analysed by rating as follows:
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Government / AAA rated | 447.2 | 588.5 | 527.6 |
AA rated | 250.4 | 230.1 | 247.3 |
A rated | 194.9 | 201.4 | 213.4 |
BBB+ or below | 39.8 | 27.7 | 35.9 |
Unrated | 55.4 | 15.4 | 39.8 |
Financial assets | 987.7 | 1,063.1 | 1,064.0 |
Foreign exchange
Novae reported a loss on foreign exchange of £1.3 million (H1 2013: gain of £9.3 million), including gains on non-monetary items of £0.5 million (H1 2013: gains of £7.3 million). This followed a continued strengthening of sterling against the Group's principal trading currencies during the period.
US dollar denominated business accounted for approximately 47% of gross written premium (H1 2013: 41%). Other significant sources of non-sterling gross written premium were the euro 12% (H1 2013: 13%) and Australian dollar 5% (H1 2013: 6%).
Tax
Novae's tax charge for the period is £3.9 million (H1 2013: £3.9 million). The Group continues to utilise tax losses against future taxable profits. The carrying value of the Group's deferred tax asset is £15.1 million (H1 2013: £22.3 million), valued at the enacted rate of 20% included in the Finance Bill 2013.
The Group is actively exploring opportunities to reduce its effective rate of taxation.
Capital structure
Regulatory capital
The table below sets out the Group's sources and uses of capital:
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Cash and investments at Lloyd's | 228.5 | 275.7 | 233.6 |
Free cash and investments at Group | 82.1 | 51.8 | 84.6 |
Pipeline profits | 98.6 | 62.1 | 99.0 |
Uncollateralised letter of credit | 35.1 | 29.6 | 36.1 |
Quota share reinsurer letters of credit | 22.3 | 19.5 | 23.0 |
Revolving credit facility (undrawn) | 30.0 | 15.0 | 30.0 |
Lloyd's capital requirement | (388.7) | (383.7) | (399.3) |
Capital headroom | 107.9 | 70.0 | 107.0 |
Capital headroom % | 27.8% | 18.2% | 26.8% |
The Group's available capital for 2014 includes letters of credit held as collateral under quota share reinsurance arrangements underwritten by three large international reinsurers.
Debt structure
As at 30 June 2014 the Group had gross debt of £108.1 million (H1 2013: £105.2 million).
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
2017 senior notes | 49.6 | 49.4 | 49.5 |
2017 subordinated notes | 2.4 | 2.5 | 2.4 |
US £ 2034 Dekania notes | 21.0 | 23.7 | 21.7 |
US $ letter of credit | 35.1 | 29.6 | 36.1 |
108.1 | 105.2 | 109.7 |
In 2013 the Group renewed and increased the letter of credit facility with Lloyds Banking Group to US $60.0 million (H1 2013: US $45.0 million) until December 2015. The facility is uncollateralised and is in addition to an undrawn revolving credit facility of £30.0 million (H1 2013: £15.0 million), which is also available until December 2015 and is currently undrawn.
Financing costs for the period were £3.0 million (H1 2013: £3.2 million).
Outlook
Novae has delivered a strong performance in the year to date. Good organic growth, a significantly improved claims ratio and further reserve strengthening have been achieved against a backdrop of challenging market conditions.
Absent any significant market event in the second half of the year, these challenges are expected to remain. Nonetheless, Novae is well positioned to continue to deliver an enhanced performance.
The Growth & Efficiency Strategy established in 2013 focuses on Expert Underwriting, Consistent Performance and Dynamic Capital Management. These remain cornerstones of Novae's strategy and the long-term prospects for the Group remain positive.
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF YEARLY FINANCIAL REPORT
We confirm that to the best of our knowledge:
• the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU
• the interim management report includes a fair review of the information required by:
a) DTR 4.2.7 of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year
b) DTR 4.2.8 of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so
By order of the Board
T J FurmstonGroup Company Secretary5 August 2014
CONDENSED CONSOLIDATED INCOME STATEMENT
for the six months ended 30 June 2014
Six months | Six months | Year | ||
ended | ended | ended | ||
30 June | 30 June | 31 December | ||
2014 | 2013 | 2013 | ||
Note | £m | £m | £m | |
Gross written premium | 362.6 | 361.8 | 590.3 | |
Outwards reinsurance premiums | (75.6) | (65.9) | (93.8) | |
Net written premium | 287.0 | 295.9 | 496.5 | |
Change in gross provision for unearned premiums | (103.3) | (73.8) | (2.9) | |
Reinsurers' share of change in the provision forunearned premiums | 33.3 | 27.6 | 8.6 | |
Net earned premium | 217.0 | 249.7 | 502.2 | |
Net investment income | 4 | 7.4 | 4.4 | 11.1 |
Fees and commission income | 0.5 | 0.2 | 0.5 | |
Total revenue (net of premium ceded to reinsurers) | 224.9 | 254.3 | 513.8 | |
Gross claims incurred | 5 | (118.8) | (173.8) | (339.9) |
Reinsurers' share of claims incurred | 5 | 12.7 | 28.4 | 76.9 |
Net claims incurred | (106.1) | (145.4) | (263.0) | |
Policy acquisition costs | (55.0) | (60.2) | (120.8) | |
Operating expenses | 6 | (38.2) | (33.7) | (69.5) |
Net foreign exchange (losses) / gains | 7 | (1.3) | 9.3 | (11.4) |
Financing costs | 8 | (3.0) | (3.2) | (6.3) |
Profit before income taxes | 21.3 | 21.1 | 42.8 | |
Income taxes | 9 | (3.9) | (3.9) | (11.2) |
Profit for the period attributable to shareholders | 17.4 | 17.2 | 31.6 | |
Earnings per share | ||||
Basic earnings per share | 10 | 27.5p | 27.3p | 50.2p |
Diluted earnings per share | 10 | 27.2p | 26.7p | 49.0p |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2014
Six months | Six months | Year | ||
ended | ended | ended | ||
30 June | 30 June | 31 December | ||
2014 | 2013 | 2013 | ||
Note | £m | £m | £m | |
Profit attributable to shareholders | 17.4 | 17.2 | 31.6 | |
Items that will not be reclassified to the income statement: | ||||
Defined benefit pension fund actuarial losses | (0.3) | - | (0.8) | |
Items that may be reclassified subsequently to the income statement: | ||||
Changes in fair value of cash flow hedges | 14 | - | 1.0 | 1.3 |
Tax relating to equity incentive schemes and defined benefit pension | (0.7) | 0.2 | 1.2 | |
Other comprehensive income | (1.0) | 1.2 | 1.7 | |
Total comprehensive income recognised | 16.4 | 18.4 | 33.3 |
