10th Nov 2011 07:00
10 November 2011
Prime People Plc
Unaudited Condensed Consolidated Interim Report
for the six months ended 30 September 2011
Prime People Plc ("Prime People" or the "Group"), the focused international recruitment Group specialising in the built environment, customer insights and energy & environmental sectors, today announces its unaudited interim results for the six months ended 30 September 2011.
Highlights:
·; Group Net Fee Income ('NFI') increased by 8% to £4.3m (2010: £4.0m)
·; UK permanent NFI increased by 18% to £2.6m (2010:£2.2m)
·; Asia NFI increased by 55% to £0.9m (2010: £0.6m)
·; Energy & Environment business expanded into Asia
·; Start up in Pharmaceutical Research sector showing encouraging early performance
·; Profit before tax increased by 23% to £0.5m (2010: £0.4m)
·; Interim dividend increased by 5% to 1.84p per share (2010: 1.75p)
·; Basic earnings per share increased by 26% to 3.03p (2010: 2.41p)
Peter Moore Managing Director of Prime People, commented:
"These figures are a testament to the hard work and quality of our staff."
"Our performance has allowed us to generate meaningful profits whilst continuing to invest in our businesses. With an increase in staff of 14% in key locations and sectors we are well placed to exploit opportunities as they emerge".
-Ends-
For further information please contact:
Prime People | 020 7318 1785 |
Robert Macdonald, Executive Chairman | |
Chris Heayberd, Finance Director | |
Cenkos Securities | 020 7397 8900 |
Elizabeth Bowman - Nomad | |
Julian Morse - Sales |
CHAIRMAN'S STATEMENT
Overview
I am pleased to report that the Group has delivered a good performance in the half-year ended 30
September 2011.
Group Net Fee Income ('NFI'), which, after profit, we consider the most important indicator of performance, rose by 8% over the period. This rise was driven by our permanent businesses, which have shown strong growth in the UK and Asia, with the UK increasing NFI by 18% to £2.6m and Asia increasing NFI by 55% to £872,000 compared to the comparable period last year.
Market confidence across our businesses has varied from region to region. This is reflected in the reduction in NFI recorded by our Middle East and South African offices where NFI has reduced by 26% to £448,000. Our temporary business in the UK, which, for the most part, recruits into the Public Sector, continued to suffer from public sector cuts and experienced a 38% decline in NFI to £365,000.
Prime Insight, our London based customer insights recruitment consultancy, which serves the market research industry, is making an increasingly valuable contribution to NFI contributing in excess of 10% to NFI. We continue to see the business as having considerable potential.
We have made good progress with the development of our businesses in the Energy & Environment and the Pharmaceutical Research recruitment sectors with both businesses making positive contributions to the Group. Our Energy & Environmental recruitment business now has dedicated fee earners in Hong Kong as well as the UK and UAE.
Permanent recruitment now represents 92% of group NFI compared to 85% in the comparable period last year.
During the period, whilst continuing to exercise careful cost control, we have invested in the growth and diversification of our businesses increasing consultant headcount across the Group by 14%.
Financial Results
Group revenue declined by 8% for the period to £6.6m due to the reduction in temporary business (2010:£7.2m).
NFI increased by 8% to £4.3m (2010:£4.0m).
The combination of increasing NFI, reduction in bad debt provisions required by the business and efficient cost control resulted in a 23% increase in profit before taxation for the period to £0.5m (2010:£0.4m).
In the period the UK and Asia increased profit before taxation by 33% to £0.6m whereas losses from the Rest of World increased to £0.1m.
The charge for taxation is based on the expected annual effective tax rate of 28% (2010:30%).
Basic earnings per share for the period increased by 26% to 3.03p (2010:2.41p).
CHAIRMAN'S STATEMENT
Cash Flow
The Group maintained a strong net cash position of £2.9m (2010:£2.5m) at the end of the period. Cash generated from operating activities in the period amounted to £0.2m (2010:£0.6m), which, after capital expenditure of £0.05m (2010:£0.1m) and a dividend payment of £0.3m (2010:£0.2m), resulted in a net cash outflow of £0.2m (2010: inflow of £0.1m).
