17th Dec 2010 07:00
Energy Technique Plc
("Energy Technique" or the "Company")
Half-Yearly Report
30 September 2010
Headlines
·; Operating loss before exceptional items of £293,000. This was substantially incurred in the first quarter;
·; Diffusion returned to profitability in the second quarter;
·; Reduced loss for SIAS FM in the second quarter;
·; Strong balance sheet at 30 September 2010 with net assets of £2.14 million and £0.66 million of cash;
·; Diffusion's order book is strengthening and enquiry levels are high;
·; SIAS FM prospects improving by winning more small works contracts and recent cost reductions.
Chairman's statement
Introduction
The Group experienced difficult trading conditions in the first half year to 30 September 2010, due to reduced activity levels in the construction sector. As I indicated in my Chairman's Statement accompanying the accounts for the year ended 31 March 2010, sales in the current financial year were running below management's expectations, but I am pleased to report a significant improvement in financial performance in the second quarter.
Group financial performance
Group sales in the half year were £3.61 million (2009: £2.72 million), resulting in an operating loss of £293,000 before exceptional items, of which, £226,000 was incurred in the first quarter. Sales in the second quarter were 32% higher than in the first quarter, resulting in a much-reduced operating loss of £67,000 in the second quarter.
The Group incurred an exceptional cost of £46,000 in the half year, relating to the resignation of the former CEO on 28 September 2010.
Group sales are not comparable with the half year ended 30 September 2009, because the 2009 half year results include only one full month's trading from SIAS FM, which was acquired in August 2009.
The Company remains soundly financed, having a strong balance sheet at 30 September 2010 with net assets of £2.14 million, cash at bank of £655,000, together with a modest draw down of £192,000 under its invoice discounting line.
Diffusion
Diffusion's sales were £2.78 million in the first half year (2009: £2.56 million), resulting in an operating loss of £61,000, which was all incurred in the first quarter. Whilst sales grew by 9% over the corresponding half year, this did not flow through into improved profits, due to lower margins in the current fan coil market place. Importantly, sales improved by 37% in the second quarter, producing a return to profitability. The commercial heating range enjoyed a very successful first half year, with sales growing by 23% over the corresponding period.
In the first quarter, the traditional fan coil market for Diffusion was weak and as a result, Diffusion's management pursued export led growth opportunities. The first major export project was won in the second quarter with a land mark "green" commercial building in Abu Dhabi, and this successful project was a contributor to Diffusion's improved trading in the second quarter.
Whilst the UK fan coil market showed some signs of improvement in the second quarter, no significant growth is expected in the near future and Diffusion's management believes that medium-term growth prospects lie in export markets, in particular the Middle East. Management is therefore devoting highly focused marketing resources in developing certain of the Middle East countries and the follow on sales opportunities for fan coils from the first Abu Dhabi project are very encouraging. The commercial heating market place remains buoyant and more stable than for UK fan coils.
SIAS FM
SIAS FM was acquired in August 2009. Sales for SIAS FM were £825,000 in the first half year (2009: £167,000 for one full month), resulting in a loss of £134,000. This is a disappointing result for SIAS FM. However, sales in the second quarter improved by nearly 18% and this produced a much-reduced operating loss in the second quarter.
SIAS FM faced an absence of small contract works jobs in the first half year, due to customer uncertainty before the Company bought the business out of administration. However, the business has now been properly re-established in the marketplace, customer confidence has returned and SIAS FM is now starting to win more small contract works jobs.
Since acquisition, the Group has invested heavily into SIAS FM including a new head office in Stoke-on-Trent, a new state-of-the-art IT system and recruited a new business development manager. More recently, changes to the reporting and control systems have been introduced, resulting in more efficient and streamlined operational control.
Board changes
James Lugg resigned as the CEO and from the board on 28 September 2010.
I am delighted to welcome Martin Reid and Martin Kirkham, who both joined the board on 15 September 2010. Martin Reid is a director of Diffusion and Martin Kirkham is the managing director of SIAS FM. Working together with Leigh Stimpson, the managing director of Diffusion, all three executive directors are working very closely to maximise cross selling opportunities between Diffusion and SIAS FM.
Current trading
The Group incurred a small loss in October due to losses incurred by SIAS FM. Diffusion continued to trade profitably as it has done since the second quarter of the first half year. Diffusion's order book has been building in recent weeks and enquiry levels are high. Trading prospects for SIAS FM continue to improve with the growth in small works orders and the impact of the recent operational efficiencies and reduction in the company's cost structure.