CONDENSED CONSOLIDATED BALANCE SHEET
as at 30 June 2014
30 June | 30 June | 31 December | ||
2014 | 2013 | 2013 | ||
Note | £m | £m | £m | |
Assets | ||||
Intangible assets | 4.0 | 5.1 | 4.4 | |
Property, plant and equipment | 0.5 | 0.6 | 0.8 | |
Deferred acquisition costs | 112.9 | 101.2 | 92.2 | |
Deferred tax assets | 15.1 | 22.3 | 18.7 | |
Reinsurance contracts | 11,16 | 357.1 | 374.1 | 350.8 |
Insurance and other receivables | 313.2 | 322.9 | 253.8 | |
Financial assets | 12,15 | 987.7 | 1,063.1 | 1,064.0 |
Cash and cash equivalents | 13 | 184.0 | 161.8 | 146.3 |
Total assets | 1,974.5 | 2,051.1 | 1,931.0 | |
Liabilities | ||||
Insurance contracts | 16 | (1,523.9) | (1,601.9) | (1,472.2) |
Financial liabilities | 14,15 | (73.0) | (75.6) | (73.6) |
Retirement benefit obligations | - | - | (0.1) | |
Insurance and other payables | 17 | (74.8) | (74.8) | (71.8) |
Total liabilities | (1,671.7) | (1,752.3) | (1,617.7) | |
Net assets | 302.8 | 298.8 | 313.3 | |
Shareholders' equity | ||||
Share capital | 18 | 72.5 | 72.5 | 72.5 |
Other reserves | 18 | 95.9 | 95.9 | 95.9 |
Retained earnings | 134.4 | 130.4 | 144.9 | |
Total shareholders' equity | 302.8 | 298.8 | 313.3 | |
Net asset value per share | 10 | 474.6p | 475.0p | 498.1p |
Net tangible asset value per share | 10 | 468.3p | 466.9p | 491.1p |
These financial statements were approved by the Board of Directors on 5 August 2014 and were signed on its behalf by:
J P Hastings-Bass C A Fry
Chairman Chief Financial Officer
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2014
Share | Other | Retained | ||
capital | reserves | earnings | Total | |
Six months ended 30 June 2014 | £m | £m | £m | £m |
Total recognised in income for the period | - | - | 17.4 | 17.4 |
Total recognised in other comprehensive income for the period | - | - | (1.0) | (1.0) |
Total comprehensive income for the period | - | - | 16.4 | 16.4 |
Transactions with owners recorded directly in equity | ||||
- Movement in equity incentive reserve | - | - | (4.9) | (4.9) |
- Movement in own share reserve | - | - | 1.3 | 1.3 |
- Dividends paid | - | - | (23.3) | (23.3) |
Net decrease in equity | - | - | (10.5) | (10.5) |
As at 31 December 2013 | 72.5 | 95.9 | 144.9 | 313.3 |
As at 30 June 2014 | 72.5 | 95.9 | 134.4 | 302.8 |
Share | Other | Retained | ||
capital | reserves | earnings | Total | |
Six months ended 30 June 2013 | £m | £m | £m | £m |
Total recognised in income for the period | - | - | 17.2 | 17.2 |
Total recognised in other comprehensive income for the period | - | - | 1.2 | 1.2 |
Total comprehensive income for the period | - | - | 18.4 | 18.4 |
Transactions with owners recorded directly in equity | ||||
- Movement in equity incentive reserve | - | - | (4.7) | (4.7) |
- Movement in own share reserve | - | - | 0.3 | 0.3 |
- Dividends paid | - | - | (9.0) | (9.0) |
Net increase in equity | - | - | 5.0 | 5.0 |
As at 31 December 2012 | 72.5 | 95.9 | 125.4 | 293.8 |
As at 30 June 2013 | 72.5 | 95.9 | 130.4 | 298.8 |
Share | Other | Retained | ||
capital | reserves | earnings | Total | |
Year ended 31 December 2013 | £m | £m | £m | £m |
Total recognised in income for the period | - | - | 31.6 | 31.6 |
Total recognised in other comprehensive income for the period | - | - | 1.7 | 1.7 |
Total comprehensive income for the period | - | - | 33.3 | 33.3 |
Transactions with owners recorded directly in equity | ||||
- Movement in equity incentive reserve | - | - | 3.4 | 3.4 |
- Movement in own share reserve | - | - | (4.4) | (4.4) |
- Dividends paid | - | - | (12.8) | (12.8) |
Net increase in equity | - | - | 19.5 | 19.5 |
As at 31 December 2012 | 72.5 | 95.9 | 125.4 | 293.8 |
As at 31 December 2013 | 72.5 | 95.9 | 144.9 | 313.3 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30 June 2014
Six months | Six months | Year | ||
ended | ended | ended | ||
30 June | 30 June | 31 December | ||
2014 | 2013 | 2013 | ||
£m | £m | £m | ||
Profit before tax | 21.3 | 21.1 | 42.8 | |
Adjustments for non-cash items and items separately disclosed | ||||
Foreign exchange on investment assets | 13.8 | (29.0) | 18.9 | |
Financing costs | 3.0 | 3.2 | 6.3 | |
Amortisation charge | 0.4 | 0.6 | 1.3 | |
Investment income | (7.4) | (4.4) | (11.1) | |
Depreciation charge | 0.2 | 0.3 | 0.3 | |
Employee equity incentives | 2.1 | 4.0 | 8.9 | |
Changes in operating assets and liabilities | ||||
Change in insurance contract liabilities | 51.7 | 106.3 | (23.4) | |
Change in insurance receivables | (58.1) | (67.8) | (2.7) | |
Change in other receivables | (2.7) | (0.7) | 0.4 | |
Change in deferred acquisition costs | (20.7) | (12.3) | (3.1) | |
Change in reinsurance contract assets | (6.3) | (25.5) | (2.2) | |
Change in insurance payables | 11.9 | 12.1 | 2.6 | |
Change in other/trade payables | (5.4) | (4.5) | 1.9 | |
Change in market value of loan notes | (0.6) | 1.6 | (0.4) | |
Change in market value of financial assets | 3.3 | 8.5 | 13.5 | |
Income taxes paid | (1.1) | (0.4) | (3.2) | |
Cash generated from operations | 5.4 | 13.1 | 50.8 | |
Cash flow from investing activities | ||||
Purchase of tangible fixed assets | - | - | (0.2) | |
Interest received | 7.6 | 3.8 | 11.8 | |
Purchased of financial assets | (328.3) | (471.3) | (766.5) | |
Proceeds from sale of financial assets | 387.4 | 423.2 | 664.0 | |
Net cash from investing activities | 66.7 | (44.3) | (90.9) | |
Cash flow from financing activities | ||||
Redemption of loan notes | - | (10.0) | (10.1) | |
Interest paid | (5.3) | (6.2) | (8.7) | |
Acquisition of own shares | (5.8) | (3.5) | (3.5) | |
Dividends paid | (23.3) | (9.0) | (12.8) | |
Net cash used in financing activities | (34.4) | (28.7) | (35.1) | |
Net increase/(decrease) in cash and cash equivalents | 37.7 | (59.9) | (75.2) | |
Opening cash and cash equivalents | 146.3 | 221.5 | 221.5 | |
Effect of exchange rates on cash and cash equivalents | - | 0.2 | - | |
Closing cash and cash equivalents | 184.0 | 161.8 | 146.3 |
NOTES TO THE INTERIM FINANCIAL INFORMATION
1. Significant accounting policies
The unaudited interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU, and on the basis of the accounting policies set out in the annual report of Novae Group plc for the year ended 31 December 2013. The amounts presented for the 30 June 2014 and 30 June 2013 periods are unaudited.