Dividend
Given the level of trading seen in the first half of 2011 and the strong net cash position of the business,
the Board has declared a dividend of 1.84p (2010:£1.75p) payable on 25 November 2011 to shareholders whose names are on the register on 18 November 2011.
Outlook
Subject to economic circumstances in the regions in which we operate not deteriorating further we expect the permanent recruitment businesses to perform in the second half in line with NFI levels achieved in the first half. We are not anticipating any meaningful growth in our temporary business in the foreseeable future.
We will continue to invest in our Asia operations and will consider re-investing in the Middle East market if opportunities arise and confidence and stability return to the region.
We are pleased with the performance of our new business initiatives. We will continue to invest in these and seek further opportunities to enter new markets.
We believe that the action taken in prior years to ensure our business is appropriately sized and structured to meet the levels of expected business has proved effective and has allowed us to make meaningful profits and to invest in new businesses.
Robert Macdonald
Executive Chairman
9 November 2011
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 September 2011
Six months ended | Year ended | ||||||
30 September 2011 | 30 September 2010 |
| 31 March 2011 | ||||
Note | £'000 | £'000 | £'000 | ||||
Revenue
| 3 | 6,640 | 7,182 | 13,953 | |||
Cost of sales | (2,312) | (3,229) | (5,913) | ||||
Net fee income | 4,328 | 3,953 | 8,040 | ||||
Administrative expenses |
(3,836) |
(3,553) |
(7,031) | ||||
Operating profit | 492 | 400 | 1,009 | ||||
Finance income | 11 | 9 | 19 | ||||
Finance expense | (1) | (2) | (7) | ||||
Profit before taxation | 502 | 407 | 1,021 | ||||
Income tax expense | 4 | (143) | (121) | (325) | |||
Profit for the period |
359 |
286
|
696
| ||||
Other comprehensive (loss)/income:
Foreign currency exchange differences |
16 |
(33) |
(55) | ||||
Total comprehensive income for the period |
375 |
253 |
641 | ||||
Attributable to: Equity shareholders of the parent |
375 |
253 |
641 | ||||
Earnings per share | 6 | ||||||
Basic | 3.03p | 2.41p | 5.86p | ||||
Diluted
| 2.96p | 2.31p | 5.65p | ||||
The above results relate to continuing operations.
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 September 2011
30 September 2011 | 30 September 2010 | 31 March 2011 | |||||
Note | £'000 | £'000 | £'000 | ||||
Assets | |||||||
Non-current assets | |||||||
Goodwill | 9,769 | 9,769 | 9,769 | ||||
Property, plant and equipment | 239 | 297 | 258 | ||||
Deferred tax asset | 25 | 41 | 26 | ||||
10,033 | 10,107
| 10,053 | |||||
Current assets | |||||||
Trade and other receivables | 9 | 3,321 | 3,000 | 2,956 | |||
Cash and cash equivalents | 2,888 | 2,679 | 3,104 | ||||
6,209 | 5,679
| 6,060 | |||||
Total assets | 16,242 | 15,786 | 16,113 | ||||
Liabilities | |||||||
Current Liabilities | |||||||
Financial liabilities | 20 | 176 | 56 | ||||
Trade and other payables | 10 | 1,999 | 1,814 | 2,045 | |||
Current tax liabilities | 328 | 179 | 198 | ||||
2,347 | 2,169 | 2,299 | |||||
Non current liabilities | |||||||
Financial liabilities | 19 | - | 21 | ||||
Total liabilities | 2,366 | 2,169 | 2,320 | ||||
Net assets | 13,876 | 13,617 | 13,793 | ||||
Capital and reserves attributable to the company's equity holders | |||||||
Called up share capital Capital redemption reserve | 1,207 9 | 1,194 9 | 1,194 9 | ||||
Treasury shares | (101) | (17) | (39) | ||||
Share premium account | 7,108 | 7,095 | 7,095 | ||||
Other reserve | 173 | 173 | 173 | ||||
Share option reserve | 119 | 95 | 108 | ||||
Currency translation differences | 429 | 435 | 413 | ||||