Walter Goldsmith
Chairman
16 December 2010
Contacts:
Energy Technique Plc: 020 8783 0033
Walter Goldsmith, Chairman
Rob Unsworth, Company Secretary
finnCap (Nominated Adviser): 020 7600 1658
Geoff Nash/Ed Frisby
Consolidated statement of comprehensive income
For the six months ended 30 September 2010
6 months to | 6 months to | Year to | |
30 September | 30 September | 31 March | |
2010 | 2009 | 2010 | |
Unaudited | Unaudited | Audited | |
£000 | £000 | £000 | |
CONTINUING OPERATIONS | |||
Revenue | 3,605 | 2,724 | 6,540 |
Cost of sales | (2,831) | (1,826) | (4,914) |
Gross profit | 774 | 898 | 1,626 |
Distribution costs | (780) | (583) | (1,202) |
Administration expenses | (333) | (249) | (419) |
Operating (loss)/profit | |||
Before exceptional items | (293) | 66 | 5 |
Exceptional items | (46) | - | - |
(339) | 66 | 5 | |
Finance (costs)/income (net) | (20) | (16) | 10 |
(Loss)/profit before taxation | (359) | 50 | 15 |
Taxation | - | - | - |
(Loss)/profit for the financial period from Continuing Operations | (359) | 50 | 15 |
DISCONTINUED OPERATIONS | |||
Loss attributable to Discontinued Operations | - | - | (12) |
Total comprehensive (loss)/income for the period | (359) | 50 | 3 |
(Loss)/earnings per share: | |||
Basic and diluted | (1.08) | 0.15p | 0.01p |
Basic and diluted from Continuing Operations | (1.08) | 0.15p | 0.05p |
There are no other recognised gains or losses other than as recorded in the consolidated statement of comprehensive income for the period.
Consolidated statement of financial position
At 30 September 2010
30 September | 30 September | 31 March | |
2010 | 2009 | 2010 | |
Unaudited | Unaudited | Audited | |
£000 | £000 | £000 | |
ASSETS | |||
Non-current assets | |||
Intangible assets | 387 | 310 | 384 |
Plant and equipment | 380 | 428 | 392 |
Deferred tax asset | 305 | 305 | 305 |
Total non-current assets | 1,072 | 1,043 | 1,081 |
Current assets | |||
Inventories | 661 | 734 | 716 |
Trade and other receivables | 1,747 | 1,713 | 1,428 |
Cash and cash equivalents | 655 | 706 | 1,042 |
Total current assets | 3,063 | 3,153 | 3,186 |
Total assets | 4,135 | 4,196 | 4,267 |
LIABILITIES | |||
Current liabilities | |||
Trade and other payables | (1,415) | (1,187) | (1,104) |
Current tax liabilities | (233) | (243) | (313) |
Obligations under finance leases | (93) | (88) | (91) |
Invoice discounting | (192) | - | (151) |
Total current liabilities | (1,933) | (1,518) | (1,659) |
Non-current liabilities | |||
Obligations under finance leases | (65) | (158) | (112) |
Total liabilities | (1,998) | (1,676) | (1,771) |
Net assets | 2,137 | 2,520 | 2,496 |
EQUITY | |||
Equity attributable to equity holders | |||
Issued capital | 7,773 | 7,750 | 7,773 |
Other reserves | 7,449 | 7,449 | 7,449 |
Retained earnings | (13,085) | (12,679) | (12,726) |
Total equity | 2,137 | 2,520 | 2,496 |
Consolidated statement of changes in equity
|
Share premium |
Other | Retained | ||
Share capital | account | reserves | earnings | Total | |
£000 | £000 | £000 | £000 | £000 | |
Half year ended 30 September 2010 - Unaudited | |||||
At 1 April 2010 | 4,351 | 3,422 | 7,449 | (12,726) | 2,496 |
Comprehensive income | - | - | - | (359) | (359) |
At 30 September 2010 | 4,351 | 3,422 | 7,449 | (13,085) | 2,137 |
Half year ended 30 September 2009 - Unaudited | |||||
At 1 April 2009 | 4,351 | 3,399 | 7,449 | (12,729) | 2,470 |
Comprehensive income | - | - | - | 50 | 50 |
At 30 September 2009 | 4,351 | 3,399 | 7,449 | (12,679) | 2,520 |
Year ended 31 March 2010 - Audited | |||||
At 1 April 2009 | 4,351 | 3,399 | 7,449 | (12,729) | 2,470 |
Comprehensive income | - | - | - | 3 | 3 |
Recovery of previous share issue expenses | - | 23 | - | - | 23 |
Total comprehensive income | - | 23 | - | 3 | 26 |
At 31 March 2010 | 4,351 | 3,422 | 7,449 | (12,726) | 2,496 |
Consolidated cash flow statement
For the six months ended 30 September 2010
6 months to 30 September 2010 Unaudited £000 | 6 months to 30 September 2009 Unaudited £000 | Year to 31 March 2010 Audited £000 | |
Cash flows from operating activities | |||
(Loss)/profit before taxation | (359) | 50 | 3 |
Finance costs/(income) (net) | 20 | 16 | (10) |
Depreciation | 37 | 46 | 75 |
Operating (loss)/income before changes in working capital | (302) | 112 | 68 |
Decrease/(increase) in inventories | 55 | (164) | (136) |
Increase in trade and other receivables | (319) | (712) | (425) |
Increase in trade and other payables | 231 | 174 | 141 |
Cash absorbed by operations | (335) | (590) | (352) |
Finance costs (net) | (20) | (16) | (27) |
Net cash absorbed by operating activities | (355) | (606) | (379) |
Cash flows from investing activities | |||
Purchase of plant and equipment | (25) | (29) | (53) |
Purchase of business and intellectual property | (3) | (340) | (390) |
(28) | (369) | (443) | |
Disposal of plant and equipment | - | - | 15 |
Interest received | - | - | 37 |