The consolidated financial statements include the results of Novae Group plc and all its subsidiary undertakings made up to the same accounting date.
The financial information contained in these interim results does not constitute statutory accounts of Novae Group plc within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for Novae Group plc for the year ended 31 December 2013 have been delivered to the Registrar of Companies. The auditors have reported on the accounts, their report was unqualified and did not constitute a statement under Section 498 (2) or (3) of the Companies Act 2006.
Basis of preparation
The financial statements are presented in pounds sterling unless otherwise stated. They have been prepared under the historical cost convention, as modified by the revaluation of financial assets at fair value through the income statement.
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. The results of these factors allow judgements to be made regarding the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. Uncertainties exist where current valuations are dependent on estimates of future cash flows. This applies to the share-based payment charge and financial assets and liabilities held at fair value. The accounting policies have been applied consistently to all periods presented in this report.
The Group's greatest area of uncertainty relates to insurance contract liabilities (see note 16). The estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period or in the period of the revision and future periods if the revision affects both current and future periods.
Revised and new reporting standards
The accounting policies applied in the consolidated interim financial statements are the same as those applied in the Group's consolidated financial statements as at, and for, the year ended 31 December 2013. Any changes in the policies will be reflected in the financial statements as at, and for, the year ending 31 December 2014.
The following is a list of standards effective from 1 January 2014 in the EU;
· IFRS 10: Consolidated financial statements
· IFRS 11: Joint arrangements
· IFRS 12: Disclosure of interests in other entities
· IAS 19: Amendment: Defined benefit plans: Employee Contributions
· IAS 27: Amendment: Separate financial statements
· IAS 28: Amendment: Investments in associates and joint ventures
· IAS 32: Amendment: Offsetting financial assets and financial liabilities
· IAS 36: Amendment: Recoverable amount disclosures for non-financial assets
· IAS 39: Amendment: Novation of derivatives and continuation of hedge accounting
The adoption of these standards has had no material impact on the Group's accounting policies.
2. Segmental information
Segmental information is presented in respect of reportable segments. This is based on the Group's management and internal reporting structure and represents the level at which financial information is reported to the Executive Committee, being the chief operating decision maker as defined by IFRS 8.
Segment results, assets and liabilities include items that can be allocated on a reasonable basis. Unallocated items comprise certain employee incentive costs, foreign exchange movements, insurance working capital and the deferred tax asset.
As reported in the 2013 Report and Accounts, from 2014 the Group's underwriting has been managed in three trading divisions: Property, Casualty and Marine, Aviation & Political Risk. In accordance with IFRS 8, Operating Segments, the Group now considers the three divisions to be the reportable segments of the Group.
As a consequence of the change in reportable segments, the corresponding operating results and ratios for 2013 have been re-presented on a comparable basis. There is no impact to the overall profit before tax or the net asset value of the Group for prior periods.
a) Segmental statement of comprehensive income
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
Six months ended 30 June 2014 | £m | £m | £m | £m | £m | £m |
Gross written premium | 163.8 | 78.5 | 120.3 | 362.6 | - | 362.6 |
Net earned premium | 88.1 | 60.6 | 68.3 | 217.0 | - | 217.0 |
Net claims incurred | (46.6) | (29.5) | (30.0) | (106.1) | - | (106.1) |
Policy acquisition costs | (25.5) | (13.7) | (15.8) | (55.0) | - | (55.0) |
Operating expenses | (9.2) | (7.1) | (8.1) | (24.4) | (11.8) | (36.2) |
Underwriting contribution | 6.8 | 10.3 | 14.4 | 31.5 | (11.8) | 19.7 |
Net investment income | 1.3 | 4.3 | 1.7 | 7.3 | 0.1 | 7.4 |
Fees and commission income | - | - | - | - | 0.5 | 0.5 |
Net foreign exchange loss | - | - | - | - | (1.3) | (1.3) |
Financing costs | - | - | - | - | (3.0) | (3.0) |
Non-recurring items | - | - | - | - | (2.0) | (2.0) |
Profit/(loss) before income taxes | 8.1 | 14.6 | 16.1 | 38.8 | (17.5) | 21.3 |
Claims ratio | 53.1% | 48.8% | 43.9% | 48.9% | - | 48.9% |
Expense ratio | 39.6% | 34.4% | 34.9% | 36.5% | 5.4% | 41.9% |
Combined ratio | 92.7% | 83.2% | 78.8% | 85.4% | 5.4% | 90.8% |
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
Six months ended 30 June 2013 | £m | £m | £m | £m | £m | £m |
Gross written premium | 172.4 | 84.6 | 104.8 | 361.8 | - | 361.8 |
Net earned premium | 106.0 | 81.3 | 62.4 | 249.7 | - | 249.7 |
Net claims incurred | (53.1) | (55.7) | (36.6) | (145.4) | - | (145.4) |
Policy acquisition costs | (26.1) | (18.6) | (15.5) | (60.2) | - | (60.2) |
Operating expenses | (9.9) | (6.2) | (7.1) | (23.2) | (10.5) | (33.7) |
Underwriting contribution | 16.9 | 0.8 | 3.2 | 20.9 | (10.5) | 10.4 |
Net investment income | 1.0 | 2.3 | 1.0 | 4.3 | 0.1 | 4.4 |