Retained earnings | 4,932 | 4,633 | 4,840 | ||||
Equity shareholders funds | 13,876 | 13,617 | 13,793 | ||||
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
For the six months ended 30 September 2011
Six months ended | Year ended | ||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | |||||
Note | £'000 | £'000 | £'000 | ||||
Cash generated from underlying operations |
7 |
163 |
594 |
1,577 | |||
Income tax paid Income tax received | (12) - | (58) - | (229) 1 | ||||
Net cash from operating activities | 151 | 536 | 1,349 | ||||
Cash flows from investing activities | |||||||
Interest received | 11 | 9 | 19 | ||||
Net purchase of property, plant and equipment | (52) | (127) | (169) | ||||
Net cash used in investing activities
| (41) | (118) | (150) | ||||
Cash flows from financing activities | |||||||
Issue of ordinary share capital | 26 | - | - | ||||
Repayment of borrowings | (2) | (140) | (280) | ||||
Treasury shares | (62) | (9) | (30) | ||||
Capital element of hire purchase obligations | - | 28 | 25 | ||||
Dividend paid to shareholders | 5 | (267) | (178) | (387) | |||
Interest paid | (1) | (2) | (7) | ||||
Net cash used in financing activities
| (306) | (301) | (679) | ||||
Net (decrease)/increase in cash and cash equivalents | (196) | 117 | 520 | ||||
Cash and cash equivalents at beginning of period/year | 3,052 | 2,587 | 2,587 | ||||
Exchange gain/(loss) on cash and cash equivalents
| 16 | (33) | (55) | ||||
Cash and cash equivalents at end of period/year
| 2,872 | 2,671 | 3,052 | ||||
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 September 2011
Called up share capital | Capital redeem- ption reserve |
Treasury shares |
Share premium account |
Other reserve |
Share option reserve | Foreign currency trans- lation |
Retained earnings |
Total | ||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000
| ||
At 1 April 2010
| 1,194 | 9 | (9) | 7,095 | 173 | 77 | 468 | 4,525 | 13,532 | |
Total comprehensive income for the period
|
- |
- |
- |
- |
- |
- |
(33) |
286 |
253 | |
Adjustment in respect of share schemes
|
- |
- |
- |
- |
- |
18 |
- |
- |
18 | |
Shares purchased for treasury
|
- |
- |
(8) |
- |
- |
- |
- |
- |
(8) | |
Dividends
| - | - | - | - | - | - | - | (178) | (178) | |
At 30 September 2010 |
1,194 |
9 |
(17) |
7,095 |
173 |
95 |
435 |
4,633 |
13,617
| |
Total comprehensive income for the period
|
- |
- |
- |
- |
- |
- |
(22) |
410 |
388 | |
Shares purchased for treasury
|
- |
- |
(22) |
- |
- |
- |
- |
- |
(22) | |
Adjustment in respect of share schemes
|
- |
- |
- |
- |
- |
13 |
- |
6 |
19 | |
Dividends
| - | - | - | - | - | - | - | (209) | (209) | |
At 31 March 2011 |
1,194 |
9 |
(39) |
7,095 |
173 |
108 |
413 |
4,840 |
13,793
| |
Total comprehensive income for the period
|
- |
- |
- |
- |
- |
- |
16 |
359 |
375 | |
Increase in share capital
|
13 |
- |
- |
13
|
- |
- |
- |
- |
26 | |
Adjustment in respect of share schemes
|
- |
- |
- |
- |
- |
11 |
- |
- |
11
| |
Shares purchased for treasury
|
- |
- |
(62) |
- |
- |
- |
- |
- |
(62) | |
Dividends
| - | - | - | - | - | - | - | (267) | (267) | |
At 30 September 2011
|
1,207 |
9 |
(101) |
7,108 |
173 |
119 |
429 |
4,932 |
13,876 |
The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
1. General information
Prime People Plc ("the Company") and its subsidiaries' (together "the Group") principal activity is the provision of permanent and temporary recruitment services to large and medium sized organisations. The Group's focus has been to provide these services to the built environment sector and more recently this has been broadened to include provision of recruitment services for customer insight staff, the energy and environment sector and the pharmaceutical research sector.