Net cash used in investing activities | (28) | (369) | (391) |
Cash flows from financing activities | |||
Recovery of previous share issue expenses | - | - | 23 |
Receipts under hire purchase obligations | - | 275 | 275 |
Repayments under hire purchase obligations | (45) | (29) | (72) |
Net cash (absorbed)/generated by financing activities | (45) | 246 | 226 |
Net reduction in cash and cash equivalents | (428) | (729) | (544) |
Cash and cash equivalents at beginning of period | 891 | 1,435 | 1,435 |
Cash and cash equivalents at end of period | 463 | 706 | 891 |
Consolidated segmental analysis
For the six months ended 30 September 2010
6 months to | 6 months to | Year to | |
30 September | 30 September | 31 March | |
2010 | 2009 | 2010 | |
Unaudited | Unaudited | Audited | |
£000 | £000 | £000 | |
REVENUE | |||
Diffusion | |||
United Kingdom | 2,207 | 2,520 | 5,167 |
Middle East | 382 | - | - |
Rest of Europe | 191 | 37 | 83 |
2,780 | 2,557 | 5,250 | |
SIAS FM | |||
United Kingdom | 825 | 167 | 1,290 |
3,605 | 2,724 | 6,540 | |
OPERATING PROFIT | |||
Continuing Operations | |||
Diffusion | (61) | 96 | 113 |
SIAS FM | (134) | 7 | 50 |
(195) | 103 | 163 | |
Central and plc costs before exceptional item | (98) | (37) | (158) |
Exceptional item- settlement costs | (46) | - | - |
Central and plc costs after exceptional item | (144) | (37) | (158) |
Operating (loss)/profit | (339) | 66 | 5 |
Interest (net) | (20) | (16) | 10 |
(Loss)/profit before tax | (359) | 50 | 15 |
Income tax charge | - | - | - |
(Loss)/profit for the period on Continuing Operations | (359) | 50 | 15 |
Discontinued Operations | |||
Operating loss before and after taxation | - | - | (12) |
Consolidated (loss)/profit for the period | (359) | 50 | 3 |
Notes to the consolidated interim report
For the six months ended 30 September 2010
1. GENERAL INFORMATION
Energy Technique Plc ("the Company") is a public limited company incorporated in the United Kingdom under the Companies Act 1985 (registration number 13273). The Company is domiciled in the United Kingdom and its registered office address is 47 Central Avenue, West Molesey, Surrey KT8 2QZ. The Company's Ordinary Shares are traded on the AIM market of the London Stock Exchange.
2. BASIS OF PREPARATION
Energy Technique Plc has adopted International Financial Reporting Standards ("IFRS") as adopted by the European Union with effect from 1 April 2006. The financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£000) except when otherwise indicated. The accounting policies and methods of computation used in the preparation and presentation of this half-yearly report are in a form consistent with that which will be adopted in the Company's annual accounts.
3. REPORTING UNDER INTERNATIONAL REPORTING STANDARDS
As permitted, the Company has chosen not to adopt IAS 34 "Interim Financial Statements" in preparing these half-yearly financial statements and therefore the half-yearly financial information is not in full compliance with IFRS.
4. (LOSS)/EARNINGS PER SHARE
The (loss)/earnings per share calculations have been arrived at by reference to the following (loss)/earnings and weighted average number of shares in issue during the period.
6 months to | 6 months to | Year to | |
30 September | 30 September | 31 March | |
2010 | 2009 | 2010 | |
Unaudited | Unaudited | Audited | |
Pence | Pence | Pence | |
Basic and diluted (loss)/earnings per share | |||
Continuing Operations | (1.08) | 0.15 | 0.05 |
Discontinued Operations | - | - | (0.04) |
(1.08) | 0.15 | 0.01 | |
£000 | £000 | £000 | |
(Loss)/profit for the financial period after taxation | |||
Continuing Operations | (359) | 50 | 15 |
Discontinued Operations | - | - | (12) |
(359) | 50 | 3 | |
No. | No. | No. | |
Weighted average number of ordinary shares in issue | 33,120,160 | 33,305,160 | 33,120,160 |
Weighted average number of ordinary shares on a diluted basis | 33,120,160 | 33,120,160 | 33,120,160 |
5. OTHER INFORMATION
The half-yearly financial statements do not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements. The financial information for the year ended 31 March 2010 has been extracted from the statutory financial statements for the Company for that period. These published financial statements prepared in a form consistent with International Financial Reporting Standards, as adopted by the European Union, were reported on by the auditors without qualification or an emphasis of matter reference and did not include a statement under Section 498(2) or (3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.
6. POSTING TO SHAREHOLDERS
In an effort to further reduce costs and in accordance with the AIM Rules for Companies, this half-yearly report will be announced on a Regulatory Information Service and published on the Company's website, www.diffusion-group.co.uk, but it will not be posted to shareholders.
Related Shares:
ETQ.L