Fees and commission income | - | - | - | - | 0.2 | 0.2 |
Net foreign exchange gain | - | - | - | - | 9.3 | 9.3 |
Financing costs | - | - | - | - | (3.2) | (3.2) |
Non-recurring items | - | - | - | - | - | - |
Profit/(loss) before income taxes | 17.9 | 3.1 | 4.2 | 25.2 | (4.1) | 21.1 |
Claims ratio | 50.1% | 68.5% | 58.7% | 58.2% | - | 58.2% |
Expense ratio | 33.8% | 30.6% | 36.3% | 33.4% | 4.2% | 37.6% |
Combined ratio | 83.9% | 99.1% | 95.0% | 91.6% | 4.2% | 95.8% |
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
Year ended 31 December 2013 | £m | £m | £m | £m | £m | £m |
Gross written premium | 249.4 | 164.2 | 176.7 | 590.3 | - | 590.3 |
Net earned premium | 229.2 | 148.0 | 125.0 | 502.2 | - | 502.2 |
Net claims incurred | (107.9) | (109.1) | (46.0) | (263.0) | - | (263.0) |
Policy acquisition costs | (55.0) | (35.7) | (30.1) | (120.8) | - | (120.8) |
Operating expenses | (18.2) | (14.6) | (13.7) | (46.5) | (23.0) | (69.5) |
Underwriting contribution | 48.1 | (11.4) | 35.2 | 71.9 | (23.0) | 48.9 |
Net investment income | 2.2 | 6.4 | 2.4 | 11.0 | 0.1 | 11.1 |
Fees and commission income | - | - | - | - | 0.5 | 0.5 |
Net foreign exchange loss | - | - | - | - | (11.4) | (11.4) |
Financing costs | - | - | - | - | (6.3) | (6.3) |
Non-recurring items | - | - | - | - | - | - |
Profit/(loss) before income taxes | 50.3 | (5.0) | 37.6 | 82.9 | (40.1) | 42.8 |
Claims ratio | 47.0% | 73.7% | 36.8% | 52.4% | - | 52.4% |
Expense ratio | 32.0% | 34.0% | 35.0% | 33.3% | 4.6% | 37.9% |
Combined ratio | 79.0% | 107.7% | 71.8% | 85.7% | 4.6% | 90.3% |
b) Segmental balance sheet
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
As at 30 June 2014 | £m | £m | £m | £m | £m | £m |
Total assets | 451.4 | 927.9 | 529.8 | 1,909.1 | 65.4 | 1,974.5 |
Total liabilities | (310.2) | (842.5) | (429.1) | (1,581.8) | (89.9) | (1,671.7) |
Net assets | 141.2 | 85.4 | 100.7 | 327.3 | (24.5) | 302.8 |
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
As at 30 June 2013 | £m | £m | £m | £m | £m | £m |
Total assets | 473.0 | 992.2 | 474.9 | 1,940.1 | 111.0 | 2,051.1 |
Total liabilities | (338.7) | (904.5) | (414.1) | (1,657.3) | (95.0) | (1,752.3) |
Net assets | 134.3 | 87.7 | 60.8 | 282.8 | 16.0 | 298.8 |
Total | ||||||
reportable | Unallocated | |||||
Property | Casualty | MAP | segments | by segment | Total | |
As at 31 December 2013 | £m | £m | £m | £m | £m | £m |
Total assets | 411.5 | 978.5 | 452.4 | 1,842.4 | 88.6 | 1,931.0 |
Total liabilities | (258.5) | (884.3) | (375.5) | (1,518.3) | (99.4) | (1,617.7) |
Net assets | 153.0 | 94.2 | 76.9 | 324.1 | (10.8) | 313.3 |
3. Seasonality of operations
Gross written premium is recognised on the inception of insurance contracts. For many classes of business this has historically been weighted towards the first half of the year. Premium revenue is earned separately for each insurance contract in line with the risk exposure profile. Consequently for some catastrophe exposed contracts, for example those exposed to the US hurricane season, the majority of income is recognised in the second half of the year. There may also be a similar seasonal pattern to the incidence of claims, with the Group more likely to experience large catastrophe losses from the US hurricane season, which runs from June to November. This may materially affect the Group's result for the second half of the year.
Movements in foreign exchange rates may also affect seasonality. This may be accentuated as the Group's catastrophe exposed units transact business primarily in US dollars.
This seasonality can be assessed by reviewing the following performance measures:
Gross written premium | Net earned premium | Claims ratio | |||||||
H1 | H2 | Total | H1 | H2 | Total | H1 | H2 | Total | |
Calendar year | £m | £m | £m | £m | £m | £m | % | % | % |
2011 | 387.9 | 236.1 | 624.0 | 249.9 | 282.5 | 532.4 | 79.5 | 61.7 | 70.1 |
2012 | 395.6 | 216.4 | 612.0 | 263.2 | 252.9 | 516.1 | 59.0 | 54.8 | 57.0 |
2013 | 361.8 | 228.5 | 590.3 | 249.7 | 252.5 | 502.2 | 58.2 | 46.6 | 52.4 |
2014 | 362.6 | n/a | n/a | 217.0 | n/a | n/a | 48.9 | n/a | n/a |
4. Net investment income
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Interest income on financial investments at fair value through the income statement | 10.2 | 14.2 | 23.0 |
Realised losses on financial investments at fair value through the income statement | (0.6) | (2.9) | (1.5) |
Unrealised losses on financial investments at fair value through the income statement | (1.5) | (6.6) | (8.8) |
Investment income from financial investments | 8.1 | 4.7 | 12.7 |
Fair value gains/(losses) on derivative financial instruments | 0.2 | 0.3 | (0.4) |
Investment income | 8.3 | 5.0 | 12.3 |
Investment management expenses | (0.9) | (0.6) | (1.2) |
7.4 | 4.4 | 11.1 |
5. Net claims incurred
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Claims paid | 149.5 | 151.6 | 348.2 |
Movement in gross claims reserve | (30.7) | 22.2 | (8.3) |
Gross claims incurred | 118.8 | 173.8 | 339.9 |
Reinsurers' share of claims paid | (21.1) | (28.8) | (56.6) |
Movement in reinsurers' share of claims reserve | 8.4 | 0.4 | (20.3) |
Reinsurers' share of claims incurred | (12.7) | (28.4) | (76.9) |
Net claims incurred | 106.1 | 145.4 | 263.0 |
6. Operating expenses
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Underwriting expenses | 24.4 | 23.2 | 46.5 |
Central expenses | 11.8 | 10.5 | 23.0 |
Non-recurring items | 2.0 | - | - |
38.2 | 33.7 | 69.5 |
Non-recurring items relate to professional fees incurred in respect of a potential acquisition at the beginning of 2014.