Prime People Plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of Prime People Group's registered office and its principal place of business is 40A Dover Street, London, W1S 4NW, England. Prime People Group's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange.
This unaudited condensed consolidated interim report for the six months ended 30 September 2011 (including comparatives) is presented in GBP'000, and was approved and authorised for issue by the board of directors on 9 November 2011.
Copies of the interim results are available at the Company's registered office and on the Company's website - www.prime-people.co.uk.
This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2011 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.
2. Basis of preparation
The unaudited condensed consolidated interim report for the six months ended 30 September 2011 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") and in accordance with 'IAS 34, Interim financial reporting', as adopted by the European Union. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2011 which were prepared in accordance with IFRSs as adopted by the European Union.
The Group was profitable for the period and has considerable financial resources comprising £2.9m of net cash at 30 September 2011. After making enquiries, the Directors have formed a judgement, at the time of approving the six months results, that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months. For this reason the Directors continue to adopt the going concern basis in preparing the condensed set of financial statements.
These financial statements have been prepared under the historical cost convention, using the same accounting policies as those used in the preparation of the financial statements for the year ended 31 March 2011.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
3. Segment reporting
(a) Revenue and net fee income, by geography
Revenue | Net fee income | ||||||||||||
Six months ended | Year ended | Six months ended | Year ended | ||||||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | 30 September 2011 | 30 September 2010 | 31 March 2011 | ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
UK | 5,320 | 6,011 | 11,617 | 3,008 | 2,782 | 5,704 | |||||||
Asia | 872 | 564 | 975 | 872 | 564 | 975 | |||||||
Rest of World | 448 | 607 | 1,361 | 448 | 607 | 1,361 | |||||||
6,640 | 7,182
| 13,953 | 4,328 | 3,953 | 8,040 | ||||||||
(b) Revenue and net fee income, by classification
Revenue | Net fee income | ||||||||||||
Six months ended | Year ended | Six months ended | Year ended | ||||||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | 30 September 2011 | 30 September 2010 | 31 March 2011 | ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
Permanent | |||||||||||||
- UK - Asia - Rest of World | 2,734 872 448 | 2,279 564 607 | 4,925 975 1,361 | 2,643 872 448 | 2,189 564 607 | 4,724 975 1,361 | |||||||
Temporary (UK) | 2,586 | 3,732 | 6,692 | 365 | 593 | 980 | |||||||
6,640 | 7,182
| 13,953 | 4,328 | 3,953 | 8,040 | ||||||||
(c) Profit before taxation
Six months ended | Year ended | |||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | ||||||
£'000 | £'000 | £'000 | ||||||
UK | 452 | 331 | 1,120 | |||||
Asia | 156 | 127 | 96 | |||||
Rest of World | (116) | (58) | (207) | |||||
Operating profit
| 492
| 400
| 1,009 | |||||
Net finance income | 10 | 7 | 12 | |||||
Profit before taxation
|
502 |
407 |
1,021 | |||||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
3. Segment reporting (continued)
(d) Total assets
30 September 2011 | 30 September 2010 | 31 March 2011 | |||||
£'000 | £'000 | £'000 | |||||
UK | 14,736 | 14,351 | 14,963 | ||||
Asia | 662 | 519 | 451 | ||||
Rest of World
| 649 | 916 | 699 | ||||
16,047
|
15,786 |
16,113 | |||||
(e) Total liabilities
30 September 2011 | 30 September 2010 | 31 March 2011 | |||||
£'000 | £'000 | £'000 | |||||
UK | 1,706 | 1,775 | 1,955 | ||||
Asia | 143 | 122 | 108 | ||||
Rest of World
| 322 | 272 | 257 | ||||
2,171
|
2,169 |
2,320 | |||||
Given the increasing importance of operations outside the UK to the group additional segmental information has been provided for Asia and Rest of World. Previously the results of these two segments were combined.
4. Taxation on profit on ordinary activities
The charge for taxation on profits for the interim period amounted to £0.14m (2010: £0.12m) an effective rate of 28% (2010:30%).