7. Foreign exchange
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Foreign exchange (loss) / gain on monetary items | (1.8) | 2.0 | (6.5) |
Foreign exchange gain / (loss) on non-monetary items | 0.5 | 7.3 | (4.9) |
(1.3) | 9.3 | (11.4) |
Profit for the period includes a foreign exchange loss of £1.8million (H1 2013: gain of £2.0 million; year to 31 December 2013: loss of £6.5 million) arising on the conversion of monetary assets and liabilities to sterling.
Principal exchange rates applied are as follows:
Six months ended | Six months ended | Year ended | ||||
30 June 2014 | 30 June 2013 | 31 December 2013 | ||||
Periodaverage | Periodend | Periodaverage | Periodend | Yearaverage | Yearend | |
US dollar | 1.67 | 1.71 | 1.54 | 1.52 | 1.56 | 1.66 |
Euro | 1.22 | 1.25 | 1.18 | 1.17 | 1.18 | 1.20 |
Canadian dollar | 1.83 | 1.82 | 1.57 | 1.6 | 1.61 | 1.76 |
Australian dollar | 1.82 | 1.81 | 1.52 | 1.66 | 1.62 | 1.85 |
8. Financing costs
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
2017 Senior notes | 1.7 | 1.9 | 3.5 |
2017 Subordinated notes | - | 0.1 | 0.1 |
2034 Dekania notes | 0.7 | 0.7 | 1.4 |
Letter of credit, fees and other bank charges | 0.6 | 0.5 | 1.3 |
3.0 | 3.2 | 6.3 |
9. Income taxes
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Current tax expense: | |||
Current year | 0.7 | 0.4 | 1.1 |
Adjustments for prior years | - | - | - |
Total current tax | 0.7 | 0.4 | 1.1 |
Overseas tax expense: | |||
Current year | 0.1 | 0.1 | 2.1 |
Adjustments for prior years | - | - | - |
Total overseas tax | 0.1 | 0.1 | 2.1 |
Deferred tax | |||
Current year | 3.3 | 3.4 | 7.1 |
Impact of rate change | (0.2) | - | 2.5 |
Prior year | - | - | (1.6) |
Total deferred tax | 3.1 | 3.4 | 8.0 |
Total income tax expense in income statement | 3.9 | 3.9 | 11.2 |
Reconciliation of effective tax rate: | |||
Profit before income taxes | 21.3 | 21.1 | 42.8 |
Income tax at the standard UK corporation tax rate (21.5%) | 4.6 | 4.9 | 9.9 |
(June & December 2013: 23.25%) | |||
Effect of permanent differences | (0.5) | (1.0) | 0.4 |
Prior period adjustments | - | - | (1.6) |
Impact of rate of change | (0.2) | - | 2.5 |
3.9 | 3.9 | 11.2 |
10. Earnings and net assets per share
a) Basic earnings per share
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
Profit attributable to equity shareholders of the parentcompany (£millions) | 17.4 | 17.2 | 31.6 |
Weighted average number of shares in issue(1) (millions) | 63.3 | 63.0 | 63.0 |
Basic earnings per share | 27.5p | 27.3p | 50.2p |
(1) Net of shares held in treasury and employee benefit trust shares which are earmarked for the Group's LTIP and deferred bonuses payable in shares
b) Diluted earnings per share
Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all potentially dilutive shares. Novae's potentially dilutive shares relate to LTIP awards/deferred bonuses payable in shares. The potential number of shares is calculated with reference to the current date as though it were the vesting date.
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Profit attributable to equity shareholders of the parentcompany (£millions) | 17.4 | 17.2 | 31.6 |
Weighted average number of shares in issue (millions),excluding treasury shares | 63.3 | 63.0 | 63.0 |
Adjustments for LTIPs and deferred bonuses payable in shares (millions) | 0.6 | 1.5 | 1.5 |
Weighted average number of shares for diluted earnings per share (millions) | 63.9 | 64.5 | 64.5 |
Diluted earnings per share | 27.2p | 26.7p | 49.0p |
c) Net assets and net tangible assets per share
Net assets and net tangible assets per share are calculated on the number of shares in issue (excluding shares held by the Employee Benefit Trust and earmarked for the Group's LTIP and deferred bonuses payable in shares).
Six months | Six months | Year | |
ended | ended | ended | |
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Net assets | 302.8 | 298.8 | 313.3 |
Intangible assets | (4.0) | (5.1) | (4.4) |
Net tangible assets | 298.8 | 293.7 | 308.9 |
Adjusted number of shares in issue(1) (millions) | 63.8 | 62.9 | 62.9 |
Net asset value per share | 474.6p | 475.0p | 498.1p |
Net tangible asset value per share | 468.3p | 466.9p | 491.1p |
(1) Net of shares held in treasury and employee benefit trust shares which are earmarked for the Group's LTIP and deferred bonuses payable in shares
11. Reinsurance contracts
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Reinsurance contracts | 357.1 | 374.1 | 350.8 |
Less: reinsurers' share of unearned premium | (49.7) | (41.7) | (22.5) |
Reinsurers' share of claims reserve | 307.4 | 332.4 | 328.3 |
Less: reinsurers' share of lossesincurred but not reported ("IBNR") | (91.0) | (97.4) | (94.2) |
Net recoveries on claims notified not yet due | 216.4 | 235.0 | 234.1 |
Comprising: | |||
Recoveries on claims notified not yet due | 218.2 | 238.8 | 235.5 |
Provision for bad debt | (1.8) | (3.8) | (1.4) |
Net recoveries on claims notified not yet due | 216.4 | 235.0 | 234.1 |
12. Financial assets
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Corporate | 481.4 | 452.9 | 487.8 |
Government | 163.2 | 254.1 | 228.9 |
Government agencies | 107.8 | 105.4 | 78.6 |
Certificate of deposits / floating rate notes | 69.6 | 68.0 | 69.9 |
Securitised RMBS / ABS | 55.7 | 53.3 | 56.7 |
Covered bonds | 36.7 | 44.7 | 44.4 |
Supranational | 37.2 | 41.8 | 40.0 |
Investment cash | 34.0 | 42.7 | 55.5 |
Other | 2.1 | 0.2 | 2.2 |
987.7 | 1,063.1 | 1,064.0 |
The Group has entered into long treasury five and ten year futures as part of efficient portfolio management to reduce risk within its fixed income portfolios. Margin call accounts are maintained daily to mark to market levels.
The market value of the derivative holdings was less than 0.01% of total financial assets.
With the exception of unlisted preference shares, all financial assets are held at fair value through profit or loss and are measured using quoted prices in active markets or direct/indirect inputs based on observable market data.
The unlisted preference shares held by the Group at the period end are held at cost, which is deemed to be the fair value of the investment at the balance sheet date.
13. Cash and cash equivalents
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Cash | 78.4 | 85.5 | 68.9 |
Money market deposits | 86.5 | 55.2 | 58.5 |
Fixed and floating rate deposits | 19.1 | 21.1 | 18.9 |
184.0 | 161.8 | 146.3 |
14. Financial liabilities
Financial liabilities are initially recognised at fair value and thereafter stated at amortised cost. Transaction costs are amortised on an effective interest rate basis over the expected life of the instrument at initial recognition. At 30 June 2014 the Group had the following loan notes in issue:
Currency |
Issue date | Year of maturity | Interest rate payable per annum | |
Senior notes | GBP | March 2012 | 2017 | 6.50% |
Subordinated notes | GBP | April 2007 | 2017 | LIBOR + 3.13% |
US $15m Dekania notes | USD | June 2004 | 2034 | LIBOR + 3.50% |
US $11m Dekania notes | USD | June 2004 | 2034 | LIBOR + 4.05% |
US $10m Dekania notes | USD | September 2004 | 2034 | LIBOR + 3.50% |
30 June 2014 | 30 June 2013 | 31 December 2013 | ||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |
amount | value | amount | value | amount | value | |
£m | £m | £m | £m | £m | £m | |
Senior notes | 49.6 | 49.9 | 49.4 | 48.9 | 49.5 | 49.9 |
Subordinated notes | 2.4 | 2.5 | 2.5 | 2.5 | 2.4 | 2.5 |
US $15m Dekania notes | 8.8 | 8.8 | 9.9 | 9.9 | 9.1 | 9.1 |
US $11m Dekania notes | 6.4 | 6.4 | 7.2 | 7.2 | 6.6 | 6.6 |
US $10m Dekania notes | 5.8 | 5.8 | 6.6 | 6.6 | 6.0 | 6.0 |
Total | 73.0 | 73.4 | 75.6 | 75.1 | 73.6 | 74.1 |
Senior and subordinated notes
The senior and subordinated notes are listed on the London Stock Exchange with issue costs of £0.8 million and £0.1 million respectively.
Dekania loan notes
The notes are listed on the Irish Stock Exchange and are denominated in US dollars with the interest payable linked to the US dollar base rate. Issue costs of £0.6 million are fully amortised.
Swaps are used to match exposure to fluctuations in interest rates. The swaps, which mature on the same dates as the interest falls due for payment on the loans, have the effect of fixing the interest rate at 6.18% per annum until 15 August 2024. The gains on the hedging instruments, being the interest rate swaps, were £0.0 million in the period (six months to 30 June 2013: gains of £1.0 million; year to December 2013: gains of £1.3 million), which are recognised within other comprehensive income.
15. Financial instruments
The table below analyses recurring fair value measurement for financial assets and liabilities. The fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to the valuation techniques used. The different levels are defined as follows:
Level 1 - fair values measured using quoted prices (unadjusted) in active markets for identical instruments
Level 2 - fair values measured using directly or indirectly observable inputs or other similar valuation techniques for which all significant inputs are based on observable market data
Level 3 - fair values measured using valuation techniques for which all significant inputs are not based on observable market data
Level 1 | Level 2 | Level 3 | Total | |
30 June 2014 | £m | £m | £m | £m |
Financial assets measured at fair value | ||||
Corporate | 248.9 | 232.5 | - | 481.4 |
Government | 62.8 | 100.4 | - | 163.2 |
Government agencies | 4.8 | 103.0 | - | 107.8 |
Certificate of deposits / floating rate notes | - | 69.6 | - | 69.6 |
Securitised RMBS / ABS | - | 55.7 | - | 55.7 |
Covered bonds | - | 36.7 | - | 36.7 |
Supranational | 2.0 | 35.2 | - | 37.2 |
Investment cash | 9.5 | 24.5 | - | 34.0 |
Other | - | - | 2.1 | 2.1 |
Total financial assets measured at fair value | 328.0 | 657.6 | 2.1 | 987.7 |
Financial liabilities measured at fair value | ||||
Forward exchange contracts used for hedging | - | 7.0 | - | 7.0 |
Total financial liabilities carried at fair value | - | 7.0 | - | 7.0 |
Financial liabilities not measured at fair value | ||||
Senior notes | 49.6 | - | - | 49.6 |
Subordinated notes | 2.4 | - | - | 2.4 |
US $15m Dekania notes | 8.8 | - | - | 8.8 |
US $11m Dekania notes | 6.4 | - | - | 6.4 |
US $10m Dekania notes | 5.8 | - | - | 5.8 |
Total financial liabilities not measured at fair value | 73.0 | - | - | 73.0 |
Level 1 | Level 2 | Level 3 | Total | |
30 June 2013 | £m | £m | £m | £m |
Financial assets measured at fair value | ||||
Corporate | 198.4 | 254.5 | - | 452.9 |
Government | 103.3 | 150.8 | - | 254.1 |
Government agencies | 3.5 | 101.9 | - | 105.4 |
Certificate of deposits / floating rate notes | - | 68.0 | - | 68.0 |
Securitised RMBS / ABS | - | 53.2 | 0.1 | 53.3 |
Covered bonds | - | 44.7 | - | 44.7 |
Supranational | 2.0 | 39.8 | - | 41.8 |
Investment cash | 29.5 | 13.2 | - | 42.7 |
Other | 0.2 | - | - | 0.2 |
Total financial assets measured at fair value | 336.9 | 726.1 | 0.1 | 1,063.1 |
Financial liabilities measured at fair value | ||||
Forward exchange contracts used for hedging | - | 9.1 | - | 9.1 |
Total financial liabilities carried at fair value | - | 9.1 | - | 9.1 |
Financial liabilities not measured at fair value | ||||
Senior notes | 49.4 | - | - | 49.4 |
Subordinated notes | 2.5 | - | - | 2.5 |
US $15m Dekania notes | 9.9 | - | - | 9.9 |
US $11m Dekania notes | 7.2 | - | - | 7.2 |
US $10m Dekania notes | 6.6 | - | - | 6.6 |
Total financial liabilities not measured at fair value | 75.6 | - | - | 75.6 |
Level 1 | Level 2 | Level 3 | Total | |
31 December 2013 | £m | £m | £m | £m |
Financial assets measured at fair value | ||||
Corporate | 237.3 | 250.5 | - | 487.8 |
Government | 98.9 | 130.0 | - | 228.9 |
Government agencies | - | 78.6 | - | 78.6 |
Certificate of deposits / floating rate notes | - | 69.9 | - | 69.9 |
Securitised RMBS / ABS | - | 56.7 | - | 56.7 |
Covered bonds | - | 44.4 | - | 44.4 |
Supranational | 2.0 | 38.0 | - | 40.0 |
Investment cash | 36.4 | 19.1 | - | 55.5 |
Other | 0.1 | - | 2.1 | 2.2 |
Total financial assets measured at fair value | 374.7 | 687.2 | 2.1 | 1,064.0 |
Financial liabilities measured at fair value | ||||
Forward exchange contracts used for hedging | - | 7.9 | - | 7.9 |
Total financial liabilities carried at fair value | - | 7.9 | - | 7.9 |
Financial liabilities not measured at fair value | ||||
Senior notes | 49.5 | - | - | 49.5 |
Subordinated notes | 2.4 | - | - | 2.4 |
US $15m Dekania notes | 9.1 | - | - | 9.1 |
US $11m Dekania notes | 6.6 | - | - | 6.6 |
US $10m Dekania notes | 6.0 | - | - | 6.0 |
Total financial liabilities not measured at fair value | 73.6 | - | - | 73.6 |
The fair value of the Group's financial assets is based on prices provided by investment managers who obtain market data from numerous independent pricing services. The pricing services used by the investment manager obtain actual transaction prices for securities that have quoted prices in active markets.