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
5. Dividends
Six months ended | Year ended | |||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | ||||||
£'000 | £'000 | £'000 | ||||||
Final dividend for 2011 of 2.25 pence per share (2010: 1.50 pence per share) |
267 |
178
|
178 | |||||
Interim dividend for 2011 of 1.75 pence per share (2010: 2.0 pence per share) | - | - | 209
| |||||
267 |
178 |
387
| ||||||
The interim dividend for 2012 of 1.84 pence (2011: 1.75 pence paid on 3 December 2010) was approved by the board on 8 November 2011 and will be paid on 25 November 2011 to those shareholders whose names are on the register on 18 November 2011.
6. Earnings per share
Earnings per share (EPS) is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.
Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options assuming dilution through conversion of all existing options.
Earnings and weighted average number of shares from continuing operations used in the calculations are show below:
Six months ended | Year ended | ||||||
30 September 2011 | 30 September 2010 | 31 March 2011 | |||||
£'000 | £'000 | £'000 | |||||
Retained profit for basic and diluted earnings per share
|
359 |
286 |
696 | ||||
Number | Number | Number | |||||
Weighted average number of shares used for basic earnings per share |
11,829,413 |
11,897,621 |
11,883,121 | ||||
Dilutive effect of share options | 277,071 | 514,463 | 440,537 | ||||
Diluted weighted average number of shares used for diluted earnings per share
|
12,106,483 |
12,394,084 |
12,323,657 | ||||
Pence | Pence | Pence | ||||
Basic earnings per share | 3.03p | 2.41p | 5.86p | |||
Diluted earnings per share | 2.96p | 2.31p
| 5.65p | |||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
7. Reconciliation of before tax profit to net cash inflow from operating activities
Six months ended | Year ended | |||||
30 September 2011 | 30 September 2010 | 31 March 2011 | ||||
£'000 | £'000 | £'000 | ||||
Profit before taxation | 502 | 407 | 1,021 | |||
Adjust for: | ||||||
Depreciation | 68 | 82 | 163 | |||
Share option reserve movement | 11 | 18 | 37 | |||
Loss/(profit) on sale of plant and equipment | 2 | (2) | (3) | |||
Net finance income | (10) | (7) | (12) | |||
Operating cash flow before changes in working capital |
573 |
498 |
1,206 | |||
(Increase)/decrease in receivables | (365) | (206) | (160) | |||
(Decrease)/Increase in payables
| (45) | 302 | 531 | |||
Cash generated from underlying operations
|
163 |
594 |
1,577 | |||
8. Reconciliation of net cash flow to movement in net funds
Six months ended | Year ended | |||||
30 September 2011 | 30 September 2010 | 31 March 2011 | ||||
£'000 | £'000 | £'000 | ||||
(Decrease)/increase in cash and cash equivalents in period/year |
(196) |
117 |
520 | |||
Decrease in net debt resulting from cash flows | 2 | 112 | 255 | |||
Net funds at the start of the period/year | 3,027 | 2,307 | 2,307 | |||
Other non-cash changes | 16 | (33) | (55) | |||
Net funds at the end of the period/year
| 2,849 | 2,503 | 3,027 | |||
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT
For the six months ended 30 September 2011
9. Trade and other receivables
30 September 2011 | 30 September 2010 | 31 March 2011 | |
£'000 | £'000 | £'000 | |
Trade receivables | 1,812 | 1,915 | 1,715 |
Allowance for doubtful debts | (158) | (259) | (196) |
Prepayments and accrued income | 1,513 | 1,269 | 1,250 |
Other receivables | 154 | 75 | 187 |
| 3,321 | 3,000
| 2,956 |
10. Trade and other payables
30 September 2011 | 30 September 2010 | 31 March 2011 | |
£'000 | £'000 | £'000 | |
Trade payables | 107 | 95 | 250 |
Other taxes and social security | 448 | 429 | 512 |
Other payables | 227 | 144 | 243 |
Accruals and deferred income | 1,217 | 1,146 | 1,040 |
1,999 | 1,814
| 2,045 | |
Related Shares:
PRP.L