During the period there were no significant transfers in either direction between Level 1 and Level 2 of the fair value hierarchy, or Level 2 and Level 3 of the fair value hierarchy.
Level 3 valuation techniques and significant unobservable inputs
In August 2013, the Group invested in an unlisted insurance agency. Equity in the entity is not traded in an active market and as such there is no observable market data. The fair value of this asset is deemed to be the initial cost including related transaction fees.
This fair value is tested annually using a discounted cash flow forecast and impairments recognised where necessary. There are several variables on which this forecast is reliant, which include, but are not limited to, discount factor, premium growth and return of capital invested.
In addition to this, periodic management accounts are reviewed by management to mitigate any credit risk in the investment and ensure its ability to pay the coupon rate on the preference shares.
16. Insurance contracts
Gross | Reinsurance | Net | |
30 June 2014 | £m | £m | £m |
IBNR | 493.5 | (91.0) | 402.5 |
Notified claims | 653.6 | (216.4) | 437.2 |
Claims reserve | 1,147.1 | (307.4) | 839.7 |
Unearned premiums | 376.8 | (49.7) | 327.1 |
Total insurance liabilities | 1,523.9 | (357.1) | 1,166.8 |
Gross | Reinsurance | Net | |
30 June 2013 | £m | £m | £m |
IBNR | 547.4 | (97.4) | 450.0 |
Notified claims | 708.1 | (235.0) | 473.1 |
Claims reserve | 1,255.5 | (332.4) | 923.1 |
Unearned premiums | 346.4 | (41.7) | 304.7 |
Total insurance liabilities | 1,601.9 | (374.1) | 1,227.8 |
Gross | Reinsurance | Net | |
31 December 2013 | £m | £m | £m |
IBNR | 513.4 | (94.2) | 419.2 |
Notified claims | 679.7 | (234.1) | 445.6 |
Claims reserve | 1,193.1 | (328.3) | 864.8 |
Unearned premiums | 279.1 | (22.5) | 256.6 |
Total insurance liabilities | 1,472.2 | (350.8) | 1,121.4 |
16. Insurance contracts (continued)
Whole account
Underwriting year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | Total |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Gross claims | |||||||||||
Estimate of ultimate gross claims: | |||||||||||
- at end of underwriting year | 285.4 | 173.9 | 240.8 | 306.4 | 241.1 | 344.6 | 400.3 | 364.9 | 333.0 | ||
- one year later | 265.3 | 161.2 | 238.0 | 350.5 | 239.4 | 360.6 | 372.7 | 333.9 | |||
- two years later | 244.0 | 161.7 | 222.3 | 366.9 | 218.9 | 342.2 | 371.9 | ||||
- three years later | 236.0 | 147.8 | 226.9 | 403.2 | 226.5 | 333.4 | |||||
- four years later | 239.1 | 157.3 | 247.7 | 405.8 | 217.5 | ||||||
- five years later | 236.9 | 149.3 | 244.1 | 473.8 | |||||||
- six years later | 244.6 | 156.7 | 242.8 | ||||||||
- seven years later | 240.2 | 157.2 | |||||||||
- eight years later | 236.2 | ||||||||||
- position at 30 June 2014 | 235.4 | 157.4 | 242.8 | 473.2 | 214.1 | 330.8 | 373.3 | 333.2 | 317.9 | 382.1 | |
Gross paid claims position | |||||||||||
- at end of underwriting year | 25.2 | 3.5 | 9.0 | 18.2 | 7.0 | 11.0 | 28.9 | 22.6 | 17.4 | ||
- one year later | 97.8 | 19.9 | 51.4 | 85.9 | 63.3 | 116.2 | 130.7 | 124.3 | |||
- two years later | 143.8 | 46.4 | 90.2 | 132.0 | 98.1 | 191.4 | 199.8 | ||||
- three years later | 178.9 | 74.3 | 123.9 | 171.4 | 115.1 | 221.1 | |||||
- four years later | 193.1 | 88.2 | 153.3 | 218.0 | 137.0 | ||||||
- five years later | 201.9 | 97.7 | 179.3 | 258.6 | |||||||
- six years later | 212.4 | 118.6 | 196.3 | ||||||||
- seven years later | 217.0 | 129.3 | |||||||||
- eight years later | 220.7 | ||||||||||
- position at 30 June 2014 | 222.0 | 131.0 | 201.3 | 261.9 | 145.7 | 231.4 | 223.9 | 153.8 | 63.2 | 2.7 | |
Gross ultimate claims reserve | 13.4 | 26.4 | 41.5 | 211.3 | 68.4 | 99.4 | 149.4 | 179.4 | 254.7 | 379.4 | 1,423.3 |
2004 and prior YoA reserve | 130.7 | ||||||||||
Gross unearned portion of ultimate losses | (399.3) | ||||||||||
Third party participation on syndicate | (7.6) | ||||||||||
Gross claims reserve | 1,147.1 |
16. Insurance contracts (continued)
Whole account
Underwriting year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | Total |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Net claims | |||||||||||
Estimate of ultimate net claims: | |||||||||||
- at end of underwriting year | 194.0 | 136.8 | 184.1 | 209.1 | 182.8 | 303.3 | 360.4 | 334.8 | 308.2 | ||
- one year later | 175.2 | 134.3 | 185.3 | 234.8 | 173.7 | 330.0 | 339.9 | 316.0 | |||
- two years later | 158.9 | 127.5 | 172.7 | 229.5 | 159.0 | 318.2 | 339.9 | ||||
- three years later | 159.4 | 120.2 | 167.7 | 240.1 | 154.3 | 310.1 | |||||
- four years later | 159.2 | 120.6 | 179.6 | 245.9 | 149.0 | ||||||
- five years later | 157.7 | 116.0 | 176.0 | 249.0 | |||||||
- six years later | 156.6 | 118.8 | 178.4 | ||||||||
- seven years later | 154.9 | 116.9 | |||||||||
- eight years later | 151.7 | ||||||||||
- position at 30 June 2014 | 151.0 | 116.8 | 179.1 | 248.7 | 146.6 | 308.3 | 341.2 | 315.5 | 292.3 | 344.9 | |
Net paid claims position | |||||||||||
- at end of underwriting year | 10.3 | 3.5 | 6.1 | 17.0 | 5.8 | 10.9 | 28.3 | 22.2 | 17.1 | ||
- one year later | 45.7 | 19.5 | 46.7 | 70.0 | 44.3 | 114.6 | 127.2 | 122.4 | |||
- two years later | 83.8 | 43.0 | 81.6 | 106.4 | 75.7 | 182.9 | 193.3 | ||||
- three years later | 106.4 | 65.1 | 99.4 | 132.1 | 88.3 | 211.3 | |||||
- four years later | 120.8 | 75.6 | 117.2 | 151.8 | 104.0 | ||||||
- five years later | 129.1 | 81.9 | 135.2 | 167.2 | |||||||
- six years later | 134.6 | 96.5 | 149.7 | ||||||||
- seven years later | 140.6 | 100.8 | |||||||||
- eight years later | 143.6 | ||||||||||
- position at 30 June 2014 | 144.4 | 102.1 | 152.5 | 168.8 | 110.1 | 221.3 | 214.8 | 151.1 | 62.3 | 2.7 | |
Net ultimate claims reserve | 6.6 | 14.7 | 26.6 | 79.9 | 36.5 | 87.0 | 126.4 | 164.4 | 230.0 | 342.2 | 1,114.3 |
2004 and prior YoA reserve | 92.3 | ||||||||||
Net unearned portion of ultimate losses | (360.0) | ||||||||||
Third party participation on syndicate | (6.9) | ||||||||||
Net claims reserve | 839.7 |
The information shown above is prepared on an underwriting year basis and it therefore relates the expected cost of claims to the level of ultimate premiums. Changes in the projected level of ultimate premiums will contribute to the movement in claims costs shown.
17. Insurance and other payables
30 June | 30 June | 31 December | |
2014 | 2013 | 2013 | |
£m | £m | £m | |
Arising from underwriting business | 57.8 | 55.4 | 45.9 |
Arising from service companies and other subsidiaries | 9.6 | 9.7 | 17.6 |
Corporation tax | 0.4 | 0.6 | 0.4 |
Interest rate swaps | 7.0 | 9.1 | 7.9 |
74.8 | 74.8 | 71.8 |
The carrying value of insurance and other payables is a reasonable approximation of their fair value.
18. Capital and reserves
Six months ended | Six months ended | Year ended | ||||
30 June 2014 | 30 June 2013 | 31 December 2013 | ||||
Number | Number | Number | ||||
of shares | of shares | of shares | ||||
Share capital | (m) | £m | (m) | £m | (m) | £m |
Ordinary shares of £1.125 each | ||||||
Issued and fully paid | 64.4 | 72.5 | 64.4 | 72.5 | 64.4 | 72.5 |
Balance at start of period | 64.4 | 72.5 | 64.4 | 72.5 | 64.4 | 72.5 |
Balance at end of period | 64.4 | 72.5 | 64.4 | 72.5 | 64.4 | 72.5 |
Other reserves
A merger reserve of £69.6 million was created on 18 May 2006 following the scheme of arrangement whereby Novae Group plc was interposed as the new holding company of the Novae Group and relates to the valuation of the new shares issued in excess of their nominal value.
A capital redemption reserve of £32.1 million was created in January 2011 after the return of capital elections in 2010. Following the cancellation of shares, the capital redemption reserve is now £26.3 million.
19. Dividends per share
Six months | Six months | Year | ||||
ended | ended | ended | ||||
30 June | 30 June | 31 December | ||||
Per share | Record | Payment | 2014 | 2013 | 2013 | |
Type of dividend | amount | date | date | £m | £m | £m |
2012 final | 14.5p | 19 Apr 2013 | 09 May 2013 | - | 9.0 | 9.0 |
2013 interim | 6.0p | 06 Sep 2013 | 02 Oct 2013 | - | - | 3.8 |
2013 final | 16.5p | 22 Apr 2014 | 16 May 2014 | 10.5 | - | - |
2013 special | 20.0p | 22 Apr 2014 | 16 May 2014 | 12.8 | - | - |
23.3 | 9.0 | 12.8 |
A final dividend of 16.5p and a special dividend of 20.0p per ordinary share were paid on 16 May 2014 to shareholders on the register on 22 April 2014. The ex-dividend date was 16 April 2014. An interim dividend of 6.6p per share (H1 2013: 6.0p per share) is payable on 1 October 2014 to shareholders on the register on 5 September 2014. These financial statements do not provide for the interim dividend as a liability, which was approved by the Board on 4 August 2014.
Independent review report to Novae Group plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2014 which comprises the Condensed consolidated income statement, Condensed consolidated statement of comprehensive income, Condensed consolidated balance sheet, Condensed consolidated statement of changes in equity, Condensed consolidated cash flow statement and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilitiesThe half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
As disclosed in Note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of reviewWe conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2014 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.
Daniel Cazeaux
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London
E14 5GL
5 August 2014
Related Shares:
Novae Group